Freshpet, Inc. Reports Second Quarter 2025 Financial Results
Freshpet (NASDAQ:FRPT) reported strong Q2 2025 financial results with net sales of $264.7 million, up 12.5% year-over-year, driven by volume gains of 10.8% and favorable price/mix of 1.7%. The company achieved net income of $16.4 million, compared to a net loss of $1.7 million in the prior year period.
Key metrics include improved gross margin of 40.9% (up from 39.9%) and Adjusted EBITDA of $44.4 million (up from $35.1 million). Due to challenging consumer sentiment, Freshpet updated its 2025 guidance, now expecting net sales growth of 13-16% (down from 15-18%) and reduced capital expenditures to ~$175 million (from ~$225 million). The company also removed its 2027 $1.8 billion net sales target but maintained its Adjusted Gross Margin target of 48% and Adjusted EBITDA Margin target of 22%.
Freshpet (NASDAQ:FRPT) ha riportato solidi risultati finanziari per il secondo trimestre 2025 con vendite nette pari a 264,7 milioni di dollari, in aumento del 12,5% rispetto all'anno precedente, trainate da un incremento dei volumi del 10,8% e da un mix/prezzo favorevole dell'1,7%. L'azienda ha raggiunto un utile netto di 16,4 milioni di dollari, rispetto a una perdita netta di 1,7 milioni nello stesso periodo dell'anno precedente.
I principali indicatori includono un miglioramento del margine lordo al 40,9% (dal 39,9%) e un EBITDA rettificato di 44,4 milioni di dollari (da 35,1 milioni). A causa di un sentiment dei consumatori difficile, Freshpet ha aggiornato le previsioni per il 2025, prevedendo ora una crescita delle vendite nette tra il 13% e il 16% (in calo rispetto al 15-18%) e una riduzione degli investimenti a circa 175 milioni di dollari (da circa 225 milioni). L'azienda ha inoltre rimosso l'obiettivo di vendite nette per il 2027 pari a 1,8 miliardi di dollari, mantenendo però gli obiettivi di margine lordo rettificato al 48% e margine EBITDA rettificato al 22%.
Freshpet (NASDAQ:FRPT) reportó sólidos resultados financieros en el segundo trimestre de 2025 con ventas netas de 264.7 millones de dólares, un aumento del 12.5% interanual, impulsado por un incremento en volumen del 10.8% y una combinación/precio favorable del 1.7%. La compañía logró un ingreso neto de 16.4 millones de dólares, en comparación con una pérdida neta de 1.7 millones en el mismo periodo del año anterior.
Los indicadores clave incluyen una mejora en el margen bruto del 40.9% (desde 39.9%) y un EBITDA ajustado de 44.4 millones de dólares (desde 35.1 millones). Debido a un sentimiento del consumidor desafiante, Freshpet actualizó su guía para 2025, esperando ahora un crecimiento de ventas netas del 13-16% (por debajo del 15-18%) y redujo los gastos de capital a aproximadamente 175 millones de dólares (desde aproximadamente 225 millones). La compañía también eliminó su objetivo de ventas netas para 2027 de 1.8 mil millones de dólares, pero mantuvo sus metas de margen bruto ajustado del 48% y margen EBITDA ajustado del 22%.
Freshpet (NASDAQ:FRPT)는 2025년 2분기 강력한 재무 실적을 보고했으며, 순매출 2억 6470만 달러로 전년 동기 대비 12.5% 증가했습니다. 이는 10.8%의 판매량 증가와 1.7%의 유리한 가격/믹스 효과에 힘입은 결과입니다. 회사는 순이익 1640만 달러를 기록했으며, 이는 전년 동기 순손실 170만 달러에서 크게 개선된 수치입니다.
주요 지표로는 매출 총이익률 40.9%(이전 39.9% 대비 상승)과 조정 EBITDA 4440만 달러(이전 3510만 달러 대비 증가)가 있습니다. 소비자 심리가 어려워짐에 따라 Freshpet은 2025년 가이던스를 업데이트하여, 순매출 성장률을 기존 15-18%에서 13-16%로 하향 조정하고, 자본 지출도 약 1억 7500만 달러로 축소(기존 약 2억 2500만 달러)했습니다. 또한 2027년 순매출 18억 달러 목표는 삭제했으나, 조정 매출 총이익률 48%와 조정 EBITDA 마진 22% 목표는 유지했습니다.
Freshpet (NASDAQ:FRPT) a annoncé de solides résultats financiers pour le deuxième trimestre 2025 avec des ventes nettes de 264,7 millions de dollars, en hausse de 12,5 % par rapport à l'année précédente, grâce à une augmentation des volumes de 10,8 % et un effet prix/mix favorable de 1,7 %. La société a réalisé un bénéfice net de 16,4 millions de dollars, contre une perte nette de 1,7 million au cours de la même période l'année précédente.
Les indicateurs clés comprennent une amélioration de la marge brute à 40,9 % (contre 39,9 %) et un EBITDA ajusté de 44,4 millions de dollars (contre 35,1 millions). En raison d'un climat de consommation difficile, Freshpet a mis à jour ses prévisions pour 2025, prévoyant désormais une croissance des ventes nettes de 13 à 16 % (contre 15 à 18 %) et une réduction des dépenses d'investissement à environ 175 millions de dollars (contre environ 225 millions). La société a également supprimé son objectif de ventes nettes de 1,8 milliard de dollars pour 2027, tout en maintenant ses objectifs de marge brute ajustée à 48 % et de marge EBITDA ajustée à 22 %.
Freshpet (NASDAQ:FRPT) meldete starke Finanzergebnisse für das zweite Quartal 2025 mit Nettoverkäufen von 264,7 Millionen US-Dollar, ein Anstieg von 12,5 % im Jahresvergleich, getrieben durch Volumenzuwächse von 10,8 % und einen günstigen Preis-/Mix-Effekt von 1,7 %. Das Unternehmen erzielte einen Nettoertrag von 16,4 Millionen US-Dollar, im Vergleich zu einem Nettoverlust von 1,7 Millionen im Vorjahreszeitraum.
Wichtige Kennzahlen umfassen eine verbesserte Bruttomarge von 40,9 % (vorher 39,9 %) und ein bereinigtes EBITDA von 44,4 Millionen US-Dollar (vorher 35,1 Millionen). Aufgrund eines herausfordernden Verbrauchervertrauens hat Freshpet seine Prognose für 2025 angepasst und erwartet nun ein Nettoumsatzwachstum von 13-16 % (vorher 15-18 %) sowie reduzierte Investitionsausgaben von etwa 175 Millionen US-Dollar (vorher ca. 225 Millionen). Das Unternehmen hat zudem das Ziel für Nettoumsätze 2027 von 1,8 Milliarden US-Dollar gestrichen, hält jedoch an den Zielen für eine bereinigte Bruttomarge von 48 % und eine bereinigte EBITDA-Marge von 22 % fest.
- Net income improved to $16.4 million from prior year loss of $1.7 million
- Net sales increased 12.5% to $264.7 million in Q2 2025
- Gross margin improved to 40.9% from 39.9% year-over-year
- Adjusted EBITDA increased to $44.4 million from $35.1 million
- SG&A as percentage of sales decreased significantly by 660 basis points to 34.1%
- Strong cash position with $243.7 million in cash and cash equivalents
- Removed long-term 2027 net sales target of $1.8 billion due to slower growth
- Reduced 2025 net sales growth guidance to 13-16% from previous 15-18%
- Cash from operations decreased by $9.1 million compared to prior year period
- Net income for first six months of 2025 decreased to $3.7 million from $16.9 million in prior year
Insights
Freshpet delivered solid Q2 growth with improved profitability despite consumer headwinds, but lowered sales guidance reflects economic challenges.
Freshpet reported strong Q2 2025 results with 12.5% revenue growth to
The gross margin improved by
Notably, Freshpet revised its 2025 sales growth guidance downward to
The balance sheet remains solid with
While Freshpet continues to outperform the broader dog food category with double-digit growth, the guidance reduction reflects management's pragmatic view of the challenging economic environment. Their focus on operational efficiency and margin expansion appears to be yielding positive results, even as they adapt their long-term growth targets to reflect current market realities.
Delivers Category Leading Growth
Drives Operational Efficiencies that Deliver Margin Expansion and Reduce Capital Requirements
Updates Outlook for 2025 and 2027
BEDMINSTER, N.J., Aug. 04, 2025 (GLOBE NEWSWIRE) -- Freshpet, Inc. (“Freshpet” or the “Company”) (Nasdaq: FRPT) today reported financial results for its second quarter and six months ended June 30, 2025.
Second Quarter 2025 Financial Highlights Compared to Prior Year Period
- Net sales of
$264.7 million , an increase of12.5% . - Net income of
$16.4 million , compared to the prior year period net loss of$1.7 million . - Gross margin of
40.9% , compared to the prior year period of39.9% . - Adjusted Gross Margin of
46.9% , compared to the prior year period of45.9% .1 - Adjusted EBITDA of
$44.4 million , compared to the prior year period of$35.1 million .1
"Against a more challenging consumer sentiment backdrop, we continue to significantly outperform the dog food category - delivering both category leading sales growth and strong improvements in operations," commented Billy Cyr, Freshpet’s Chief Executive Officer. “As a nimble growth company that is adapting to an economically constrained consumer, we are intensely focused on what we can control. That includes accelerating our advertising and distribution programs, reducing our capital expenditures, and strengthening our operations. On the other hand, we will be pragmatic about what we can't control, so we are revising our current year's net sales target and removing our long-term net sales target to match the environment we are facing today. We still believe we will deliver outsized growth for a long period of time, but we need to plan for the current economic realities. In total, we believe the actions we are taking position us well to create significant shareholder value and fulfill our mission to elevate the way we feed our pets with fresh food that nourishes all."
Second Quarter 2025
Net sales increased
Gross profit was
Selling, general and administrative expenses (“SG&A”) were
Net income was
Adjusted EBITDA was
First Six Months of 2025
Net sales increased
Gross profit was
SG&A were
Net income was
Adjusted EBITDA was
Balance Sheet
As of June 30, 2025, the Company had cash and cash equivalents of
The Company will utilize its balance sheet to support its ongoing capital needs in connection with its long-term capacity plan.
Outlook
For full year 2025, the Company is updating its guidance and now expects the following:
- Net sales increase of
13% to16% from 2024, compared to an increase of15% to18% in the previous guidance; - Adjusted EBITDA in the range of
$190 million to$210 million , unchanged; and - Capital expenditures of ~
$175 million , compared to ~$225 million in the previous guidance.
The Company is also updating its long-term guidance. For full year 2027, the Company is removing the
- Adjusted Gross Margin, Adjusted Gross Profit, Adjusted SG&A and Adjusted EBITDA are non-GAAP financial measures. See "Non-GAAP Measures" for how the Company defines these measures and the financial tables that accompany this release for reconciliations of these measures to the closest comparable GAAP measures.
The Company does not provide guidance for net income (loss), the U.S. GAAP measure most directly comparable to Adjusted EBITDA, and similarly cannot provide a reconciliation between its forecasted Adjusted EBITDA and net income (loss) metrics without unreasonable effort due to the unavailability of reliable estimates for certain components of net income (loss) and the respective reconciliations, including the timing of and amount of costs of goods sold and selling, general and administrative expenses. These items are not within the Company's control and may vary greatly between periods and could significantly impact future results.
Conference Call & Earnings Presentation Webcast Information
As previously announced, today, August 4, 2025, the Company will host a conference call beginning at 8:00 a.m. Eastern Time with members of its leadership team. The conference call webcast will be available live over the Internet through the "Investors" section of the Company's website at www.freshpet.com. To participate on the live call, listeners in North America may dial (877) 407-0792 and international listeners may dial (201) 689-8263; the passcode is 13754861.
About Freshpet
Freshpet's mission is to elevate the way we feed our pets with fresh food that nourishes all. Freshpet foods are blends of fresh meats, vegetables and fruits farmed locally and made at our Freshpet Kitchens. We thoughtfully prepare our foods using natural ingredients, cooking them in small batches at lower temperatures to preserve the natural goodness of the ingredients. Freshpet foods and treats are kept refrigerated from the moment they are made until they arrive at Freshpet Fridges in your local market.
Our foods are available in select grocery, mass, digital, pet specialty, and club retailers across the United States, Canada and Europe, as well as online in the U.S. From the care we take to source our ingredients and make our food, to the moment it reaches your home, our integrity, transparency and social responsibility are the way we like to run our business. To learn more, visit www.freshpet.com.
Connect with Freshpet:
https://www.facebook.com/Freshpet
https://www.tiktok.com/@Freshpet
https://www.youtube.com/user/freshpet400
Forward Looking Statements
Certain statements in this press release constitute “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995 and are based on our current expectations and assumptions. These include statements our focus on accelerating our advertising and distribution programs, reducing our capital expenditures, and strengthening our operations, our expectation to grow significantly in excess of the dog food category, updated guidance on 2025 net sales and capital expenditures and our long-term net sales target. Such statements are subject to risks and uncertainties that could cause actual results to differ materially from those discussed in the forward-looking statements including difficulties in launching our new technology, a change in economic uncertainty, changes in rates of pet acquisition, the launch of new competitive products, impact of tariffs, difficulties in construction of manufacturing facilities, and most prominently, the risks discussed under the heading "Risk Factors" in the Company's latest annual report on Form 10-K and quarterly reports on Form 10-Q filled with the Securities and Exchange Commission. Such forward-looking statements are made only as of the date of this presentation. Freshpet undertakes no obligation to publicly update or revise any forward-looking statement because of new information, future events or otherwise, except as otherwise required by law. If we do update one or more forward-looking statements, no inference should be made that we will make additional updates with respect to those or other forward-looking statements.
Non-GAAP Financial Measures
Freshpet uses the following non-GAAP financial measures in its financial communications. These non-GAAP financial measures should be considered as supplements to the U.S. GAAP reported measures, should not be considered replacements for, or superior to, the U.S. GAAP measures and may not be comparable to similarly named measures used by other companies.
- Adjusted Gross Profit
- Adjusted Gross Profit as a percentage of net sales (Adjusted Gross Margin)
- Adjusted SG&A Expenses
- Adjusted SG&A Expenses as a percentage of net sales
- EBITDA
- Adjusted EBITDA
- Adjusted EBITDA as a percentage of net sales (Adjusted EBITDA Margin)
Adjusted Gross Profit: Freshpet defines Adjusted Gross Profit as gross profit before depreciation expense, non-cash share-based compensation and loss on disposal of manufacturing equipment.
Adjusted SG&A Expenses: Freshpet defines Adjusted SG&A as SG&A expenses before depreciation and amortization expense, non-cash share-based compensation, loss on disposal of equipment, distributor transition costs, legal obligation and international business changes.
EBITDA and Adjusted EBITDA: EBITDA represents net income (loss) plus interest expense net of interest income, income tax expense and depreciation and amortization expense, and Adjusted EBITDA represents EBITDA less gain on equity investment, plus non-cash share-based compensation expense, loss on disposal of property, plant and equipment, distributor transition costs, legal obligation, and international business changes.
Management believes that the non-GAAP financial measures are meaningful to investors because they provide a view of the Company with respect to ongoing operating results. The non-GAAP financial measures are shown as supplemental disclosures in this release because they are widely used by the investment community for analysis and comparative evaluation. They also provide additional metrics to evaluate the Company’s operations and, when considered with both the Company’s GAAP results and the reconciliation to the most comparable U.S. GAAP measures, provide a more complete understanding of the Company’s business than could be obtained absent this disclosure. The non-GAAP measures are not and should not be considered an alternative to the most comparable U.S. GAAP measures or any other figure calculated in accordance with U.S. GAAP, or as an indicator of operating performance. The Company’s calculation of the non-GAAP financial measures may differ from methods used by other companies. Management believes that the non-GAAP measures are important to an understanding of the Company's overall operating results in the periods presented. The non-GAAP financial measures are not recognized in accordance with U.S. GAAP and should not be viewed as an alternative to U.S. GAAP measures of performance.
FRESHPET, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited, in thousands, except per share data) | |||||||
June 30, 2025 | December 31, 2024 | ||||||
ASSETS | |||||||
CURRENT ASSETS: | |||||||
Cash and cash equivalents | $ | 243,684 | $ | 268,633 | |||
Accounts receivable, net of allowance for doubtful accounts | 60,375 | 68,419 | |||||
Inventories, net | 90,583 | 80,794 | |||||
Prepaid expenses | 10,702 | 16,026 | |||||
Other current assets | 3,833 | 3,126 | |||||
Total Current Assets | 409,177 | 436,998 | |||||
Property, plant and equipment, net | 1,101,367 | 1,065,869 | |||||
Deposits on equipment | 450 | 1,047 | |||||
Operating lease right of use assets | 67,505 | 3,366 | |||||
Long term investment in equity securities | 33,446 | 33,446 | |||||
Other assets | 35,549 | 34,152 | |||||
Total Assets | $ | 1,647,494 | $ | 1,574,878 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
CURRENT LIABILITIES: | |||||||
Accounts payable | $ | 42,817 | $ | 39,164 | |||
Accrued expenses | 37,872 | 56,263 | |||||
Current operating lease liabilities | 2,074 | 1,322 | |||||
Current finance lease liabilities | 2,218 | 2,120 | |||||
Total Current Liabilities | $ | 84,981 | $ | 98,869 | |||
Convertible senior notes | 396,237 | 395,163 | |||||
Long term operating lease liabilities | 65,655 | 2,213 | |||||
Long term finance lease liabilities | 28,967 | 23,273 | |||||
Total Liabilities | $ | 575,840 | $ | 519,518 | |||
Commitments and contingencies | — | — | |||||
STOCKHOLDERS' EQUITY: | |||||||
Common stock — voting, | 49 | 49 | |||||
Additional paid-in capital | 1,350,344 | 1,338,160 | |||||
Accumulated deficit | (278,147 | ) | (281,806 | ) | |||
Accumulated other comprehensive loss | (336 | ) | (787 | ) | |||
Treasury stock, at cost — 14 shares on June 30, 2025 and on December 31, 2024 | (256 | ) | (256 | ) | |||
Total Stockholders' Equity | 1,071,654 | 1,055,360 | |||||
Total Liabilities and Stockholders' Equity | $ | 1,647,494 | $ | 1,574,878 | |||
FRESHPET, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) (Unaudited in thousands, except per share data) | |||||||||||||||
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
NET SALES | $ | 264,689 | $ | 235,253 | $ | 527,938 | $ | 459,102 | |||||||
COST OF GOODS SOLD | 156,499 | 141,301 | 315,960 | 276,992 | |||||||||||
GROSS PROFIT | 108,190 | 93,952 | 211,978 | 182,110 | |||||||||||
SELLING, GENERAL, AND ADMINISTRATIVE EXPENSES | 90,386 | 95,702 | 205,671 | 175,396 | |||||||||||
INCOME (LOSS) FROM OPERATIONS | 17,804 | (1,750 | ) | 6,307 | 6,714 | ||||||||||
OTHER (EXPENSES) INCOME: | |||||||||||||||
Interest and Other Income, net | 2,199 | 2,861 | 4,592 | 6,195 | |||||||||||
Interest Expense | (3,749 | ) | (2,751 | ) | (7,208 | ) | (5,811 | ) | |||||||
Gain on Equity Investment | — | — | — | 9,918 | |||||||||||
(1,550 | ) | 110 | (2,616 | ) | 10,302 | ||||||||||
INCOME (LOSS) BEFORE INCOME TAXES | 16,254 | (1,640 | ) | 3,691 | 17,016 | ||||||||||
INCOME TAX (BENEFIT) EXPENSE | (102 | ) | 54 | 32 | 108 | ||||||||||
INCOME (LOSS) ATTRIBUTABLE TO COMMON STOCKHOLDERS | $ | 16,356 | $ | (1,694 | ) | $ | 3,659 | $ | 16,908 | ||||||
OTHER COMPREHENSIVE INCOME (LOSS): | |||||||||||||||
Change in foreign currency translation | $ | 240 | $ | (79 | ) | $ | 451 | $ | (197 | ) | |||||
TOTAL OTHER COMPREHENSIVE INCOME (LOSS) | 240 | (79 | ) | 451 | (197 | ) | |||||||||
TOTAL COMPREHENSIVE INCOME (LOSS) | $ | 16,596 | $ | (1,773 | ) | $ | 4,110 | $ | 16,711 | ||||||
NET INCOME (LOSS) PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS | |||||||||||||||
-BASIC | $ | 0.34 | $ | (0.03 | ) | $ | 0.08 | $ | 0.35 | ||||||
-DILUTED | $ | 0.33 | $ | (0.03 | ) | $ | 0.07 | $ | 0.34 | ||||||
WEIGHTED AVERAGE SHARES OF COMMON STOCK OUTSTANDING | |||||||||||||||
-BASIC | 48,778 | 48,461 | 48,755 | 48,400 | |||||||||||
-DILUTED | 50,198 | 48,461 | 50,256 | 50,154 | |||||||||||
FRESHPET, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS (Unaudited, in thousands) | |||||||
For the Six Months Ended June 30, | |||||||
2025 | 2024 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Net income | $ | 3,659 | $ | 16,908 | |||
Adjustments to reconcile net income to net cash flows provided by operating activities: | |||||||
Provision for loss on accounts receivable | 11,452 | 13 | |||||
Loss on disposal of property, plant and equipment | 1,229 | 286 | |||||
Share-based compensation | 15,037 | 25,755 | |||||
Inventory obsolescence | — | 699 | |||||
Depreciation and amortization | 42,436 | 33,324 | |||||
Amortization of deferred financing costs | 1,074 | 1,035 | |||||
Change in operating lease right of use asset | 727 | 766 | |||||
Gain on equity investment | — | (9,918 | ) | ||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | (3,208 | ) | (11,407 | ) | |||
Inventories | (9,400 | ) | (8,685 | ) | |||
Prepaid expenses and other current assets | (3,913 | ) | (3,968 | ) | |||
Other assets | (3,060 | ) | (1,240 | ) | |||
Accounts payable | 2,291 | (981 | ) | ||||
Accrued expenses | (18,958 | ) | 6,069 | ||||
Operating lease liability | (673 | ) | (837 | ) | |||
Net cash flows provided by operating activities | 38,693 | 47,819 | |||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Acquisitions of property, plant and equipment, software and deposits on equipment | (59,932 | ) | (94,795 | ) | |||
Net cash flows used in investing activities | (59,932 | ) | (94,795 | ) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Tax withholdings related to net shares settlements of restricted stock units | (2,860 | ) | (1,440 | ) | |||
Principal payments under finance lease obligations | (1,037 | ) | (952 | ) | |||
Proceeds from exercise of options to purchase common stock | 187 | 4,196 | |||||
Net cash flows (used in) provided by financing activities | (3,710 | ) | 1,804 | ||||
NET CHANGE IN CASH AND CASH EQUIVALENTS | (24,949 | ) | (45,172 | ) | |||
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR | 268,633 | 296,871 | |||||
CASH AND CASH EQUIVALENTS, END OF PERIOD | $ | 243,684 | $ | 251,699 | |||
FRESHPET, INC. AND SUBSIDIARIES RECONCILIATION BETWEEN GROSS PROFIT AND ADJUSTED GROSS PROFIT | |||||||||||||||
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
(Dollars in thousands) | |||||||||||||||
Gross profit | $ | 108,190 | $ | 93,952 | $ | 211,978 | $ | 182,110 | |||||||
Depreciation expense | 13,729 | 11,827 | 28,909 | 22,502 | |||||||||||
Non-cash share-based compensation | 1,831 | 2,220 | 3,114 | 4,841 | |||||||||||
Loss on disposal of manufacturing equipment | 260 | 32 | 255 | 53 | |||||||||||
Adjusted Gross Profit | $ | 124,010 | $ | 108,031 | $ | 244,256 | $ | 209,506 | |||||||
Adjusted Gross Profit as a % of Net Sales | 46.9 | % | 45.9 | % | 46.3 | % | 45.6 | % | |||||||
FRESHPET, INC. AND SUBSIDIARIES RECONCILIATION BETWEEN SG&A EXPENSES AND ADJUSTED SG&A EXPENSES | |||||||||||||||
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
(Dollars in thousands) | |||||||||||||||
SG&A expenses | $ | 90,386 | $ | 95,702 | $ | 205,671 | $ | 175,396 | |||||||
Depreciation and amortization expense | 6,167 | 5,385 | 12,104 | 10,455 | |||||||||||
Non-cash share-based compensation (a) | 4,390 | 17,313 | 11,923 | 20,913 | |||||||||||
Loss on disposal of equipment | 225 | 104 | 391 | 233 | |||||||||||
Distributor transition costs (b) | — | — | 10,680 | — | |||||||||||
Legal obligation (c) | — | — | 4,987 | — | |||||||||||
International business charges (d) | — | — | 1,273 | — | |||||||||||
Adjusted SG&A Expenses | $ | 79,604 | $ | 72,900 | $ | 164,313 | $ | 143,795 | |||||||
Adjusted SG&A Expenses as a % of Net Sales | 30.1 | % | 31.0 | % | 31.1 | % | 31.3 | % |
(a) | Includes true-ups to share-based compensation expense. We have certain outstanding share-based awards with performance-based vesting conditions that require the achievement of certain Adjusted EBITDA margins, Adjusted EBITDA and/or Net Sales targets as a condition of vesting. At each reporting period, we reassess the probability of achieving the performance criteria and the performance period required to meet those targets. When the probability of achieving such performance conditions changes, the compensation cost previously recorded is adjusted as needed. When such performance conditions are deemed to be improbable of achievement, the compensation cost previously recorded is reversed. |
(b) | Represents a non-recurring loss as a result of an accounts receivable write-off in connection with the liquidation of one of our pet specialty distributors. Concurrent with its liquidation, we transitioned to a new distribution partner, who is a leading pet specialty distributor and who we anticipate will facilitate sales to pet specialty stores. Thus, despite the transitory impact during the first quarter of 2025, our ability to continue to generate sales is consistent with what we would expect to generate within the pet specialty channel. |
(c) | Represents an accrual for legal obligations related to the ongoing litigation with Phillips. |
(d) | Represents termination costs due to a business change in our international go-to-market strategy. |
FRESHPET, INC. AND SUBSIDIARIES
RECONCILIATION BETWEEN NET INCOME (LOSS) AND ADJUSTED EBITDA
For the Three Months Ended June 30, | For the Six Months Ended June 30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
(Dollars in thousands) | |||||||||||||||
Net income (loss) | $ | 16,356 | $ | (1,694 | ) | $ | 3,659 | $ | 16,908 | ||||||
Depreciation and amortization | 19,896 | 17,212 | 41,013 | 32,957 | |||||||||||
Interest expense, net of interest income | 1,546 | (110 | ) | 2,610 | (384 | ) | |||||||||
Income tax (benefit) expense | (102 | ) | 54 | 32 | 108 | ||||||||||
EBITDA | 37,696 | 15,462 | 47,314 | 49,589 | |||||||||||
Non-cash share-based compensation (a) | 6,221 | 19,533 | 15,037 | 25,755 | |||||||||||
Loss on disposal of property, plant and equipment | 485 | 136 | 646 | 286 | |||||||||||
Distributor transition costs (b) | — | — | 10,680 | — | |||||||||||
Legal obligation (c) | — | — | 4,987 | — | |||||||||||
International business charges (d) | — | — | 1,273 | — | |||||||||||
Gain on equity investment | — | — | — | (9,918 | ) | ||||||||||
Adjusted EBITDA | $ | 44,402 | $ | 35,131 | $ | 79,937 | $ | 65,712 | |||||||
Adjusted EBITDA as a % of Net Sales | 16.8 | % | 14.9 | % | 15.1 | % | 14.3 | % |
(a) | Includes true-ups to share-based compensation expense. We have certain outstanding share-based awards with performance-based vesting conditions that require the achievement of certain Adjusted EBITDA margins, Adjusted EBITDA and/or Net Sales targets as a condition of vesting. At each reporting period, we reassess the probability of achieving the performance criteria and the performance period required to meet those targets. When the probability of achieving such performance conditions changes, the compensation cost previously recorded is adjusted as needed. When such performance conditions are deemed to be improbable of achievement, the compensation cost previously recorded is reversed. |
(b) | Represents a non-recurring loss as a result of an accounts receivable write-off in connection with the liquidation of one of our pet specialty distributors. Concurrent with its liquidation, we transitioned to a new distribution partner, who is a leading pet specialty distributor and who we anticipate will facilitate sales to pet specialty stores. Thus, despite the transitory impact during the first quarter of 2025, our ability to continue to generate sales is consistent with what we would expect to generate within the pet specialty channel. |
(c) | Represents an accrual for legal obligations related to the ongoing litigation with Phillips. |
(d) | Represents termination costs due to a business change in our international go-to-market strategy. |

Investor Contact: Rachel Ulsh Rulsh@freshpet.com Media Contact: Press@freshpet.com