Franklin Financial Reports 2025 Q4 and Year-to-Date Results; Declares Dividend
Rhea-AI Summary
Franklin Financial (NASDAQ: FRAF) reported Q4 2025 net income of $6.0M ($1.35 diluted) and full-year 2025 net income of $21.2M ($4.74 diluted), up 91.2% YoY. Total assets were $2.239B, net loans $1.541B (+11.6% YoY), and AUM were $1.421B. The board declared a $0.33 quarterly dividend payable Feb 25, 2026, a 3.1% increase versus Q1 2025.
Key metrics: Q4 ROA 1.05%, ROE 14.20%, NIM 3.40%. Noninterest income and net interest income rose, while nonaccrual loans increased to $8.5M.
Positive
- Net income +91.2% year-over-year to $21.2M
- Net loans +11.6% to $1.541B
- Assets under management $1.421B
- Declared quarterly dividend of $0.33 (3.1% increase)
Negative
- Nonaccrual loans increased to $8.5M (0.55% of gross loans)
- Debt securities AFS unrealized loss of $26.8M at year-end 2025
News Market Reaction
On the day this news was published, FRAF declined 0.10%, reflecting a mild negative market reaction. Our momentum scanner triggered 2 alerts that day, indicating moderate trading interest and price volatility. This price movement removed approximately $231K from the company's valuation, bringing the market cap to $231M at that time.
Data tracked by StockTitan Argus on the day of publication.
A summary of notable operating results as of or for the fourth quarter ended December 31, 2025 follows:
- Net income:
($6.0 million per diluted share) an increase of$1.35 12.9% compared to ($5.4 million per diluted share) for the third quarter of 2025 and$1.19 ($487 thousand per diluted share) for the fourth quarter of 2024 which was negatively affected by a$0.11 after tax loss on the sale of investment securities sold as part of a portfolio restructuring.$3.4 million - Wealth Management:
in fees for the quarter, an increase of$2.3 million 4.6% from in the fourth quarter of 2024. Assets under management were$2.2 million on December 31, 2025.$1.42 1 billion - Asset Growth:
in total assets on December 31,2025, an increase of$2.23 9 billion1.9% from at year-end 2024.$2.19 8 billion - Loan Growth: Net loans totaled
on December 31, 2025, an increase of$1.54 1 billion11.6% from on December 31, 2024.$1.38 0 billion - Deposit Growth: Total deposits of
, an increase of$1.83 6 billion1.1% from on December 31, 2024. During the fourth quarter of 2025 the Bank paid off$1.81 6 billion of brokered deposits.$65.0 million - Quarterly Performance Metrics: Return on Average Assets (ROA)of
1.05% , Return on Average Equity (ROE) of14.20% , and Net Interest Margin (NIM) of3.40% , on an annualized basis for the fourth quarter of 2025, compared to an ROA of0.09% , ROE of1.32% and NIM of2.92% for the fourth quarter of 2024. The ROA and ROE for the fourth quarter of 2024 were negatively affected by the previously mentioned loss on securities. - On January 15, 2026, the Board of Directors declared
per share regular quarterly cash dividend for the first quarter of 2026 to be paid on February 25, 2026, to shareholders of record at the close of business on February 6, 2026. This dividend represents a$0.33 3.1% increase over the first quarter 2025 dividend.
A summary of notable operating results as of or for the twelve months ended December 31, 2025, follows :
- Net Income:
($21.2 million per diluted share) compared to$4.74 ($11.1 million per diluted share) for the twelve months ending December 31, 2024, an increase of$2.51 91.2% . The 2024 results were negatively affected by a after tax loss on the sale of investment securities sold as part of a portfolio restructuring.$3.4 million - Wealth Management: Fees were
, an increase of$9.2 million 7.4% from for 2024.$8.5 million - Performance Metrics: ROA of
0.94% ROE of13.55% , and NIM of3.25% , compared to a ROA of0.54% , ROE of8.05% , and NIM of2.95% for the comparable period in 2024.
Balance Sheet Highlights
Total assets on December 31, 2025, were
- Debt securities available for sale decreased
($54.0 million 10.6% ) due primarily to paydowns. On December 31, 2025, the net unrealized loss in the portfolio was compared to a net unrealized loss of$26.8 million at year-end 2024.$45.4 million - Net loans increased
($160.2 million 11.6% ) over the year-end 2024 balance, primarily from increases in commercial real estate loans of , and 1- 4 family residential real estate of$100.2 million . On December 31, 2025, commercial real estate loans totaled$45.6 million ($903.6 million 57.9% of total gross loans), with the largest collateral segments being: apartment buildings ( ), hotels and motels ($181.7 million ), land development ($102.2 million ), office buildings ($97.0 million ) and shopping centers ($92.8 million ) which are located primarily in south-central$87.9 million Pennsylvania . - Total deposits increased
($20.1 million 1.1% ) to from year-end 2024. The year over year growth was reduced primarily due to the Bank paying off$1.83 6 billion of brokered time deposits in the fourth quarter of 2025. Noninterest-bearing deposits ($65.0 million 16.9% of total deposits) grew6.9% from year-end 2024, and interest-bearing checking and savings accounts increased7.6% over the same period. Non-brokered time deposits declined11.6% year-over year. The Bank's cost of deposits for 2025 averaged1.85% compared to1.89% for the same period in 2024. For the fourth quarter of 2025, the cost of deposits fell to1.68% . On December 31, 2025, the Bank estimated that87% of its deposits were FDIC insured or collateralized. - On September 30, 2025, the Corporation redeemed
of its$9.0 million ,$15.0 million 5.00% fixed to floating, subordinate notes due September 1, 2030, utilizing excess cash on hand for the redemption. - On December 31, 2025, the Bank had borrowings of
from the Federal Home Loan Bank of$200.0 million Pittsburgh (FHLB). The Bank has additional funding capacity with the Federal Reserve, FHLB and correspondent banks. - Shareholders' equity increased
($30.5 million 21.1% ) from December 31, 2024. Retained earnings increased , net of dividends of$15.4 million paid to shareholders during 2025. The accumulated other comprehensive loss (AOCI) decreased from$5.8 million at year-end 2024 to$35.5 million from a decrease in the unrealized loss in the investment portfolio. On December 31, 2025, the book value of the Corporation's common stock was$21.6 million per share and tangible book value (1) was$39.11 per share. In January 2025, an open market repurchase plan was approved to repurchase 150,000 shares of common stock over a one-year period and 19,300 shares of common stock were repurchased in 2025 under the approved plan to fund the quarterly dividend reinvestment plan and Employee Stock Purchase Plan. In December 2025, a new repurchase plan to repurchase 150,000 shares through December 31, 2026, was approved. The Bank is considered to be "well-capitalized" under regulatory guidelines as of December 31, 2025.$37.10 - Average 2025 year-to-date earning assets were
compared to$2.17 2 billion in 2024, an increase of$1.98 3 billion ($189.8 billion 9.6% ). The increase occurred primarily in the commercial real estate portfolio ( ) and the residential 1-4 family real estate portfolio ($118.2 million ). The yield on earning assets increased from$51.9 million 5.16% in 2024 to5.31% in 2025. For the fourth quarter of 2025, the yield on earning assets was5.29% . Total deposits averaged , an increase of$1.87 2 billion14.3% over the 2024 average of . The cost of total deposits for 2025 was$1.63 8 billion1.85% compared to1.89% for 2024. The cost of deposits for the fourth quarter of 2025 was1.68% . - Nonaccrual loans totaled
on December 31, 2025, and have increased from$8.5 million on December 31, 2024, but have decreased from$266 thousand on September 30, 2025. Nonaccrual loans were$10.7 million 0.55% of total gross loans on December 31, 2025, compared to0.02% on December 31, 2024. The nonaccrual loans are comprised primarily of commercial real estate (CRE) loans totaling between four different loans to unrelated borrowers. The largest nonaccrual CRE loan is for a$8.1 million construction loan on a mixed-use commercial project. The construction loan is current on payments as of December 31, 2025, the developer invested additional capital in the project during the third quarter of 2025 and is pursuing other investors for the project. The Bank currently has no commitment to lend additional money. A specific reserve of$7.1 million has been established for this loan, and with this reserve, the Bank currently believes it is sufficiently collateralized for this loan. The allowance for credit loss to loans ratio was$892 thousand 1.32% on December 31, 2025, 2025, up from1.26% on December 31, 2024, primarily due to the addition of the specific reserve, previously mentioned. The allowance for credit losses (ACL) for unfunded commitments was and$1.9 million on December 31, 2025, and 2024, respectively.$2.0 million
Income Statement Highlights – Fourth Quarter 2025 v. 2024
- Net income for the fourth quarter of 2025 was
($6.0 million per diluted share), an increase of$1.35 compared to$5.6 million ($487 thousand per diluted share) for the fourth quarter of 2024 which was negatively affected by a$0.11 after tax loss on the sale of investment securities sold as part of a portfolio restructuring.$3.4 million - Net interest income was
for the fourth quarter of 2025, an increase of$18.6 million 23.3% compared to for the fourth quarter of 2024. The improvement was driven primarily by an increase in interest income from the loan portfolio.$15.1 million - The provision for credit losses on loans was
for the fourth quarter of 2025 compared to$326 thousand for the fourth quarter of 2024. The provision for credit losses on unfunded commitments was a reversal of$451 thousand for the fourth quarter of 2025 compared to an expense of$37 thousand for the fourth quarter of 2024.$49 thousand - Noninterest income totaled
for the fourth quarter of 2025 compared to$4.7 million for the fourth quarter of 2024. Compared to the fourth quarter of 2024, wealth management fees increased$288 thousand and the gain on sale of loans increased$100 thousand . During the fourth quarter of 2024, the Bank recognized a$62 thousand (pre-tax) loss on the sale of securities. Excluding this loss (1), noninterest income would have increased from$4.3 million in the fourth quarter of 2024 to$4.6 million for the fourth quarter of 2025, driven primarily by the previously mentioned items.$4.7 million - Noninterest expense for the fourth quarter of 2025 was
compared to$15.5 million for the fourth quarter of 2024 (an increase of$14.3 million 8.4% ). The increases over the fourth quarter of 2024 occurred primarily in salaries and benefits ( ), advertising ($288 thousand ) and FDIC insurance premiums ($175 thousand ).$101 thousand - The effective income tax rate was
19.2% for the fourth quarter of 2025 and11.3% for the same period in 2024.
Income Statement Highlights – Year-to-date Comparison 2025 v. 2024
- Net income year-to-date for 2025 was
($21.2 million per diluted share) compared to$4.74 ($11.1 million per diluted share) for the same period in 2024, an increase of$2.51 91.2% . Year-to-date income for 2024 was also affected by the loss on securities portfolio restructuring previously mentioned. - The provision for credit losses on loans was
for the year compared to$3.0 million for 2024. The increase was driven primarily by a specific reserve of$2.0 million established in the third quarter of 2025 for a$894 thousand commercial loan. The provision for credit losses on unfunded commitments was a reversal of$7.1 million for 2025 and an expense of$131 thousand in 2024.$8 thousand - Noninterest income year-to-date was
, an increase of$19.2 million 40.2% from in 2024. Noninterest income for 2024 includes a$13.7 million pre-tax securities loss. Excluding the loss in 2024 (1), noninterest income in 2025 would have increased$4.3 million ($1.2 million 6.9% ) over 2024. Year-over-year, wealth management fees increased , gains on the sale of mortgages increased$631 thousand , and a sales tax refund of$107 thousand received in 2025.$326 thousand - Noninterest expense was
for 2025 compared to$59.7 million in 2024, an increase of$55.9 million ($3.8 million 6.7% ). The largest factor contributing to the year-over-year change was an increase of in salaries and benefits (primarily salaries and health insurance). Legal and professional fees, advertising, data processing and FDIC insurance premiums were also higher in 2025 compared to 2024.$2.6 million - The effective income tax rate was
19.2% for 2025 and16.6% in 2024.
(1) NonGAAP measure. See GAAP versus Non-GAAP Presentation that follows. |
Additional information on the Corporation is available on our website at: www.franklinfin.com/Presentations.
Franklin Financial is the largest independent, locally owned and operated bank holding company headquartered in
Management considers subsequent events occurring after the balance sheet date for matters which may require adjustment to, or disclosure in, the consolidated financial statements. The review period for subsequent events extends up to and including the filing date of a public company's consolidated financial statements when filed with the Securities and Exchange Commission ("SEC"). Accordingly, the financial information in this announcement is subject to change.
Certain statements appearing herein which are not historical in nature are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements refer to a future period or periods, reflecting management's current views as to likely future developments, and use words "may," "will," "expect," "believe," "estimate," "anticipate," or similar terms. Because forward-looking statements involve certain risks, uncertainties and other factors over which Franklin Financial Services Corporation has no direct control, actual results could differ materially from those contemplated in such statements. These factors include (but are not limited to) the following: changes in interest rates, changes in the rate of inflation, general economic conditions and their effect on the Corporation and our customers, changes in the Corporation's cost of funds, changes in government monetary policy, changes in government regulation and taxation of financial institutions, changes in technology, the intensification of competition within the Corporation's market area, and other similar factors.
We caution readers not to place undue reliance on these forward-looking statements. They only reflect management's analysis as of this date. The Corporation does not revise or update these forward-looking statements to reflect events or changed circumstances. Please carefully review the risk factors described in other documents the Corporation files from time to time with the SEC, including the Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, and any Current Reports on Form 8-K.
FRANKLIN FINANCIAL SERVICES CORPORATION | |||||||||||||||||
Financial Highlights (Unaudited) | |||||||||||||||||
Earnings Summary | For the Three Months Ended | For the Twelve Months Ended | |||||||||||||||
(Dollars in thousands, except per share data) | 12/31/2025 | 9/30/2025 | 12/31/2024 | 12/31/2025 | 12/31/2024 | % Change | |||||||||||
Interest income | $ | 29,040 | $ | 29,675 | $ | 26,856 | $ | 114,371 | $ | 101,451 | 12.7 | ||||||
Interest expense | 10,428 | 11,482 | 11,760 | 44,725 | 43,937 | 1.8 | |||||||||||
Net interest income | 18,612 | 18,193 | 15,096 | 69,646 | 57,514 | 21.1 | |||||||||||
Provision for credit losses - loans | 326 | 1,251 | 451 | 3,030 | 1,975 | 53.4 | |||||||||||
Provision for credit losses - unfunded commitments | (37) | (53) | 49 | (131) | 8 | 0.0 | |||||||||||
Total provision for credit losses | 289 | 1,198 | 500 | 2,899 | 1,983 | 0.0 | |||||||||||
Noninterest income | 4,700 | 4,811 | 288 | 19,176 | 13,679 | 40.2 | |||||||||||
Noninterest expense | 15,543 | 15,148 | 14,335 | 59,656 | 55,895 | 6.7 | |||||||||||
Income before income taxes | 7,480 | 6,658 | 549 | 26,267 | 13,315 | 97.3 | |||||||||||
Income taxes | 1,437 | 1,304 | 62 | 5,041 | 2,216 | 127.5 | |||||||||||
Net income | $ | 6,043 | $ | 5,354 | $ | 487 | $ | 21,226 | $ | 11,099 | 91.2 | ||||||
Diluted earnings per share | 88.8 | ||||||||||||||||
Regular cash dividends paid | 2.3 | ||||||||||||||||
Balance Sheet Highlights (as of) | 12/31/2025 | 9/30/2025 | 12/31/2024 | ||||||||||||||
Total assets | $ | 2,239,018 | $ | 2,297,077 | $ | 2,197,841 | |||||||||||
Debt securities available for sale, at fair value | 454,586 | 469,285 | 508,604 | ||||||||||||||
Loans, net | 1,540,583 | 1,543,515 | 1,380,424 | ||||||||||||||
Deposits | 1,835,772 | 1,902,895 | 1,815,647 | ||||||||||||||
Other borrowings | 200,000 | 200,000 | 200,000 | ||||||||||||||
Shareholders' equity | 175,242 | 166,343 | 144,716 | ||||||||||||||
Assets Under Management (fair value) | |||||||||||||||||
Wealth Management | 1,273,421 | 1,273,461 | 1,169,282 | ||||||||||||||
Held at third party brokers | 147,880 | 144,902 | 139,872 | ||||||||||||||
Total assets under management | $ | 1,421,301 | $ | 1,418,363 | $ | 1,309,154 | |||||||||||
As of and for the Three Months Ended | For the Twelve Months Ended | ||||||||||||||||
Performance Ratios | 12/31/2025 | 9/30/2025 | 12/31/2024 | 12/31/2025 | 12/31/2024 | ||||||||||||
Return on average assets* | 1.05 % | 0.93 % | 0.09 % | 0.94 % | 0.54 % | ||||||||||||
Return on average equity* | 14.20 % | 13.39 % | 1.32 % | 13.55 % | 8.05 % | ||||||||||||
Dividend payout ratio | 27.54 % | 27.61 % | 290.14 % | 27.54 % | 50.72 % | ||||||||||||
Net interest margin* | 3.40 % | 3.32 % | 2.92 % | 3.25 % | 2.95 % | ||||||||||||
Net loan recoveries (chargeoffs) /average loans | 0.00 % | -0.01 % | -0.02 % | 0.00 % | -0.03 % | ||||||||||||
Nonperforming loans / gross loans | 0.55 % | 0.68 % | 0.02 % | ||||||||||||||
Nonperforming assets / total assets | 0.38 % | 0.47 % | 0.01 % | ||||||||||||||
Allowance for loan loss / loans | 1.32 % | 1.30 % | 1.26 % | ||||||||||||||
Book value, per share | $ | 39.11 | $ | 37.15 | $ | 32.69 | |||||||||||
Tangible book value (1) | $ | 37.10 | $ | 35.13 | $ | 30.65 | |||||||||||
Market value, per share | $ | 50.20 | $ | 46.00 | $ | 29.90 | |||||||||||
Market value/book value ratio | 128.36 % | 123.83 % | 91.47 % | ||||||||||||||
Market value/tangible book value ratio | 135.33 % | 130.93 % | 97.54 % | ||||||||||||||
Price/earnings multiple* | 9.30 | 9.66 | 67.95 | 10.59 | 11.91 | ||||||||||||
Current quarter dividend yield* | 2.61 % | 2.87 % | 4.28 % | ||||||||||||||
* Annualized | |||||||||||||||||
(1) NonGAAP measurement. See GAAP versus NonGAAP disclosure | |||||||||||||||||
GAAP versus non-GAAP Presentations – The Corporation supplements its traditional GAAP measurements with certain non-GAAP measurements to evaluate its performance and to eliminate the effect of intangible assets. By eliminating intangible assets (Goodwill), the Corporation believes it presents a measurement that is comparable to companies that have no intangible assets or to companies that have eliminated intangible assets in similar calculations. However, not all companies may use the same calculation method for each measurement. The non-GAAP measurements are not intended to be used as a substitute for the related GAAP measurements. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, our reported results prepared in accordance with GAAP. In the event of such a disclosure or release, the Securities and Exchange Commission's Regulation G requires: (i) the presentation of the most directly comparable financial measure calculated and presented in accordance with GAAP and (ii) a reconciliation of the differences between the non-GAAP financial measure presented and the most directly comparable financial measure calculated and presented in accordance with GAAP. The following table shows the calculation of the non-GAAP measurements
NonGAAP | ||||||||||||
(Dollars in thousands, except per share) | As of | |||||||||||
December 31, 2025 | September 30, 2025 | December 31, 2024 | ||||||||||
Tangible Book Value (per share) (non-GAAP) | ||||||||||||
Shareholders' equity | $ | 175,242 | $ | 166,343 | $ | 144,716 | ||||||
Less intangible assets | (9,016) | (9,016) | (9,016) | |||||||||
Shareholders' equity (non-GAAP) | 166,226 | 157,327 | 135,700 | |||||||||
Shares outstanding (in thousands) | $ | 4,481 | $ | 4,478 | $ | 4,427 | ||||||
Tangible book value (non-GAAP) | $ | 37.10 | $ | 35.13 | $ | 30.65 | ||||||
Three Months | Three Months | Twelve Months | Twelve Months | |||||||||
Ended | Ended | Ended | Ended | |||||||||
Summary Results Excluding Securities Losses (non-GAAP) | 12/31/24 | 12/31/24 | 12/31/25 | 12/31/24 | ||||||||
Securities losses as reported | $ | — | $ | (4,267) | $ | — | $ | (4,267) | ||||
Securities losses as reported, net of tax benefit ( | — | (3,371) | — | (3,371) | ||||||||
Nonintertest income as reported | 4,700 | 288 | 19,176 | 13,679 | ||||||||
Plus securities losses | — | 4,267 | — | 4,267 | ||||||||
Nonintertest income excluding securities losses (non-GAAP) | 4,700 | 4,555 | 19,176 | 17,946 | ||||||||
Net income as reported | 6,043 | 487 | 21,226 | 11,099 | ||||||||
Plus securities losses, net of tax benefit | — | 3,371 | — | 3,371 | ||||||||
Net iucome excluding securities losses net of tax benefit (non-GAAP) | $ | 6,043 | $ | 3,858 | $ | 21,226 | $ | 14,470 | ||||
ROA as reported | 1.05 % | 0.09 % | 0.94 % | 0.78 % | ||||||||
ROA excluding securities losses net of tax benefit (non-GAAP) | 1.05 % | 0.71 % | 0.94 % | 0.83 % | ||||||||
ROE as reported | 14.20 % | 1.32 % | 13.55 % | 11.39 % | ||||||||
ROE excluding securities losses net of tax benefit (non-GAAP) | 14.20 % | 10.50 % | 13.55 % | 12.12 % | ||||||||
Dividend payout ratio as reported | 24.46 % | 290.14 % | 27.54 % | 41.15 % | ||||||||
Dividend payout ratio excluding securities losses net of tax benefit (non-GAAP) | 24.46 % | 36.63 % | 27.54 % | 38.67 % | ||||||||
View original content to download multimedia:https://www.prnewswire.com/news-releases/franklin-financial-reports-2025-q4-and-year-to-date-results-declares-dividend-302671709.html
SOURCE Franklin Financial Services Corporation