Fubo Delivers Strong Q1 FY 2026 Results Following Transformative Business Combination With Hulu + Live TV
Key Terms
pro forma financial
adjusted ebitda financial
reverse stock split financial
schedule 14c regulatory
form 8-k regulatory
u.s. gaap regulatory
non-gaap financial measures financial
Leading Pay TV Company Reported North America Q1 Revenue of
Fubo, ESPN Announce Plans for Reseller Arrangement to Expand the Reach of the Fubo Services
Additionally, Fubo and ESPN announced plans for a reseller and marketing arrangement to expand the reach and distribution of the Fubo services. Fubo Sports, which already includes ESPN Unlimited as well as FOX and CBS programming, will be available for purchase in ESPN’s commerce flow. In addition, ESPN will feature Fubo in various placements across ESPN digital properties. This arrangement is subject to the negotiation of definitive agreements.
For Q1 fiscal 2026, Fubo reported
“2025 marked a year of transformation for Fubo as we completed a monumental business combination with Hulu + Live TV,” said David Gandler, co-founder and CEO of Fubo. “We set out on a mission to enhance consumer choice and expand programming flexibility by tapping into our collective strengths. We remain focused on our consumer promise to deliver value and choice across our flagship Fubo and Hulu + Live TV Pay TV brands.”
Q1 Fiscal 2026 Highlights
The following presents Fubo’s Q1 fiscal 2026 results compared to Q1 fiscal 2025 results on an as-reported basis and pro forma basis, which gives effect to Fubo’s business combination with Hulu + Live TV as if it had been completed at the beginning of the first period presented.2
Q1 Global Results
-
Reported Revenue of
, compared to$1.54 9 billion (up$1.10 6 billion40% Y/Y) -
Pro Forma Revenue of
, compared to$1.68 3 billion (up$1.58 8 billion6% Y/Y) -
Reported Net Loss of
, compared to$19.1 million $38.6 million -
Pro Forma Net Loss of
, compared to$46.4 million $130.4 million -
Pro Forma Adjusted EBITDA of
, compared to$41.4 million $22.0 million -
Cash Position: Fubo ended the quarter with
in cash, cash equivalents and restricted cash on hand.$458.6 million -
Reported Earnings Per Share (“EPS”) loss of
$0.02
-
Reported Revenue of
, compared to$1.54 3 billion$1.10 6 billion -
Pro Forma Revenue of
, compared to$1.67 5 billion$1.57 9 billion - Total NA Subscribers of 6.2 million, compared to 6.3 million
Rest of World (“ROW”) Results
-
Reported Revenue of
, compared to$5.8 million $0 million -
Pro Forma Revenue of
, compared to$8.6 million $9.4 million - Total ROW Subscribers of 335,000, compared to 362,000
Trailing Twelve Month (“TTM”) Results
-
TTM Reported Revenue of
$4.9 billion -
TTM Pro Forma Revenue of
$6.2 billion -
TTM Reported Net Loss of
$136.8 million -
TTM Pro Forma Net Loss of
$94.0 million -
TTM Pro Forma Adjusted EBITDA of
$77.9 million
Reverse Stock Split
Fubo announced today a planned reverse stock split of its Class A and Class B common stock at an exchange ratio between one-for-eight to one-for-twelve, with the final ratio to be selected by Fubo’s Board of Directors. The reverse stock split has been approved by the Board and by unanimous written consent of stockholders representing a majority of the outstanding voting interests of the Company. The reverse stock split is intended to make the stock more accessible to a broader base of investors and will reduce the number of outstanding shares of common stock to a level better aligned with the Company’s size and scope. Fubo intends to file an information statement on Schedule 14C as required by Securities and Exchange Commission rules. Fubo Class A common stock is expected to begin trading on a split-adjusted basis later this quarter.
Complete first quarter fiscal 2026 results are detailed in Fubo’s shareholder letter available on the Company’s Investor Relations website and included in the Current Report on Form 8-K furnished with the SEC on February 3, 2026.
Live Webcast
Gandler and CFO John Janedis will host a live conference call today at 8:30 a.m. ET to deliver brief remarks on the quarter followed by a question-and-answer session. The live webcast will be available on the Events & Presentations page of Fubo’s Investor Relations website. An archived replay of the webcast will be available on our website shortly after the conclusion of the call. Participants should join the call at least 10 minutes prior to ensure that they are connected prior to the event.
About FuboTV Inc.
FuboTV Inc. (NYSE: FUBO) is a consumer-first live TV streaming company with the mission of delivering premium sports, news and entertainment programming through a best-in-class user experience that offers greater choice, flexibility and value. The sixth largest Pay TV company in the
Learn more at https://fubo.tv
Basis of Presentation
On October 29, 2025 (the “Closing Date”), FuboTV Inc. (the “Company” or “Fubo”), The Walt Disney Company (“Disney”) and Hulu, LLC (“Hulu”) consummated the transactions contemplated by the Business Combination Agreement, dated as of January 6, 2025, by and among Fubo, Disney and Hulu, pursuant to which the parties combined Fubo’s existing business with Disney’s Hulu + Live TV business (the “Hulu Live Business” and, such transactions, collectively, the “Business Combination”).
The Company has accounted for the Business Combination as a reverse acquisition of the Company using the acquisition method of accounting in accordance with generally accepted accounting principles in
Accordingly, the financial results and information included herein for the current period reflects (x) the results of the Hulu Live Business prepared on a carve-out basis for the period from September 28, 2025 through October 28, 2025, and excludes Fubo’s results for this period, and (y) the results of combined Fubo and Hulu Live businesses for the period from October 29, 2025 through December 31, 2025. The financial results and information for all historical periods presented herein reflects the results of the Hulu Live Business prepared on a carve-out basis and excludes the results of the historical Fubo business. As a result, the historical results of the Hulu Live Business are not necessarily comparable to the results of the Company following the Business Combination.
To facilitate comparability between periods, we have also included supplemental unaudited pro forma condensed combined financial information, including Pro Forma Revenue and Pro Forma Net Income (Loss), giving effect to the Business Combination as if it had been consummated at the beginning of the first period presented. The unaudited pro forma condensed combined financial information has been prepared in accordance with
Prior to the closing of the Business Combination, the Hulu Live Business’s fiscal year ended on the Saturday closest to September 30, and the Company’s historical fiscal year end was December 31. Effective as of the Closing Date, the Company changed its fiscal year end to September 30, with its first full fiscal year following the Closing Date to end on September 30, 2026.
Key Performance Metrics and Non-GAAP Financial Measures
Total Subscribers
Total Subscribers represent the total number of subscribers to our live TV streaming services, including Fubo and Hulu + Live TV, who have completed registration, have activated a payment method (reflecting one paying subscriber per plan), and from whom payment was collected during the month ending the relevant period. Subscribers participating in free or trial offerings are excluded from this metric. We believe the number of total paid subscribers is a useful metric for gauging the size of our user base following the business combination with Hulu + Live TV. For comparative purposes, Total Subscribers for periods ended prior to the Closing Date gives effect to the Business Combination as if it had been completed at the beginning of such period.
Pro Forma Adjusted EBITDA
Pro Forma Adjusted EBITDA is a non-GAAP financial measure defined as Pro Forma Net income (Loss), adjusted for depreciation and amortization, impairment of other assets, stock-based compensation, certain litigation and transaction expenses, other (income) expense, income tax provision (benefit), and certain corporate allocation expenses. Certain litigation expenses consist of legal expenses and related fees and costs for specific proceedings that we have determined arise outside of the ordinary course of business and do not consider representative of our underlying operating performance, based on the several considerations which we assess regularly, including: (1) the frequency of similar cases that have been brought to date, or are expected to be brought in the future; (2) matter-specific facts and circumstances, such as the unique nature or complexity of the case and/or remedy(ies) sought, including the size of any monetary damages sought; (3) the counterparty involved; and (4) the extent to which management considers these amounts for purposes of operating decision-making and in assessing operating performance. Certain transaction expenses consist of professional advisor costs related to the business combination with Hulu + Live TV. Certain corporate allocation expenses consist of expenses related to allocations of Hulu and Disney’s corporate executive functions and other services previously provided by Hulu and Disney to the Hulu Live Business. As many of these corporate functions are redundant to those already existing at Fubo, Fubo expects to incur limited additional costs to operate as a combined public company that are not based on the commercial arrangements effective as of the Closing Date.
Pro Forma Adjusted EBITDA Margin
Pro Forma Adjusted EBITDA Margin is a non-GAAP financial measure defined as Pro Forma Adjusted EBITDA divided by Pro Forma Revenue.
Reconciliation of Key Performance Metrics and Non-GAAP Financial Measures
Certain measures used in this press release, including Pro Forma Adjusted EBITDA and Pro Forma Adjusted EBITDA Margin, are non-GAAP financial measures. We believe these are useful financial measures for investors as they are supplemental measures used by management in evaluating our core operating performance. Our non-GAAP financial measures have limitations as analytical tools, and you should not consider them in isolation or as a substitute for an analysis of our results under GAAP. There are a number of limitations related to the use of these non-GAAP financial measures versus their nearest GAAP equivalents. First, these non-GAAP financial measures are not a substitute for GAAP financial measures. Second, these non-GAAP financial measures may not provide information directly comparable to measures provided by other companies in our industry, as those other companies may calculate their non-GAAP financial measures differently.
The following tables include reconciliations of the non-GAAP financial measures used in this press release to their most directly comparable GAAP financial measures.
FuboTV Inc. |
||||||||||||||||||||
Reconciliation of Pro Forma Net Income (Loss) to Non-GAAP Pro Forma Adjusted EBITDA |
||||||||||||||||||||
(in thousands) |
||||||||||||||||||||
|
|
Three Months Ended |
||||||||||||||||||
|
|
December 31,
|
|
September 27,
|
|
June 28, 2025 |
|
March 29,
|
|
December 28,
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Reconciliation of Pro Forma Net Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Pro Forma net income (loss) |
|
$ |
(46,388 |
) |
|
$ |
(96,253 |
) |
|
$ |
(71,970 |
) |
|
$ |
120,576 |
|
|
$ |
(130,379 |
) |
Depreciation and amortization |
|
|
27,367 |
|
|
|
46,579 |
|
|
|
46,580 |
|
|
|
46,570 |
|
|
|
46,218 |
|
Impairment of other assets |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
3,813 |
|
Stock-based compensation |
|
|
18,240 |
|
|
|
14,068 |
|
|
|
12,832 |
|
|
|
3,075 |
|
|
|
23,680 |
|
Certain litigation and transaction expenses(1) |
|
|
36,793 |
|
|
|
7,664 |
|
|
|
8,271 |
|
|
|
10,629 |
|
|
|
43,810 |
|
Other (income) expense |
|
|
(8,808 |
) |
|
|
(528 |
) |
|
|
(564 |
) |
|
|
(220,996 |
) |
|
|
(160 |
) |
Income tax provision (benefit) |
|
|
367 |
|
|
|
(3,410 |
) |
|
|
(63 |
) |
|
|
4,433 |
|
|
|
37 |
|
Certain corporate allocation expenses(2) |
|
|
13,825 |
|
|
|
35,936 |
|
|
|
35,923 |
|
|
|
37,120 |
|
|
|
35,026 |
|
Pro Forma Adjusted EBITDA |
|
|
41,396 |
|
|
|
4,056 |
|
|
|
31,009 |
|
|
|
1,407 |
|
|
|
22,045 |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Pro Forma Adjusted EBITDA |
|
|
41,396 |
|
|
|
4,056 |
|
|
|
31,009 |
|
|
|
1,407 |
|
|
|
22,045 |
|
Divide: |
|
|
|
|
|
|
|
|
|
|
||||||||||
Pro Forma Revenue |
|
|
1,683,120 |
|
|
|
1,501,733 |
|
|
|
1,483,785 |
|
|
|
1,564,316 |
|
|
|
1,588,439 |
|
Pro Forma Adjusted EBITDA Margin |
|
|
2.5 |
% |
|
|
0.3 |
% |
|
|
2.1 |
% |
|
|
0.1 |
% |
|
|
1.4 |
% |
(1) Certain litigation expenses consist of legal expenses and related fees for specific proceedings that we have determined arise outside of the ordinary course of business and do not consider representative of our underlying operating performance. For the periods presented, the adjustment included expenses attributable to antitrust and data privacy litigation. Certain transaction expenses consist of professional advisor costs related to the business combination with Hulu + Live TV. |
||||||||||||||||||||
(2) Certain corporate allocation expenses consist of expenses related to allocations of Hulu and Disney’s corporate executive functions and other services previously provided by Hulu and Disney to the Hulu Live Business. As many of these corporate functions are redundant to those already existing at Fubo, Fubo expects to incur limited additional costs to operate as a combined public company that are not based on the commercial arrangements effective as of the Closing Date. |
||||||||||||||||||||
FuboTV Inc. |
||||
Reconciliation of Pro Forma Net Income (Loss) to Non-GAAP Pro Forma Adjusted EBITDA (TTM) |
||||
(in thousands) |
||||
|
|
Trailing Twelve Months Ended |
||
|
|
December 31, 2025 |
||
|
|
|
||
Reconciliation of Pro Forma Net Income (Loss) to Pro Forma Adjusted EBITDA |
|
|
||
Pro Forma net income (loss) |
|
$ |
(94,035 |
) |
Depreciation and amortization |
|
|
167,096 |
|
Stock-based compensation |
|
|
48,215 |
|
Certain litigation and transaction expenses(1) |
|
|
63,357 |
|
Other (income) expense |
|
|
(230,896 |
) |
Income tax provision (benefit) |
|
|
1,327 |
|
Certain corporate allocation expenses(2) |
|
|
122,804 |
|
Pro Forma Adjusted EBITDA (TTM) |
|
|
77,868 |
|
(1) Certain litigation expenses consist of legal expenses and related fees for specific proceedings that we have determined arise outside of the ordinary course of business and do not consider representative of our underlying operating performance. For the periods presented, the adjustment included expenses attributable to antitrust and data privacy litigation. Certain transaction expenses consist of professional advisor costs related to the business combination with Hulu + Live TV. |
||||
(2) Certain corporate allocation expenses consist of expenses related to allocations of Hulu and Disney’s corporate executive functions and other services previously provided by Hulu and Disney to the Hulu Live Business. As many of these corporate functions are redundant to those already existing at Fubo, Fubo expects to incur limited additional costs to operate as a combined public company that are not based on the commercial arrangements effective as of the Closing Date. |
||||
Cautionary Note Regarding Forward-Looking Statements
This press release contains forward-looking statements of Fubo that involve substantial risks and uncertainties. All statements contained in this press release that do not relate to matters of historical fact are forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995, including statements regarding our business strategy and plans, our financial results, our offerings, our partnerships and other arrangements, including our reseller and marketing plans with ESPN, our sports programming and packaging, our planned reverse stock split and the timing and benefits thereof and the benefits of the Business Combination. The words “could,” “will,” “plan,” “intend,” “anticipate,” “approximate,” “expect,” “potential,” “believe” or the negative of these terms or other similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. Actual results or events could differ materially from the plans, intentions and expectations disclosed in the forward-looking statements that Fubo makes due to a number of important factors, including but not limited to the following: our ability to achieve or maintain profitability; risks related to our access to capital and fundraising prospects to fund our financial operations and support our planned business growth; risks related to the integration of the Hulu + Live TV business; risks related to our organizational structure following completion of the Business Combination; our revenue and gross profit are subject to seasonality; our operating results may fluctuate; our ability to effectively manage our growth; risks related to the Business Combination; the long-term nature of our content commitments; our ability to renew our long-term content contracts on sufficiently favorable terms; our ability to attract and retain subscribers; risks related to our commercial arrangements with Hulu; obligations imposed on us through our agreements with certain distribution partners; our ability to license streaming content or other rights on acceptable terms; the restrictions imposed by content providers on our distribution and marketing of our products and services; our reliance on third party platforms to operate certain aspects of our business; risks related to the difficulty in measuring key metrics related to our business; risks related to preparing and forecasting our financial results; risks related to the highly competitive nature of our industry; risks related to our technology, as well as cybersecurity and data privacy-related risks; risks related to our conversion to a
| __________________________ |
1 Pro Forma Adjusted EBITDA is a non-GAAP financial measure. For a reconciliation of this measure to the most directly comparable |
2 As-reported financial results and information included herein, including historical periods and a portion of the current period, reflect (x) the results of the Hulu Live Business prepared on a carve-out basis, excluding the results of the historical Fubo business, for periods prior to October 29, 2025 (the “Closing Date”) and (y) the results of the combined Fubo and Hulu Live businesses as of and after the Closing Date. See “Basis of Presentation” and “Reconciliation of Key Performance Metrics and Non-GAAP Financial Measures” for further information. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260203688392/en/
Investor Contacts
Ameet Padte, Fubo
ameet@fubo.tv
JCIR for Fubo
ir@fubo.tv
Media Contacts
Jennifer L. Press, Fubo
jpress@fubo.tv
Bianca Illion, Fubo
billion@fubo.tv
Source: fuboTV