Gap Inc. Reports Third Quarter Fiscal 2025 Results, Raises Full Year Outlook for Operating Margin
Rhea-AI Summary
Gap Inc. (NYSE: GAP) reported third quarter fiscal 2025 results for the period ended November 1, 2025, beating net sales and margin expectations and raising full‑year operating margin outlook.
Key Q3 metrics: Net sales $3.9B (+3% YoY), Comparable sales +5%, Gross margin 42.4%, operating income $334M (8.5% margin), net income $236M, diluted EPS $0.62. Online sales were 40% of net sales. Cash and short‑term investments totaled $2.5B (+13% YoY). YTD free cash flow was $280M. Company raised FY2025 net sales outlook to the high end of prior range and raised operating margin to ~7.2% (includes estimated tariff impact).
Positive
- Net sales +3% to $3.9B in Q3
- Comparable sales +5% (7th consecutive positive quarter)
- Cash and short‑term investments $2.5B (+13% YoY)
- Raised FY2025 operating margin outlook to ~7.2%
Negative
- Gross margin down 30 bps YoY to 42.4%
- Merchandise margin hit by ~190 bps net tariff impact
- Ending inventory +5% YoY, driven by higher cost from tariffs
- Athleta comparable sales down 11% in Q3
News Market Reaction
On the day this news was published, GAP declined 1.79%, reflecting a mild negative market reaction. Argus tracked a peak move of +4.2% during that session. Our momentum scanner triggered 30 alerts that day, indicating elevated trading interest and price volatility. This price movement removed approximately $171M from the company's valuation, bringing the market cap to $9.40B at that time. Trading volume was above average at 1.9x the daily average, suggesting increased trading activity.
Data tracked by StockTitan Argus on the day of publication.
Net sales up
Comparable sales up
Gross margin of
Fiscal 2025 net sales growth outlook increases to high end of prior guidance range
"We are proud to report that Gap Inc.'s third quarter results exceeded our net sales and margin expectations and delivered the seventh consecutive quarter of positive comparable sales," said President and Chief Executive Officer, Richard Dickson. "Our strategy is working and our brands are gaining momentum with our three largest brands - Old Navy, Gap, and Banana Republic - each posting strong comparable sales. The strength of our third quarter and quarter-to-date performance positions us well for the holiday selling season and gives us the confidence to increase our full year net sales outlook to the high end of our prior guidance range and raise our full year operating margin outlook. We are focused on executing with excellence and finishing the year strong."
Third Quarter Fiscal 2025 – Financial Results
-
Net sales of
were up$3.9 billion 3% compared to last year. Comparable sales were up5% year-over-year.- Store sales increased
3% compared to last year. The company ended the quarter with nearly 3,500 store locations in about 35 countries, of which 2,497 were company operated. - Online sales increased
2% compared to last year and represented40% of total net sales.
- Store sales increased
-
Gross margin of
42.4% decreased 30 basis points versus last year.- Merchandise margin decreased 70 basis points versus last year inclusive of an estimated net tariff impact of approximately 190 basis points. The underlying merchandise margin expansion was primarily due to growth in average unit retail.
- Rent, occupancy, and depreciation (ROD) as a percent of sales leveraged 40 basis points versus last year.
-
Operating expense was
.$1.3 billion -
Operating income was
; operating margin of$334 million 8.5% . - The effective tax rate was
30% . -
Net income of
; diluted earnings per share of$236 million .$0.62
Balance Sheet and Cash Flow Highlights
- Ended the quarter with cash, cash equivalents and short-term investments of
, an increase of$2.5 billion 13% from the prior year. -
Year-to-date net cash from operating activities was
. Year-to-date free cash flow, defined as net cash from operating activities less purchases of property and equipment, was$607 million .$280 million - Ending inventory of
was up$2.5 billion 5% compared to last year primarily as a result of higher cost due to tariffs. -
Year-to-date capital expenditures were
.$327 million - Paid a third quarter dividend of
per share, totaling$0.16 5 . The Company's Board of Directors approved a fourth quarter fiscal 2025 dividend of$62 million per share.$0.16 5
Additional information regarding free cash flow, which is a non-GAAP financial measure, is provided at the end of this press release along with a reconciliation of this measure from the most directly comparable GAAP financial measure for the applicable period.
Third Quarter Fiscal 2025 – Global Brand Results
Comparable Sales:
|
|
Q3 2025 |
|
Q3 2024 |
|
Old Navy |
6 % |
|
— % |
|
Gap |
7 % |
|
3 % |
|
Banana Republic |
4 % |
|
(1) % |
|
Athleta |
(11) % |
|
5 % |
|
Gap Inc. |
5 % |
|
1 % |
Old Navy:
- Third quarter net sales of
were up$2.3 billion 5% compared to last year. Comparable sales were up6% . Old Navy is winning in strategic categories like denim, active, and kids and baby, while executing culturally relevant partnerships.
Gap:
- Third quarter net sales of
were up$951 million 6% compared to last year. Comparable sales were up7% achieving positive comparable sales for the 8th consecutive quarter. Gap's outstanding execution and relentless repetition of the reinvigoration playbook continues to drive momentum as the brand progressively builds on its prior successes.
Banana Republic:
- Third quarter net sales of
were down$464 million 1% compared to last year. Comparable sales were up4% . Banana Republic's foundational work — from elevated product to culturally relevant storytelling — is resonating with consumers and driving the second consecutive quarter of strong results.
Athleta:
- Third quarter net sales of
were down$257 million 11% compared to last year. Comparable sales were down11% . Beginning with a focus on the fundamentals, the brand is applying the reinvigoration playbook with rigor to reset for the long term, which will take time.
Fiscal 2025 Outlook
The below fiscal 2025 outlook includes the estimated effect of tariffs.
Full Year Fiscal 2025
|
|
Current FY 2025 Outlook |
|
Prior FY 2025 Outlook |
|
FY 2024 Results |
|
Net sales |
|
|
|
|
|
|
Operating margin |
Approximately |
|
|
|
7.4 % |
|
Net interest income |
Approximately |
|
Approximately |
|
|
|
Effective tax rate |
Approximately |
|
Approximately |
|
26 % |
|
Capital expenditures |
Approximately |
|
Approximately |
|
|
|
Net store closures 1 |
Approximately 35 |
|
Approximately 35 |
|
56 |
|
__________ |
|||||
|
1 Refers to company-operated stores. |
|||||
Webcast and Conference Call Information
Whitney Notaro, Head of Investor Relations at Gap Inc., will host a conference call to review the company's third quarter fiscal 2025 results beginning at approximately 2:00 p.m. Pacific Time today. Ms. Notaro will be joined by President and Chief Executive Officer, Richard Dickson and Chief Financial Officer, Katrina O'Connell.
A live webcast of the conference call and accompanying materials will be available online at investors.gapinc.com. A replay of the webcast will be available at the same location.
Market Share Information
References to market share in this press release and related conference call and accompanying materials are for the US market, according to Circana data for the 12 month period ending October 2025, unless stated otherwise. Market share data is subject to limitations on the availability of up-to-date information. In particular, market share data may not be available for all retail channels in a category. The company believes that the Circana data is reliable, but it has not verified the accuracy or completeness of the data or any assumptions underlying the data. In addition, market share information reported by the company may be different from market share information reported by other companies due to differences in category definitions, the use of data from different vendors, internal estimates and other factors.
Non-GAAP Disclosure
This press release and related conference call and accompanying materials include financial measures that have not been calculated in accordance with
The non-GAAP measure included in this press release and related conference call and accompanying materials is free cash flow. This non-GAAP measure excludes the impact of certain items. A reconciliation of free cash flow from the most directly comparable GAAP measure is set forth in the tables to this press release.
The non-GAAP measures used by the company should not be considered as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP and may not be the same as similarly titled measures used by other companies due to possible differences in method and in items or events being adjusted. The company urges investors to review the reconciliation of non-GAAP financial measures to the most directly comparable GAAP financial measures included in the tables to this press release below, and not to rely on any single financial measure to evaluate its business. The non-GAAP financial measures used by the company have limitations in their usefulness to investors because they have no standardized meaning prescribed by GAAP and are not prepared under any comprehensive set of accounting rules or principles.
Forward-Looking Statements
This press release and related conference call and accompanying materials contain forward-looking statements within the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. All statements other than those that are purely historical are forward-looking statements. Words such as "expect," "anticipate," "believe," "estimate," "intend," "plan," "project," and similar expressions also identify forward-looking statements. Forward-looking statements include statements regarding the following: our strategic priorities including maintaining financial and operational rigor, reinvigorating our brands, strengthening our platform, and energizing our culture; executing on our brand reinvigoration playbook; our strategic expansion into the beauty category; momentum at Old Navy, Gap and Banana Republic; our expectations for holiday season performance; resetting Athleta for long-term success and the timeline therefor; our supply chain's strategic advantages; the next phase of our transformation including building momentum and creating new growth opportunities; our approach to inventory for the rest of fiscal 2025; our dividends and share repurchases; our macroeconomic expectations for the rest of fiscal 2025; expected fiscal 2025 net sales; expected fiscal 2025 gross margin; the expected impact of tariffs on gross margin in fiscal 2025; expected fiscal 2025 operating expenses/SG&A; reinvesting savings into future growth projects and to offset inflation; expected fiscal 2025 operating margin; our expected fiscal 2025 effective tax rate; the expected impact on earnings per share of changes to our expected effective tax rate in fiscal 2025; the expected impact of tariffs on fiscal 2026 financial results and the timing thereof; using various levers to mitigate the impact of tariffs in fiscal 2026; our average unit retail growth plans; expected fiscal 2025 net interest income; expected fiscal 2025 capital expenditures; and expected fiscal 2025 net store closures.
Because these forward-looking statements involve risks and uncertainties, there are important factors that could cause our actual results to differ materially from those in the forward-looking statements. These factors include, without limitation, the following risks, any of which could have an adverse effect on our business, financial condition, results of operations, or reputation: the overall global economic and geopolitical environment, uncertainties related to government fiscal, monetary, trade, and tax policies, and consumer spending patterns; recent changes in
Additional information regarding factors that could cause results to differ can be found in our Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 18, 2025, our Quarterly Reports on Form 10-Q filed with the Securities and Exchange Commission on May 30, 2025, and August 29, 2025, and our other filings with the Securities and Exchange Commission.
These forward-looking statements are based on information as of November 20, 2025. We assume no obligation to publicly update or revise our forward-looking statements even if experience or future changes make it clear that any projected results expressed or implied therein will not be realized.
About Gap Inc.
Gap Inc., a purpose-driven house of iconic brands, is the largest specialty apparel company in America. Its Old Navy, Gap, Banana Republic, and Athleta brands offer clothing, accessories, and lifestyle products for men, women and children available worldwide through company-operated and franchise stores, and e-commerce sites. Since 1969, Gap Inc. has created products and experiences that shape culture, while doing right by employees, communities and the planet through its commitment to bridge gaps to create a better world. For more information, please visit www.gapinc.com.
Investor Relations Contact:
Whitney Notaro
Investor_relations@gap.com
Media Relations Contact:
Press@gap.com
|
The Gap, Inc. CONDENSED CONSOLIDATED BALANCE SHEETS UNAUDITED
|
|||
|
($ in millions) |
November 1,
|
|
November 2,
|
|
ASSETS |
|
|
|
|
Current assets: |
|
|
|
|
Cash and cash equivalents |
$ 2,262 |
|
$ 1,969 |
|
Short-term investments |
255 |
|
250 |
|
Merchandise inventory |
2,459 |
|
2,331 |
|
Other current assets |
664 |
|
580 |
|
Total current assets |
5,640 |
|
5,130 |
|
Property and equipment, net of accumulated depreciation |
2,517 |
|
2,546 |
|
Operating lease assets |
3,337 |
|
3,217 |
|
Other long-term assets |
876 |
|
960 |
|
Total assets |
$ 12,370 |
|
$ 11,853 |
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
Current liabilities: |
|
|
|
|
Accounts payable |
$ 1,545 |
|
$ 1,523 |
|
Accrued expenses and other current liabilities |
1,067 |
|
1,135 |
|
Current portion of operating lease liabilities |
629 |
|
617 |
|
Income taxes payable |
38 |
|
50 |
|
Total current liabilities |
3,279 |
|
3,325 |
|
Long-term liabilities: |
|
|
|
|
Long-term debt |
1,491 |
|
1,489 |
|
Long-term operating lease liabilities |
3,396 |
|
3,360 |
|
Other long-term liabilities |
557 |
|
544 |
|
Total long-term liabilities |
5,444 |
|
5,393 |
|
Total stockholders' equity |
3,647 |
|
3,135 |
|
Total liabilities and stockholders' equity |
$ 12,370 |
|
$ 11,853 |
|
The Gap, Inc. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS UNAUDITED
|
||||||||||
|
|
|
|
|
13 Weeks Ended |
|
39 Weeks Ended |
||||
|
($ and shares in millions except per share amounts) |
November 1,
|
|
November 2,
|
|
November 1,
|
|
November 2,
|
|||
|
Net sales |
$ 3,942 |
|
$ 3,829 |
|
$ 11,130 |
|
$ 10,937 |
|||
|
Cost of goods sold and occupancy expenses |
2,272 |
|
2,194 |
|
6,476 |
|
6,322 |
|||
|
Gross profit |
1,670 |
|
1,635 |
|
4,654 |
|
4,615 |
|||
|
Operating expenses |
1,336 |
|
1,280 |
|
3,768 |
|
3,762 |
|||
|
Operating income |
334 |
|
355 |
|
886 |
|
853 |
|||
|
Interest, net |
(3) |
|
(6) |
|
(10) |
|
(12) |
|||
|
Income before income taxes |
337 |
|
361 |
|
896 |
|
865 |
|||
|
Income tax expense |
101 |
|
87 |
|
251 |
|
227 |
|||
|
Net income |
$ 236 |
|
$ 274 |
|
$ 645 |
|
$ 638 |
|||
|
Weighted-average number of shares - basic |
372 |
|
377 |
|
373 |
|
376 |
|||
|
Weighted-average number of shares - diluted |
380 |
|
383 |
|
382 |
|
383 |
|||
|
Earnings per share - basic |
$ 0.63 |
|
$ 0.73 |
|
$ 1.73 |
|
$ 1.70 |
|||
|
Earnings per share - diluted |
$ 0.62 |
|
$ 0.72 |
|
$ 1.69 |
|
$ 1.67 |
|||
|
The Gap, Inc. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS UNAUDITED
|
||||||||
|
|
|
|
|
|
|
39 Weeks Ended |
||
|
($ in millions) |
November 1, 2025 (a) |
|
November 2, 2024 (a) |
|||||
|
Cash flows from operating activities: |
|
|
|
|||||
|
Net income |
$ 645 |
|
$ 638 |
|||||
|
Depreciation and amortization |
368 |
|
371 |
|||||
|
Change in merchandise inventory |
(386) |
|
(344) |
|||||
|
Change in accounts payable |
23 |
|
156 |
|||||
|
Change in accrued expenses and other current liabilities |
(68) |
|
29 |
|||||
|
Other, net |
25 |
|
20 |
|||||
|
Net cash provided by operating activities |
607 |
|
870 |
|||||
|
|
|
|
|
|||||
|
Cash flows from investing activities: |
|
|
|
|||||
|
Purchases of property and equipment |
(327) |
|
(330) |
|||||
|
Purchases of short-term investments |
(213) |
|
(343) |
|||||
|
Proceeds from sales and maturities of short-term investments |
213 |
|
97 |
|||||
|
Net cash used for investing activities |
(327) |
|
(576) |
|||||
|
|
|
|
|
|||||
|
Cash flows from financing activities: |
|
|
|
|||||
|
Proceeds from issuances under share-based compensation plans |
18 |
|
27 |
|||||
|
Withholding tax payments related to vesting of stock units |
(39) |
|
(48) |
|||||
|
Repurchases of common stock |
(152) |
|
— |
|||||
|
Cash dividends paid |
(185) |
|
(169) |
|||||
|
Other |
— |
|
(3) |
|||||
|
Net cash used for financing activities |
(358) |
|
(193) |
|||||
|
|
|
|
|
|||||
|
Effect of foreign exchange rate fluctuations on cash, cash equivalents, and restricted cash |
3 |
|
(4) |
|||||
|
Net increase (decrease) in cash, cash equivalents, and restricted cash |
(75) |
|
97 |
|||||
|
Cash, cash equivalents, and restricted cash at beginning of period |
2,365 |
|
1,901 |
|||||
|
Cash, cash equivalents, and restricted cash at end of period |
$ 2,290 |
|
$ 1,998 |
|||||
|
__________ |
|
(a) For the thirty-nine weeks ended November 1, 2025 and November 2, 2024, total cash, cash equivalents, and restricted cash includes |
The Gap, Inc.
NON-GAAP FINANCIAL MEASURES
UNAUDITED
FREE CASH FLOW
Free cash flow is a non-GAAP financial measure. We believe free cash flow is an important metric because it represents a measure of how much cash a company has available for discretionary and non-discretionary items after the deduction of capital expenditures. We require regular capital expenditures including technology investments as well as building and maintaining our stores and distribution centers. We use this metric internally, as we believe our sustained ability to generate free cash flow is an important driver of value creation. However, this non-GAAP financial measure is not intended to supersede or replace our GAAP results.
|
|
|
|
39 Weeks Ended |
||
|
($ in millions) |
November 1,
|
|
November 2,
|
||
|
Net cash provided by operating activities |
$ 607 |
|
$ 870 |
||
|
Less: Purchases of property and equipment |
(327) |
|
(330) |
||
|
Free cash flow |
$ 280 |
|
$ 540 |
||
|
The Gap, Inc. NET SALES RESULTS UNAUDITED
The following table details the Company's third quarter fiscal year 2025 and 2024 net sales (unaudited):
|
|||||||||||||
|
($ in millions) |
|
Old Navy |
|
Gap Global |
|
Banana
Republic |
|
Athleta |
|
Other (2) |
|
Total |
|
|
13 Weeks Ended November 1, 2025 |
|
|
|
|
|
|
|||||||
|
U.S. (1) |
|
$ 2,049 |
|
$ 731 |
|
$ 404 |
|
$ 250 |
|
$ 17 |
|
$ 3,451 |
|
|
|
|
191 |
|
95 |
|
44 |
|
7 |
|
— |
|
337 |
|
|
Other regions |
|
13 |
|
125 |
|
16 |
|
— |
|
— |
|
154 |
|
|
Total |
|
$ 2,253 |
|
$ 951 |
|
$ 464 |
|
$ 257 |
|
$ 17 |
|
$ 3,942 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
($ in millions) |
|
Old Navy |
|
Gap Global |
|
Banana
Republic |
|
Athleta |
|
Other (2) |
|
Total |
|
|
13 Weeks Ended November 2, 2024 |
|
|
|
|
|
|
|||||||
|
U.S. (1) |
|
$ 1,949 |
|
$ 683 |
|
$ 406 |
|
$ 281 |
|
$ 21 |
|
$ 3,340 |
|
|
|
|
190 |
|
95 |
|
43 |
|
9 |
|
— |
|
337 |
|
|
Other regions |
|
11 |
|
121 |
|
20 |
|
— |
|
— |
|
152 |
|
|
Total |
|
$ 2,150 |
|
$ 899 |
|
$ 469 |
|
$ 290 |
|
$ 21 |
|
$ 3,829 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
__________ |
|
(1) |
|
(2) Primarily consists of net sales from revenue-generating strategic initiatives. |
|
The Gap, Inc. REAL ESTATE
Store count, net openings/closings, and square footage for our company-operated stores are as follows:
|
|||||||
|
|
February 1, 2025 |
|
39 Weeks Ended |
|
November 1, 2025 |
||
|
|
Number of Store Locations |
|
Net Number of Stores |
|
Number of Store Locations |
|
Square Footage (in millions) |
|
|
|
|
|||||
|
Old Navy North America |
1,249 |
|
(6) |
|
1,243 |
|
19.6 |
|
Gap |
453 |
|
7 |
|
460 |
|
4.9 |
|
Gap |
122 |
|
3 |
|
125 |
|
1.1 |
|
Banana Republic North America |
380 |
|
(9) |
|
371 |
|
3.1 |
|
Banana Republic Asia |
42 |
|
— |
|
42 |
|
0.1 |
|
Athleta North America |
260 |
|
(4) |
|
256 |
|
1.0 |
|
Company-operated stores total |
2,506 |
|
(9) |
|
2,497 |
|
29.8 |
|
__________ |
|
As of November 1, 2025, the Company's franchise partners operated approximately 1,000 franchise stores. |
View original content to download multimedia:https://www.prnewswire.com/news-releases/gap-inc-reports-third-quarter-fiscal-2025-results-raises-full-year-outlook-for-operating-margin-302622290.html
SOURCE Gap Inc.