Genpact Reports Full Year and Fourth Quarter 2023 Results
2023 Total Revenue of
2023 Digital Operations Services Revenue of
2023 Data-Tech-AI Services Revenue of
2023 Diluted EPS of
Increases Quarterly Dividend by
"We delivered total annual revenue of
Key Financial Highlights – Full Year 2023
- Total revenue was
, up$4.48 billion 2% year-over-year (3% on a constant currency basis).1,2 - Revenue from Data-Tech-AI services was
, up$1.99 billion 2% year-over-year, both on an as reported and constant currency basis,1,2 representing45% of total revenue. - Revenue from Digital Operations services was
, up$2.48 billion 3% year-over-year (4% on a constant currency basis),1 representing55% of total revenue. - Net income was
, up$631 million 79% year-over-year, including a non-recurring tax benefit of related to an intercompany transfer of intellectual property, with a corresponding margin of$170 million 14.1% . - Income from operations was
, up$631 million 26% year-over-year, with a corresponding margin of14.1% . - Adjusted income from operations was
, up$763 million 6% year-over-year, with a corresponding margin of17.0% .5,6 - Diluted earnings per share was
, up$3.41 81% year-over-year, including a non-recurring tax benefit of related to an intercompany transfer of intellectual property. Adjusted diluted earnings per share4,5 was$170 million , up$2.98 9% year-over-year. - New bookings were approximately
, up$4.9 billion 26% year-over-year.7 - Cash generated from operations was
, up$491 million 11% year-over-year. - Genpact repurchased approximately 6 million of its common shares during the year for total consideration of approximately
at an average price per share of$225 million .$37.48
1 Revenue growth on a constant currency basis is a non-GAAP measure and is calculated by restating current-period activity using the prior fiscal period's foreign currency exchange rates adjusted for hedging gains/losses in such period. | |||||
2 Total revenue and revenue from Data-Tech-AI services for the full year 2023 and full year 2022 include | |||||
3 Both on an as reported and constant currency basis. | |||||
4 Adjusted diluted earnings per share is a non-GAAP measure. A reconciliation of GAAP diluted earnings per share to adjusted diluted earnings per share is attached to this release. During the quarter ended December 31, 2023, we completed an intercompany transfer of certain intellectual property rights from non-US to US wholly-owned subsidiaries, which resulted in a non-recurring tax benefit of | |||||
5 Income from operations and diluted earnings per share for the full year 2022 included a | |||||
6 Adjusted income from operations and adjusted income from operations margin are non-GAAP measures. Reconciliations of each of GAAP income from operations and GAAP net income to adjusted income from operations and GAAP income from operations margin and GAAP net income margin to adjusted income from operations margin are attached to this release. Adjusted income from operations margin for the full year 2022 and full year 2023 was derived by adjusting total revenue to exclude | |||||
7 New bookings, an operating measure, represents the total contract value of new contracts and certain renewals, extensions and changes to existing contracts. Regular renewals of contracts with no change in scope are not counted as new bookings. |
Key Financial Highlights – Fourth Quarter 2023
- Total revenue was
, up$1.15 billion 4% year-over-year, both on an as reported and constant currency basis.1,2 - Revenue from Data-Tech-AI services was
, up$507 million 3% year-over-year (2% on a constant currency basis),1,2 representing44% of total revenue. - Revenue from Digital Operations services was
, up$639 million 5% year-over-year (4% on a constant currency basis),1 representing56% of total revenue. - Net income was
, up$291 million 225% year-over-year, including a non-recurring tax benefit of related to an intercompany transfer of intellectual property, with a corresponding margin of$170 million 25.4% . - Income from operations was
, up$163 million 27% year-over-year, with a corresponding margin of14.2% . - Adjusted income from operations was
, up$203 million 9% year-over-year, with a corresponding margin of17.7% .8,9 - Diluted earnings per share was
, up$1.59 231% year-over-year, including a non-recurring tax benefit of related to an intercompany transfer of intellectual property. Adjusted diluted earnings per share4 was$170 million , up$0.82 17% year-over-year. - Cash generated from operations was
, compared to$192 million in the fourth quarter of 2022.$230 million - Genpact repurchased approximately 2.2 million of its common shares during the quarter for total consideration of approximately
at an average price per share of$75 million .$34.27
Capital Allocation
- Genpact's Board of Directors declared a quarterly cash dividend for the first quarter of 2024 of
per common share, an$0.15 2511% increase, payable on March 26, 2024 to shareholders of record as of the close of business on March 11, 2024. The newly approved quarterly dividend represents a planned annual dividend of per common share, increased from$0.61 per common share in 2023.$0.55
Outlook
Genpact's outlook for the full year 2024 is as follows:
- Total revenue in the range of
to$4.57 billion , representing year-over-year growth of approximately$4.61 billion 2% to3% as reported, or2.1% to3.1% on a constant currency basis.1- Digital Operations services revenue growth of approximately
3% year-over-year and Data-Tech-AI services revenue growth of approximately1.9% year-over-year at the midpoint of the range, as reported. - Digital Operations services revenue growth of approximately
3.1% year-over-year and Data-Tech-AI services revenue growth of approximately2.1% year-over-year at the midpoint of the range, on a constant currency basis.1
- Digital Operations services revenue growth of approximately
- Gross margin of approximately
35% . - Adjusted income from operations margin10 of approximately
17% . - Adjusted diluted EPS11 in the range of
to$3.00 .$3.03
8 Adjusted income from operations and adjusted income from operations margin are non-GAAP measures. Reconciliations of each of GAAP income from operations and GAAP net income to adjusted income from operations and GAAP income from operations margin and GAAP net income margin to adjusted income from operations margin are attached to this release. | |||||
9 Adjusted income from operations margin for the fourth quarter of 2022 was derived by adjusting total revenue to exclude | |||||
10 Adjusted income from operations margin is a non-GAAP measure. A reconciliation of the outlook for each of GAAP income from operations margin and GAAP net income margin to adjusted income from operations margin is attached to this release. | |||||
11 Adjusted diluted earnings per share is a non-GAAP measure. A reconciliation of the outlook for GAAP diluted earnings per share to adjusted diluted earnings per share is attached to this release. |
Genpact's outlook for the first quarter of 2024 is as follows:
- Total revenue in the range of
to$1.10 8 billion , representing year-over-year growth of approximately$1.11 4 billion1.75% to2.25% as reported, or1.95% to2.45% on a constant currency basis.1- Digital Operations services revenue growth of approximately
2.8% year-over-year and Data-Tech-AI services revenue growth of approximately1.0% year-over-year at the midpoint of the range, as reported. - Digital Operations services revenue growth of approximately
3.0% year-over-year and Data-Tech-AI services revenue growth of approximately1.3% year-over-year at the midpoint of the range, on a constant currency basis.1
- Digital Operations services revenue growth of approximately
- Gross margin of approximately
34.5% . - Adjusted income from operations margin10 of approximately
16% .
Our outlook for the first quarter and full year 2024 reflects foreign currency exchange rates as of February 7, 2024.
Conference Call to Discuss Financial Results
Genpact's management will host an hour-long conference call beginning at 5:00 p.m. ET on February 8, 2024 to discuss the company's performance for the fourth quarter and full year ended December 31, 2023. Those who wish to participate can register here to receive a dial-in number and unique PIN to access the call seamlessly. It is recommended callers join 10 minutes prior to the start of the event (although you may register and dial in at any time during the call). A live webcast of the call will also be made available on the Genpact Investor Relations website at https://www.genpact.com/investors. For those who cannot join the call live, a replay will be archived on the Genpact website after the end of the call. A transcript of the call will also be made available on the website.
About Genpact
Genpact (NYSE: G) is a global professional services firm delivering the outcomes that transform our clients' businesses and shape their future. We're guided by our real-world experience redesigning and running thousands of processes for hundreds of global companies. Our clients – including many in the Global Fortune 500 – partner with us for our unique ability to combine deep industry and functional expertise, leading talent, and proven methodologies to drive collaborative innovation that turns insights into action and delivers outcomes at scale. We create lasting competitive advantages for our clients and their customers, running digitally enabled operations and applying our Data-Tech-AI services to design, build, and transform their businesses. And we do it all with purpose. From
Safe Harbor
This press release contains certain statements concerning our future growth prospects, including our outlook for 2024, financial results and other forward-looking statements, as defined in the safe harbor provisions of the
Contacts
Investors | Roger Sachs, CFA | |
+1 (203) 808-6725 | ||
Media | Siya Belliappa +1 (718) 561-9843 |
GENPACT LIMITED AND ITS SUBSIDIARIES | ||||
Consolidated Balance Sheets | ||||
(Unaudited) | ||||
(In thousands, except per share data and share count) | ||||
As of December 31, 2022 | As of December 31, 2023 | |||
Assets | ||||
Current assets | ||||
Cash and cash equivalents | $ 646,765 | $ 583,670 | ||
Accounts receivable, net of allowance for credit losses of | 994,755 | 1,116,273 | ||
Prepaid expenses and other current assets | 137,972 | 191,566 | ||
Total current assets | $ 1,779,492 | $ 1,891,509 | ||
Property, plant and equipment, net | 180,758 | 189,803 | ||
Operating lease right-of-use assets | 198,366 | 186,167 | ||
Deferred tax assets | 135,483 | 298,921 | ||
Intangible assets, net | 89,715 | 53,028 | ||
Goodwill | 1,684,196 | 1,683,782 | ||
Contract cost assets | 216,670 | 202,543 | ||
Other assets, net of allowance for credit losses of | 304,134 | 299,960 | ||
Total assets | $ 4,588,814 | $ 4,805,713 | ||
Liabilities and equity | ||||
Current liabilities | ||||
Short-term borrowings | $ 151,000 | $ 10,000 | ||
Current portion of long-term debt | 26,136 | 432,242 | ||
Accounts payable | 35,809 | 27,739 | ||
Income taxes payable | 45,306 | 38,458 | ||
Accrued expenses and other current liabilities | 791,007 | 759,180 | ||
Operating leases liability | 54,063 | 50,313 | ||
Total current liabilities | $ 1,103,321 | $ 1,317,932 | ||
Long-term debt, less current portion | 1,249,153 | 824,720 | ||
Operating leases liability | 190,398 | 168,015 | ||
Deferred tax liabilities | 4,176 | 11,706 | ||
Other liabilities | 215,608 | 234,948 | ||
Total liabilities | $ 2,762,656 | $ 2,557,321 | ||
Shareholders' equity | ||||
Preferred shares, | — | — | ||
Common shares, | 1,823 | 1,789 | ||
Additional paid-in capital | 1,777,453 | 1,883,944 | ||
Retained earnings | 780,007 | 1,085,209 | ||
Accumulated other comprehensive income (loss) | (733,125) | (722,550) | ||
Total equity | $ 1,826,158 | $ 2,248,392 | ||
Total liabilities and equity | $ 4,588,814 | $ 4,805,713 |
GENPACT LIMITED AND ITS SUBSIDIARIES | ||||||
Consolidated Statements of Income | ||||||
(Unaudited) | ||||||
(In thousands, except per share data and share count) | ||||||
Three months ended December 31, | ||||||
2021 | 2022 | 2023 | ||||
Net revenues | $ 1,072,277 | $ 1,102,545 | $ 1,146,253 | |||
Cost of revenue | 702,656 | 717,337 | 738,699 | |||
Gross profit | $ 369,621 | $ 385,208 | $ 407,554 | |||
Operating expenses: | ||||||
Selling, general and administrative expenses | 244,858 | 236,557 | 237,419 | |||
Amortization of acquired intangible assets | 13,824 | 9,862 | 7,454 | |||
Other operating (income) expense, net | (986) | 11,038 | (51) | |||
Income from operations | $ 111,925 | $ 127,751 | $ 162,732 | |||
Foreign exchange gains (losses), net | 1,140 | 6,080 | 576 | |||
Interest income (expense), net | (13,236) | (15,513) | (12,915) | |||
Other income (expense), net | 3,929 | 4,799 | 8,081 | |||
Income before income tax expense | $ 103,758 | $ 123,117 | $ 158,474 | |||
Income tax expense/(benefit) | 30,673 | 33,405 | (132,835) | |||
Net income | $ 73,085 | $ 89,712 | $ 291,309 | |||
Earnings per common share | ||||||
Basic | $ 0.39 | $ 0.49 | $ 1.61 | |||
Diluted | $ 0.38 | $ 0.48 | $ 1.59 | |||
Weighted average number of common shares used in computing | ||||||
Basic | 187,373,174 | 183,371,581 | 180,956,638 | |||
Diluted | 193,191,605 | 187,525,698 | 183,354,187 |
GENPACT LIMITED AND ITS SUBSIDIARIES | ||||||
Consolidated Statements of Income | ||||||
(Unaudited) | ||||||
(In thousands, except per share data and share count) | ||||||
Year ended December 31, | ||||||
2021 | 2022 | 2023 | ||||
Net revenues | $ 4,022,211 | $ 4,371,172 | $ 4,476,888 | |||
Cost of revenue | 2,590,252 | 2,834,774 | 2,906,223 | |||
Gross profit | $ 1,431,959 | $ 1,536,398 | $ 1,570,665 | |||
Operating expenses: | ||||||
Selling, general and administrative expenses | 865,715 | 938,385 | 913,061 | |||
Amortization of acquired intangible assets | 58,448 | 42,667 | 31,463 | |||
Other operating (income) expense, net | (1,203) | 53,195 | (4,716) | |||
Income from operations | $ 508,999 | $ 502,151 | $ 630,857 | |||
Foreign exchange gains (losses), net | 12,669 | 15,392 | 4,274 | |||
Interest income (expense), net | (51,434) | (52,204) | (47,935) | |||
Other income (expense), net | 12,895 | (103) | 15,028 | |||
Income before income tax expense | $ 483,129 | $ 465,236 | $ 602,224 | |||
Income tax expense/(benefit) | 113,681 | 111,832 | (29,031) | |||
Net income | $ 369,448 | $ 353,404 | $ 631,255 | |||
Earnings per common share | ||||||
Basic | $ 1.97 | $ 1.92 | $ 3.46 | |||
Diluted | $ 1.91 | $ 1.88 | $ 3.41 | |||
Weighted average number of common shares used in computing | ||||||
Basic | 187,802,219 | 184,184,930 | 182,345,548 | |||
Diluted | 192,961,841 | 188,087,240 | 185,141,843 |
GENPACT LIMITED AND ITS SUBSIDIARIES | ||||||
Consolidated Statements of Cash Flows | ||||||
(Unaudited) | ||||||
(In thousands) | ||||||
Year ended December 31, | ||||||
2021 | 2022 | 2023 | ||||
Operating activities | ||||||
Net income | $ 369,448 | $ 353,404 | $ 631,255 | |||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
Depreciation and amortization | 109,124 | 86,849 | 72,530 | |||
Amortization of debt issuance costs (including loss on extinguishment of debt) | 2,678 | 2,376 | 1,967 | |||
Amortization of acquired intangible assets | 58,448 | 42,667 | 31,463 | |||
Write-down of intangible assets and property, plant and equipment | 915 | 1,377 | — | |||
Impairment charge on assets classified as held for sale | — | 32,575 | — | |||
Loss on sale of business classified as held for sale | — | — | 802 | |||
Write-down of operating lease right-of-use assets and other assets | — | 20,307 | — | |||
Allowance for credit losses | 1,487 | 1,583 | 3,979 | |||
Unrealized loss/(gain) on revaluation of foreign currency asset/liability | (8,304) | 525 | (1,061) | |||
Stock-based compensation expense | 81,968 | 77,373 | 88,576 | |||
Deferred tax benefit | (9,263) | (29,151) | (157,932) | |||
Others, net | 623 | 863 | 1,477 | |||
Change in operating assets and liabilities: | ||||||
(Increase) in accounts receivable | (11,803) | (112,341) | (130,791) | |||
(Increase) decrease in prepaid expenses, other current assets, contract cost assets, operating lease right-of-use | 83,432 | 3,822 | (39,075) | |||
Increase (decrease) in accounts payable | 11,740 | 14,185 | (8,215) | |||
Increase (decrease) in accrued expenses, other current liabilities, operating lease liabilities and other liability | (2,057) | (54,329) | 1,862 | |||
Increase (decrease) in income taxes payable | 5,845 | 1,585 | (6,025) | |||
Net cash provided by operating activities | $ 694,281 | $ 443,670 | $ 490,812 | |||
Investing activities | ||||||
Purchase of property, plant and equipment | (53,341) | (50,614) | (55,421) | |||
Payment for internally generated intangible assets (including intangibles under development) | (3,907) | (3,775) | (3,356) | |||
Proceeds from sale of property, plant and equipment and intangible assets | 6,384 | 60 | 25 | |||
Payment for business acquisitions, net of cash acquired | (72,025) | (33) | (682) | |||
Proceeds from / (payment) for divestiture of business | — | 17,769 | (19,510) | |||
Proceeds from sale of investment | 142 | — | — | |||
Net cash used for investing activities | $ (122,747) | $ (36,593) | $ (78,944) | |||
Financing activities | ||||||
Repayment of finance lease obligations | (13,926) | (12,810) | (12,165) | |||
Payment of debt issuance costs | (3,029) | (3,045) | — | |||
Proceeds from long-term debt | 350,000 | 239,130 | — | |||
Repayment of long-term debt | (34,002) | (620,130) | (19,875) | |||
Proceeds from short-term borrowings | — | 261,000 | 148,000 | |||
Repayment of short-term borrowings | (250,000) | (110,000) | (289,000) | |||
Proceeds from issuance of common shares under stock-based compensation plans | 35,051 | 27,751 | 39,485 | |||
Payment for net settlement of stock-based awards | (35,717) | (44,942) | (21,529) | |||
Payment of earn-out consideration | (2,556) | (2,437) | (2,399) | |||
Dividend paid | (80,479) | (91,837) | (100,014) | |||
Payment for stock repurchased and retired (including expenses related to stock repurchase) | (298,219) | (214,082) | (225,499) | |||
Others | (6) | — | — | |||
Net cash used for financing activities | $ (332,883) | $ (571,402) | $ (482,996) | |||
Effect of exchange rate changes | (19,633) | (88,368) | 8,033 | |||
Net increase (decrease) in cash and cash equivalents | 238,651 | (164,325) | (71,128) | |||
Cash and cash equivalents at the beginning of the period | 680,440 | 899,458 | 646,765 | |||
Cash and cash equivalents at the end of the period | $ 899,458 | $ 646,765 | $ 583,670 | |||
Supplementary information | ||||||
Cash paid during the period for interest (including interest rate swaps) | $ 46,348 | $ 51,147 | $ 47,989 | |||
Cash paid during the period for income taxes, net of refunds | $ 31,761 | $ 145,979 | $ 156,733 | |||
Property, plant and equipment acquired under finance lease obligations | $ 286 | $ 7,078 | $ 2,459 |
Non-GAAP Financial Measures
To supplement the consolidated financial statements presented in accordance with GAAP, this press release includes the following non-GAAP financial measures:
- Adjusted income from operations;
- Adjusted income from operations margin;
- Adjusted diluted earnings per share; and
- Revenue growth on a constant currency basis.
These non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles and should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and may be different from non-GAAP financial measures used by other companies. Accordingly, these non-GAAP financial measures, the financial statements prepared in accordance with GAAP and the reconciliations of Genpact's GAAP financial statements to such non-GAAP financial measures should be carefully evaluated.
Given Genpact's acquisitions of varying scale and size, and the difficulty in predicting expenses relating to acquisitions and the amortization of acquired intangibles thereof, since July 2012 Genpact's management has used financial statements that exclude all acquisition-related expenses and amortization of acquired intangibles for its internal management reporting, budgeting and decision-making purposes, including comparing Genpact's operating results to those of its competitors. For the same reasons, since April 2016, Genpact's management has excluded the impairment of acquired intangible assets from the financial statements it uses for internal management purposes. Acquisition-related expenses are excluded in the period in which an acquisition is consummated. Genpact's management also uses financial statements that exclude stock-based compensation expense. Because of varying available valuation methodologies, subjective assumptions and the variety of award types that companies can use when adopting ASC 718 "Compensation-Stock Compensation," Genpact's management believes that providing non-GAAP financial measures that exclude such expenses allows investors to make additional comparisons between Genpact's operating results and those of other companies.
During the second quarter of 2022, Genpact (a) initiated restructuring measures and, as a result, recorded a charge related to i) right-of-use lease assets and other assets related to certain abandoned leased office properties and ii) employee severance costs resulting from a focused reduction in Genpact's workforce and (b) approved a plan to divest a business that was no longer deemed strategic. Given the specialized nature of this business, we anticipated completing a transaction within twelve months after the end of the second quarter of 2022, and therefore, we classified the revenues and expenses related to this business as held for sale with effect from April 1, 2022. During the first quarter of 2023, the Company consummated this transaction and recorded a loss on the sale of the business. During the second quarter of 2023, the Company terminated a lease for office property which was fully impaired as part of a restructuring in the second quarter of 2022, as discussed above, and recorded a gain on such lease termination as restructuring income in the second quarter of 2023. During the fourth quarter of 2023, Genpact completed an intercompany transfer of certain intellectual property rights from non-US to US wholly-owned subsidiaries, which resulted in a non-recurring tax benefit of
Genpact's management provides information about revenues on a constant currency basis so that the revenues may be viewed without the impact of foreign currency exchange rate fluctuations compared to prior fiscal periods, thereby facilitating period-to-period comparisons of the Company's true business performance. Revenue growth on a constant currency basis is calculated by restating current-period activity using the prior fiscal period's foreign currency exchange rates adjusted for hedging gains/losses in such period.
Accordingly, Genpact believes that the presentation of adjusted income from operations, adjusted income from operations margin, adjusted diluted earnings per share and revenue growth on a constant currency basis, when read in conjunction with the Company's reported results, can provide useful supplemental information to investors and management regarding financial and business trends relating to its financial condition and results of operations.
A limitation of using adjusted income from operations and adjusted income from operations margin versus income from operations, income from operations margin, net income and net income margin calculated in accordance with GAAP is that these non-GAAP financial measures exclude certain recurring costs and certain other charges, namely stock-based compensation expense and amortization and impairment of acquired intangible assets. Management compensates for this limitation by providing specific information on the GAAP amounts excluded from adjusted income from operations and adjusted income from operations margin.
The following tables show the reconciliation of these non-GAAP financial measures to the most directly comparable GAAP measures for the three months and years ended December 31, 2022 and 2023:
Reconciliation of Net Income/Margin to Adjusted Income from Operations/Margin | ||||||||
(In thousands) | ||||||||
Three months ended | Year ended December 31, | |||||||
2022 | 2023 | 2022 | 2023 | |||||
Net income | $ 89,712 | $ 291,309 | $ 353,404 | $ 631,255 | ||||
Foreign exchange (gains) losses, net | (6,080) | (576) | (15,392) | (4,274) | ||||
Interest (income) expense, net | 15,513 | 12,915 | 52,204 | 47,935 | ||||
Income tax expense | 33,405 | (132,835) | 111,832 | (29,031) | ||||
Stock-based compensation expense | 22,479 | 24,726 | 77,373 | 88,576 | ||||
Amortization and impairment of acquired intangible assets | 9,857 | 7,453 | 42,566 | 31,348 | ||||
Restructuring (income) expense | — | — | 38,815 | (4,874) | ||||
Operating loss from the business classified as held for sale | 10,551 | — | 24,842 | 1,201 | ||||
Impairment charge on assets classified as held for sale | 11,149 | — | 32,575 | — | ||||
Loss on the sale of business classified as held for sale | — | — | — | 802 | ||||
Adjusted income from operations | $ 186,586 | $ 202,992 | $ 718,219 | $ 762,938 | ||||
Net income margin | 8.1 % | 25.4 % | 8.1 % | 14.1 % | ||||
Adjusted income from operations margin | 17.0 % | 17.7 % | 16.5 % | 17.0 % |
Reconciliation of Income from Operations/Margin to Adjusted Income from Operations/Margin | ||||||||
(In thousands) | ||||||||
Three months ended | Year ended December 31, | |||||||
2022 | 2023 | 2022 | 2023 | |||||
Income from operations | $ 127,751 | $ 162,732 | $ 502,151 | $ 630,857 | ||||
Stock-based compensation expense | 22,479 | 24,726 | 77,373 | 88,576 | ||||
Amortization and impairment of acquired intangible assets | 9,857 | 7,453 | 42,566 | 31,348 | ||||
Other income (expense), net | 4,799 | 8,081 | (103) | 15,028 | ||||
Restructuring (income) expense | — | — | 38,815 | (4,874) | ||||
Operating loss from the business classified as held for sale | 10,551 | — | 24,842 | 1,201 | ||||
Impairment charge on assets classified as held for sale | 11,149 | — | 32,575 | — | ||||
Loss on the sale of business classified as held for sale | — | — | — | 802 | ||||
Adjusted income from operations | $ 186,586 | $ 202,992 | $ 718,219 | $ 762,938 | ||||
Income from operations margin | 11.6 % | 14.2 % | 11.5 % | 14.1 % | ||||
Adjusted income from operations margin | 17.0 % | 17.7 % | 16.5 % | 17.0 % |
Reconciliation of Diluted EPS to Adjusted Diluted EPS12 | ||||||||
(Per share data) | ||||||||
Three months ended | Year ended December 31, | |||||||
2022 | 2023 | 2022 | 2023 | |||||
Diluted EPS | $ 0.48 | $ 1.59 | $ 1.88 | $ 3.41 | ||||
Stock-based compensation expense | 0.12 | 0.13 | 0.41 | 0.48 | ||||
Amortization and impairment of acquired intangible assets | 0.05 | 0.04 | 0.23 | 0.17 | ||||
Restructuring (income) expense | — | — | 0.21 | (0.03) | ||||
Operating loss from the business classified as held for sale | 0.06 | — | 0.13 | 0.01 | ||||
Impairment charge on assets classified as held for sale | 0.06 | — | 0.17 | — | ||||
Loss on the sale of business classified as held for sale | — | — | — | 0.00 | ||||
Tax impact on stock-based compensation expense | (0.04) | (0.01) | (0.12) | (0.10) | ||||
Tax impact on amortization and impairment of acquired intangible assets | (0.01) | (0.01) | (0.06) | (0.04) | ||||
Tax impact on restructuring (income) expense | — | — | (0.05) | 0.01 | ||||
Tax impact on operating loss from the business classified as held for sale | (0.01) | — | (0.03) | (0.00) | ||||
Tax impact on impairment charge on assets classified as held for sale | (0.01) | — | (0.03) | (0.00) | ||||
Tax benefit on intercompany transfer of intellectual property rights | — | (0.93) | — | (0.92) | ||||
Adjusted diluted EPS | $ 0.70 | $ 0.82 | $ 2.74 | $ 2.98 |
12 Due to rounding, the numbers presented in this table may not add up precisely to the totals provided. |
The following tables show the reconciliation of forward-looking non-GAAP financial measures to the most directly comparable GAAP measures for the year ending December 31, 2024:
Reconciliation of Outlook for Net Income Margin to Adjusted Income from Operations Margin13 | ||
Year ending December 31, 2024 | ||
Net income margin | 10.1 % | |
Estimated interest (income) expense, net | 1.3 % | |
Estimated income tax expense | 3.3 % | |
Estimated stock-based compensation expense | 1.8 % | |
Estimated amortization and impairment of acquired intangible assets | 0.6 % | |
Adjusted income from operations margin | 17.0 % |
Reconciliation of Outlook for Income from Operations Margin to Adjusted Income from | ||
Operations Margin13 | ||
Year ending December 31, 2024 | ||
Income from operations margin | 14.6 % | |
Estimated stock-based compensation expense | 1.8 % | |
Estimated amortization and impairment of acquired intangible assets | 0.6 % | |
Estimated other income (expense), net | 0.1 % | |
Adjusted income from operations margin | 17.0 % |
Reconciliation of Outlook for Diluted EPS to Adjusted Diluted EPS13 | ||||
(Per share data) | ||||
Year ending December 31, 2024 | ||||
Lower | Upper | |||
Diluted EPS | $ 2.55 | $ 2.58 | ||
Estimated stock-based compensation expense | 0.44 | 0.44 | ||
Estimated amortization and impairment of acquired intangible assets | 0.14 | 0.14 | ||
Estimated tax impact on stock-based compensation expense | (0.10) | (0.10) | ||
Estimated tax impact on amortization and impairment of acquired intangible assets | (0.04) | (0.04) | ||
Adjusted diluted EPS | $ 3.00 | $ 3.03 |
13 Due to rounding, the numbers presented in this table may not add up precisely to the totals provided. |
The following tables show the reconciliation of forward-looking non-GAAP financial measures to the most directly comparable GAAP measures for the quarter ending March 31, 2024:
Reconciliation of Outlook for Net Income Margin to Adjusted Income from Operations Margin14 | ||
Quarter ending March 31, 2024 | ||
Net income margin | 10.0 % | |
Estimated interest (income) expense, net | 1.2 % | |
Estimated income tax expense | 2.9 % | |
Estimated stock-based compensation expense | 1.2 % | |
Estimated amortization and impairment of acquired intangible assets | 0.6 % | |
Adjusted income from operations margin | 16.0 % |
Reconciliation of Outlook for Income from Operations Margin to Adjusted Income from | ||
Operations Margin14 | ||
Quarter ending March 31, 2024 | ||
Income from operations margin | 14.1 % | |
Estimated stock-based compensation expense | 1.2 % | |
Estimated amortization and impairment of acquired intangible assets | 0.6 % | |
Estimated other income (expense), net | 0.0 % | |
Adjusted income from operations margin | 16.0 % |
14 Due to rounding, the numbers presented in this table may not add up precisely to the totals provided. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/genpact-reports-full-year-and-fourth-quarter-2023-results-302058055.html
SOURCE Genpact