FVCBankcorp, Inc. Announces Fourth Quarter and Full Year 2025 Earnings; 46% Increase in Net Income Compared to Prior Year
Key Terms
pre-tax pre-provision operating income financial
non-GAAP financial
net interest margin financial
tangible common equity financial
tangible assets financial
available-for-sale financial
allowance for credit losses financial
nonperforming loans financial
For the year ended December 31, 2025, the Company reported net income of
Fourth Quarter Selected Financial Highlights
-
Pre-tax Pre-provision Operating Income Grows
32% Year-Over-Year. Net income increased to for the three months ended December 31, 2025 compared to$5.6 million for the three months ended December 31, 2024, an increase of$4.9 million , or$747 thousand 15% . Pre-tax pre-provision operating income (non-GAAP) (which excludes provision for credit losses and income taxes) increased32% , or , to$2.0 million for the quarter ended December 31, 2025 compared to$8.4 million for the quarter ended December 31, 2024. Refer below to the “Reconciliation of Net Income (GAAP) to Pre-Tax Pre-Provision Operating Income (Non-GAAP)” for further information.$6.4 million -
Net Interest Margin Increased to
3.05% , the eighth consecutive quarter of improvement. For the quarter ended December 31, 2025, net interest margin improved 14 basis points to3.05% from2.91% for the three months ended September 30, 2025, and increased 28 basis points, or10% , compared to2.77% for the fourth quarter of 2024. -
Deposits Grow
7% Compared to Prior Year. Total deposits increased , or$126.7 million 7% , to at December 31, 2025 compared to$2.00 billion at December 31, 2024. For the quarter, total deposits increased$1.87 billion when compared to the linked quarter ended September 30, 2025.$19.4 million -
Loans Grow
4% with Further Reduction in Commercial Real Estate Concentration. Total loans increased , or$71.0 million 4% , to at December 31, 2025 compared to$1.94 billion at December 31, 2024. Commercial real estate loans to total risk-based capital concentration at December 31, 2025 was$1.87 billion 313% , a decrease from372% at December 31, 2024. -
Solid Credit Quality. Nonperforming loans decreased to
at December 31, 2025, or$10.9 million 0.48% of total assets, a decrease of , or$1.9 million 15% , compared to December 31, 2024. -
Sound, Well Capitalized Balance Sheet. Total risk-based capital to risk-weighted assets for FVCbank (the “Bank”) was
15.38% at December 31, 2025, compared to14.73% at December 31, 2024. The tangible common equity ("TCE") to tangible assets ("TA") ratio for the Bank increased to11.38% at December 31, 2025, up from10.87% at December 31, 2024. The Bank’s investment securities are classified as available-for-sale, and therefore the unrealized losses on these securities are fully reflected in the TCE/TA ratio. -
Quarterly Cash Dividend. On January 15, 2026, the Company declared a quarterly cash dividend of
for each share of its common stock outstanding. The dividend is payable on February 17, 2026 to shareholders of record on January 26, 2026. Based on the current number of shares outstanding, the aggregate payment will be approximately$0.06 .$1.1 million
For the year ended December 31, 2025, the Company reported net income of
The Company considers pre-tax pre-provision operating income a useful comparative financial measure of the Company’s operating performance over multiple periods. Pre-tax pre-provision operating income is determined by methods other than in accordance with
Management Comments
David W. Pijor, Esq., Chairman and Chief Executive Officer of the Company, said:
“Our 2025 results are indicative of our strategic focus, discipline, and execution, to enhance earnings while we continue to grow our core loan and deposit base. The fourth quarter of 2025 is our third consecutive quarter with annualized return on average assets of
Patricia A. Ferrick, President of the Company, said:
“We remain focused on enhancing the customer experience and operating efficiencies to drive growth and profitability. We continue to prioritize our relationship banking strategy to selectively grow loans and deposits. We appreciate the expertise and market experience of our talented relationship managers as they promote our lending and digital banking solutions.”
Statement of Condition
Total assets were
Loans receivable, net of deferred fees, were
Investment securities were
Total deposits were
At December 31, 2025, wholesale funding totaled
Shareholders’ equity at December 31, 2025 was
Tangible book value per share (a non-GAAP financial measure which is defined in the tables below) at December 31, 2025 and December 31, 2024 was
The Bank was well-capitalized at December 31, 2025, with total risk-based capital ratio of
Asset Quality
For the three and twelve months ended December 31, 2025, the Company recorded a provision for credit losses totaling
The Company proactively assesses the credit risks within its loan portfolio through its established portfolio monitoring programs, working diligently with its customers to minimize losses. At December 31, 2025, the Company’s watch list loans increased to
Nonperforming loans at December 31, 2025 totaled
At December 31, 2025, commercial real estate loans totaled
The Company manages the portfolio in a disciplined manner, and has comprehensive policies to monitor, measure, and mitigate its loan concentrations within its commercial real estate portfolio segment, including rigorous credit approval, monitoring and administrative practices. The following table provides further stratification of these and additional classes of real estate loans at December 31, 2025 (dollars in thousands).
Owner Occupied Commercial Real Estate (2) |
Non-Owner Occupied Commercial Real Estate (2) |
Construction |
|
|
|||||||||||
Asset Class |
Average Loan-to-Value (1) |
Number of Total Loans |
Bank Owned Principal |
Average Loan-to-Value (1) |
Number of Total Loans |
Bank Owned Principal |
Top 3 Market Areas |
Number of Total Loans |
Bank Owned Principal |
Total Bank Owned Principal |
% of Total Loans |
||||
Office, Class A |
|
7 |
$ |
40,532 |
|
1 |
$ |
2,894 |
Counties of |
— |
$ |
— |
$ |
43,426 |
|
Office, Class B |
|
23 |
|
8,232 |
|
22 |
|
44,776 |
— |
|
— |
|
53,008 |
|
|
Office, Class C |
|
9 |
|
5,081 |
|
7 |
|
7,568 |
2 |
|
942 |
|
13,591 |
|
|
Office, Medical |
|
7 |
|
971 |
|
5 |
|
24,616 |
1 |
|
13,583 |
|
39,170 |
|
|
Subtotal |
|
46 |
$ |
54,816 |
|
35 |
$ |
79,854 |
3 |
$ |
14,525 |
$ |
149,195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Retail-Neighborhood/Community Shop |
|
— |
$ |
— |
|
32 |
$ |
91,965 |
Counties of |
— |
$ |
— |
$ |
91,965 |
|
Retail- Restaurant |
|
4 |
|
4,331 |
|
11 |
|
20,446 |
— |
|
— |
|
24,777 |
|
|
Retail- Single Tenant |
|
5 |
|
1,823 |
|
14 |
|
27,143 |
— |
|
— |
|
28,966 |
|
|
Retail- Anchored,Other |
|
— |
|
— |
|
12 |
|
33,359 |
— |
|
— |
|
33,359 |
|
|
Retail- Grocery-anchored |
|
— |
|
— |
|
6 |
|
36,446 |
— |
|
— |
|
36,446 |
|
|
Subtotal |
|
9 |
$ |
6,154 |
|
75 |
$ |
209,359 |
— |
$ |
— |
$ |
215,513 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Multi-family, Class A |
|
— |
$ |
— |
|
2 |
$ |
1,425 |
|
2 |
$ |
33,087 |
$ |
34,512 |
|
Multi-family, Class B |
|
— |
|
— |
|
18 |
|
63,092 |
— |
|
— |
|
63,092 |
|
|
Multi-family, Class C |
|
— |
|
— |
|
58 |
|
71,598 |
1 |
|
982 |
|
71,598 |
|
|
Multi-Family-Affordable Housing |
|
— |
|
— |
|
3 |
|
9,321 |
— |
|
— |
|
9,321 |
|
|
Subtotal |
|
— |
$ |
— |
|
81 |
$ |
145,436 |
3 |
$ |
34,069 |
$ |
178,523 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Industrial |
|
38 |
$ |
124,217 |
|
29 |
$ |
114,780 |
Counties of |
— |
$ |
— |
$ |
238,997 |
|
Warehouse |
|
8 |
|
6,951 |
|
7 |
|
8,907 |
— |
|
— |
|
15,858 |
|
|
Flex |
|
12 |
|
10,350 |
|
13 |
|
54,939 |
2 |
|
— |
|
65,289 |
|
|
Subtotal |
|
58 |
$ |
141,518 |
|
49 |
$ |
178,626 |
2 |
$ |
— |
$ |
320,144 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Hotels |
|
|
$ |
— |
|
7 |
$ |
35,383 |
|
1 |
$ |
7,635 |
$ |
43,018 |
|
Mixed Use |
|
8 |
$ |
6,719 |
|
27 |
$ |
44,965 |
|
— |
$ |
— |
$ |
51,684 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Land |
|
|
$ |
1,680 |
|
2 |
$ |
605 |
|
19 |
$ |
33,572 |
$ |
35,857 |
|
1-4 Family construction |
|
|
$ |
— |
|
|
$ |
— |
|
14 |
$ |
48,406 |
$ |
48,406 |
|
Other (including net deferred fees) |
|
$ |
55,430 |
|
|
$ |
72,104 |
|
|
$ |
14,799 |
$ |
142,333 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Total commercial real estate and construction loans, net of fees, at December 31, 2025 |
$ |
266,317 |
|
|
$ |
766,332 |
|
|
$ |
153,006 |
$ |
1,184,673 |
|
||
|
|
|
|
|
|
|
|
|
|||||||
At December 31, 2024 |
$ |
188,182 |
|
|
$ |
850,125 |
|
|
$ |
162,367 |
$ |
1,200,674 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||||
(1) Loan-to-value is determined at origination date against current bank-owned principal. |
|||||||||||||||
(2) Minimum debt service coverage policy is 1.30x for owner occupied and 1.25x for non-owner occupied at origination. |
|||||||||||||||
The loans shown in the above table exhibit strong credit quality, with one nonaccrual loan at December 31, 2025 totaling
Minority Investment in Mortgage Banking Operation
For the three and twelve months ended December 31, 2025, the Company recorded income of
During the fourth quarter of 2025, ACM announced its acquisition of Tidewater Mortgage Services, Inc. ("TMS"), a Coastal Virginia based mortgage lender serving the Mid‑Atlantic and Southeast. The transaction combines ACM's innovative, client-focused lending model and broad product suite with TMS's strong reputation for excellent customer service and community engagement. The acquisition had minimal impact to earnings for the fourth quarter of 2025 and is expected to be immediately accretive in 2026.
The Company’s investment in ACM is reflected as a nonconsolidated minority investment, and as such, the Company’s income generated from the investment is included in non-interest income.
Income Statement
The Company recorded net income of
Net interest income increased
The Company's net interest margin increased 28 basis points to
Compared to the year ago quarter, interest income increased
The Company anticipates continued increase in loan yields due to scheduled loan repricings. Within 12 months of December 31, 2025,
Interest expense decreased
Net interest income for the year ended December 31, 2025 and 2024 was
Noninterest income for the three months ended December 31, 2025 and 2024 totaled
Fee income from loans was
For the year ended December 31, 2025, the Company recorded noninterest income totaling
Noninterest expense totaled
Data processing and network administration expense decreased
For the year ended December 31, 2025 and 2024, noninterest expense was
The efficiency ratio for the quarters ended December 31, 2025, September 30, 2025, and December 31, 2024, was
The Company recorded a provision for income taxes of
About FVCBankcorp, Inc.
FVCBankcorp, Inc. is the holding company for FVCbank, a wholly-owned subsidiary that commenced operations in November 2007. FVCbank is a
For more information about the Company, please visit the Investor Relations page of FVCBankcorp, Inc.’s website, www.fvcbank.com.
Cautionary Note About Forward-Looking Statements
This press release may contain statements relating to future events or future results of the Company that are considered “forward-looking statements” under the Private Securities Litigation Reform Act of 1995. These forward-looking statements represent plans, estimates, objectives, goals, guidelines, expectations, intentions, projections and statements of our beliefs concerning future events, business plans, objectives, expected operating results and the assumptions upon which those statements are based. Forward-looking statements include without limitation, any statement that may predict, forecast, indicate or imply future results, performance or achievements, and are typically identified with words such as “may,” “could,” “should,” “will,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “aim,” “intend,” “plan,” or words or phases of similar meaning. We caution that the forward-looking statements are based largely on our expectations and are subject to a number of known and unknown risks and uncertainties that are subject to change based on factors which are, in many instances, beyond our control. Actual results, performance or achievements could differ materially from those contemplated, expressed or implied by the forward-looking statements. The following factors, among others, could cause our financial performance to differ materially from that expressed in such forward-looking statements: general business and economic conditions, including higher inflation and its impacts, nationally or in the markets that we serve could adversely affect, among other things, real estate valuations, unemployment levels, the ability of businesses to remain viable, consumer and business confidence, and consumer or business spending, which could lead to decreases in demand for loans, deposits, and other financial services that we provide and increases in loan delinquencies and defaults; the concentration of our business in and around the
FVCBankcorp, Inc. Selected Financial Data (Dollars in thousands, except share and per share data) (Unaudited) |
||||||||||||||||
|
At or For the Three Months Ended, |
|
For the Year Ended, |
|||||||||||||
|
December 31, 2025 |
|
December 31, 2024 |
|
December 31, 2025 |
|
December 31, 2024 |
|||||||||
Selected Balances |
|
|
|
|
|
|
|
|||||||||
Total assets |
$ |
2,292,256 |
|
|
$ |
2,198,950 |
|
|
|
|
|
|||||
Total investment securities |
|
158,870 |
|
|
|
164,926 |
|
|
|
|
|
|||||
Total loans, net of deferred fees |
|
1,941,283 |
|
|
|
1,870,235 |
|
|
|
|
|
|||||
Allowance for credit losses on loans |
|
(18,886 |
) |
|
|
(18,129 |
) |
|
|
|
|
|||||
Total deposits |
|
1,997,277 |
|
|
|
1,870,605 |
|
|
|
|
|
|||||
Subordinated debt |
|
18,750 |
|
|
|
18,695 |
|
|
|
|
|
|||||
Other borrowings |
|
— |
|
|
|
50,000 |
|
|
|
|
|
|||||
Reserve for unfunded commitments |
|
471 |
|
|
|
510 |
|
|
|
|
|
|||||
Total shareholders' equity |
|
253,600 |
|
|
|
235,354 |
|
|
|
|
|
|||||
Summary Results of Operations |
|
|
|
|
|
|
|
|||||||||
Interest income |
$ |
30,583 |
|
|
$ |
29,281 |
|
|
$ |
118,397 |
|
|
$ |
113,313 |
|
|
Interest expense |
|
13,658 |
|
|
|
14,368 |
|
|
|
54,628 |
|
|
|
57,723 |
|
|
Net interest income |
|
16,925 |
|
|
|
14,913 |
|
|
|
63,769 |
|
|
|
55,589 |
|
|
Provision for credit losses |
|
909 |
|
|
|
— |
|
|
|
1,589 |
|
|
|
6 |
|
|
Net interest income after provision for credit losses |
|
16,016 |
|
|
|
14,913 |
|
|
|
62,180 |
|
|
|
55,583 |
|
|
Noninterest income - loan fees, service charges and other |
|
667 |
|
|
|
422 |
|
|
|
2,010 |
|
|
|
1,752 |
|
|
Noninterest income - bank owned life insurance |
|
74 |
|
|
|
71 |
|
|
|
289 |
|
|
|
397 |
|
|
Noninterest income gain (loss) on minority membership interest |
|
247 |
|
|
|
(49 |
) |
|
|
1,247 |
|
|
|
376 |
|
|
Noninterest gain on redemption of subordinated debt |
|
— |
|
|
|
9 |
|
|
|
|
|
9 |
|
|||
Noninterest income - gain (loss) on termination of derivative instruments |
|
(62 |
) |
|
|
— |
|
|
|
91 |
|
|
|
— |
|
|
Noninterest expense |
|
9,537 |
|
|
|
9,002 |
|
|
|
37,570 |
|
|
|
35,820 |
|
|
Income before taxes |
|
7,405 |
|
|
|
6,363 |
|
|
|
28,248 |
|
|
|
22,297 |
|
|
Income tax expense |
|
1,758 |
|
|
|
1,463 |
|
|
|
6,190 |
|
|
|
7,233 |
|
|
Net income |
|
5,647 |
|
|
|
4,900 |
|
|
|
22,057 |
|
|
|
15,064 |
|
|
Per Share Data |
|
|
|
|
|
|
|
|||||||||
Net income, basic |
$ |
0.31 |
|
|
$ |
0.27 |
|
|
$ |
1.22 |
|
|
$ |
0.83 |
|
|
Net income, diluted |
$ |
0.31 |
|
|
$ |
0.26 |
|
|
$ |
1.21 |
|
|
$ |
0.82 |
|
|
Book value |
$ |
14.15 |
|
|
$ |
12.93 |
|
|
|
|
|
|||||
Tangible book value(1) |
$ |
13.74 |
|
|
$ |
12.52 |
|
|
|
|
|
|||||
Tangible book value, excluding accumulated other comprehensive losses(1) |
$ |
14.83 |
|
|
$ |
13.80 |
|
|
|
|
|
|||||
Shares outstanding |
|
17,917,504 |
|
|
|
18,204,455 |
|
|
|
|
|
|||||
Selected Ratios |
|
|
|
|
|
|
|
|||||||||
Net interest margin (2) |
|
3.05 |
% |
|
|
2.77 |
% |
|
|
2.92 |
% |
|
|
2.62 |
% |
|
Return on average assets (2) |
|
1.00 |
% |
|
|
0.90 |
% |
|
|
0.99 |
% |
|
|
0.69 |
% |
|
Return on average equity (2) |
|
8.94 |
% |
|
|
8.37 |
% |
|
|
8.99 |
% |
|
|
6.64 |
% |
|
Efficiency (3) |
|
53.43 |
% |
|
|
58.58 |
% |
|
|
55.74 |
% |
|
|
61.63 |
% |
|
Loans, net of deferred fees to total deposits |
|
97.20 |
% |
|
|
99.98 |
% |
|
|
|
|
|||||
Noninterest-bearing deposits to total deposits |
|
18.19 |
% |
|
|
19.55 |
% |
|
|
|
|
|||||
Reconciliation of Net Income (GAAP) to Core Operating Earnings (Non-GAAP)(4) |
|
|
|
|
|
|
|
|||||||||
GAAP net income reported above |
$ |
5,647 |
|
|
$ |
4,900 |
|
|
$ |
22,057 |
|
|
$ |
15,064 |
|
|
(Gain) loss on termination of derivative instruments |
|
62 |
|
|
$ |
— |
|
|
|
(91 |
) |
|
|
— |
|
|
Gain on redemption of subordinated debt |
|
— |
|
|
$ |
(9 |
) |
|
|
— |
|
|
|
(9 |
) |
|
Non-recurring tax and |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,386 |
|
|
Income tax (benefit) expense associated with non-GAAP adjustments |
|
(14 |
) |
|
|
— |
|
|
|
20 |
|
|
|
— |
|
|
Adjusted Net Income, core operating earnings (non-GAAP) |
$ |
5,695 |
|
|
$ |
4,891 |
|
|
$ |
21,986 |
|
|
$ |
17,441 |
|
|
Adjusted Earnings per share - basic (non-GAAP core operating earnings) |
$ |
0.32 |
|
|
$ |
0.27 |
|
|
$ |
1.21 |
|
|
$ |
0.97 |
|
|
Adjusted Earnings per share - diluted (non-GAAP core operating earnings) |
$ |
0.31 |
|
|
$ |
0.26 |
|
|
$ |
1.20 |
|
|
$ |
0.95 |
|
|
Adjusted Return on average assets (non-GAAP core operating earnings) (2) |
|
1.01 |
% |
|
|
0.90 |
% |
|
|
0.99 |
% |
|
|
0.80 |
% |
|
Adjusted Return on average equity (non-GAAP core operating earnings) (2) |
|
9.02 |
% |
|
|
8.36 |
% |
|
|
8.96 |
% |
|
|
7.69 |
% |
|
Adjusted Efficiency ratio (non-GAAP core operating earnings)(3) |
|
53.24 |
% |
|
|
58.62 |
% |
|
|
55.81 |
% |
|
|
61.63 |
% |
|
Capital Ratios - Bank |
|
|
|
|
|
|
|
|||||||||
Tangible common equity (to tangible assets) |
|
11.38 |
% |
|
|
10.87 |
% |
|
|
|
|
|||||
Total risk-based capital (to risk weighted assets) |
|
15.38 |
% |
|
|
14.73 |
% |
|
|
|
|
|||||
Common equity tier 1 capital (to risk weighted assets) |
|
14.37 |
% |
|
|
13.74 |
% |
|
|
|
|
|||||
Tier 1 leverage (to average assets) |
|
12.23 |
% |
|
|
11.74 |
% |
|
|
|
|
|||||
Asset Quality |
|
|
|
|
|
|
|
|||||||||
Nonperforming loans |
$ |
10,926 |
|
|
$ |
12,823 |
|
|
|
|
|
|||||
Nonperforming loans to total assets |
|
0.48 |
% |
|
|
0.58 |
% |
|
|
|
|
|||||
Nonperforming assets to total assets |
|
0.48 |
% |
|
|
0.58 |
% |
|
|
|
|
|||||
Allowance for credit losses on loans |
|
0.97 |
% |
|
|
0.97 |
% |
|
|
|
|
|||||
Allowance for credit losses to nonperforming loans |
|
172.86 |
% |
|
|
141.38 |
% |
|
|
|
|
|||||
Net charge-offs (recoveries) |
$ |
(5 |
) |
|
$ |
937 |
|
|
$ |
871 |
|
|
$ |
839 |
|
|
Net charge-offs (recoveries) to average loans (2) |
|
— |
% |
|
|
0.20 |
% |
|
|
0.05 |
% |
|
|
0.04 |
% |
|
Selected Average Balances |
|
|
|
|
|
|
|
|||||||||
Total assets |
$ |
2,253,977 |
|
|
$ |
2,185,879 |
|
|
$ |
2,231,297 |
|
|
$ |
2,175,987 |
|
|
Total earning assets |
|
2,202,453 |
|
|
|
2,139,505 |
|
|
|
2,181,291 |
|
|
|
2,122,236 |
|
|
Total loans, net of deferred fees |
|
1,890,939 |
|
|
|
1,875,328 |
|
|
|
1,862,377 |
|
|
|
1,869,470 |
|
|
Total deposits |
|
1,953,693 |
|
|
|
1,851,402 |
|
|
|
1,905,024 |
|
|
|
1,823,247 |
|
|
Other Data |
|
|
|
|
|
|
|
|||||||||
Noninterest-bearing deposits |
$ |
363,228 |
|
|
$ |
365,666 |
|
|
|
|
|
|||||
Interest-bearing checking, savings and money market |
|
1,072,082 |
|
|
|
1,006,898 |
|
|
|
|
|
|||||
Time deposits |
|
277,010 |
|
|
|
248,154 |
|
|
|
|
|
|||||
Wholesale deposits |
|
284,957 |
|
|
|
249,887 |
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|||||||||
|
|
|
|
|
|
|
|
|||||||||
(1) Non-GAAP Reconciliation |
|
|
|
|
|
|
|
|||||||||
Total shareholders’ equity |
$ |
253,600 |
|
|
$ |
235,354 |
|
|
|
|
|
|||||
Goodwill and intangibles, net |
|
(7,295 |
) |
|
|
(7,420 |
) |
|
|
|
|
|||||
Tangible Common Equity (non-GAAP) |
$ |
246,305 |
|
|
$ |
227,934 |
|
|
|
|
|
|||||
Accumulated Other Comprehensive Loss ("AOCI") |
|
(19,581 |
) |
|
|
(23,266 |
) |
|
|
|
|
|||||
Tangible Common Equity excluding AOCI (non-GAAP) |
$ |
265,886 |
|
|
$ |
251,200 |
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|||||||||
Book value per common share |
$ |
14.15 |
|
|
|
12.93 |
|
|
|
|
|
|||||
Intangible book value per common share |
|
(0.41 |
) |
|
|
(0.41 |
) |
|
|
|
|
|||||
Tangible book value per common share (non-GAAP) |
$ |
13.74 |
|
|
$ |
12.52 |
|
|
|
|
|
|||||
AOCI (loss) per common share |
|
(1.09 |
) |
|
|
(1.28 |
) |
|
|
|
|
|||||
Tangible book value per common share, excluding AOCI (non-GAAP) |
$ |
14.83 |
|
|
$ |
13.80 |
|
|
|
|
|
|||||
(2) |
Annualized. |
|
(3) |
Efficiency ratio is calculated as noninterest expense divided by the sum of net interest income and noninterest income. |
|
(4) |
Some of the financial measures discussed throughout the press release are “non-GAAP financial measures.” In accordance with SEC rules, the Company classifies a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP in our consolidated statements of income, condition, or statements of cash flows. |
FVCBankcorp, Inc. Summary Consolidated Statements of Condition (Dollars in thousands) (Unaudited) |
||||||||||||||||||
|
|
December 31, 2025 |
|
September 30, 2025 |
|
% Change Current Quarter |
|
December 31, 2024 |
|
% Change From Year Ago |
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Cash and due from banks |
|
$ |
5,684 |
|
|
$ |
14,917 |
|
|
(61.9 |
)% |
|
$ |
8,161 |
|
|
(30.4 |
)% |
Interest-bearing deposits at other financial institutions |
|
|
121,947 |
|
|
|
214,007 |
|
|
(43.0 |
)% |
|
|
82,789 |
|
|
47.3 |
% |
Investment securities |
|
|
153,424 |
|
|
|
157,165 |
|
|
(2.4 |
)% |
|
|
156,740 |
|
|
(2.1 |
)% |
Restricted stock, at cost |
|
|
5,446 |
|
|
|
7,774 |
|
|
(29.9 |
)% |
|
|
8,186 |
|
|
(33.5 |
)% |
Loans, net of fees: |
|
|
|
|
|
|
|
|
|
|
||||||||
Commercial real estate |
|
|
1,032,649 |
|
|
|
994,552 |
|
|
3.8 |
% |
|
|
1,038,307 |
|
|
(0.5 |
)% |
Commercial and industrial |
|
|
423,360 |
|
|
|
335,813 |
|
|
26.1 |
% |
|
|
314,274 |
|
|
34.7 |
% |
Commercial construction |
|
|
153,006 |
|
|
|
170,252 |
|
|
(10.1 |
)% |
|
|
162,367 |
|
|
(5.8 |
)% |
Consumer real estate |
|
|
297,018 |
|
|
|
301,993 |
|
|
(1.6 |
)% |
|
|
325,313 |
|
|
(8.7 |
)% |
Warehouse facilities |
|
|
30,033 |
|
|
|
50,336 |
|
|
(40.3 |
)% |
|
|
22,388 |
|
|
34.1 |
% |
Consumer nonresidential |
|
|
5,217 |
|
|
|
5,476 |
|
|
(4.7 |
)% |
|
|
7,586 |
|
|
(31.2 |
)% |
Total loans, net of fees |
|
|
1,941,283 |
|
|
|
1,858,422 |
|
|
4.5 |
% |
|
|
1,870,235 |
|
|
3.8 |
% |
Allowance for credit losses on loans |
|
|
(18,886 |
) |
|
|
(17,943 |
) |
|
5.3 |
% |
|
|
(18,129 |
) |
|
4.2 |
% |
Loans, net |
|
|
1,922,397 |
|
|
|
1,840,479 |
|
|
4.5 |
% |
|
|
1,852,106 |
|
|
3.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Premises and equipment, net |
|
|
693 |
|
|
|
723 |
|
|
(4.1 |
)% |
|
|
858 |
|
|
(19.2 |
)% |
Goodwill and intangibles, net |
|
|
7,295 |
|
|
|
7,322 |
|
|
(0.4 |
)% |
|
|
7,420 |
|
|
(1.7 |
)% |
Bank owned life insurance (BOLI) |
|
|
9,508 |
|
|
|
9,434 |
|
|
0.8 |
% |
|
|
9,219 |
|
|
3.1 |
% |
Other assets |
|
|
65,862 |
|
|
|
67,231 |
|
|
(2.0 |
)% |
|
|
73,471 |
|
|
(10.4 |
)% |
Total Assets |
|
$ |
2,292,256 |
|
|
$ |
2,319,052 |
|
|
(1.2 |
)% |
|
$ |
2,198,950 |
|
|
4.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Deposits: |
|
|
|
|
|
|
|
|
|
|
||||||||
Noninterest-bearing |
|
$ |
363,228 |
|
|
$ |
374,414 |
|
|
(3.0 |
)% |
|
$ |
365,666 |
|
|
(0.7 |
)% |
Interest checking |
|
|
741,034 |
|
|
|
803,291 |
|
|
(7.8 |
)% |
|
|
623,811 |
|
|
18.8 |
% |
Savings and money market |
|
|
331,048 |
|
|
|
291,391 |
|
|
13.6 |
% |
|
|
383,087 |
|
|
(13.6 |
)% |
Time deposits |
|
|
277,010 |
|
|
|
273,837 |
|
|
1.2 |
% |
|
|
248,154 |
|
|
11.6 |
% |
Wholesale deposits |
|
|
284,957 |
|
|
|
234,949 |
|
|
21.3 |
% |
|
|
249,887 |
|
|
14.0 |
% |
Total deposits |
|
|
1,997,277 |
|
|
|
1,977,882 |
|
|
1.0 |
% |
|
|
1,870,605 |
|
|
6.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other borrowed funds |
|
|
— |
|
|
|
50,000 |
|
|
(100.0 |
)% |
|
|
50,000 |
|
|
(100.0 |
)% |
Subordinated notes, net of issuance costs |
|
|
18,750 |
|
|
|
18,737 |
|
|
0.1 |
% |
|
|
18,695 |
|
|
0.3 |
% |
Reserve for unfunded commitments |
|
|
471 |
|
|
|
502 |
|
|
(6.2 |
)% |
|
|
510 |
|
|
(7.6 |
)% |
Other liabilities |
|
|
22,158 |
|
|
|
22,127 |
|
|
0.1 |
% |
|
|
23,786 |
|
|
(6.8 |
)% |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Shareholders’ equity |
|
|
253,600 |
|
|
|
249,804 |
|
|
1.5 |
% |
|
|
235,354 |
|
|
7.8 |
% |
Total Liabilities & Shareholders' Equity |
|
$ |
2,292,256 |
|
|
$ |
2,319,052 |
|
|
(1.2 |
)% |
|
$ |
2,198,950 |
|
|
4.2 |
% |
FVCBankcorp, Inc. Summary Consolidated Statements of Income (Dollars in thousands, except share and per share data) (Unaudited) |
||||||||||||||||||
|
|
For the Three Months Ended |
||||||||||||||||
|
|
December 31, 2025 |
|
September 30, 2025 |
|
% Change Current Quarter |
|
December 31, 2024 |
|
% Change From Year Ago |
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net interest income |
|
$ |
16,925 |
|
|
$ |
16,033 |
|
|
5.6 |
% |
|
$ |
14,913 |
|
|
13.5 |
% |
Provision for credit losses |
|
|
909 |
|
|
|
375 |
|
|
142.4 |
% |
|
|
— |
|
|
— |
% |
Net interest income after provision for credit losses |
|
|
16,016 |
|
|
|
15,658 |
|
|
2.3 |
% |
|
|
14,913 |
|
|
7.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
||||||||
Fees on loans |
|
|
76 |
|
|
|
35 |
|
|
117.1 |
% |
|
|
43 |
|
|
76.7 |
% |
Service charges on deposit accounts |
|
|
376 |
|
|
|
321 |
|
|
17.1 |
% |
|
|
285 |
|
|
31.9 |
% |
BOLI income |
|
|
74 |
|
|
|
73 |
|
|
1.4 |
% |
|
|
71 |
|
|
4.2 |
% |
Income from minority membership interests |
|
|
247 |
|
|
|
508 |
|
|
51.4 |
% |
|
|
(49 |
) |
|
604.1 |
% |
Gain on redemption of sub debt |
|
|
— |
|
|
|
— |
|
|
— |
% |
|
|
9 |
|
|
(100.0 |
)% |
Loss on termination of derivative instruments |
|
|
(62 |
) |
|
|
— |
|
|
— |
% |
|
|
— |
|
|
— |
% |
Other fee income |
|
|
215 |
|
|
|
96 |
|
|
124.0 |
% |
|
|
93 |
|
|
131.2 |
% |
Total noninterest income |
|
|
926 |
|
|
|
1,033 |
|
|
(10.4 |
)% |
|
|
452 |
|
|
104.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Noninterest expense: |
|
|
|
|
|
|
|
|
|
|
||||||||
Salaries and employee benefits |
|
|
5,192 |
|
|
|
5,115 |
|
|
1.5 |
% |
|
|
4,679 |
|
|
11.0 |
% |
Occupancy expense |
|
|
520 |
|
|
|
520 |
|
|
— |
% |
|
|
525 |
|
|
(1.0 |
)% |
Internet banking and software expense |
|
|
871 |
|
|
|
890 |
|
|
(2.1 |
)% |
|
|
860 |
|
|
1.3 |
% |
Data processing and network administration |
|
|
509 |
|
|
|
559 |
|
|
(8.9 |
)% |
|
|
690 |
|
|
(26.2 |
)% |
State franchise taxes |
|
|
583 |
|
|
|
583 |
|
|
— |
% |
|
|
589 |
|
|
(1.0 |
)% |
Professional fees |
|
|
283 |
|
|
|
294 |
|
|
(3.7 |
)% |
|
|
233 |
|
|
21.5 |
% |
Other operating expense |
|
|
1,579 |
|
|
|
1,511 |
|
|
4.5 |
% |
|
|
1,426 |
|
|
10.8 |
% |
Total noninterest expense |
|
|
9,537 |
|
|
|
9,472 |
|
|
0.7 |
% |
|
|
9,002 |
|
|
5.9 |
% |
Net income before income taxes |
|
|
7,405 |
|
|
|
7,219 |
|
|
2.6 |
% |
|
|
6,363 |
|
|
16.4 |
% |
Income tax expense |
|
|
1,758 |
|
|
|
1,640 |
|
|
7.2 |
% |
|
|
1,463 |
|
|
20.2 |
% |
Net Income |
|
$ |
5,647 |
|
|
$ |
5,579 |
|
|
1.2 |
% |
|
$ |
4,900 |
|
|
15.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per share - basic |
|
$ |
0.31 |
|
|
$ |
0.31 |
|
|
0.3 |
% |
|
$ |
0.27 |
|
|
14.8 |
% |
Earnings per share - diluted |
|
$ |
0.31 |
|
|
$ |
0.31 |
|
|
1.0 |
% |
|
$ |
0.26 |
|
|
19.2 |
% |
Weighted-average common shares outstanding - basic |
|
|
18,008,781 |
|
|
|
18,049,623 |
|
|
(0.2 |
)% |
|
|
18,204,455 |
|
|
(1.1 |
)% |
Weighted-average common shares outstanding - diluted |
|
|
18,138,550 |
|
|
|
18,179,295 |
|
|
(0.2 |
)% |
|
|
18,493,616 |
|
|
(1.9 |
)% |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of Net Income (GAAP) to Core Operating Earnings (Non-GAAP): |
|
|
|
|
|
|
||||||||||||
GAAP net income reported above |
|
$ |
5,647 |
|
|
$ |
5,579 |
|
|
|
|
$ |
4,900 |
|
|
|
||
Loss on termination of derivative instruments |
|
|
62 |
|
|
|
— |
|
|
|
|
|
— |
|
|
|
||
Gain on the redemption of subordinated debt |
|
|
— |
|
|
|
— |
|
|
|
|
|
(9 |
) |
|
|
||
Income tax benefit associated with non-GAAP adjustments |
|
|
(14 |
) |
|
|
— |
|
|
|
|
|
— |
|
|
|
||
Adjusted Net Income, core operating earnings (non-GAAP) |
|
$ |
5,696 |
|
|
$ |
5,579 |
|
|
|
|
$ |
4,891 |
|
|
|
||
Adjusted Earnings per share - basic (non-GAAP core operating earnings) |
|
$ |
0.32 |
|
|
$ |
0.31 |
|
|
|
|
$ |
0.27 |
|
|
|
||
Adjusted Earnings per share - diluted (non-GAAP core operating earnings) |
|
$ |
0.31 |
|
|
$ |
0.31 |
|
|
|
|
$ |
0.26 |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted Return on average assets (non-GAAP core operating earnings) (2) |
|
|
1.01 |
% |
|
|
1.00 |
% |
|
|
|
|
0.90 |
% |
|
|
||
Adjusted Return on average equity (non-GAAP core operating earnings) (2) |
|
|
9.02 |
% |
|
|
9.05 |
% |
|
|
|
|
8.36 |
% |
|
|
||
Adjusted Efficiency ratio (non-GAAP core operating earnings) (3) |
|
|
53.24 |
% |
|
|
55.50 |
% |
|
|
|
|
58.62 |
% |
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of Net Income (GAAP) to Pre-Tax Pre-Provision Income (Non-GAAP): |
|
|
|
|
|
|
||||||||||||
GAAP net income reported above |
|
$ |
5,647 |
|
|
$ |
5,579 |
|
|
|
|
$ |
4,900 |
|
|
|
||
Provision for credit losses |
|
|
909 |
|
|
|
375 |
|
|
|
|
|
— |
|
|
|
||
Loss on termination of derivative instruments |
|
|
62 |
|
|
|
— |
|
|
|
|
|
— |
|
|
|
||
Gain on redemption of subordinated debt |
|
|
— |
|
|
|
— |
|
|
|
|
|
(9 |
) |
|
|
||
Income tax expense |
|
|
1,758 |
|
|
|
1,640 |
|
|
|
|
|
1,463 |
|
|
|
||
Adjusted Pre-tax pre-provision income |
|
$ |
8,376 |
|
|
$ |
7,594 |
|
|
|
|
$ |
6,354 |
|
|
|
||
Adjusted Earnings per share - basic (non-GAAP pre-tax pre-provision) |
|
$ |
0.47 |
|
|
$ |
0.42 |
|
|
|
|
$ |
0.35 |
|
|
|
||
Adjusted Earnings per share - diluted (non-GAAP pre-tax pre-provision) |
|
$ |
0.46 |
|
|
$ |
0.42 |
|
|
|
|
$ |
0.34 |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted Return on average assets (non-GAAP pre-tax pre-provision) (2) |
|
|
1.49 |
% |
|
|
1.36 |
% |
|
|
|
|
1.16 |
% |
|
|
||
Adjusted Return on average equity (non-GAAP pre-tax pre-provision) (2) |
|
|
13.26 |
% |
|
|
12.32 |
% |
|
|
|
|
10.85 |
% |
|
|
||
FVCBankcorp, Inc. Summary Consolidated Statements of Income (Dollars in thousands, except share and per share data) (Unaudited) |
|||||||||||
|
|
For the Year Ended |
|||||||||
|
|
December 31, 2025 |
|
December 31, 2024 |
|
% Change |
|||||
|
|
|
|
|
|
|
|||||
Net interest income |
|
$ |
63,769 |
|
|
$ |
55,589 |
|
|
14.7 |
% |
Provision for credit losses |
|
|
1,589 |
|
|
|
6 |
|
|
26383.3 |
% |
Net interest income after provision for credit losses |
|
|
62,180 |
|
|
|
55,583 |
|
|
11.9 |
% |
|
|
|
|
|
|
|
|||||
Noninterest income: |
|
|
|
|
|
|
|||||
Fees on loans |
|
|
220 |
|
|
|
185 |
|
|
18.9 |
% |
Service charges on deposit accounts |
|
|
1,248 |
|
|
|
1,126 |
|
|
10.8 |
% |
BOLI income |
|
|
289 |
|
|
|
397 |
|
|
(27.2 |
)% |
Income from minority membership interests |
|
|
1,247 |
|
|
|
376 |
|
|
231.6 |
% |
Gain on redemption of sub debt |
|
|
— |
|
|
|
9 |
|
|
(100.0 |
)% |
Gain on termination of derivative instruments |
|
|
91 |
|
|
|
— |
|
|
— |
% |
Other fee income |
|
|
542 |
|
|
|
450 |
|
|
20.4 |
% |
Total noninterest income |
|
|
3,637 |
|
|
|
2,534 |
|
|
43.5 |
% |
|
|
|
|
|
|
|
|||||
Noninterest expense: |
|
|
|
|
|
|
|||||
Salaries and employee benefits |
|
|
20,125 |
|
|
|
18,752 |
|
|
7.3 |
% |
Occupancy expense |
|
|
2,108 |
|
|
|
2,027 |
|
|
4.0 |
% |
Internet banking and software expense |
|
|
3,451 |
|
|
|
2,990 |
|
|
15.4 |
% |
Data processing and network administration |
|
|
2,236 |
|
|
|
2,719 |
|
|
(17.8 |
)% |
State franchise taxes |
|
|
2,344 |
|
|
|
2,358 |
|
|
(0.6 |
)% |
Professional fees |
|
|
1,147 |
|
|
|
927 |
|
|
23.7 |
% |
Other operating expense |
|
|
6,159 |
|
|
|
6,047 |
|
|
1.9 |
% |
Total noninterest expense |
|
|
37,570 |
|
|
|
35,820 |
|
|
4.9 |
% |
Net income before income taxes |
|
|
28,247 |
|
|
|
22,297 |
|
|
26.7 |
% |
Income tax expense |
|
|
6,190 |
|
|
|
7,233 |
|
|
(14.4 |
)% |
Net Income |
|
$ |
22,057 |
|
|
$ |
15,064 |
|
|
46.4 |
% |
|
|
|
|
|
|
|
|||||
Earnings per share - basic |
|
$ |
1.22 |
|
|
$ |
0.83 |
|
|
47.0 |
% |
Earnings per share - diluted |
|
$ |
1.21 |
|
|
$ |
0.82 |
|
|
47.6 |
% |
Weighted-average common shares outstanding - basic |
|
|
18,120,790 |
|
|
|
18,057,202 |
|
|
0.4 |
% |
Weighted-average common shares outstanding - diluted |
|
|
18,260,212 |
|
|
|
18,396,533 |
|
|
(0.7 |
)% |
|
|
|
|
|
|
|
|||||
Reconciliation of Net Income (GAAP) to Core Operating Earnings (Non-GAAP): |
|
|
|
|
|||||||
GAAP net income reported above |
|
$ |
22,057 |
|
|
$ |
15,064 |
|
|
|
|
Gain on termination of derivative instruments |
|
|
(91 |
) |
|
|
— |
|
|
|
|
Gain on redemption of subordinated debt |
|
|
— |
|
|
|
(9 |
) |
|
|
|
Non-recurring tax and |
|
|
— |
|
|
|
2,386 |
|
|
|
|
Provision for income taxes associated with non-GAAP adjustments |
|
|
21 |
|
|
|
— |
|
|
|
|
Adjusted Net Income, core bank operating earnings (non-GAAP) |
|
$ |
21,987 |
|
|
$ |
17,441 |
|
|
|
|
Adjusted Earnings per share - basic (non-GAAP core operating earnings) |
|
$ |
1.21 |
|
|
$ |
0.97 |
|
|
|
|
Adjusted Earnings per share - diluted (non-GAAP core operating earnings) |
|
$ |
1.20 |
|
|
$ |
0.95 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Adjusted Return on average assets (non-GAAP core operating earnings) |
|
|
0.99 |
% |
|
|
0.80 |
% |
|
|
|
Adjusted Return on average equity (non-GAAP core operating earnings) |
|
|
8.96 |
% |
|
|
7.69 |
% |
|
|
|
Adjusted Efficiency ratio (non-GAAP core operating earnings) |
|
|
55.81 |
% |
|
|
61.63 |
% |
|
|
|
|
|
|
|
|
|
|
|||||
Reconciliation of Net Income (GAAP) to Pre-Tax Pre-Provision Income (Non-GAAP): |
|
|
|
|
|||||||
GAAP net income reported above |
|
$ |
22,057 |
|
|
$ |
15,064 |
|
|
|
|
Provision for credit losses |
|
|
1,589 |
|
|
|
6 |
|
|
|
|
Gain on termination derivative instruments |
|
|
(91 |
) |
|
|
— |
|
|
|
|
Gain on redemption of subordinated debt |
|
|
— |
|
|
|
(9 |
) |
|
|
|
Non-recurring tax and |
|
|
— |
|
|
|
2,386 |
|
|
|
|
Income tax expense |
|
|
6,190 |
|
|
|
4,847 |
|
|
|
|
Adjusted Pre-tax pre-provision income |
|
$ |
29,745 |
|
|
$ |
22,294 |
|
|
|
|
Adjusted Earnings per share - basic (non-GAAP pre-tax pre-provision) |
|
$ |
1.64 |
|
|
$ |
1.23 |
|
|
|
|
Adjusted Earnings per share - diluted (non-GAAP pre-tax pre-provision) |
|
$ |
1.63 |
|
|
$ |
1.21 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Adjusted Return on average assets (non-GAAP pre-tax pre-provision) |
|
|
1.33 |
% |
|
|
1.02 |
% |
|
|
|
Adjusted Return on average equity (non-GAAP pre-tax pre-provision) |
|
|
12.12 |
% |
|
|
9.83 |
% |
|
|
|
FVCBankcorp, Inc. Average Statements of Condition and Yields on Earning Assets and Interest-Bearing Liabilities (Dollars in thousands) (Unaudited) |
||||||||||||||||||||||||||||||
|
|
For the Three Months Ended |
||||||||||||||||||||||||||||
|
|
12/31/2025 |
|
9/30/2025 |
|
12/31/2024 |
||||||||||||||||||||||||
|
|
Average Balance |
|
Interest Income/Expense |
|
Average Yield |
|
Average Balance |
|
Interest Income/Expense |
|
Average Yield |
|
Average Balance |
|
Interest Income/Expense |
|
Average Yield |
||||||||||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans receivable, net of fees (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial real estate |
|
$ |
1,012,184 |
|
|
$ |
13,902 |
|
5.49 |
% |
|
$ |
965,153 |
|
|
$ |
12,425 |
|
5.15 |
% |
|
$ |
1,050,985 |
|
|
$ |
13,792 |
|
5.25 |
% |
Commercial and industrial |
|
|
384,873 |
|
|
|
7,674 |
|
7.98 |
% |
|
|
340,510 |
|
|
|
6,906 |
|
8.11 |
% |
|
|
300,781 |
|
|
|
6,157 |
|
8.19 |
% |
Commercial construction |
|
|
160,773 |
|
|
|
2,658 |
|
6.61 |
% |
|
|
177,620 |
|
|
|
3,310 |
|
7.45 |
% |
|
|
176,973 |
|
|
|
3,200 |
|
7.23 |
% |
Consumer real estate |
|
|
297,956 |
|
|
|
3,541 |
|
4.75 |
% |
|
|
301,687 |
|
|
|
3,618 |
|
4.80 |
% |
|
|
327,164 |
|
|
|
4,012 |
|
4.91 |
% |
Warehouse facilities |
|
|
29,828 |
|
|
|
453 |
|
6.08 |
% |
|
|
39,104 |
|
|
|
617 |
|
6.31 |
% |
|
|
13,010 |
|
|
|
224 |
|
6.89 |
% |
Consumer nonresidential |
|
|
5,325 |
|
|
|
117 |
|
8.79 |
% |
|
|
5,513 |
|
|
|
108 |
|
7.83 |
% |
|
|
6,415 |
|
|
|
131 |
|
8.17 |
% |
Total loans |
|
|
1,890,939 |
|
|
|
28,345 |
|
6.00 |
% |
|
|
1,829,587 |
|
|
|
26,984 |
|
5.90 |
% |
|
|
1,875,328 |
|
|
|
27,516 |
|
5.87 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment securities (2) |
|
|
188,324 |
|
|
|
1,000 |
|
2.12 |
% |
|
|
193,262 |
|
|
|
1,026 |
|
2.12 |
% |
|
|
202,060 |
|
|
|
1,046 |
|
2.07 |
% |
Interest-bearing deposits at other financial institutions |
|
|
123,190 |
|
|
|
1,238 |
|
3.98 |
% |
|
|
163,878 |
|
|
|
1,817 |
|
4.40 |
% |
|
|
62,117 |
|
|
|
719 |
|
4.60 |
% |
Total interest-earning assets |
|
|
2,202,453 |
|
|
$ |
30,583 |
|
5.55 |
% |
|
|
2,186,727 |
|
|
$ |
29,827 |
|
5.46 |
% |
|
|
2,139,505 |
|
|
$ |
29,281 |
|
5.47 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Non-interest earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and due from banks |
|
|
12,250 |
|
|
|
|
|
|
|
14,265 |
|
|
|
|
|
|
|
8,938 |
|
|
|
|
|
||||||
Premises and equipment, net |
|
|
711 |
|
|
|
|
|
|
|
755 |
|
|
|
|
|
|
|
875 |
|
|
|
|
|
||||||
Accrued interest and other assets |
|
|
56,698 |
|
|
|
|
|
|
|
55,379 |
|
|
|
|
|
|
|
55,380 |
|
|
|
|
|
||||||
Allowance for credit losses |
|
|
(18,135 |
) |
|
|
|
|
|
|
(17,988 |
) |
|
|
|
|
|
|
(18,819 |
) |
|
|
|
|
||||||
Total Assets |
|
$ |
2,253,977 |
|
|
|
|
|
|
$ |
2,239,138 |
|
|
|
|
|
|
$ |
2,185,879 |
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest checking |
|
$ |
764,430 |
|
|
$ |
5,987 |
|
3.11 |
% |
|
$ |
702,037 |
|
|
$ |
5,496 |
|
3.11 |
% |
|
$ |
615,456 |
|
|
$ |
5,310 |
|
3.43 |
% |
Savings and money market |
|
|
316,175 |
|
|
|
2,450 |
|
3.07 |
% |
|
|
321,399 |
|
|
|
2,755 |
|
3.40 |
% |
|
|
378,847 |
|
|
|
3,313 |
|
3.48 |
% |
Time deposits |
|
|
262,852 |
|
|
|
2,599 |
|
3.92 |
% |
|
|
277,760 |
|
|
|
2,783 |
|
3.97 |
% |
|
|
249,650 |
|
|
|
2,740 |
|
4.37 |
% |
Wholesale deposits |
|
|
236,247 |
|
|
|
2,169 |
|
3.64 |
% |
|
|
234,925 |
|
|
|
2,037 |
|
3.44 |
% |
|
|
249,870 |
|
|
|
2,209 |
|
3.52 |
% |
Total interest-bearing deposits |
|
|
1,579,704 |
|
|
|
13,205 |
|
3.32 |
% |
|
|
1,536,121 |
|
|
|
13,071 |
|
3.38 |
% |
|
|
1,493,823 |
|
|
|
13,572 |
|
3.61 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other borrowed funds |
|
|
7,103 |
|
|
|
55 |
|
3.07 |
% |
|
|
50,011 |
|
|
|
478 |
|
3.78 |
% |
|
|
55,429 |
|
|
|
542 |
|
3.88 |
% |
Subordinated notes, net of issuance costs |
|
|
18,741 |
|
|
|
398 |
|
8.43 |
% |
|
|
18,728 |
|
|
|
245 |
|
5.20 |
% |
|
|
19,531 |
|
|
|
254 |
|
5.18 |
% |
Total interest-bearing liabilities |
|
|
1,605,548 |
|
|
$ |
13,658 |
|
3.38 |
% |
|
|
1,604,860 |
|
|
$ |
13,794 |
|
3.41 |
% |
|
|
1,568,783 |
|
|
$ |
14,368 |
|
3.64 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Noninterest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Noninterest-bearing deposits |
|
|
373,989 |
|
|
|
|
|
|
|
364,614 |
|
|
|
|
|
|
|
357,579 |
|
|
|
|
|
||||||
Other liabilities |
|
|
21,812 |
|
|
|
|
|
|
|
23,121 |
|
|
|
|
|
|
|
25,362 |
|
|
|
|
|
||||||
Shareholders’ equity |
|
|
252,628 |
|
|
|
|
|
|
|
246,543 |
|
|
|
|
|
|
|
234,155 |
|
|
|
|
|
||||||
Total Liabilities and Shareholders' Equity |
|
$ |
2,253,977 |
|
|
|
|
|
|
$ |
2,239,138 |
|
|
|
|
|
|
$ |
2,185,879 |
|
|
|
|
|
||||||
Net Interest Margin |
|
|
|
$ |
16,925 |
|
3.05 |
% |
|
|
|
$ |
16,033 |
|
2.91 |
% |
|
|
|
$ |
14,913 |
|
2.77 |
% |
||||||
(1) |
Non-accrual loans are included in average balances. |
|
(2) |
The average balances for investment securities includes restricted stock. |
FVCBankcorp, Inc. Average Statements of Condition and Yields on Earning Assets and Interest-Bearing Liabilities (Dollars in thousands) (Unaudited) |
||||||||||||||||||||
|
|
For the Years Ended |
||||||||||||||||||
|
|
12/31/2025 |
|
12/31/2024 |
||||||||||||||||
|
|
Average Balance |
|
Interest Income/Expense |
|
Average Yield |
|
Average Balance |
|
Interest Income/Expense |
|
Average Yield |
||||||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Loans receivable, net of fees (1) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commercial real estate |
|
$ |
1,000,330 |
|
|
$ |
51,836 |
|
5.18 |
% |
|
$ |
1,076,027 |
|
|
$ |
55,116 |
|
5.12 |
% |
Commercial and industrial |
|
|
347,464 |
|
|
|
27,796 |
|
8.00 |
% |
|
|
262,844 |
|
|
|
21,099 |
|
8.03 |
% |
Commercial construction |
|
|
168,747 |
|
|
|
12,112 |
|
7.18 |
% |
|
|
165,134 |
|
|
|
12,044 |
|
7.29 |
% |
Consumer real estate |
|
|
307,653 |
|
|
|
14,644 |
|
4.76 |
% |
|
|
341,843 |
|
|
|
16,616 |
|
4.86 |
% |
Warehouse facilities |
|
|
31,638 |
|
|
|
1,987 |
|
6.28 |
% |
|
|
17,408 |
|
|
|
1,284 |
|
7.38 |
% |
Consumer nonresidential |
|
|
6,545 |
|
|
|
537 |
|
8.20 |
% |
|
|
6,214 |
|
|
|
509 |
|
8.19 |
% |
Total loans |
|
|
1,862,377 |
|
|
|
108,912 |
|
5.85 |
% |
|
|
1,869,470 |
|
|
|
106,668 |
|
5.71 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Investment securities (2) |
|
|
194,232 |
|
|
|
4,104 |
|
2.11 |
% |
|
|
208,406 |
|
|
|
4,351 |
|
2.09 |
% |
Interest-bearing deposits at other financial institutions |
|
|
124,682 |
|
|
|
5,381 |
|
4.32 |
% |
|
|
44,360 |
|
|
|
2,293 |
|
5.17 |
% |
Total interest-earning assets |
|
|
2,181,291 |
|
|
$ |
118,397 |
|
5.43 |
% |
|
|
2,122,236 |
|
|
$ |
113,312 |
|
5.34 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Non-interest earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Cash and due from banks |
|
|
12,167 |
|
|
|
|
|
|
|
7,474 |
|
|
|
|
|
||||
Premises and equipment, net |
|
|
778 |
|
|
|
|
|
|
|
930 |
|
|
|
|
|
||||
Accrued interest and other assets |
|
|
55,241 |
|
|
|
|
|
|
|
64,310 |
|
|
|
|
|
||||
Allowance for credit losses |
|
|
(18,180 |
) |
|
|
|
|
|
|
(18,963 |
) |
|
|
|
|
||||
Total Assets |
|
$ |
2,231,297 |
|
|
|
|
|
|
$ |
2,175,987 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest checking |
|
$ |
683,069 |
|
|
$ |
21,329 |
|
3.12 |
% |
|
$ |
571,432 |
|
|
$ |
19,526 |
|
3.42 |
% |
Savings and money market |
|
|
347,461 |
|
|
|
11,357 |
|
3.27 |
% |
|
|
344,272 |
|
|
|
12,384 |
|
3.60 |
% |
Time deposits |
|
|
268,621 |
|
|
|
10,884 |
|
4.05 |
% |
|
|
275,288 |
|
|
|
11,979 |
|
4.35 |
% |
Wholesale deposits |
|
|
242,109 |
|
|
|
8,456 |
|
3.49 |
% |
|
|
263,664 |
|
|
|
9,317 |
|
3.53 |
% |
Total interest-bearing deposits |
|
|
1,541,260 |
|
|
|
52,026 |
|
3.38 |
% |
|
|
1,454,656 |
|
|
|
53,206 |
|
3.66 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other borrowed funds |
|
|
39,193 |
|
|
|
1,468 |
|
3.75 |
% |
|
|
79,874 |
|
|
|
3,490 |
|
4.37 |
% |
Subordinated notes, net of issuance costs |
|
|
18,721 |
|
|
|
1,134 |
|
6.06 |
% |
|
|
19,613 |
|
|
|
1,027 |
|
5.23 |
% |
Total interest-bearing liabilities |
|
|
1,599,174 |
|
|
$ |
54,628 |
|
3.42 |
% |
|
|
1,554,143 |
|
|
$ |
57,723 |
|
3.71 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Noninterest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Noninterest-bearing deposits |
|
|
363,764 |
|
|
|
|
|
|
|
368,591 |
|
|
|
|
|
||||
Other liabilities |
|
|
23,021 |
|
|
|
|
|
|
|
26,408 |
|
|
|
|
|
||||
Shareholders’ equity |
|
|
245,338 |
|
|
|
|
|
|
|
226,845 |
|
|
|
|
|
||||
Total Liabilities and Shareholders' Equity |
|
$ |
2,231,297 |
|
|
|
|
|
|
$ |
2,175,987 |
|
|
|
|
|
||||
Net Interest Margin |
|
|
|
$ |
63,769 |
|
2.92 |
% |
|
|
|
$ |
55,589 |
|
2.62 |
% |
||||
(1) |
Non-accrual loans are included in average balances. |
|
(2) |
The average balances for investment securities includes restricted stock. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260120651105/en/
For further information, contact:
David W. Pijor, Esq., Chairman and Chief Executive Officer
Phone: (703) 436-3802
Email: dpijor@fvcbank.com
Patricia A. Ferrick, President
Phone: (703) 436-3822
Email: pferrick@fvcbank.com
Source: FVCBankcorp, Inc.