FVCBankcorp, Inc. Announces Sixth Consecutive Quarter of Improved Earnings; Return on Average Assets 1.02% for the Second Quarter of 2025
Second Quarter Selected Financial Highlights
-
Net Income Increased
10% Compared to the Prior Quarter. Net income totaled , or$5.7 million diluted earnings per share, for the quarter ended June 30, 2025, compared to net income of$0.31 , or$5.2 million diluted earnings per share, for the quarter ended March 31, 2025. Compared to the year ago quarter, net income increased$0.28 36% , or , from$1.5 million for the three months ended June 30, 2024.$4.2 million -
Return on Average Assets Improved to
1.02% . Return on average assets for the quarter ended June 30, 2025 was1.02% , an increase from0.94% for the quarter ended March 31, 2025, and up from0.77% for the quarterly period ended June 30, 2024. -
Net Interest Margin Up
12% and Net Interest Income Improved15% , Compared to the Year Ago Quarter. For the quarter ended June 30, 2025, net interest margin improved 7 basis points to2.90% from2.83% for the three months ended March 31, 2025, the sixth consecutive quarter of margin improvement, and increased 31 basis points, or12% , compared to2.59% for the second quarter of 2024. Net interest income increased , or$2.1 million 15% , to for the second quarter of 2025, compared to$15.8 million for the year ago quarter ended June 30, 2024.$13.7 million -
Strong Credit Quality. Loans past due 30 days or more totaled
at June 30, 2025, a decrease of$2.8 million , or$5.7 million 67% , from at December 31, 2024. Past due loans at June 30, 2025 were primarily consumer real estate secured. Nonperforming loans at June 30, 2025 decreased to$8.4 million , or$10.5 million 18% , from at December 31, 2024. Nonperforming loans to total assets decreased to$12.8 million 0.46% at June 30, 2025 from0.58% at December 31, 2024. -
Sound, Well Capitalized Balance Sheet. All of FVCbank’s (the “Bank”) regulatory capital components and ratios were in excess of thresholds required to be considered "well capitalized", with total risk-based capital to risk-weighted assets of
15.28% at June 30, 2025, compared to14.73% at December 31, 2024. The tangible common equity ("TCE") to tangible assets ("TA") ratio for the Bank increased to11.16% at June 30, 2025, from10.87% at December 31, 2024. The Bank’s investment securities are classified as available-for-sale, and therefore the unrealized losses on these securities are fully reflected in the TCE/TA ratio. -
Shares Repurchased During the Second Quarter. During the second quarter of 2025, the Company repurchased 415,000 shares of its common stock at a total cost of
. All of these shares have been canceled and returned to the status of authorized but unissued. These share repurchases reduced weighted average shares outstanding for the second quarter of 2025 by 279,066 shares.$4.6 million -
Initiation of Quarterly Cash Dividend. On July 17, 2025, the Company announced it was initiating a quarterly cash dividend program. The initial quarterly cash dividend of
was declared for each share of its common stock outstanding. The dividend is payable on August 18, 2025 to shareholders of record on July 28, 2025. Based on the current number of shares outstanding, the aggregate payment will be approximately$0.06 .$1.1 million
For the three months ended June 30, 2025, the Company recorded net income of
For the six months ended June 30, 2025, the Company reported net income of
Commercial bank operating earnings (non-GAAP) exclude the above noted derivative gain recorded during 2025 for the three months ended June 30, 2025. Excluding this nonrecurring item, commercial bank operating earnings for the three months ended June 30, 2025 and 2024 were
Commercial bank operating earnings (non-GAAP) for the six months ended June 30, 2025 and 2024 exclude the 2025 derivative gain and tax provisioning recorded for the BOLI surrender during 2024. Excluding these nonrecurring items, commercial bank operating earnings for the six months ended June 30, 2025 and 2024 were
The Company considers commercial bank operating earnings a useful comparative financial measure of the Company’s operating performance over multiple periods. Commercial bank operating earnings are determined by methods other than in accordance with
Management Comments
David W. Pijor, Esq., Chairman and Chief Executive Officer of the Company, said:
“We are pleased to see our annualized return on average assets reach
Patricia A. Ferrick, President of the Company, said:
“We continue to deepen our customer relationships with personalized service and technology solutions that improve the customer experience and streamline processes. Our online banking platform, with upgraded security features, combined with process automation across the Bank, have contributed to the
Statement of Condition
Total assets were
Loans receivable, net of deferred fees, were
Investment securities were
Total deposits were
At June 30, 2025, wholesale funding totaled
Shareholders’ equity at June 30, 2025 was
Tangible book valuearticles/price-to-book-ratio-guide" title="Read: Price-to-Book Ratio (P/B): Complete Guide & Calculator" class="article-link" rel="noopener">book value per share (a non-GAAP financial measure which is defined in the tables below) at June 30, 2025 and December 31, 2024 was
The Bank was well-capitalized at June 30, 2025, with total risk-based capital ratio of
Asset Quality
For the three and six months ended June 30, 2025, the Company recorded a provision for credit losses totaling
Nonperforming loans at June 30, 2025 totaled
At June 30, 2025, commercial real estate loans totaled
The Company manages the portfolio in a disciplined manner, and has comprehensive policies to monitor, measure, and mitigate its loan concentrations within its commercial real estate portfolio segment, including rigorous credit approval, monitoring and administrative practices. The following table provides further stratification of these and additional classes of real estate loans at June 30, 2025 (dollars in thousands).
Owner Occupied Commercial Real Estate (2) |
Non-Owner Occupied Commercial Real Estate (2) |
Construction |
|
|
||||||||||||||||||||||||||
Asset Class |
Average Loan-to-Value (1) |
Number of Total Loans |
Bank Owned Principal (2) |
Average Loan-to-Value (1) |
Number of Total Loans |
Bank Owned Principal (2) |
Top 3 Market Areas |
Number of Total Loans |
Bank Owned Principal (2) |
Total Bank Owned Principal (2) |
% of Total Loans |
|||||||||||||||||||
Office, Class A |
62 |
% |
7 |
$ |
8,390 |
17 |
% |
1 |
$ |
2,938 |
Counties of |
— |
$ |
— |
$ |
11,328 |
|
|||||||||||||
Office, Class B |
50 |
% |
26 |
|
9,770 |
46 |
% |
24 |
|
51,976 |
— |
|
— |
|
61,746 |
|
||||||||||||||
Office, Class C |
45 |
% |
8 |
|
4,611 |
35 |
% |
8 |
|
1,786 |
1 |
|
840 |
|
7,237 |
|
||||||||||||||
Office, Medical |
35 |
% |
7 |
|
1,031 |
43 |
% |
5 |
|
26,636 |
1 |
|
11,847 |
|
39,514 |
|
||||||||||||||
Subtotal |
|
48 |
$ |
23,802 |
|
38 |
$ |
83,336 |
2 |
$ |
12,687 |
$ |
119,825 |
6 |
% |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Retail- Neighborhood/Community Shop |
|
— |
$ |
— |
44 |
% |
30 |
$ |
85,681 |
Counties of |
1 |
$ |
5,607 |
$ |
91,288 |
|
||||||||||||||
Retail- Restaurant |
50 |
% |
7 |
|
6,074 |
42 |
% |
14 |
|
24,411 |
— |
|
— |
|
30,485 |
|
||||||||||||||
Retail- Single Tenant |
55 |
% |
5 |
|
1,870 |
44 |
% |
16 |
|
30,105 |
— |
|
— |
|
31,975 |
|
||||||||||||||
Retail- Anchored, Other |
|
— |
|
— |
52 |
% |
11 |
|
33,121 |
— |
|
— |
|
33,121 |
|
|||||||||||||||
Retail- Grocery-anchored |
|
— |
|
— |
41 |
% |
8 |
|
50,030 |
— |
|
— |
|
50,030 |
|
|||||||||||||||
Subtotal |
|
12 |
$ |
7,944 |
|
79 |
$ |
223,348 |
1 |
$ |
5,607 |
$ |
236,899 |
13 |
% |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Multi-family, Class A |
|
— |
$ |
— |
30 |
% |
2 |
$ |
1,432 |
|
1 |
$ |
1,317 |
$ |
2,749 |
|
||||||||||||||
Multi-family, Class B |
|
— |
|
— |
65 |
% |
19 |
|
65,177 |
1 |
|
3,973 |
|
69,150 |
|
|||||||||||||||
Multi-family, Class C |
|
— |
|
— |
54 |
% |
58 |
|
70,804 |
1 |
|
992 |
|
71,796 |
|
|||||||||||||||
Multi-Family-Affordable Housing |
|
— |
|
— |
43 |
% |
5 |
|
11,993 |
— |
|
— |
|
11,993 |
|
|||||||||||||||
Subtotal |
|
— |
$ |
— |
|
84 |
$ |
149,406 |
3 |
$ |
6,282 |
$ |
155,688 |
8 |
% |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Industrial |
47 |
% |
38 |
$ |
60,639 |
48 |
% |
35 |
$ |
114,790 |
Counties of |
1 |
$ |
2,093 |
$ |
177,522 |
|
|||||||||||||
Warehouse |
49 |
% |
12 |
|
14,738 |
28 |
% |
7 |
|
9,050 |
— |
|
— |
|
23,788 |
|
||||||||||||||
Flex |
45 |
% |
10 |
|
9,600 |
53 |
% |
14 |
|
55,980 |
3 |
|
4,628 |
|
70,208 |
|
||||||||||||||
Subtotal |
|
60 |
$ |
84,977 |
|
56 |
$ |
179,820 |
4 |
$ |
6,721 |
$ |
271,518 |
14 |
% |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Hotels |
|
|
$ |
— |
45 |
% |
10 |
$ |
54,499 |
|
1 |
$ |
7,720 |
$ |
62,219 |
3 |
% |
|||||||||||||
Mixed Use |
43 |
% |
10 |
$ |
7,508 |
59 |
% |
31 |
$ |
52,817 |
|
— |
$ |
— |
$ |
60,325 |
3 |
% |
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Land |
|
|
$ |
— |
1 |
% |
2 |
$ |
625 |
|
20 |
$ |
37,395 |
$ |
38,020 |
2 |
% |
|||||||||||||
1-4 Family construction |
|
|
$ |
— |
|
|
$ |
— |
|
13 |
$ |
75,522 |
$ |
75,522 |
4 |
% |
||||||||||||||
Other (including net deferred fees) |
|
$ |
54,481 |
|
|
$ |
58,916 |
|
|
$ |
25,201 |
$ |
138,598 |
7 |
% |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total commercial real estate and construction loans, net of fees, at June 30, 2025 |
$ |
178,712 |
|
|
$ |
802,767 |
|
|
$ |
177,135 |
$ |
1,158,614 |
62 |
% |
||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||||||||||
At December 31, 2024 |
$ |
188,182 |
|
|
$ |
850,125 |
|
|
$ |
162,367 |
$ |
1,200,674 |
64 |
% |
||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
(1) Loan-to-value is determined at origination date against current bank-owned principal. |
||||||||||||||||||||||||||||||
(2) Minimum debt service coverage policy is 1.30x for owner occupied and 1.25x for non-owner occupied at origination. |
||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The loans shown in the above table exhibit strong credit quality, with one nonaccrual loan at June 30, 2025 totaling
Minority Investment in Mortgage Banking Operation
For the three and six months ended June 30, 2025, the Company recorded income of
The Company’s investment in ACM is reflected as a nonconsolidated minority investment, and as such, the Company’s income generated from the investment is included in non-interest income.
Income Statement
The Company recorded net income of
Net interest income increased
The Company's net interest margin increased 31 basis points to
Compared to the year ago quarter, interest income increased
The Company anticipates continued increase in loan yields due to scheduled loan repricings. Within 12 months of June 30, 2025,
The Company has actively managed its maturing commercial real estate loan portfolio and further diversified its loan mix toward commercial & industrial loans. Commercial real estate loan maturities scheduled for 2024 totaling
Interest expense decreased
Net interest income for the six months ended June 30, 2025 and 2024 was
Noninterest income for the three months ended June 30, 2025 totaled
Fee income from loans was
For the six months ended June 30, 2025, the Company recorded noninterest income totaling
Noninterest expense totaled
Internet banking and software expense increased
For the six months ended June 30, 2025 and 2024, noninterest expense was
The efficiency ratio for the quarters ended June 30, 2025, March 31, 2025, and June 30, 2024, was
The Company recorded a provision for income taxes of
About FVCBankcorp, Inc.
FVCBankcorp, Inc. is the holding company for FVCbank, a wholly-owned subsidiary that commenced operations in November 2007. FVCbank is a
For more information about the Company, please visit the Investor Relations page of FVCBankcorp, Inc.’s website, www.fvcbank.com.
Cautionary Note About Forward-Looking Statements
This press release may contain statements relating to future events or future results of the Company that are considered “forward-looking statements” under the Private Securities Litigation Reform Act of 1995. These forward-looking statements represent plans, estimates, objectives, goals, guidelines, expectations, intentions, projections and statements of our beliefs concerning future events, business plans, objectives, expected operating results and the assumptions upon which those statements are based. Forward-looking statements include without limitation, any statement that may predict, forecast, indicate or imply future results, performance or achievements, and are typically identified with words such as “may,” “could,” “should,” “will,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “aim,” “intend,” “plan,” or words or phases of similar meaning. We caution that the forward-looking statements are based largely on our expectations and are subject to a number of known and unknown risks and uncertainties that are subject to change based on factors which are, in many instances, beyond our control. Actual results, performance or achievements could differ materially from those contemplated, expressed or implied by the forward-looking statements. The following factors, among others, could cause our financial performance to differ materially from that expressed in such forward-looking statements: general business and economic conditions, including higher inflation and its impacts, nationally or in the markets that we serve could adversely affect, among other things, real estate valuations, unemployment levels, the ability of businesses to remain viable, consumer and business confidence, and consumer or business spending, which could lead to decreases in demand for loans, deposits, and other financial services that we provide and increases in loan delinquencies and defaults; the concentration of our business in and around the
FVCBankcorp, Inc. Selected Financial Data (Dollars in thousands, except share data and per share data) (Unaudited) |
|||||||||||||||||||||||
|
At or For the Three Months
|
|
For the Six Months Ended, |
|
At or For the Three Months
|
||||||||||||||||||
|
June 30,
|
|
June 30,
|
|
June 30,
|
|
June 30,
|
|
March 31,
|
|
December 31,
|
||||||||||||
Selected Balances |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total assets |
$ |
2,237,250 |
|
|
$ |
2,299,194 |
|
|
|
|
|
|
$ |
2,240,797 |
|
|
$ |
2,198,950 |
|
||||
Total investment securities |
|
157,129 |
|
|
|
162,429 |
|
|
|
|
|
|
|
166,756 |
|
|
|
164,926 |
|
||||
Total loans, net of deferred fees |
|
1,869,098 |
|
|
|
1,886,929 |
|
|
|
|
|
|
|
1,882,133 |
|
|
|
1,870,235 |
|
||||
Allowance for credit losses on loans |
|
(18,065 |
) |
|
|
(19,208 |
) |
|
|
|
|
|
|
(18,422 |
) |
|
|
(18,129 |
) |
||||
Total deposits |
|
1,903,472 |
|
|
|
1,968,750 |
|
|
|
|
|
|
|
1,906,621 |
|
|
|
1,870,605 |
|
||||
Subordinated debt |
|
18,723 |
|
|
|
19,652 |
|
|
|
|
|
|
|
18,709 |
|
|
|
18,695 |
|
||||
Other borrowings |
|
50,000 |
|
|
|
57,000 |
|
|
|
|
|
|
|
50,000 |
|
|
|
50,000 |
|
||||
Reserve for unfunded commitments |
|
503 |
|
|
|
506 |
|
|
|
|
|
|
|
557 |
|
|
|
510 |
|
||||
Total shareholders' equity |
|
243,163 |
|
|
|
226,491 |
|
|
|
|
|
|
|
242,328 |
|
|
|
235,354 |
|
||||
Summary Results of Operations |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest income |
$ |
29,430 |
|
|
$ |
27,972 |
|
|
$ |
57,987 |
|
|
$ |
54,799 |
|
|
$ |
28,557 |
|
|
$ |
29,281 |
|
Interest expense |
|
13,671 |
|
|
|
14,301 |
|
|
|
27,176 |
|
|
|
28,336 |
|
|
|
13,505 |
|
|
|
14,367 |
|
Net interest income |
|
15,759 |
|
|
|
13,670 |
|
|
|
30,811 |
|
|
|
26,462 |
|
|
|
15,052 |
|
|
|
14,913 |
|
Provision for credit losses |
|
105 |
|
|
|
206 |
|
|
|
305 |
|
|
|
206 |
|
|
|
200 |
|
|
|
— |
|
Net interest income after provision for credit losses |
|
15,654 |
|
|
|
13,464 |
|
|
|
30,506 |
|
|
|
26,256 |
|
|
|
14,852 |
|
|
|
14,913 |
|
Noninterest income - loan fees, service charges and other |
|
432 |
|
|
|
454 |
|
|
|
892 |
|
|
|
862 |
|
|
|
460 |
|
|
|
431 |
|
Noninterest income - bank owned life insurance |
|
71 |
|
|
|
66 |
|
|
|
141 |
|
|
|
256 |
|
|
|
70 |
|
|
|
71 |
|
Noninterest income (loss) on minority |
|
351 |
|
|
|
351 |
|
|
|
492 |
|
|
|
148 |
|
|
|
141 |
|
|
|
(49 |
) |
Noninterest income - gain on termination of derivative instruments |
|
154 |
|
|
|
— |
|
|
|
154 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Noninterest expense |
|
9,428 |
|
|
|
8,996 |
|
|
|
18,561 |
|
|
|
17,621 |
|
|
|
9,133 |
|
|
|
9,002 |
|
Income before taxes |
|
7,234 |
|
|
|
5,340 |
|
|
|
13,624 |
|
|
|
9,902 |
|
|
|
6,390 |
|
|
|
6,363 |
|
Income tax expense |
|
1,567 |
|
|
|
1,185 |
|
|
|
2,792 |
|
|
|
4,407 |
|
|
|
1,225 |
|
|
|
1,463 |
|
Net income |
|
5,667 |
|
|
|
4,155 |
|
|
|
10,832 |
|
|
|
5,495 |
|
|
|
5,165 |
|
|
|
4,900 |
|
Per Share Data |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income, basic |
$ |
0.31 |
|
|
$ |
0.23 |
|
|
$ |
0.59 |
|
|
$ |
0.31 |
|
|
$ |
0.28 |
|
|
$ |
0.27 |
|
Net income, diluted |
$ |
0.31 |
|
|
$ |
0.23 |
|
|
$ |
0.59 |
|
|
$ |
0.30 |
|
|
$ |
0.28 |
|
|
$ |
0.26 |
|
Book value |
$ |
13.49 |
|
|
$ |
12.45 |
|
|
|
|
|
|
$ |
13.17 |
|
|
$ |
12.93 |
|
||||
Tangible book value |
$ |
13.08 |
|
|
$ |
12.04 |
|
|
|
|
|
|
$ |
12.75 |
|
|
$ |
12.52 |
|
||||
Tangible book value, excluding accumulated other comprehensive losses |
$ |
14.32 |
|
|
$ |
13.26 |
|
|
|
|
|
|
$ |
13.94 |
|
|
$ |
13.80 |
|
||||
Shares outstanding |
|
18,019,204 |
|
|
|
18,186,147 |
|
|
|
|
|
|
|
18,406,216 |
|
|
|
18,204,455 |
|
||||
Selected Ratios |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net interest margin (2) |
|
2.90 |
% |
|
|
2.59 |
% |
|
|
2.87 |
% |
|
|
2.53 |
% |
|
|
2.83 |
% |
|
|
2.77 |
% |
Return on average assets (2) |
|
1.02 |
% |
|
|
0.77 |
% |
|
|
0.98 |
% |
|
|
0.51 |
% |
|
|
0.94 |
% |
|
|
0.90 |
% |
Return on average equity (2) |
|
9.37 |
% |
|
|
7.42 |
% |
|
|
8.99 |
% |
|
|
4.95 |
% |
|
|
8.61 |
% |
|
|
8.37 |
% |
Efficiency (3) |
|
56.22 |
% |
|
|
61.86 |
% |
|
|
57.13 |
% |
|
|
63.54 |
% |
|
|
58.08 |
% |
|
|
58.58 |
% |
Loans, net of deferred fees to total deposits |
|
98.19 |
% |
|
|
95.84 |
% |
|
|
|
|
|
|
98.72 |
% |
|
|
99.98 |
% |
||||
Noninterest-bearing deposits to total deposits |
|
18.71 |
% |
|
|
18.99 |
% |
|
|
|
|
|
|
19.26 |
% |
|
|
19.55 |
% |
||||
Reconciliation of Net Income (GAAP) to Commercial Bank Operating Earnings (Non-GAAP)(4) |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
GAAP net income reported above |
$ |
5,667 |
|
|
$ |
4,155 |
|
|
$ |
10,832 |
|
|
$ |
5,495 |
|
|
$ |
5,165 |
|
|
$ |
4,900 |
|
Gain on termination of derivative instruments |
|
(154 |
) |
|
|
— |
|
|
|
(154 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Non-recurring tax and |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,386 |
|
|
|
— |
|
|
|
— |
|
Income tax benefit associated with non-GAAP adjustments |
|
35 |
|
|
|
— |
|
|
|
35 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Adjusted Net Income, commercial bank operating earnings (non-GAAP) |
$ |
5,548 |
|
|
$ |
4,155 |
|
|
$ |
10,713 |
|
|
$ |
7,881 |
|
|
$ |
5,165 |
|
|
$ |
4,900 |
|
Adjusted Earnings per share - basic (non-GAAP commercial bank operating earnings) (2) |
$ |
0.31 |
|
|
$ |
0.23 |
|
|
$ |
0.59 |
|
|
$ |
0.44 |
|
|
$ |
0.28 |
|
|
$ |
0.27 |
|
Adjusted Earnings per share - diluted (non-GAAP commercial bank operating earnings) (2) |
$ |
0.30 |
|
|
$ |
0.23 |
|
|
$ |
0.58 |
|
|
$ |
0.43 |
|
|
$ |
0.28 |
|
|
$ |
0.26 |
|
Adjusted Return on average assets (non-GAAP commercial bank operating earnings) (2) |
|
1.00 |
% |
|
|
0.77 |
% |
|
|
0.97 |
% |
|
|
0.73 |
% |
|
|
0.94 |
% |
|
|
0.90 |
% |
Adjusted Return on average equity (non-GAAP commercial bank operating earnings) (2) |
|
9.17 |
% |
|
|
7.42 |
% |
|
|
8.89 |
% |
|
|
7.10 |
% |
|
|
8.61 |
% |
|
|
8.36 |
% |
Adjusted Efficiency ratio (non-GAAP commercial bank operating earnings)(3) |
|
56.74 |
% |
|
|
61.86 |
% |
|
|
57.40 |
% |
|
|
63.55 |
% |
|
|
58.08 |
% |
|
|
58.62 |
% |
Capital Ratios - Bank |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Tangible common equity (to tangible assets) |
|
11.16 |
% |
|
|
9.56 |
% |
|
|
|
|
|
|
10.98 |
% |
|
|
10.87 |
% |
||||
Total risk-based capital (to risk weighted assets) |
|
15.28 |
% |
|
|
14.13 |
% |
|
|
|
|
|
|
15.07 |
% |
|
|
14.73 |
% |
||||
Common equity tier 1 capital (to risk weighted assets) |
|
14.29 |
% |
|
|
13.09 |
% |
|
|
|
|
|
|
14.07 |
% |
|
|
13.74 |
% |
||||
Tier 1 leverage (to average assets) |
|
11.97 |
% |
|
|
11.31 |
% |
|
|
|
|
|
|
11.92 |
% |
|
|
11.74 |
% |
||||
Asset Quality |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Nonperforming loans |
$ |
10,529 |
|
|
$ |
3,187 |
|
|
|
|
|
|
$ |
10,747 |
|
|
$ |
12,823 |
|
||||
Nonperforming loans to total assets |
|
0.47 |
% |
|
|
0.13 |
% |
|
|
|
|
|
|
0.48 |
% |
|
|
0.58 |
% |
||||
Nonperforming assets to total assets |
|
0.47 |
% |
|
|
0.13 |
% |
|
|
|
|
|
|
0.48 |
% |
|
|
0.58 |
% |
||||
Allowance for credit losses on loans |
|
0.97 |
% |
|
|
1.02 |
% |
|
|
|
|
|
|
0.98 |
% |
|
|
0.97 |
% |
||||
Allowance for credit losses to nonperforming loans |
|
171.57 |
% |
|
|
602.70 |
% |
|
|
|
|
|
|
171.42 |
% |
|
|
141.38 |
% |
||||
Net charge-offs (recoveries) |
$ |
517 |
|
|
$ |
(5 |
) |
|
$ |
378 |
|
|
$ |
(35 |
) |
|
$ |
(139 |
) |
|
$ |
937 |
|
Net charge-offs (recoveries) to average loans (2) |
|
0.11 |
% |
|
|
— |
% |
|
|
0.04 |
% |
|
|
— |
% |
|
|
(0.03 |
)% |
|
|
0.20 |
% |
Selected Average Balances |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total assets |
$ |
2,229,432 |
|
|
$ |
2,170,786 |
|
|
$ |
2,215,782 |
|
|
$ |
2,165,125 |
|
|
$ |
2,201,982 |
|
|
$ |
2,185,879 |
|
Total earning assets |
|
2,182,180 |
|
|
|
2,123,431 |
|
|
|
2,167,775 |
|
|
|
2,103,435 |
|
|
|
2,153,209 |
|
|
|
2,139,505 |
|
Total loans, net of deferred fees |
|
1,862,488 |
|
|
|
1,882,342 |
|
|
|
1,864,529 |
|
|
|
1,861,614 |
|
|
|
1,866,593 |
|
|
|
1,875,328 |
|
Total deposits |
|
1,896,263 |
|
|
|
1,798,734 |
|
|
|
1,882,466 |
|
|
|
1,792,705 |
|
|
|
1,868,514 |
|
|
|
1,851,402 |
|
Other Data |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Noninterest-bearing deposits |
$ |
356,208 |
|
|
$ |
373,848 |
|
|
|
|
|
|
$ |
367,124 |
|
|
$ |
365,666 |
|
||||
Interest-bearing checking, savings and money market |
|
1,033,577 |
|
|
|
1,070,360 |
|
|
|
|
|
|
|
1,014,636 |
|
|
|
1,006,898 |
|
||||
Time deposits |
|
278,758 |
|
|
|
274,684 |
|
|
|
|
|
|
|
274,949 |
|
|
|
248,154 |
|
||||
Wholesale deposits |
|
234,929 |
|
|
|
249,860 |
|
|
|
|
|
|
|
249,912 |
|
|
|
249,887 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
||||||||||||||
(1) Non-GAAP Reconciliation |
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Total shareholders’ equity |
$ |
243,163 |
|
|
$ |
226,491 |
|
|
|
|
|
|
$ |
242,328 |
|
|
$ |
235,354 |
|
||||
Goodwill and intangibles, net |
|
(7,352 |
) |
|
|
(7,497 |
) |
|
|
|
|
|
|
(7,613 |
) |
|
|
(7,420 |
) |
||||
Tangible Common Equity |
$ |
235,811 |
|
|
$ |
218,993 |
|
|
|
|
|
|
$ |
234,715 |
|
|
$ |
227,934 |
|
||||
Accumulated Other Comprehensive Income (Loss) ("AOCI") |
|
(22,266 |
) |
|
|
(22,152 |
) |
|
|
|
|
|
|
(21,886 |
) |
|
|
(23,266 |
) |
||||
Tangible Common Equity excluding AOCI |
$ |
258,077 |
|
|
$ |
241,146 |
|
|
|
|
|
|
$ |
256,601 |
|
|
$ |
251,200 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Book value per common share |
$ |
13.49 |
|
|
|
12.45 |
|
|
|
|
|
|
$ |
13.17 |
|
|
$ |
12.93 |
|
||||
Intangible book value per common share |
|
(0.41 |
) |
|
|
(0.41 |
) |
|
|
|
|
|
|
(0.42 |
) |
|
|
(0.41 |
) |
||||
Tangible book value per common share |
$ |
13.08 |
|
|
$ |
12.04 |
|
|
|
|
|
|
$ |
12.75 |
|
|
$ |
12.52 |
|
||||
AOCI (loss) per common share |
|
(1.24 |
) |
|
|
(1.22 |
) |
|
|
|
|
|
|
(1.19 |
) |
|
|
(1.28 |
) |
||||
Tangible book value per common share, excluding AOCI |
$ |
14.32 |
|
|
$ |
13.26 |
|
|
|
|
|
|
$ |
13.94 |
|
|
$ |
13.80 |
|
(2) |
Annualized. |
|
(3) |
Efficiency ratio is calculated as noninterest expense divided by the sum of net interest income and noninterest income. |
|
(4) |
Some of the financial measures discussed throughout the press release are “non-GAAP financial measures.” In accordance with SEC rules, the Company classifies a financial measure as being a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP in our consolidated statements of income, condition, or statements of cash flows. |
FVCBankcorp, Inc. Summary Consolidated Statements of Condition (Dollars in thousands) (Unaudited) |
||||||||||||||||||||||
|
|
June 30,
|
|
March 31,
|
|
% Change
|
|
December 31,
|
|
June 30,
|
|
% Change
|
||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Cash and due from banks |
|
$ |
14,627 |
|
|
$ |
12,957 |
|
|
12.9 |
% |
|
$ |
8,161 |
|
|
$ |
10,226 |
|
|
43.0 |
% |
Interest-bearing deposits at other financial institutions |
|
|
120,505 |
|
|
|
110,973 |
|
|
8.6 |
% |
|
|
82,789 |
|
|
|
154,359 |
|
|
(21.9 |
)% |
Investment securities |
|
|
157,129 |
|
|
|
158,982 |
|
|
(1.2 |
)% |
|
|
156,740 |
|
|
|
162,429 |
|
|
(3.3 |
)% |
Restricted stock, at cost |
|
|
7,774 |
|
|
|
7,774 |
|
|
— |
% |
|
|
8,186 |
|
|
|
8,186 |
|
|
(5.0 |
)% |
Loans, net of fees: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Commercial real estate |
|
|
981,479 |
|
|
|
1,009,842 |
|
|
(2.8 |
)% |
|
|
1,038,307 |
|
|
|
1,083,481 |
|
|
(9.4 |
)% |
Commercial and industrial |
|
|
344,931 |
|
|
|
339,173 |
|
|
1.7 |
% |
|
|
314,274 |
|
|
|
268,921 |
|
|
28.3 |
% |
Commercial construction |
|
|
177,135 |
|
|
|
165,665 |
|
|
6.9 |
% |
|
|
162,367 |
|
|
|
164,735 |
|
|
7.5 |
% |
Consumer real estate |
|
|
307,423 |
|
|
|
314,971 |
|
|
(2.4 |
)% |
|
|
325,313 |
|
|
|
339,146 |
|
|
(9.4 |
)% |
Warehouse facilities |
|
|
52,529 |
|
|
|
44,154 |
|
|
19.0 |
% |
|
|
22,388 |
|
|
|
24,425 |
|
|
115.1 |
% |
Consumer nonresidential |
|
|
5,601 |
|
|
|
8,328 |
|
|
(32.7 |
)% |
|
|
7,586 |
|
|
|
6,220 |
|
|
(10.0 |
)% |
Total loans, net of fees |
|
|
1,869,098 |
|
|
|
1,882,133 |
|
|
(0.7 |
)% |
|
|
1,870,235 |
|
|
|
1,886,929 |
|
|
(0.9 |
)% |
Allowance for credit losses on loans |
|
|
(18,065 |
) |
|
|
(18,422 |
) |
|
(1.9 |
)% |
|
|
(18,129 |
) |
|
|
(19,208 |
) |
|
(6.0 |
)% |
Loans, net |
|
|
1,851,033 |
|
|
|
1,863,711 |
|
|
(0.7 |
)% |
|
|
1,852,106 |
|
|
|
1,867,721 |
|
|
(0.9 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Premises and equipment, net |
|
|
773 |
|
|
|
814 |
|
|
(5.0 |
)% |
|
|
858 |
|
|
|
915 |
|
|
(15.5 |
)% |
Goodwill and intangibles, net |
|
|
7,352 |
|
|
|
7,385 |
|
|
(0.4 |
)% |
|
|
7,420 |
|
|
|
7,497 |
|
|
(1.9 |
)% |
Bank owned life insurance (BOLI) |
|
|
9,361 |
|
|
|
9,289 |
|
|
0.8 |
% |
|
|
9,219 |
|
|
|
9,078 |
|
|
3.1 |
% |
Other assets |
|
|
68,696 |
|
|
|
68,912 |
|
|
(0.3 |
)% |
|
|
73,471 |
|
|
|
78,783 |
|
|
(12.8 |
)% |
Total Assets |
|
$ |
2,237,250 |
|
|
$ |
2,240,797 |
|
|
(0.2 |
)% |
|
$ |
2,198,950 |
|
|
$ |
2,299,194 |
|
|
(2.7 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Noninterest-bearing |
|
$ |
356,208 |
|
|
$ |
367,124 |
|
|
(3.0 |
)% |
|
$ |
365,666 |
|
|
$ |
373,848 |
|
|
(4.7 |
)% |
Interest checking |
|
|
669,054 |
|
|
|
617,845 |
|
|
8.3 |
% |
|
|
623,811 |
|
|
|
631,162 |
|
|
6.0 |
% |
Savings and money market |
|
|
364,523 |
|
|
|
396,791 |
|
|
(8.1 |
)% |
|
|
383,087 |
|
|
|
439,198 |
|
|
(17.0 |
)% |
Time deposits |
|
|
278,758 |
|
|
|
274,949 |
|
|
1.4 |
% |
|
|
248,154 |
|
|
|
274,684 |
|
|
1.5 |
% |
Wholesale deposits |
|
|
234,929 |
|
|
|
249,912 |
|
|
(6.0 |
)% |
|
|
249,887 |
|
|
|
249,860 |
|
|
(6.0 |
)% |
Total deposits |
|
|
1,903,472 |
|
|
|
1,906,621 |
|
|
(0.2 |
)% |
|
|
1,870,605 |
|
|
|
1,968,752 |
|
|
(3.3 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Other borrowed funds |
|
|
50,000 |
|
|
|
50,000 |
|
|
— |
% |
|
|
50,000 |
|
|
|
57,000 |
|
|
(12.3 |
)% |
Subordinated notes, net of issuance costs |
|
|
18,723 |
|
|
|
18,709 |
|
|
0.1 |
% |
|
|
18,695 |
|
|
|
19,652 |
|
|
(4.7 |
)% |
Reserve for unfunded commitments |
|
|
503 |
|
|
|
557 |
|
|
(9.7 |
)% |
|
|
510 |
|
|
|
506 |
|
|
(0.6 |
)% |
Other liabilities |
|
|
21,389 |
|
|
|
22,582 |
|
|
(5.3 |
)% |
|
|
23,786 |
|
|
|
26,793 |
|
|
(20.2 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
Shareholders’ equity |
|
|
243,163 |
|
|
|
242,328 |
|
|
0.3 |
% |
|
|
235,354 |
|
|
|
226,491 |
|
|
7.4 |
% |
Total Liabilities & Shareholders' Equity |
|
$ |
2,237,250 |
|
|
$ |
2,240,797 |
|
|
(0.2 |
)% |
|
$ |
2,198,950 |
|
|
$ |
2,299,194 |
|
|
(2.7 |
)% |
FVCBankcorp, Inc. Summary Consolidated Statements of Income (Dollars in thousands, except per share data) (Unaudited)
|
||||||||||||||||||
|
|
For the Three Months Ended |
||||||||||||||||
|
|
June 30,
|
|
March 31,
|
|
% Change
|
|
June 30,
|
|
% Change From Year Ago |
||||||||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Net interest income |
|
$ |
15,759 |
|
|
$ |
15,052 |
|
|
4.7 |
% |
|
$ |
13,671 |
|
|
15.3 |
% |
Provision for credit losses |
|
|
105 |
|
|
|
200 |
|
|
(47.5 |
)% |
|
|
206 |
|
|
(49.0 |
)% |
Net interest income after provision for credit losses |
|
|
15,654 |
|
|
|
14,852 |
|
|
5.4 |
% |
|
|
13,465 |
|
|
16.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Noninterest income: |
|
|
|
|
|
|
|
|
|
|
||||||||
Fees on loans |
|
|
33 |
|
|
|
77 |
|
|
(57.1 |
)% |
|
|
38 |
|
|
(13.2 |
)% |
Service charges on deposit accounts |
|
|
282 |
|
|
|
270 |
|
|
4.4 |
% |
|
|
279 |
|
|
1.1 |
% |
BOLI income |
|
|
71 |
|
|
|
70 |
|
|
1.4 |
% |
|
|
66 |
|
|
7.6 |
% |
Income from minority membership interests |
|
|
351 |
|
|
|
141 |
|
|
(149.8 |
)% |
|
|
351 |
|
|
— |
% |
Gain on termination of derivative instruments |
|
|
154 |
|
|
|
— |
|
|
100.0 |
% |
|
|
— |
|
|
— |
% |
Other fee income |
|
|
117 |
|
|
|
113 |
|
|
3.5 |
% |
|
|
137 |
|
|
(14.6 |
)% |
Total noninterest income |
|
|
1,008 |
|
|
|
671 |
|
|
50.3 |
% |
|
|
871 |
|
|
15.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Noninterest expense: |
|
|
|
|
|
|
|
|
|
|
||||||||
Salaries and employee benefits |
|
|
5,036 |
|
|
|
4,783 |
|
|
5.3 |
% |
|
|
4,690 |
|
|
7.4 |
% |
Occupancy expense |
|
|
539 |
|
|
|
529 |
|
|
1.9 |
% |
|
|
515 |
|
|
4.7 |
% |
Internet banking and software expense |
|
|
864 |
|
|
|
825 |
|
|
4.7 |
% |
|
|
730 |
|
|
18.4 |
% |
Data processing and network administration |
|
|
550 |
|
|
|
619 |
|
|
(11.1 |
)% |
|
|
667 |
|
|
(17.5 |
)% |
State franchise taxes |
|
|
583 |
|
|
|
596 |
|
|
(2.2 |
)% |
|
|
590 |
|
|
(1.2 |
)% |
Professional fees |
|
|
328 |
|
|
|
242 |
|
|
35.5 |
% |
|
|
228 |
|
|
43.9 |
% |
Other operating expense |
|
|
1,528 |
|
|
|
1,539 |
|
|
(0.7 |
)% |
|
|
1,575 |
|
|
(3.0 |
)% |
Total noninterest expense |
|
|
9,428 |
|
|
|
9,133 |
|
|
3.2 |
% |
|
|
8,996 |
|
|
4.8 |
% |
Net income before income taxes |
|
|
7,234 |
|
|
|
6,390 |
|
|
13.2 |
% |
|
|
5,340 |
|
|
35.5 |
% |
Income tax expense |
|
|
1,567 |
|
|
|
1,225 |
|
|
27.9 |
% |
|
|
1,185 |
|
|
32.2 |
% |
Net Income |
|
$ |
5,667 |
|
|
$ |
5,165 |
|
|
9.7 |
% |
|
$ |
4,155 |
|
|
36.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Earnings per share - basic |
|
$ |
0.31 |
|
|
$ |
0.28 |
|
|
10.7 |
% |
|
$ |
0.23 |
|
|
34.8 |
% |
Earnings per share - diluted |
|
$ |
0.31 |
|
|
$ |
0.28 |
|
|
10.7 |
% |
|
$ |
0.23 |
|
|
34.8 |
% |
Weighted-average common shares outstanding - basic |
|
|
18,129,487 |
|
|
|
18,295,268 |
|
|
(0.9 |
)% |
|
|
18,000,491 |
|
|
0.7 |
% |
Weighted-average common shares outstanding - diluted |
|
|
18,256,496 |
|
|
|
18,466,509 |
|
|
(1.1 |
)% |
|
|
18,341,906 |
|
|
(0.5 |
)% |
|
|
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of Net Income (GAAP) to Commercial Bank Operating Earnings (Non-GAAP): |
|
|
|
|
|
|
||||||||||||
GAAP net income reported above |
|
$ |
5,667 |
|
|
$ |
5,165 |
|
|
|
|
$ |
4,155 |
|
|
|
||
Gain on termination of derivative instruments |
|
|
(154 |
) |
|
|
— |
|
|
|
|
|
— |
|
|
|
||
Income tax benefit associated with non-GAAP adjustments |
|
|
35 |
|
|
|
— |
|
|
|
|
|
— |
|
|
|
||
Adjusted Net Income, commercial bank operating earnings (non-GAAP) |
|
$ |
5,548 |
|
|
$ |
5,165 |
|
|
|
|
$ |
4,155 |
|
|
|
||
Adjusted Earnings per share - basic (non-GAAP commercial bank operating earnings) |
|
$ |
0.31 |
|
|
$ |
0.28 |
|
|
|
|
$ |
0.23 |
|
|
|
||
Adjusted Earnings per share - diluted (non-GAAP commercial bank operating earnings) |
|
$ |
0.30 |
|
|
$ |
0.28 |
|
|
|
|
$ |
0.23 |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted Return on average assets (non-GAAP commercial bank operating earnings) |
|
|
1.00 |
% |
|
|
0.94 |
% |
|
|
|
|
0.77 |
% |
|
|
||
Adjusted Return on average equity (non-GAAP commercial bank operating earnings) |
|
|
9.17 |
% |
|
|
8.61 |
% |
|
|
|
|
7.42 |
% |
|
|
||
Adjusted Efficiency ratio (non-GAAP commercial bank operating earnings) |
|
|
56.74 |
% |
|
|
58.08 |
% |
|
|
|
|
61.86 |
% |
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Reconciliation of Net Income (GAAP) to Pre-Tax Pre-Provision Income (Non-GAAP): |
|
|
|
|
|
|
||||||||||||
GAAP net income reported above |
|
$ |
5,667 |
|
|
$ |
5,165 |
|
|
|
|
$ |
4,155 |
|
|
|
||
Provision for credit losses |
|
|
105 |
|
|
|
200 |
|
|
|
|
|
206 |
|
|
|
||
Gain on termination of derivative instruments |
|
|
(154 |
) |
|
|
— |
|
|
|
|
|
— |
|
|
|
||
Income tax expense |
|
|
1,567 |
|
|
|
1,225 |
|
|
|
|
|
1,185 |
|
|
|
||
Adjusted Pre-tax pre-provision income |
|
$ |
7,185 |
|
|
$ |
6,590 |
|
|
|
|
$ |
5,546 |
|
|
|
||
Adjusted Earnings per share - basic (non-GAAP pre-tax pre-provision) |
|
$ |
0.40 |
|
|
$ |
0.36 |
|
|
|
|
$ |
0.31 |
|
|
|
||
Adjusted Earnings per share - diluted (non-GAAP pre-tax pre-provision) |
|
$ |
0.39 |
|
|
$ |
0.36 |
|
|
|
|
$ |
0.30 |
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
||||||||
Adjusted Return on average assets (non-GAAP pre-tax pre-provision) |
|
|
1.29 |
% |
|
|
1.20 |
% |
|
|
|
|
1.02 |
% |
|
|
||
Adjusted Return on average equity (non-GAAP pre-tax pre-provision) |
|
|
11.88 |
% |
|
|
10.98 |
% |
|
|
|
|
9.91 |
% |
|
|
FVCBankcorp, Inc. Summary Consolidated Statements of Income (Dollars in thousands, except per share data) (Unaudited) |
|||||||||||
|
|
For the Six Months Ended |
|||||||||
|
|
June 30,
|
|
June 30,
|
|
% Change |
|||||
|
|
|
|
|
|
|
|||||
Net interest income |
|
$ |
30,811 |
|
|
$ |
26,462 |
|
|
16.4 |
% |
Provision for credit losses |
|
|
305 |
|
|
|
206 |
|
|
48.1 |
% |
Net interest income after provision for credit losses |
|
|
30,506 |
|
|
|
26,256 |
|
|
16.2 |
% |
|
|
|
|
|
|
|
|||||
Noninterest income: |
|
|
|
|
|
|
|||||
Fees on loans |
|
|
110 |
|
|
|
87 |
|
|
26.4 |
% |
Service charges on deposit accounts |
|
|
552 |
|
|
|
540 |
|
|
2.2 |
% |
BOLI income |
|
|
141 |
|
|
|
256 |
|
|
(44.9 |
)% |
Income from minority membership interests |
|
|
492 |
|
|
|
148 |
|
|
232.4 |
% |
Gain on termination of derivative instruments |
|
|
154 |
|
|
|
— |
|
|
100.0 |
% |
Other fee income |
|
|
230 |
|
|
|
235 |
|
|
(2.1 |
)% |
Total noninterest income |
|
|
1,679 |
|
|
|
1,266 |
|
|
32.6 |
% |
|
|
|
|
|
|
|
|||||
Noninterest expense: |
|
|
|
|
|
|
|||||
Salaries and employee benefits |
|
|
9,818 |
|
|
|
9,221 |
|
|
6.5 |
% |
Occupancy expense |
|
|
1,067 |
|
|
|
1,037 |
|
|
2.9 |
% |
Internet banking and software expense |
|
|
1,689 |
|
|
|
1,424 |
|
|
18.6 |
% |
Data processing and network administration |
|
|
1,169 |
|
|
|
1,302 |
|
|
(10.2 |
)% |
State franchise taxes |
|
|
1,178 |
|
|
|
1,179 |
|
|
(0.1 |
)% |
Professional fees |
|
|
569 |
|
|
|
471 |
|
|
20.8 |
% |
Other operating expense |
|
|
3,071 |
|
|
|
2,987 |
|
|
2.8 |
% |
Total noninterest expense |
|
|
18,561 |
|
|
|
17,621 |
|
|
5.3 |
% |
Net income before income taxes |
|
|
13,624 |
|
|
|
9,901 |
|
|
37.6 |
% |
Income tax expense |
|
|
2,792 |
|
|
|
4,406 |
|
|
(36.6 |
)% |
Net Income |
|
$ |
10,832 |
|
|
$ |
5,495 |
|
|
97.1 |
% |
|
|
|
|
|
|
|
|||||
Earnings per share - basic |
|
$ |
0.59 |
|
|
$ |
0.31 |
|
|
90.3 |
% |
Earnings per share - diluted |
|
$ |
0.59 |
|
|
$ |
0.30 |
|
|
96.7 |
% |
Weighted-average common shares outstanding - basic |
|
|
18,212,377 |
|
|
|
17,914,625 |
|
|
1.7 |
% |
Weighted-average common shares outstanding - diluted |
|
|
18,361,502 |
|
|
|
18,329,695 |
|
|
0.2 |
% |
|
|
|
|
|
|
|
|||||
Reconciliation of Net Income (GAAP) to Commercial Bank Operating Earnings (Non-GAAP): |
|
|
|
|
|||||||
GAAP net income reported above |
|
$ |
10,832 |
|
|
$ |
5,495 |
|
|
|
|
Gain on termination of derivative instruments |
|
|
(154 |
) |
|
|
— |
|
|
|
|
Non-recurring tax and |
|
|
— |
|
|
|
2,386 |
|
|
|
|
Provision for income taxes associated with non-GAAP adjustments |
|
|
35 |
|
|
|
— |
|
|
|
|
Adjusted Net Income, core bank operating earnings (non-GAAP) |
|
$ |
10,713 |
|
|
$ |
7,881 |
|
|
|
|
Adjusted Earnings per share - basic (non-GAAP core bank operating earnings) |
|
$ |
0.59 |
|
|
$ |
0.44 |
|
|
|
|
Adjusted Earnings per share - diluted (non-GAAP core bank operating earnings) |
|
$ |
0.58 |
|
|
$ |
0.43 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Adjusted Return on average assets (non-GAAP core bank operating earnings) |
|
|
0.97 |
% |
|
|
0.73 |
% |
|
|
|
Adjusted Return on average equity (non-GAAP core bank operating earnings) |
|
|
8.89 |
% |
|
|
7.10 |
% |
|
|
|
Adjusted Efficiency ratio (non-GAAP core bank operating earnings) |
|
|
57.40 |
% |
|
|
63.55 |
% |
|
|
|
|
|
|
|
|
|
|
|||||
Reconciliation of Net Income (GAAP) to Pre-Tax Pre-Provision Income (Non-GAAP): |
|
|
|
|
|||||||
GAAP net income reported above |
|
$ |
10,832 |
|
|
$ |
5,495 |
|
|
|
|
Provision for credit losses |
|
|
305 |
|
|
|
206 |
|
|
|
|
Gain on termination derivative instruments |
|
|
(154 |
) |
|
|
— |
|
|
|
|
Non-recurring tax and |
|
|
— |
|
|
|
2,386 |
|
|
|
|
Income tax expense |
|
|
2,792 |
|
|
|
2,020 |
|
|
|
|
Adjusted Pre-tax pre-provision income |
|
$ |
13,775 |
|
|
$ |
10,107 |
|
|
|
|
Adjusted Earnings per share - basic (non-GAAP pre-tax pre-provision) |
|
$ |
0.76 |
|
|
$ |
0.56 |
|
|
|
|
Adjusted Earnings per share - diluted (non-GAAP pre-tax pre-provision) |
|
$ |
0.75 |
|
|
$ |
0.55 |
|
|
|
|
|
|
|
|
|
|
|
|||||
Adjusted Return on average assets (non-GAAP pre-tax pre-provision) |
|
|
1.24 |
% |
|
|
0.93 |
% |
|
|
|
Adjusted Return on average equity (non-GAAP pre-tax pre-provision) |
|
|
11.43 |
% |
|
|
9.11 |
% |
|
|
FVCBankcorp, Inc. Average Statements of Condition and Yields on Earning Assets and Interest-Bearing Liabilities (Dollars in thousands) (Unaudited) |
||||||||||||||||||||||||||||||
|
|
For the Three Months Ended |
||||||||||||||||||||||||||||
|
|
6/30/2025 |
|
3/31/2025 |
|
6/30/2024 |
||||||||||||||||||||||||
|
|
Average
|
|
Interest
|
|
Average
|
|
Average
|
|
Interest
|
|
Average
|
|
Average
|
|
Interest
|
|
Average
|
||||||||||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Loans receivable, net of fees (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Commercial real estate |
|
$ |
996,979 |
|
|
$ |
12,625 |
|
5.07 |
% |
|
$ |
1,027,564 |
|
|
$ |
12,885 |
|
5.02 |
% |
|
$ |
1,087,064 |
|
|
$ |
13,795 |
|
5.08 |
% |
Commercial and industrial |
|
|
339,859 |
|
|
|
6,847 |
|
8.06 |
% |
|
|
324,023 |
|
|
|
6,369 |
|
7.86 |
% |
|
|
253,485 |
|
|
|
5,022 |
|
7.92 |
% |
Commercial construction |
|
|
171,434 |
|
|
|
3,175 |
|
7.41 |
% |
|
|
165,111 |
|
|
|
2,969 |
|
7.19 |
% |
|
|
162,711 |
|
|
|
2,918 |
|
7.17 |
% |
Consumer real estate |
|
|
311,331 |
|
|
|
3,662 |
|
4.70 |
% |
|
|
319,946 |
|
|
|
3,822 |
|
4.78 |
% |
|
|
347,180 |
|
|
|
4,116 |
|
4.74 |
% |
Warehouse facilities |
|
|
35,603 |
|
|
|
569 |
|
6.39 |
% |
|
|
21,847 |
|
|
|
347 |
|
6.35 |
% |
|
|
26,000 |
|
|
|
483 |
|
7.44 |
% |
Consumer nonresidential |
|
|
7,282 |
|
|
|
150 |
|
8.24 |
% |
|
|
8,102 |
|
|
|
161 |
|
7.95 |
% |
|
|
5,902 |
|
|
|
123 |
|
8.34 |
% |
Total loans |
|
|
1,862,488 |
|
|
|
27,028 |
|
5.80 |
% |
|
|
1,866,593 |
|
|
|
26,553 |
|
5.69 |
% |
|
|
1,882,342 |
|
|
|
26,457 |
|
5.62 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Investment securities (2) |
|
|
196,693 |
|
|
|
1,038 |
|
2.11 |
% |
|
|
198,776 |
|
|
|
1,041 |
|
2.09 |
% |
|
|
211,630 |
|
|
|
1,115 |
|
2.10 |
% |
Interest-bearing deposits at other financial institutions |
|
|
122,999 |
|
|
|
1,364 |
|
4.45 |
% |
|
|
87,840 |
|
|
|
963 |
|
4.39 |
% |
|
|
29,459 |
|
|
|
401 |
|
5.48 |
% |
Total interest-earning assets |
|
|
2,182,180 |
|
|
$ |
29,430 |
|
5.39 |
% |
|
$ |
2,153,209 |
|
|
$ |
28,557 |
|
5.31 |
% |
|
$ |
2,123,431 |
|
|
$ |
27,973 |
|
5.27 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Non-interest earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Cash and due from banks |
|
|
10,981 |
|
|
|
|
|
|
|
11,138 |
|
|
|
|
|
|
|
7,553 |
|
|
|
|
|
||||||
Premises and equipment, net |
|
|
800 |
|
|
|
|
|
|
|
849 |
|
|
|
|
|
|
|
979 |
|
|
|
|
|
||||||
Accrued interest and other assets |
|
|
53,874 |
|
|
|
|
|
|
|
54,981 |
|
|
|
|
|
|
|
57,755 |
|
|
|
|
|
||||||
Allowance for credit losses |
|
|
(18,403 |
) |
|
|
|
|
|
|
(18,195 |
) |
|
|
|
|
|
|
(18,932 |
) |
|
|
|
|
||||||
Total Assets |
|
$ |
2,229,432 |
|
|
|
|
|
|
$ |
2,201,982 |
|
|
|
|
|
|
$ |
2,170,786 |
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Interest checking |
|
$ |
646,842 |
|
|
$ |
5,025 |
|
3.12 |
% |
|
$ |
617,141 |
|
|
$ |
4,821 |
|
3.17 |
% |
|
$ |
549,071 |
|
|
$ |
4,622 |
|
3.39 |
% |
Savings and money market |
|
|
362,904 |
|
|
|
3,011 |
|
3.33 |
% |
|
|
390,467 |
|
|
|
3,141 |
|
3.26 |
% |
|
|
334,627 |
|
|
|
3,081 |
|
3.70 |
% |
Time deposits |
|
|
277,311 |
|
|
|
2,823 |
|
4.08 |
% |
|
|
256,389 |
|
|
|
2,680 |
|
4.24 |
% |
|
|
286,910 |
|
|
|
3,104 |
|
4.35 |
% |
Wholesale deposits |
|
|
247,603 |
|
|
|
2,099 |
|
3.40 |
% |
|
|
249,888 |
|
|
|
2,150 |
|
3.49 |
% |
|
|
249,846 |
|
|
|
2,087 |
|
3.36 |
% |
Total interest-bearing deposits |
|
|
1,534,660 |
|
|
|
12,958 |
|
3.39 |
% |
|
|
1,513,885 |
|
|
|
12,792 |
|
3.43 |
% |
|
|
1,420,454 |
|
|
|
12,894 |
|
3.65 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Other borrowed funds |
|
|
50,011 |
|
|
|
468 |
|
3.75 |
% |
|
|
50,000 |
|
|
|
468 |
|
3.80 |
% |
|
|
99,758 |
|
|
|
1,150 |
|
4.63 |
% |
Subordinated notes, net of issuance costs |
|
|
18,714 |
|
|
|
245 |
|
5.26 |
% |
|
|
18,699 |
|
|
|
245 |
|
5.32 |
% |
|
|
19,639 |
|
|
|
257 |
|
5.27 |
% |
Total interest-bearing liabilities |
|
|
1,603,385 |
|
|
$ |
13,671 |
|
3.42 |
% |
|
$ |
1,582,584 |
|
|
$ |
13,505 |
|
3.46 |
% |
|
$ |
1,539,851 |
|
|
$ |
14,301 |
|
3.74 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Noninterest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Noninterest-bearing deposits |
|
|
361,602 |
|
|
|
|
|
|
|
354,629 |
|
|
|
|
|
|
|
378,280 |
|
|
|
|
|
||||||
Other liabilities |
|
|
22,437 |
|
|
|
|
|
|
|
24,747 |
|
|
|
|
|
|
|
28,740 |
|
|
|
|
|
||||||
Shareholders’ equity |
|
|
242,008 |
|
|
|
|
|
|
|
240,022 |
|
|
|
|
|
|
|
223,914 |
|
|
|
|
|
||||||
Total Liabilities and Shareholders' Equity |
|
$ |
2,229,432 |
|
|
|
|
|
|
$ |
2,201,982 |
|
|
|
|
|
|
$ |
2,170,786 |
|
|
|
|
|
||||||
Net Interest Margin |
|
|
|
$ |
15,759 |
|
2.90 |
% |
|
|
|
$ |
15,052 |
|
2.83 |
% |
|
|
|
$ |
13,672 |
|
2.59 |
% |
(1) |
Non-accrual loans are included in average balances. |
|
(2) |
The average balances for investment securities includes restricted stock. |
FVCBankcorp, Inc. Average Statements of Condition and Yields on Earning Assets and Interest-Bearing Liabilities (Dollars in thousands) (Unaudited) |
||||||||||||||||||||
|
|
For the Six Months Ended |
||||||||||||||||||
|
|
6/30/2025 |
|
6/30/2024 |
||||||||||||||||
|
|
Average
|
|
Interest
|
|
Average
|
|
Average
|
|
Interest
|
|
Average
|
||||||||
Interest-earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Loans receivable, net of fees (1) |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Commercial real estate |
|
$ |
1,012,187 |
|
|
$ |
25,510 |
|
5.04 |
% |
|
$ |
1,089,076 |
|
|
$ |
27,356 |
|
5.02 |
% |
Commercial and industrial |
|
|
331,985 |
|
|
|
13,216 |
|
7.96 |
% |
|
|
240,816 |
|
|
|
9,383 |
|
7.79 |
% |
Commercial construction |
|
|
168,290 |
|
|
|
6,144 |
|
7.30 |
% |
|
|
157,622 |
|
|
|
5,670 |
|
7.19 |
% |
Consumer real estate |
|
|
315,615 |
|
|
|
7,484 |
|
4.74 |
% |
|
|
353,033 |
|
|
|
8,557 |
|
4.85 |
% |
Warehouse facilities |
|
|
28,763 |
|
|
|
917 |
|
6.38 |
% |
|
|
15,266 |
|
|
|
571 |
|
7.49 |
% |
Consumer nonresidential |
|
|
7,689 |
|
|
|
311 |
|
8.08 |
% |
|
|
5,801 |
|
|
|
234 |
|
8.07 |
% |
Total loans |
|
|
1,864,529 |
|
|
|
53,582 |
|
5.72 |
% |
|
|
1,861,614 |
|
|
|
51,771 |
|
5.56 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Investment securities (2) |
|
|
197,729 |
|
|
|
2,078 |
|
2.10 |
% |
|
|
213,325 |
|
|
|
2,259 |
|
2.12 |
% |
Interest-bearing deposits at other financial institutions |
|
|
105,517 |
|
|
|
2,327 |
|
4.45 |
% |
|
|
28,496 |
|
|
|
773 |
|
5.46 |
% |
Total interest-earning assets |
|
|
2,167,775 |
|
|
$ |
57,987 |
|
5.32 |
% |
|
|
2,103,435 |
|
|
$ |
54,803 |
|
5.21 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Non-interest earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Cash and due from banks |
|
|
10,199 |
|
|
|
|
|
|
|
5,880 |
|
|
|
|
|
||||
Premises and equipment, net |
|
|
824 |
|
|
|
|
|
|
|
978 |
|
|
|
|
|
||||
Accrued interest and other assets |
|
|
55,283 |
|
|
|
|
|
|
|
73,739 |
|
|
|
|
|
||||
Allowance for credit losses |
|
|
(18,299 |
) |
|
|
|
|
|
|
(18,907 |
) |
|
|
|
|
||||
Total Assets |
|
$ |
2,215,782 |
|
|
|
|
|
|
$ |
2,165,125 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Interest checking |
|
$ |
632,074 |
|
|
$ |
9,846 |
|
3.14 |
% |
|
$ |
524,497 |
|
|
$ |
8,565 |
|
3.28 |
% |
Savings and money market |
|
|
376,609 |
|
|
|
6,152 |
|
3.29 |
% |
|
|
317,499 |
|
|
|
5,589 |
|
3.54 |
% |
Time deposits |
|
|
266,908 |
|
|
|
5,503 |
|
4.16 |
% |
|
|
293,891 |
|
|
|
6,310 |
|
4.32 |
% |
Wholesale deposits |
|
|
248,740 |
|
|
|
4,249 |
|
3.44 |
% |
|
|
277,619 |
|
|
|
4,971 |
|
3.60 |
% |
Total interest-bearing deposits |
|
|
1,524,331 |
|
|
|
25,750 |
|
3.41 |
% |
|
|
1,413,506 |
|
|
|
25,435 |
|
3.62 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Other borrowed funds |
|
|
50,006 |
|
|
|
936 |
|
3.77 |
% |
|
|
103,794 |
|
|
|
2,387 |
|
4.62 |
% |
Subordinated notes, net of issuance costs |
|
|
18,707 |
|
|
|
490 |
|
5.29 |
% |
|
|
19,632 |
|
|
|
514 |
|
5.27 |
% |
Total interest-bearing liabilities |
|
|
1,593,044 |
|
|
$ |
27,176 |
|
3.44 |
% |
|
|
1,536,932 |
|
|
$ |
28,336 |
|
3.71 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Noninterest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
||||||||
Noninterest-bearing deposits |
|
|
358,135 |
|
|
|
|
|
|
|
379,199 |
|
|
|
|
|
||||
Other liabilities |
|
|
23,583 |
|
|
|
|
|
|
|
27,015 |
|
|
|
|
|
||||
Shareholders’ equity |
|
|
241,020 |
|
|
|
|
|
|
|
221,979 |
|
|
|
|
|
||||
Total Liabilities and Shareholders' Equity |
|
$ |
2,215,782 |
|
|
|
|
|
|
$ |
2,165,125 |
|
|
|
|
|
||||
Net Interest Margin |
|
|
|
$ |
30,811 |
|
2.87 |
% |
|
|
|
$ |
26,468 |
|
2.53 |
% |
(1) |
Non-accrual loans are included in average balances. |
|
(2) |
The average balances for investment securities includes restricted stock. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20250722506053/en/
For further information, contact:
David W. Pijor, Esq., Chairman and Chief Executive Officer
Phone: (703) 436-3802
Email: dpijor@fvcbank.com
Patricia A. Ferrick, President
Phone: (703) 436-3822
Email: pferrick@fvcbank.com
Source: FVCBankcorp, Inc.