Gevo Announces First Quarter 2026 Results and Provides Update on Expansion and Alcohol-to-Jet Project
Rhea-AI Summary
Gevo (NASDAQ: GEVO) reported Q1 2026 results and growth updates on May 7, 2026. Revenue was $43 million; Non-GAAP Adjusted EBITDA was $9 million. The company completed debottlenecking at Gevo North Dakota, targets ~75 million gallons capacity next year, and executed a preliminary co-investment agreement with Ara Energy to enable an expansion and carbon capture facility.
Gevo received multiple non-binding indications of interest for financing its ATJ-30 Project North Star and targets ~$30 million Adjusted EBITDA in 2026 and a $40 million annualized run-rate by year-end.
AI-generated analysis. Not financial advice.
Positive
- Revenue of $43 million in Q1 2026
- Non-GAAP Adjusted EBITDA of $9 million in Q1 2026
- Company targets ~$30M Adjusted EBITDA for 2026
- Debottlenecking to increase GND output by over 10%
- Preliminary Ara Energy co-investment to double GND capacity
- Multiple non-binding indications of interest for ATJ financing
Negative
- Net loss attributable to Gevo of $(22) million in Q1 2026
- Included $11 million loss on extinguishment of bonds and debt modification costs
- Q1 2026 results include seasonality-sensitive ethanol margins
News Market Reaction – GEVO
On the day this news was published, GEVO declined 9.85%, reflecting a notable negative market reaction. Argus tracked a trough of -9.9% from its starting point during tracking. Our momentum scanner triggered 11 alerts that day, indicating notable trading interest and price volatility. This price movement removed approximately $54M from the company's valuation, bringing the market cap to $493.05M at that time.
Data tracked by StockTitan Argus on the day of publication.
Key Figures
Market Reality Check
Peers on Argus
GEVO was down 1.91% with several peers also weaker: MNTK -6.41%, AMTX -4.73%, CLMT -1.29%, and LWLG -7.03%, suggesting broader sector pressure around renewables and specialty chemicals.
Previous Earnings Reports
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Mar 05 | Quarter & year results | Positive | +13.2% | Reported Q4 and 2025 results with revenue growth, cash flow and EBITDA progress. |
| Nov 10 | Quarterly earnings | Positive | -1.4% | Q3 2025 earnings with positive Adjusted EBITDA and cash balance but modest price dip. |
| Aug 11 | Breakthrough earnings | Positive | +59.2% | First positive net income and strong Adjusted EBITDA driven by carbon and credit sales. |
| May 13 | Quarterly results | Positive | -7.3% | Q1 2025 growth and new offtake deals but shares fell despite better outlook. |
| Mar 27 | Year-end results | Negative | -9.9% | Q4 2024 losses and modest revenue with focus on RNG steps and future credits. |
Earnings releases have often produced sizable moves, with a mix of strong rallies on clear operational progress and occasional selloffs even when fundamentals improved.
Recent earnings for Gevo show a transition from losses toward positive cash flow and Adjusted EBITDA, highlighted by milestones like first positive net income and multiple quarters of positive Adjusted EBITDA. Market reactions have been mixed: some updates with strong revenue and EBITDA progress saw double‑digit gains, while others with improving metrics still drew negative responses. This first‑quarter 2026 report continues the focus on EBITDA targets, ethanol and carbon growth, and financing for ATJ projects, fitting into the ongoing profitability and scale‑up narrative.
Historical Comparison
In the past five earnings releases, GEVO’s stock moved an average of 10.77%, underscoring that quarterly financial updates and guidance around cash flow and EBITDA have been meaningful trading catalysts.
Earnings updates show progression from 2024 losses toward 2025 positive net income and recurring positive Adjusted EBITDA, supported by growing ethanol, RNG, carbon credits and ATJ project development.
Market Pulse Summary
The stock moved -9.8% in the session following this news. A negative reaction despite operational and EBITDA progress would fit prior instances where improved fundamentals still met selling pressure after earnings. Historical moves averaged around 10.77%, showing the stock can react sharply in both directions. Any downside response could reflect concerns about execution risk on ATJ-30 financing, expansion timelines, or the path from Adjusted EBITDA gains toward consistent net profitability.
Key Terms
non-gaap adjusted ebitda financial
alcohol-to-jet technical
carbon capture and sequestration medical
take-or-pay financial
scope 1 regulatory
scope 3 regulatory
fid financial
AI-generated analysis. Not financial advice.
Company announces preliminary agreement with Ara Energy to fund expansion plans at Gevo North Dakota; has received indications of interest for private capital financing of Alcohol-to-Jet project; progresses towards
ENGLEWOOD, Colo., May 07, 2026 (GLOBE NEWSWIRE) -- Gevo, Inc. (NASDAQ: GEVO) (“Gevo”, the “Company”, “we”, “us” or “our”), a leader in renewable fuels, chemicals and carbon management, today announced its financial results for the first quarter ended March 31, 2026 and provided an update on its growth plans.
“We continue to deliver solid quarterly results while strengthening and expanding our low-carbon ethanol and carbon business to provide a solid foundation for Alcohol-to-Jet (“ATJ”) growth,” said Paul Bloom, chief executive officer of Gevo. “We are on track with our debottlenecking project, which should grow our Gevo North Dakota (“GND”) output by over
Bloom continued: “We continue to advance our goal of financing our ATJ-30 project, which we call Project North Star, by the end of the year. We are focused on a broader group of private capital providers and have already received multiple non-binding indications of interest. We believe GND’s operations provide a strong, derisked foundation to support project financing for Project North Star and a steppingstone for Gevo’s franchise development strategy for synthetic aviation fuel (“SAF”) and other fuels and chemicals.”
Leke Agiri, Gevo chief financial officer, added: “Our first quarter results exceeded our expectations given the typical seasonality in ethanol margins. We have launched an internal initiative, which we are calling the ‘EBITDA challenge’, to drive revenue growth, operational performance and cost discipline as we target approximately
Financial Highlights
- Revenue of
$43 million in the first quarter of 2026, compared to$29 million in the first quarter of 2025. - Net loss attributable to Gevo in the first quarter of 2026 of
$(22) million , or$(0.09) per share, compared to$(22) million , or$(0.09) per share in the first quarter of 2025. The first quarter results include$11 million in loss on extinguishment of bonds and debt modification costs, incurred in connection with the closing of a previously announced debt refinancing and simplification transaction. - Non-GAAP Adjusted EBITDA of
$9 million in the first quarter of 2026, compared to negative Adjusted EBITDA of$15 million in the first quarter of 2025.
Business Highlights
Update on Alcohol-to-Jet Project Financing Plans
- We launched a private capital raise to fund ATJ-30, which would be the world’s largest ATJ project, after the previously announced withdrawal from the Department of Energy loan guarantee financing process.
- The project, which is expected to benefit from existing cash flows, captive ethanol feedstock production and carbon capture, has received initial non-binding indications of interest for project-level construction financing.
- Anticipated milestones to secure project financing include:
- Engineering: FEL-2 has been completed, and we expect to complete FEL-3 in the second quarter of 2026, after which detailed engineering may continue through the final investment decision (“FID”) date.
- Offtake: We have secured take-or-pay agreements for SAF and carbon emissions reductions (i.e., Scope 1 and Scope 3 reductions), which include components of revenue certainty such as fixed price or fixed floor price. We believe these agreements will satisfy non-dilutive capital providers of the project for about half of the available capacity at ATJ-30. We are actively working on term sheets and definitive documents that exceed the remaining available capacity with additional potential offtake customers.
Expansion at Gevo North Dakota
- We recently executed a preliminary agreement for co-investment from Ara Energy, a global private equity and infrastructure firm focused on industrial decarbonization, which we believe once finalized and combined with Gevo’s cash flows, will be sufficient to enable Gevo’s previously announced expansion to build a new carbon capture and low-carbon ethanol production facility.
- We are targeting startup for the new facility at GND in 2028. This expansion project is currently in the planning and design phase and is expected to approximately double existing carbon capture and low-carbon ethanol production.
Debottlenecking at Gevo North Dakota
- During the first quarter of 2026, we progressed our previously announced debottlenecking project by completing the necessary equipment tie-ins at GND during a planned shutdown. We believe this will allow us to progress the debottlenecking without impact to planned production at GND. We maintain our target of about 75 million gallons of annual low-carbon ethanol capacity starting next year.
Operational Highlights
- Total carbon emission reduction attributable to our products, including carbon capture, low-carbon ethanol and renewable natural gas (“RNG”), was 140 thousand metric tons2 in the first quarter of 2026.
- This amount includes carbon capture and sequestration (“CCS”) at GND of 46 thousand metric tons in the first quarter of 2026, compared to 29 thousand metric tons in the first quarter of 2025, which included just the two months of February and March 2025.
- GND produced 18 million gallons of low carbon ethanol plus 16 thousand tons of dried-distillers grains, 51 thousand tons of modified distillers grains and 5 million pounds of corn oil coproducts in the first quarter of 2026, compared to 11 million gallons of low carbon ethanol plus 12 thousand tons of dried-distillers grains, 30 thousand tons of modified distillers grains and 3 million pounds of corn oil coproducts in the first quarter of 2025, which included just the two months of February and March 2025.
- Our RNG facilities produced 92 thousand MMBtu of RNG in the first quarter of 2026, compared to 80 thousand MMBtu of RNG in the first quarter of 2025.
Webcast and Conference Call Information
Hosting today’s conference call at 4:30 p.m. ET will be Paul Bloom, chief executive officer, Leke Agiri, chief financial officer, Greg Hanselman, executive vice president of operations and engineering, and Eric Frey, vice president of finance and strategy. They will review Gevo’s financial results and provide an update on recent corporate highlights.
To participate in the live call, please call (800) 715-9871 (U.S. toll-free) or (646) 307-1963 (international). Please reference passcode 3527252 to join the call.
To listen to the conference call (audio only, non-participating), please register through the following event weblink: https://edge.media-server.com/mmc/p/mngys3a9
A webcast replay will be available after the conference call ends on May 7, 2026. The archived webcast will be available in the Investor Relations section of Gevo’s website at www.gevo.com.
About Gevo
Gevo is a next-generation diversified energy company committed to fueling America’s future with cost-effective, drop-in fuels that contribute to energy security, abate carbon, and strengthen rural communities to drive economic growth. Gevo’s innovative technology can be used to make a variety of renewable products, including SAF, motor fuels, chemicals, and other materials that provide U.S.-made solutions. Gevo’s business model includes developing, financing, and operating production facilities that create jobs and revitalize communities. Gevo owns and operates an ethanol plant with an adjacent CCS facility and Class VI carbon-storage well. Gevo also owns and operates one of the largest dairy-based RNG facilities in the United States, turning by-products into clean, reliable energy. Additionally, Gevo developed the world’s first production facility for specialty ATJ fuels and chemicals operating since 2012. Gevo is currently developing the world’s first large-scale ATJ facility to be co-located at our North Dakota site. Gevo’s market-driven “pay-for-performance” approach regarding carbon and other sustainability attributes helps deliver value to our local economies. Through its Verity subsidiary, Gevo provides transparency, accountability, and efficiency in tracking, measuring, and verifying various attributes throughout the supply chain. By strengthening rural economies, Gevo is working to secure a self-sufficient future and to make sure value is brought to the market.
For more information, see www.gevo.com.
Forward-Looking Statements
Certain statements in this press release may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements relate to a variety of matters, including, without limitation, Adjusted EBITDA expectations, the financing and the timing of our ATJ projects, the financing and timing of our ethanol and CCS expansion project, the amount and timing of financing from Ara Energy, our financial condition, our results of operation and liquidity, our business plans, our business development activities, financial projections related to our business, , our plans to develop our business, our ability to successfully develop, construct, and finance our operations and growth projects, our ability to achieve cash flow from our planned projects, and other statements that are not purely statements of historical fact. These forward-looking statements are made based on the current beliefs, expectations and assumptions of the management of Gevo and are subject to significant risks and uncertainty. Investors are cautioned not to place undue reliance on any such forward-looking statements. All such forward-looking statements speak only as of the date they are made, and Gevo undertakes no obligation to update or revise these statements, whether as a result of new information, future events or otherwise. Although Gevo believes that the expectations reflected in these forward-looking statements are reasonable, these statements involve many risks and uncertainties that may cause actual results to differ materially from what may be expressed or implied in these forward-looking statements. For a further discussion of risks and uncertainties that could cause actual results to differ from those expressed in these forward-looking statements, as well as risks relating to the business of Gevo in general, see the risk disclosures in our most recent Annual Report on Form 10-K and in subsequent reports on Forms 10-Q and 8-K and other filings made with the U.S. Securities and Exchange Commission by Gevo.
Non-GAAP Financial Information
This press release contains financial measures that do not comply with U.S. generally accepted accounting principles (“GAAP”), including non-GAAP adjusted EBITDA. Non-GAAP adjusted EBITDA excludes depreciation and amortization, allocated intercompany expenses for shared service functions, and non-cash stock-based compensation from GAAP loss from operations. Management believes this measure is useful to supplement its GAAP financial statements with this non-GAAP information because management uses such information internally for its operating, budgeting and financial planning purposes. This non-GAAP financial measure also facilitates management’s internal comparisons to Gevo’s historical performance as well as comparisons to the operating results of other companies. In addition, Gevo believes this non-GAAP financial measure is useful to investors because it allows for greater transparency into the indicators used by management as a basis for its financial and operational decision making. Non-GAAP information is not prepared under a comprehensive set of accounting rules and therefore, should only be read in conjunction with financial information reported under U.S. GAAP when understanding Gevo’s operating performance. A reconciliation between GAAP and non-GAAP financial information is provided below.
Gevo, Inc.
Consolidated Balance Sheets
(In thousands, except share and per share amounts)
| March 31, 2026 | December 31, 2025 | ||||||||
| Assets | |||||||||
| Current assets | |||||||||
| Cash and cash equivalents | $ | 78,902 | $ | 81,163 | |||||
| Restricted cash | — | 28,770 | |||||||
| Trade accounts receivable, net | 9,736 | 8,394 | |||||||
| Inventories | 21,590 | 19,076 | |||||||
| Prepaid expenses and other current assets | 5,638 | 6,001 | |||||||
| Total current assets | 115,866 | 143,404 | |||||||
| Property, plant and equipment, net | 358,170 | 353,577 | |||||||
| Restricted cash | — | 7,006 | |||||||
| Operating right-of-use assets | 2,913 | 1,964 | |||||||
| Finance right-of-use assets | 421 | 430 | |||||||
| Intangible assets, net | 60,081 | 95,003 | |||||||
| Goodwill | 43,558 | 43,558 | |||||||
| Deposits and other assets | 72,494 | 73,987 | |||||||
| Total assets | $ | 653,503 | $ | 718,929 | |||||
| Liabilities | |||||||||
| Current liabilities | |||||||||
| Accounts payable and accrued liabilities | $ | 25,941 | $ | 36,508 | |||||
| Deferred clean fuel production tax credits | — | 41,115 | |||||||
| Operating lease liabilities | 816 | 689 | |||||||
| Finance lease liabilities | 135 | 273 | |||||||
| Total current liabilities | 26,892 | 78,585 | |||||||
| Remarketed Bonds payable, net | — | 64,247 | |||||||
| Loans payable | 166,751 | 100,503 | |||||||
| Operating lease liabilities | 2,136 | 1,416 | |||||||
| Finance lease liabilities | 392 | 394 | |||||||
| Asset retirement obligation | 2,288 | 2,250 | |||||||
| Other long-term liabilities | 344 | 365 | |||||||
| Total liabilities | 198,803 | 247,760 | |||||||
| Redeemable non-controlling interest | 6,954 | 4,832 | |||||||
| Equity | |||||||||
| Common stock, | 2,431 | 2,425 | |||||||
| Additional paid-in capital | 1,300,931 | 1,298,064 | |||||||
| Accumulated deficit | (855,616 | ) | (834,152 | ) | |||||
| Total stockholders' equity | 447,746 | 466,337 | |||||||
| Total liabilities and stockholders' equity | $ | 653,503 | $ | 718,929 | |||||
Gevo, Inc.
Consolidated Statements of Operations
(In thousands, except share and per share amounts)
| Three Months Ended March 31, | ||||||||
| 2026 | 2025 | |||||||
| Total revenues | $ | 42,948 | $ | 29,109 | ||||
| Operating expenses: | ||||||||
| Cost of production | 20,232 | 21,446 | ||||||
| Depreciation and amortization | 6,860 | 5,622 | ||||||
| Research and development expense | 1,499 | 1,052 | ||||||
| General and administrative expense | 16,215 | 11,084 | ||||||
| Project development costs | 3,040 | 5,002 | ||||||
| Acquisition related costs | — | 4,438 | ||||||
| Facility idling costs | — | 604 | ||||||
| Total operating expenses | 47,846 | 49,248 | ||||||
| Loss from operations | (4,898 | ) | (20,139 | ) | ||||
| Other (expense) income | ||||||||
| Interest expense | (5,170 | ) | (3,294 | ) | ||||
| Loss on extinguishment of bonds | (10,304 | ) | — | |||||
| Interest and investment income | 813 | 1,770 | ||||||
| Other expense, net | (1,792 | ) | (110 | ) | ||||
| Total other (expense) income, net | (16,453 | ) | (1,634 | ) | ||||
| Net loss | (21,351 | ) | (21,773 | ) | ||||
| Net income (loss) attributable to redeemable non-controlling interest | 346 | (45 | ) | |||||
| Net loss attributed to Gevo, Inc. | $ | (21,697 | ) | $ | (21,728 | ) | ||
| Net loss per share - basic and diluted | $ | (0.09 | ) | $ | (0.09 | ) | ||
| Weighted-average common shares outstanding - basic and diluted | 236,837,191 | 232,027,993 | ||||||
Gevo, Inc.
Consolidated Statements of Stockholders’ Equity
(In thousands, except share amounts)
| For the Three Months Ended March 31, 2026 and 2025 | |||||||||||||||||||||||
| Stockholders' Equity | Mezzanine Equity | ||||||||||||||||||||||
| Redeemable | |||||||||||||||||||||||
| Common Stock | Accumulated | Stockholders’ | Non-Controlling | ||||||||||||||||||||
| Shares | Amount | Paid-In Capital | Deficit | Equity | Interest | ||||||||||||||||||
| Balance, December 31, 2025 | 242,464,470 | $ | 2,425 | $ | 1,298,064 | $ | (834,152 | ) | $ | 466,337 | $ | 4,832 | |||||||||||
| Issuance of redeemable non-controlling interest | — | — | — | — | — | 2,009 | |||||||||||||||||
| Non-cash stock-based compensation | — | — | 2,103 | — | 2,103 | — | |||||||||||||||||
| Stock-based awards and related share issuances, net | 701,555 | 6 | 1,063 | — | 1,069 | — | |||||||||||||||||
| Proceeds from the exercise of stock options | 135,921 | 2 | 170 | — | 172 | — | |||||||||||||||||
| Shares withheld to settle employee tax obligations | (228,385 | ) | (2 | ) | (469 | ) | — | (471 | ) | — | |||||||||||||
| Change in redemption value of redeemable non-controlling interest | — | — | — | 233 | 233 | (233 | ) | ||||||||||||||||
| Net income (loss) | — | — | — | (21,697 | ) | (21,697 | ) | 346 | |||||||||||||||
| Balance, March 31, 2026 | 243,073,561 | $ | 2,431 | $ | 1,300,931 | $ | (855,616 | ) | $ | 447,746 | $ | 6,954 | |||||||||||
| Balance, December 31, 2024 | 239,176,293 | $ | 2,392 | $ | 1,287,333 | $ | (800,237 | ) | $ | 489,488 | — | ||||||||||||
| Issuance of redeemable non-controlling interest | — | — | — | — | — | 5,000 | |||||||||||||||||
| Non-cash stock-based compensation | — | — | 1,898 | — | 1,898 | — | |||||||||||||||||
| Stock-based awards and related share issuances, net | 227,270 | 2 | (2 | ) | — | — | — | ||||||||||||||||
| Proceeds from the exercise of stock options | 159,432 | 2 | 177 | — | 179 | — | |||||||||||||||||
| Net loss | — | — | — | (21,728 | ) | (21,728 | ) | (45 | ) | ||||||||||||||
| Balance, March 31, 2025 | 239,562,995 | $ | 2,396 | $ | 1,289,406 | $ | (821,965 | ) | $ | 469,837 | $ | 4,955 | |||||||||||
Gevo, Inc.
Consolidated Statements of Cash Flows
(In thousands)
| Three Months Ended March 31, | |||||||||
| 2026 | 2025 | ||||||||
| Operating Activities | |||||||||
| Net loss | $ | (21,351 | ) | $ | (21,773 | ) | |||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||||||
| Loss on disposal of property and equipment | 533 | — | |||||||
| Loss on extinguishment of bonds | 10,304 | — | |||||||
| Stock-based compensation | 2,103 | 1,898 | |||||||
| Depreciation and amortization | 6,860 | 5,622 | |||||||
| Change in fair value of derivative instruments | 618 | (2,732 | ) | ||||||
| Production tax credits generated | (16,953 | ) | — | ||||||
| Amortization of deferred financing costs | 468 | 178 | |||||||
| Write-off of deferred financing costs | 984 | — | |||||||
| Lease amortization | 183 | 355 | |||||||
| Other non-cash expense | 30 | 471 | |||||||
| Changes in operating assets and liabilities, net of effects of acquisition: | |||||||||
| Accounts receivable | (1,342 | ) | (4,355 | ) | |||||
| Inventories | (2,830 | ) | (1,045 | ) | |||||
| Prepaid expenses and other current assets, deposits and other assets | 1,603 | (2,264 | ) | ||||||
| Accounts payable, accrued expenses and non-current liabilities | (9,830 | ) | (403 | ) | |||||
| Clean fuel production tax credit proceeds | 7,480 | — | |||||||
| Net cash used in operating activities | (21,140 | ) | (24,048 | ) | |||||
| Investing Activities | |||||||||
| Acquisitions of property, plant and equipment | (8,875 | ) | (5,834 | ) | |||||
| Acquisition of Red Trail Energy, net of cash acquired | — | (198,461 | ) | ||||||
| Issuance of note receivable | (250 | ) | — | ||||||
| Net cash used in investing activities | (9,125 | ) | (204,295 | ) | |||||
| Financing Activities | |||||||||
| Redemption of bonds | (68,155 | ) | — | ||||||
| Term loan proceeds | 70,000 | 105,000 | |||||||
| Payment of debt issuance costs | (2,672 | ) | (5,480 | ) | |||||
| Non-controlling interest | — | 5,000 | |||||||
| Payment of prepayment penalty on the redemption of bonds | (6,506 | ) | — | ||||||
| Proceeds from the exercise of stock options | 172 | 179 | |||||||
| Payment of finance lease liabilities | (140 | ) | (457 | ) | |||||
| Shares repurchased to cover employee tax withholding on equity vesting | (471 | ) | — | ||||||
| Net cash (used in) provided by financing activities | (7,772 | ) | 104,242 | ||||||
| Net decrease in cash and cash equivalents | (38,037 | ) | (124,101 | ) | |||||
| Cash, cash equivalents and restricted cash at beginning of period | 116,939 | 259,033 | |||||||
| Cash, cash equivalents and restricted cash at end of period | $ | 78,902 | $ | 134,932 | |||||
Gevo, Inc.
Reconciliation of GAAP to Non-GAAP Financial Information
(In thousands)
| Three Months Ended March 31, | ||||||||
| 2026 | 2025 | |||||||
| Non-GAAP Adjusted EBITDA (Consolidated): | ||||||||
| Loss from operations | $ | (4,898 | ) | $ | (20,139 | ) | ||
| Depreciation and amortization | 6,860 | 5,622 | ||||||
| Other amortization | 447 | — | ||||||
| Stock-based compensation | 2,103 | 1,898 | ||||||
| Change in fair value of derivative instruments | 567 | (2,732 | ) | |||||
| Executive severance | 2,711 | — | ||||||
| Non-recurring debt modification costs | 742 | — | ||||||
| Non-GAAP adjusted EBITDA (loss) (Consolidated) | $ | 8,532 | $ | (15,351 | ) | |||
| Three Months Ended March 31, 2026 | ||||||||||||||||||
| Gevo | GevoFuels | GevoRNG | GevoND | Consolidated | ||||||||||||||
| Non-GAAP Adjusted EBITDA (Consolidated): | ||||||||||||||||||
| Income (loss) from operations | $ | (16,822 | ) | $ | (684 | ) | $ | 963 | $ | 11,645 | $ | (4,898 | ) | |||||
| Depreciation and amortization | 902 | — | 948 | 5,010 | 6,860 | |||||||||||||
| Other amortization | 49 | — | 278 | 120 | 447 | |||||||||||||
| Allocated intercompany expenses for shared service functions | (105 | ) | — | 105 | — | — | ||||||||||||
| Stock-based compensation | 2,087 | — | 9 | 7 | 2,103 | |||||||||||||
| Change in fair value of derivative instruments | — | — | — | 567 | 567 | |||||||||||||
| Executive severance | 2,711 | — | — | — | 2,711 | |||||||||||||
| Non-recurring debt modification costs | — | — | — | 742 | 742 | |||||||||||||
| Non-GAAP adjusted EBITDA (loss) (Consolidated) | $ | (11,178 | ) | $ | (684 | ) | $ | 2,303 | $ | 18,091 | $ | 8,532 | ||||||
| Three Months Ended March 31, 2025 | ||||||||||||||||||||
| Gevo | GevoFuels | GevoRNG | GevoND | Consolidated | ||||||||||||||||
| Non-GAAP Adjusted EBITDA (Consolidated): | ||||||||||||||||||||
| Loss from operations | $ | (20,984 | ) | $ | (724 | ) | $ | 469 | $ | 1,100 | $ | (20,139 | ) | |||||||
| Depreciation and amortization | 747 | — | 1,403 | 3,472 | 5,622 | |||||||||||||||
| Allocated intercompany expenses for shared service functions | (890 | ) | — | 890 | — | — | ||||||||||||||
| Stock-based compensation | 1,937 | — | (39 | ) | — | 1,898 | ||||||||||||||
| Change in fair value of derivative instruments | — | — | — | (2,732 | ) | (2,732 | ) | |||||||||||||
| Non-GAAP adjusted EBITDA (loss) (Consolidated) | $ | (19,190 | ) | $ | (724 | ) | $ | 2,723 | $ | 1,840 | $ | (15,351 | ) | |||||||
1 Adjusted EBITDA is a non-GAAP measure calculated by adding back depreciation and amortization, allocated intercompany expenses for shared service functions, non-cash stock-based compensation, leadership related transition expenses, the change in fair value of derivative instruments and other non-recurring expenses to GAAP loss from operations. A reconciliation of adjusted EBITDA to GAAP loss from operations is provided in the financial statement tables following this release. See Non-GAAP Financial Information below.
2 Estimate based on volumes of carbon capture and sequestration, low-carbon ethanol and RNG using an estimated carbon intensity (in gCO2e/MJ) of each product based on the May 2025 45Z CF GREET model, compared to fossil-based fuels.
Media Contact
PR@gevo.com
Investor Contact
Eric Frey, PhD
Vice President of Finance and Strategy
IR@Gevo.com
