Generac Reports Third Quarter 2025 Results
Generac (NYSE: GNRC) reported third quarter 2025 results for the period ended September 30, 2025, with net sales of $1.11 billion, a 5% decline year-over-year and core sales down ~6%. Net income attributable to the company was $66 million ($1.12 per share) versus $114 million a year earlier. Adjusted net income was $108 million ($1.83 per share). Adjusted EBITDA was $193 million (17.3% of sales). Cash flow from operations was $118 million and free cash flow was $96 million. The company updated 2025 guidance: full-year net sales ~flat and adjusted EBITDA margin ~17.0%.
Notable trends: weaker residential generator demand due to below-average outage hours, robust C&I growth, initial large-megawatt data center shipments and a doubling of backlog for those products over 90 days.
Generac (NYSE: GNRC) ha riportato i risultati del terzo trimestre 2025 per il periodo terminato il 30 settembre 2025, con ricavi netti di 1,11 miliardi di dollari, in calo del 5% anno su anno e vendite core in calo di circa il 6%. L'utile netto attribuibile alla società è stato 66 milioni di dollari (1,12 dollari per azione) rispetto a 114 milioni l'anno precedente. L'utile netto rettificato è stato 108 milioni di dollari (1,83 dollari per azione). L'EBITDA rettificato è stato 193 milioni di dollari (17,3% delle vendite). Il flusso di cassa operativo è stato 118 milioni di dollari e il free cash flow è stato 96 milioni di dollari. L'azienda ha aggiornato le previsioni per il 2025: ricavi netti annuali praticamente invariati e margine EBITDA rettificato intorno al 17,0%.
Tendenze notevoli: domanda più debole per generatori residenziali a causa delle ore di interruzione inferiori alla media, robusto crescita del segmento C&I, prime consegne megawattizzate a data center e raddoppio della backlog per tali prodotti oltre i 90 giorni.
Generac (NYSE: GNRC) informó los resultados del tercer trimestre de 2025 para el periodo terminado el 30 de septiembre de 2025, con ventas netas de 1.11 mil millones de dólares, una caída del 5% interanual y ventas centrales caen alrededor del 6%. El ingreso neto atribuible a la empresa fue 66 millones de dólares (1.12 por acción) frente a 114 millones el año anterior. El ingreso neto ajustado fue 108 millones de dólares (1.83 por acción). El EBITDA ajustado fue 193 millones de dólares (17.3% de las ventas). El flujo de efectivo operativo fue 118 millones de dólares y el flujo de caja libre fue 96 millones de dólares. La empresa actualizó las previsiones para 2025: ventas netas del año casi planas y margen de EBITDA ajustado alrededor del 17.0%.
Tendencias notables: menor demanda de generadores residenciales debido a un menor número de horas de interrupción, crecimiento robusto de C&I, primeros envíos de megavatios a centros de datos y un doubling (duplica) del backlog para esos productos a más de 90 días.
Generac (NYSE: GNRC)는 2025년 9월 30일 종료된 기간의 3분기 2025년 실적을 발표했고 매출액 11억 1천만 달러, 전년 대비 5% 감소 및 코어 매출 약 6% 감소를 기록했습니다. 회사에 귀속되는 순이익은 6600만 달러 (주당 1.12달러)였으며, 전년 동기 1억 1400만 달러였습니다. 조정된 순이익은 1억 800만 달러 (주당 1.83달러)였습니다. 조정된 EBITDA는 1930만 달러(매출의 17.3%)였습니다. 영업활동 현금흐름은 1억 1800만 달러, 자유현금흐름은 9,600만 달러였습니다. 회사는 2025년 가이던스를 업데이트했습니다: 연간 순매출은 거의 제로 성장, 조정 EBITDA 마진은 약 17.0%입니다.
주목할 만한 추세: 평균보다 적은 중단 시간으로 인해 주거용 발전기 수요 약화, C&I의 견고한 성장, 데이터 센터 대용량 출하의 초기 물량 및 90일 이상 제품의 백로그가 두 배로 증가.
Generac (NYSE: GNRC) a publié les résultats du troisième trimestre 2025 pour la période se terminant le 30 septembre 2025, avec un chiffre d'affaires net de 1,11 milliard de dollars, en baisse de 5% d'une année sur l'autre et ventes core en baisse d'environ 6%. Le résultat net attribuable à la société était de 66 millions de dollars (1,12 dollar par action) comparé à 114 millions l'année précédente. Le résultat net ajusté était de 108 millions de dollars (1,83 dollar par action). L'EBITDA ajusté s'élevait à 193 millions de dollars (17,3% du chiffre d'affaires). Le flux de trésorerie opérationnel était de 118 millions de dollars et le flux de trésorerie disponible était de 96 millions de dollars. L'entreprise a révisé les prévisions pour 2025: chiffre d'affaires annuel pratiquement équilibré et marge EBITDA ajustée d'environ 17,0%.
Tendances notables : demande de générateurs résidentiels plus faible en raison d'heures d'interruption inférieures à la moyenne, forte croissance C&I, premières livraisons megawatt pour les data centers et un doublement de l'arriéré pour ces produits au-delà de 90 jours.
Generac (NYSE: GNRC) veröffentlichte die Ergebnisse des dritten Quartals 2025 für den Zeitraum bis zum 30. September 2025, mit Nettoerlös von 1,11 Milliarden USD, einem Rückgang von 5% gegenüber dem Vorjahr und Kernumsatz um ca. 6% gesunken. Das dem Unternehmen zurechenbare Nettoeinkommen betrug 66 Millionen USD (1,12 USD pro Aktie) im Vergleich zu 114 Millionen USD im Vorjahr. Das bereinigte Nettoeinkommen betrug 108 Millionen USD (1,83 USD pro Aktie). Das bereinigte EBITDA betrug 193 Millionen USD (17,3% des Umsatzes). Der operative Cashflow lag bei 118 Millionen USD und der freie Cashflow bei 96 Millionen USD. Das Unternehmen aktualisierte die Guidance für 2025: Jahresumsatz nahezu unverändert und bereinigte EBITDA-Marge ca. 17,0%.
Bemerkenswerte Trends: schwächerer Bedarf an Wohn-Generatoren aufgrund unterdurchschnittlicher Ausfallstunden, robuster C&I-Wachstum, erste Megawatt-Lieferungen für Rechenzentren und eine Verdoppelung des Backlogs für diese Produkte über 90 Tage.
Generac (NYSE: GNRC) أبلغت عن نتائج الربع الثالث من 2025 للفترة المنتهية في 30 سبتمبر 2025، مع إيرادات صافية قدرها 1.11 مليار دولار، انخفاض بنسبة 5% على أساس سنوي وانخفاض المبيعات الأساسية بنحو 6%. صافي الدخل العائد للشركة كان 66 مليون دولار (1.12 دولار للسهم) مقابل 114 مليون دولار في العام السابق. صافي الدخل المعدل كان 108 ملايين دولار (1.83 دولار للسهم). EBITDA المعدل كان 193 مليون دولار (17.3% من المبيعات). التدفقات النقدية من العمليات كانت 118 مليون دولار وتدفق النقد الحر كان 96 مليون دولار. الشركة قامت بتحديث التوجيه لعام 2025: صافي المبيعات للسنة كاملة تقريبا ثابت والمارجة EBITDA المعدلة تقارب 17.0%.
اتجاهات ملحوظة: انخفاض الطلب على المولدات السكنية بسبب ساعات الانقطاع الأقل من المتوسط، نمو قوي في C&I، شحنات ميغاواط أولية لمراكز البيانات ومضاعفة الطلبات المعلقة لهذه المنتجات لأكثر من 90 يوماً.
Generac (NYSE: GNRC) 报告了2025年第三季度的业绩,期间至2025年9月30日止,净销售额为11.1亿美元,同比下降5%,核心销售额约下降6%。归属于公司净利润为6600万美元(每股1.12美元),上一年同期为1.14亿美元。调整后净利润为1080万美元(每股1.83美元)。调整后的EBITDA为1.93亿美元(销售额的17.3%)。来自经营活动的现金流为1.18亿美元,自由现金流为9600万美元。公司更新了2025年的指引:全年净销售基本持平,调整后EBITDA利润率约为17.0%。
显著趋势:由于停机小时低于平均水平,住宅用发电机需求走弱;C&I增长强劲;初始 Megawatt 数据中心出货量;以及这些产品在90天以上的待处理订单翻了一番。
- C&I sales increased approximately 9%
- International sales grew ~11%
- Initial shipments of large‑megawatt data center generators with backlog doubling
- Net sales declined 5% year-over-year
- Residential product sales fell approximately 13%
- Net income dropped to $66M from $114M
- Adjusted EBITDA margin declined to 17.3%
- Cash from operations fell to $118M and free cash flow to $96M
- Gross margin decreased to 38.3% from 40.2%
Insights
Generac reported softer third-quarter demand, lower margins, and reduced full‑year guidance despite data‑center progress.
Sales fell to
The business mechanism shows a bifurcated performance: residential generator demand weakened due to an unusually low power‑outage environment, while Commercial & Industrial and international data‑center product shipments grew, including initial large‑megawatt generator deliveries and a rapidly expanding backlog. Key dependencies and risks include outage frequency (demand driver), tariff and cost pressures that compressed gross margin, inventory build that reduced free cash flow, and discrete legal/regulatory charges that raised operating expenses.
Watch near‑term signals: quarterly appliance‑level shipment trends and outage hours, margin recovery vs. prior guidance bands, and the pace of data‑center backlog conversion over the next
Growing data center market opportunities provide counterweight to below average power outage environment
WAUKESHA, Wisc., Oct. 29, 2025 (GLOBE NEWSWIRE) -- Generac Holdings Inc. (NYSE: GNRC) (“Generac” or the “Company”), a leading global designer and manufacturer of energy technology solutions and other power products, today reported financial results for its third quarter ended September 30, 2025 and provided an update on its outlook for the full-year 2025.
Third Quarter 2025 Highlights
- Net sales decreased
5% to$1.11 billion during the third quarter of 2025 as compared to$1.17 billion in the prior-year third quarter. Core sales, which excludes both the impact of acquisitions and foreign currency, decreased approximately6% .- Residential product sales decreased approximately
13% to$627 million as compared to$723 million last year. - Commercial & Industrial (“C&I”) product sales increased approximately
9% to$358 million as compared to$328 million in the prior year.
- Residential product sales decreased approximately
- Net income attributable to the Company during the third quarter was
$66 million , or$1.12 per share, as compared to$114 million , or$1.89 per share, for the same period of 2024. - Adjusted net income attributable to the Company, as defined in the accompanying reconciliation schedules, was
$108 million , or$1.83 per share, as compared to$136 million , or$2.25 per share, in the third quarter of 2024. - Adjusted EBITDA before deducting for noncontrolling interests, as defined in the accompanying reconciliation schedules, was
$193 million , or17.3% of net sales, as compared to$232 million , or19.8% of net sales, in the prior year. - Cash flow from operations was
$118 million as compared to$212 million in the prior year. Free cash flow, as defined in the accompanying reconciliation schedules, was$96 million as compared to$184 million in the third quarter of 2024. - The Company is updating its overall net sales guidance for the full-year 2025 to be approximately flat as compared to the prior year. Adjusted EBITDA margin, before deducting for non-controlling interests, is now expected to be approximately
17.0% .
“Home standby and portable generator shipments grew sequentially in the quarter but were below expectations as a result of a power outage environment that was significantly below baseline average and the lowest third quarter of total outage hours since 2015,” said Aaron Jagdfeld, President and Chief Executive Officer. “This softer seasonal demand was partially offset by robust growth in our shipments of residential energy technology products and a strong increase in global C&I product sales. The third quarter also included initial shipments of our new large-megawatt generators to the data center market, and we continue to rapidly develop a pipeline of opportunities with our backlog for these products doubling over the last 90 days.”
Jagdfeld continued, “The mega-trends that support our future growth potential remain intact as lower power quality and higher power prices will be an ongoing challenge given the more frequent and severe weather patterns and broader electrification trends. Importantly, the massive increase in data center power demand is expected to further stress the already fragile power grid by amplifying the growing electricity supply/demand imbalance. As a leading energy technology company, we believe Generac is uniquely positioned at the center of these numerous mega-trends that have the potential to drive substantial and sustainable growth in the years ahead.”
Additional Third Quarter 2025 Consolidated Highlights
Gross profit margin was
Operating expenses increased
Provision for income taxes for the current year quarter was
Cash flow from operations was
Business Segment Results
Domestic Segment
Domestic segment total sales (including inter-segment sales) decreased approximately
Adjusted EBITDA for the segment was
International Segment
International segment total sales (including inter-segment sales) increased approximately
Adjusted EBITDA for the segment, before deducting for noncontrolling interests, was
2025 Outlook
As a result of the significantly weaker power outage environment in recent months impacting seasonal demand for home standby and portable generators, the Company is lowering its full-year net sales growth guidance to be approximately flat as compared to the prior year. This compares to the previous guidance range of an increase between 2 to
Additionally, net income margin, before deducting for non-controlling interests, is now projected to be approximately
Free cash flow conversion from adjusted net income is now expected to be approximately
Conference Call and Webcast
Generac management will hold a conference call at 10:00 a.m. EDT on Wednesday, October 29, 2025 to discuss third quarter 2025 operating results. A webcast of the conference call can be accessed at the following link: https://edge.media-server.com/mmc/p/kmbm6pxu
The webcast of the conference call is also available on Generac's website (http://www.generac.com), accessed under the Investor Relations link. The webcast link will be made available on the Company’s website prior to the start of the call within the Events section of the Investor Relations website.
Following the live webcast, a replay will be available on the Company’s website for 12 months.
About Generac
Generac is a total energy solutions company that empowers people to use energy on their own terms. Founded in 1959, Generac is a leading global designer, manufacturer, and provider of a wide range of energy technology solutions. The Company provides power generation equipment, energy storage systems, energy management devices & solutions, and other power products serving the residential, light commercial, data & telecom, and industrial markets. Generac introduced the first affordable backup generator and later created the automatic home standby generator category. The Company continues to expand its energy technology offerings for homes and businesses in its mission to Power a Smarter World and lead the evolution to more resilient, efficient, and sustainable energy solutions.
Forward-looking Information
Certain statements contained in this news release, as well as other information provided from time to time by Generac Holdings Inc. or its employees, may contain forward-looking statements that involve risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Forward-looking statements give Generac's current expectations and projections relating to the Company's financial condition, results of operations, plans, objectives, future performance and business. You can identify forward-looking statements by the fact that they do not relate strictly to historical or current facts. These statements may include words such as "anticipate," "estimate," "expect," "forecast," "project," "plan," "intend," "believe," "confident," "may," "should," "can have," "likely," "future," "optimistic" and other words and terms of similar meaning in connection with any discussion of the timing or nature of future operating or financial performance or other events.
Any such forward-looking statements are not guarantees of performance or results, and involve risks, uncertainties (some of which are beyond the Company's control) and assumptions. Although Generac believes any forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect Generac's actual financial results and cause them to differ materially from those anticipated in any forward-looking statements, including:
| ● | fluctuations in cost, availability, and quality of raw materials, key components and labor required to manufacture our products; | |
| ● | our dependence on a small number of contract manufacturers and component suppliers, including single-source suppliers; | |
| ● | changes and volatility with respect to the trade policies of various countries, which may result in new or increased tariffs, trade restrictions, or other unfavorable trade actions; | |
| ● | our ability to protect our intellectual property rights or successfully defend against third party infringement claims; | |
| ● | changes in durable goods spending by consumers and businesses or other global macroeconomic conditions, impacting demand for our products; | |
| ● | changes in governmental policies, particularly with respect to tax incentives, tax credits, or grant programs, which could: (i) affect the demand for certain of our products; or (ii) result in a withdrawal or reduction of grants previously awarded to the Company; | |
| ● | increase in product and other liability claims, warranty costs, recalls, or other claims; | |
| ● | significant legal proceedings, claims, fines, penalties, tax assessments, lawsuits or government investigations; | |
| ● | our ability to consummate our share repurchase programs; | |
| ● | our failure or inability to adapt to, or comply with, current or future changes in applicable laws, regulations, and product standards; | |
| ● | our ability to develop and enhance products and gain customer acceptance, including our offerings that serve the data center and energy technology markets; | |
| ● | frequency and duration of power outages impacting demand for our products; | |
| ● | our ability to accurately forecast demand for our products and effectively manage inventory levels relative to such forecast; | |
| ● | our ability to remain competitive; | |
| ● | our dependence on our dealer and distribution network; | |
| ● | market reaction to changes in selling prices or mix of products; | |
| ● | loss of our key management and employees; | |
| ● | disruptions from labor disputes or organized labor activities; | |
| ● | our ability to attract and retain employees; | |
| ● | disruptions in our manufacturing operations; | |
| ● | the possibility that the expected synergies, efficiencies and cost savings of our acquisitions, divestitures, restructurings, or realignments will not be realized, or will not be realized within the expected time period; | |
| ● | risks related to sourcing components in foreign countries; | |
| ● | compliance with environmental, health and safety laws and regulations; | |
| ● | scrutiny regarding our sustainability practices; | |
| ● | government regulation of our products; | |
| ● | failures or security breaches of our networks, information technology systems, or connected products; | |
| ● | our ability to make payments on our indebtedness; | |
| ● | terms of our credit facilities that may restrict our operations; | |
| ● | our potential need for additional capital to finance our growth or refinancing our existing credit facilities; | |
| ● | risks of impairment of the value of our goodwill and other indefinite-lived assets; | |
| ● | volatility of our stock price; and | |
| ● | potential tax liabilities. |
Should one or more of these risks or uncertainties materialize, Generac's actual results may vary in material respects from those projected in any forward-looking statements. A detailed discussion of these and other factors that may affect future results is contained in Generac's filings with the U.S. Securities and Exchange Commission (“SEC”), particularly in the Risk Factors section of the Annual Report on Form 10-K and in its periodic reports on Form 10-Q. Stockholders, potential investors and other readers should consider these factors carefully in evaluating the forward-looking statements.
Any forward-looking statement made by Generac in this press release speaks only as of the date on which it is made. Generac undertakes no obligation to update any forward-looking statement, whether as a result of new information, future developments or otherwise, except as may be required by law.
Non-GAAP Financial Metrics
Core Sales
The Company references core sales to further supplement Generac's consolidated financial statements presented in accordance with U.S. GAAP. Core sales excludes the impact of acquisitions and fluctuations in foreign currency translation. Management believes that core sales facilitates easier and more meaningful comparison of net sales performance with prior and future periods.
Adjusted EBITDA
To supplement Generac’s consolidated financial statements presented in accordance with U.S. GAAP, the Company provides the computation of Adjusted EBITDA attributable to the Company, which is defined as net income before noncontrolling interests adjusted for the following items: interest expense, depreciation expense, amortization of intangible assets, income tax expense, certain non-cash gains and losses including certain purchase accounting adjustments and contingent consideration adjustments, share-based compensation expense, certain transaction costs and credit facility fees, business optimization expenses, provision for certain legal and regulatory charges, certain specific provisions, mark-to-market gains and losses on a minority investment, and Adjusted EBITDA attributable to noncontrolling interests. The provision for legal and regulatory charges adjusts for matters that are not part of the ordinary routine litigation or regulatory matters incidental to the Company’s business, including but not limited to class action lawsuits, government inquiries, and certain intellectual property litigation. The adjustments to net income in computing Adjusted EBITDA are set forth in the reconciliation table below. The computation of Adjusted EBITDA is based primarily on the definition included in our Credit Agreement.
Adjusted Net Income
To further supplement Generac's consolidated financial statements presented in accordance with U.S. GAAP, the Company provides a summary to show the computation of adjusted net income attributable to the Company. Adjusted net income attributable to the Company is defined as net income before noncontrolling interests adjusted for the following items: amortization of intangible assets, amortization of deferred financing costs and original issue discount related to the Company's debt, intangible impairment charges, certain transaction costs and other purchase accounting adjustments, business optimization expenses, provision for certain legal and regulatory charges, certain specific provisions, mark-to-market gains and losses on a minority investment, other non-cash gains and losses, and adjusted net income attributable to non-controlling interests.
Free Cash Flow
In addition, the Company references free cash flow to further supplement Generac's consolidated financial statements presented in accordance with U.S. GAAP. Free cash flow is defined as net cash provided by operating activities, plus proceeds from beneficial interests in securitization transactions, less expenditures for property and equipment, and is intended to be a measure of operational cash flow taking into account additional capital expenditure investment into the business.
The presentation of this additional information is not meant to be considered in isolation of, or as a substitute for, results prepared in accordance with U.S. GAAP. Please see the accompanying Reconciliation Schedules and our SEC filings for additional discussion of the basis for Generac's reporting of Non-GAAP financial measures, which includes why the Company believes these measures provide useful information to investors and the additional purposes for which management uses the non-GAAP financial information.
SOURCE: Generac Holdings Inc.
CONTACT:
Kris Rosemann
Director – Corporate Finance & Investor Relations
(262) 506-6064
InvestorRelations@generac.com
| Generac Holdings Inc. | |||||||
| Condensed Consolidated Balance Sheets | |||||||
| (U.S. Dollars in Thousands, Except Share and Per Share Data) | |||||||
| (Unaudited) | |||||||
| September 30, | December 31, | ||||||
| 2025 | 2024 | ||||||
| Assets | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 300,009 | $ | 281,277 | |||
| Accounts receivable, less allowance for credit losses of | 680,082 | 612,107 | |||||
| Inventories | 1,329,687 | 1,031,647 | |||||
| Prepaid expenses and other current assets | 192,335 | 107,139 | |||||
| Total current assets | 2,502,113 | 2,032,170 | |||||
| Property and equipment, net | 778,590 | 690,023 | |||||
| Customer lists, net | 135,982 | 152,737 | |||||
| Patents and technology, net | 350,132 | 379,095 | |||||
| Other intangible assets, net | 12,714 | 20,026 | |||||
| Tradenames, net | 201,420 | 206,664 | |||||
| Goodwill | 1,465,099 | 1,436,261 | |||||
| Deferred income taxes | 20,111 | 24,132 | |||||
| Operating lease and other assets | 131,941 | 168,223 | |||||
| Total assets | $ | 5,598,102 | $ | 5,109,331 | |||
| Liabilities and stockholders’ equity | |||||||
| Current liabilities: | |||||||
| Short-term borrowings | $ | 46,046 | $ | 55,848 | |||
| Accounts payable | 620,717 | 458,693 | |||||
| Accrued wages and employee benefits | 68,251 | 81,485 | |||||
| Accrued product warranty | 44,689 | 56,127 | |||||
| Other accrued liabilities | 349,477 | 313,401 | |||||
| Current portion of long-term borrowings and finance lease obligations | 17,139 | 67,598 | |||||
| Total current liabilities | 1,146,319 | 1,033,152 | |||||
| Long-term borrowings and finance lease obligations | 1,356,971 | 1,210,776 | |||||
| Deferred income taxes | 62,091 | 33,185 | |||||
| Deferred revenue | 208,939 | 193,260 | |||||
| Operating lease and other long-term liabilities | 173,954 | 141,515 | |||||
| Total liabilities | 2,948,274 | 2,611,888 | |||||
| Redeemable non-controlling interests | 930 | - | |||||
| Stockholders’ equity: | |||||||
| Common stock, par value | 741 | 738 | |||||
| Additional paid-in capital | 1,176,108 | 1,133,756 | |||||
| Treasury stock, at cost, 15,365,404 and 14,173,697 shares at September 30, 2025 and December 31, 2024, respectively | (1,356,714 | ) | (1,196,997 | ) | |||
| Excess purchase price over predecessor basis | (202,116 | ) | (202,116 | ) | |||
| Retained earnings | 3,028,020 | 2,844,296 | |||||
| Accumulated other comprehensive loss | (2,291 | ) | (85,399 | ) | |||
| Stockholders’ equity attributable to Generac Holdings Inc. | 2,643,748 | 2,494,278 | |||||
| Noncontrolling interests | 5,150 | 3,165 | |||||
| Total stockholders’ equity | 2,648,898 | 2,497,443 | |||||
| Total liabilities and stockholders’ equity | $ | 5,598,102 | $ | 5,109,331 | |||
| Generac Holdings Inc. | |||||||||||||||
| Condensed Consolidated Statements of Comprehensive Income | |||||||||||||||
| (U.S. Dollars in Thousands, Except Share and Per Share Data) | |||||||||||||||
| (Unaudited) | |||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Net sales | $ | 1,114,353 | $ | 1,173,563 | $ | 3,117,643 | $ | 3,061,033 | |||||||
| Costs of goods sold | 687,431 | 701,294 | 1,901,986 | 1,896,824 | |||||||||||
| Gross profit | 426,922 | 472,269 | 1,215,657 | 1,164,209 | |||||||||||
| Operating expenses: | |||||||||||||||
| Selling and service | 145,104 | 145,310 | 410,664 | 382,049 | |||||||||||
| Research and development | 60,059 | 56,936 | 182,461 | 160,342 | |||||||||||
| General and administrative | 93,748 | 77,242 | 247,924 | 209,392 | |||||||||||
| Amortization of intangibles | 24,932 | 24,157 | 76,102 | 73,698 | |||||||||||
| Total operating expenses | 323,843 | 303,645 | 917,151 | 825,481 | |||||||||||
| Income from operations | 103,079 | 168,624 | 298,506 | 338,728 | |||||||||||
| Other (expense) income: | |||||||||||||||
| Interest expense | (18,461 | ) | (22,910 | ) | (53,813 | ) | (69,833 | ) | |||||||
| Investment income | 1,646 | 1,757 | 5,618 | 5,286 | |||||||||||
| Change in fair value of investments | (5,667 | ) | 5,198 | (17,138 | ) | (2,938 | ) | ||||||||
| Loss on refinancing of debt | (1,225 | ) | (4,861 | ) | (1,225 | ) | (4,861 | ) | |||||||
| Other, net | (1,034 | ) | (577 | ) | (5,244 | ) | (1,949 | ) | |||||||
| Total other expense, net | (24,741 | ) | (21,393 | ) | (71,802 | ) | (74,295 | ) | |||||||
| Income before provision for income taxes | 78,338 | 147,231 | 226,704 | 264,433 | |||||||||||
| Provision for income taxes | 11,758 | 33,453 | 41,416 | 65,124 | |||||||||||
| Net income | 66,580 | 113,778 | 185,288 | 199,309 | |||||||||||
| Net income attributable to noncontrolling interests | 419 | 36 | 1,271 | 220 | |||||||||||
| Net income attributable to Generac Holdings Inc. | 66,161 | 113,742 | 184,017 | 199,089 | |||||||||||
| Net income attributable to common shareholders per common share - basic: | $ | 1.14 | $ | 1.91 | $ | 3.14 | $ | 3.29 | |||||||
| Weighted average common shares outstanding - basic: | 58,263,218 | 59,493,640 | 58,604,097 | 59,720,597 | |||||||||||
| Net income attributable to common shareholders per common share - diluted: | $ | 1.12 | $ | 1.89 | $ | 3.10 | $ | 3.25 | |||||||
| Weighted average common shares outstanding - diluted: | 59,122,849 | 60,312,393 | 59,314,618 | 60,475,478 | |||||||||||
| Comprehensive income attributable to Generac Holdings Inc. | $ | 60,765 | $ | 129,284 | $ | 267,125 | $ | 186,245 | |||||||
| Generac Holdings Inc. | |||||||
| Condensed Consolidated Statements of Cash Flows | |||||||
| (U.S. Dollars in Thousands) | |||||||
| (Unaudited) | |||||||
| Nine Months Ended September 30, | |||||||
| 2025 | 2024 | ||||||
| Operating activities | |||||||
| Net income | $ | 185,288 | $ | 199,309 | |||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
| Depreciation and finance lease amortization | 67,571 | 54,236 | |||||
| Amortization of intangible assets | 76,102 | 73,698 | |||||
| Amortization of deferred financing costs and original issue discount | 1,835 | 2,592 | |||||
| Change in fair value of investments | 17,138 | 2,938 | |||||
| Loss on refinancing of debt | 1,225 | 4,861 | |||||
| Deferred income tax expense (benefit) | 32,416 | (23,546 | ) | ||||
| Share-based compensation expense | 39,111 | 38,270 | |||||
| Loss (gain) on disposal of assets | 553 | (34 | ) | ||||
| Loss attributable to the disposition of a business | 3,905 | - | |||||
| Other noncash charges | 2,445 | 2,904 | |||||
| Excess tax expense (benefits) from equity awards | (476 | ) | (642 | ) | |||
| Net changes in operating assets and liabilities: | |||||||
| Accounts receivable | (31,989 | ) | (120,137 | ) | |||
| Inventories | (273,053 | ) | 73,390 | ||||
| Other assets | (53,138 | ) | (4,348 | ) | |||
| Accounts payable | 143,645 | 87,343 | |||||
| Accrued wages and employee benefits | (15,064 | ) | 22,482 | ||||
| Other accrued liabilities | 51,205 | (11,469 | ) | ||||
| Net cash provided by operating activities | 248,719 | 401,847 | |||||
| Investing activities | |||||||
| Proceeds from sale of property and equipment | 35 | 144 | |||||
| Contribution to tax equity investment | - | (1,629 | ) | ||||
| Purchase of long-term investments | (3,035 | ) | (37,118 | ) | |||
| Proceeds from sale of long-term investments | - | 2,000 | |||||
| Expenditures for property and equipment | (110,534 | ) | (83,399 | ) | |||
| Acquisition of business, net of cash acquired | - | (21,784 | ) | ||||
| Other investing activities | (1,999 | ) | - | ||||
| Net cash used in investing activities | (115,533 | ) | (141,786 | ) | |||
| Financing activities | |||||||
| Proceeds from short-term borrowings | 30,860 | 29,219 | |||||
| Proceeds from long-term borrowings | 134,715 | 506,465 | |||||
| Repayments of short-term borrowings | (47,290 | ) | (48,868 | ) | |||
| Repayments of long-term borrowings and finance lease obligations | (75,742 | ) | (560,644 | ) | |||
| Stock repurchases | (147,917 | ) | (152,743 | ) | |||
| Payment of debt issuance costs | (5,275 | ) | (3,616 | ) | |||
| Payment of contingent acquisition consideration | (2,700 | ) | - | ||||
| Payment of deferred acquisition consideration | - | (7,361 | ) | ||||
| Contributions received from noncontrolling interest in subsidiary | 979 | - | |||||
| Dividends paid to noncontrolling interest of subsidiary | (293 | ) | - | ||||
| Purchase of additional ownership interest | - | (9,117 | ) | ||||
| Taxes paid related to equity awards | (12,864 | ) | (12,268 | ) | |||
| Proceeds from the exercise of stock options | 4,233 | 12,366 | |||||
| Net cash used in financing activities | (121,294 | ) | (246,567 | ) | |||
| Effect of foreign exchange rate changes on cash and cash equivalents | 6,840 | (311 | ) | ||||
| Net increase in cash and cash equivalents | 18,732 | 13,183 | |||||
| Cash and cash equivalents at beginning of period | 281,277 | 200,994 | |||||
| Cash and cash equivalents at end of period | $ | 300,009 | $ | 214,177 | |||
| Generac Holdings Inc. | |||||||||||||||||||||||
| Segment Reporting and Product Class Information | |||||||||||||||||||||||
| (U.S. Dollars in Thousands) | |||||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||||
| Total Sales by Reportable Segment | |||||||||||||||||||||||
| Three Months Ended September 30, 2025 | Three Months Ended September 30, 2024 | ||||||||||||||||||||||
| External Net Sales | Intersegment Sales | Total Sales | External Net Sales | Intersegment Sales | Total Sales | ||||||||||||||||||
| Domestic | $ | 933,646 | $ | 4,494 | $ | 938,140 | $ | 1,011,347 | $ | 8,853 | $ | 1,020,200 | |||||||||||
| International | 180,707 | 4,784 | 185,491 | 162,216 | 4,485 | $ | 166,701 | ||||||||||||||||
| Intercompany elimination | - | (9,278 | ) | (9,278 | ) | - | (13,338 | ) | $ | (13,338 | ) | ||||||||||||
| Total net sales | $ | 1,114,353 | $ | - | $ | 1,114,353 | $ | 1,173,563 | $ | - | $ | 1,173,563 | |||||||||||
| Total Sales by Reportable Segment | |||||||||||||||||||||||
| Nine Months Ended September 30, 2025 | Nine Months Ended September 30, 2024 | ||||||||||||||||||||||
| External Net Sales | Intersegment Sales | Total Sales | External Net Sales | Intersegment Sales | Total Sales | ||||||||||||||||||
| Domestic | $ | 2,586,519 | $ | 18,418 | $ | 2,604,937 | $ | 2,541,242 | $ | 26,571 | $ | 2,567,813 | |||||||||||
| International | 531,124 | 37,113 | 568,237 | 519,791 | 18,127 | 537,918 | |||||||||||||||||
| Intercompany elimination | - | (55,531 | ) | (55,531 | ) | - | (44,698 | ) | (44,698 | ) | |||||||||||||
| Total net sales | $ | 3,117,643 | $ | - | $ | 3,117,643 | $ | 3,061,033 | $ | - | $ | 3,061,033 | |||||||||||
| External Net Sales by Product Class | |||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Residential products | $ | 626,706 | $ | 722,787 | $ | 1,695,046 | $ | 1,690,136 | |||||||||||||||
| Commercial & industrial products | 358,273 | 327,956 | 1,057,849 | 1,026,095 | |||||||||||||||||||
| Other | 129,374 | 122,820 | 364,748 | 344,802 | |||||||||||||||||||
| Total net sales | $ | 1,114,353 | $ | 1,173,563 | $ | 3,117,643 | $ | 3,061,033 | |||||||||||||||
| Adjusted EBITDA by Reportable Segment | |||||||||||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||||||||
| Domestic | $ | 165,827 | $ | 211,567 | $ | 446,456 | $ | 450,416 | |||||||||||||||
| International | 27,388 | 20,298 | 83,934 | 73,371 | |||||||||||||||||||
| Total adjusted EBITDA (1) | $ | 193,215 | $ | 231,865 | $ | 530,390 | $ | 523,787 | |||||||||||||||
| (1) See reconciliation of Adjusted EBITDA to Net income attributable to Generac Holdings Inc. on the following reconciliation schedule. | |||||||||||||||||||||||
| Generac Holdings Inc. | |||||||||||||||
| Reconciliation Schedules | |||||||||||||||
| (U.S. Dollars in Thousands, Except Share and Per Share Data) | |||||||||||||||
| (Unaudited) | |||||||||||||||
| Net income to Adjusted EBITDA reconciliation | |||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Net income attributable to Generac Holdings Inc. | $ | 66,161 | $ | 113,742 | $ | 184,017 | $ | 199,089 | |||||||
| Net income attributable to noncontrolling interests | 419 | 36 | 1,271 | 220 | |||||||||||
| Net income | 66,580 | 113,778 | 185,288 | 199,309 | |||||||||||
| Interest expense | 18,461 | 22,910 | 53,813 | 69,833 | |||||||||||
| Depreciation and amortization | 49,211 | 43,152 | 143,673 | 127,934 | |||||||||||
| Provision for income taxes | 11,758 | 33,453 | 41,416 | 65,124 | |||||||||||
| Non-cash write-down and other adjustments (1) | 2,831 | 468 | 4,973 | 2,863 | |||||||||||
| Non-cash share-based compensation expense (2) | 12,751 | 13,115 | 39,111 | 38,270 | |||||||||||
| Transaction costs and credit facility fees (3) | 827 | 1,337 | 2,591 | 4,029 | |||||||||||
| Business optimization and other charges (4) | 368 | 1,564 | 5,385 | 3,190 | |||||||||||
| Provision for legal, regulatory and other costs (5) | 23,208 | 2,382 | 31,870 | 5,280 | |||||||||||
| Change in fair value of investments (6) | 5,667 | (5,198 | ) | 17,138 | 2,938 | ||||||||||
| Loss on refinancing of debt (7) | 1,225 | 4,861 | 1,225 | 4,861 | |||||||||||
| Other | 328 | 43 | 3,907 | 156 | |||||||||||
| Adjusted EBITDA | 193,215 | 231,865 | 530,390 | 523,787 | |||||||||||
| Adjusted EBITDA attributable to noncontrolling interests | 655 | 81 | 1,899 | 521 | |||||||||||
| Adjusted EBITDA attributable to Generac Holdings Inc. | $ | 192,560 | $ | 231,784 | $ | 528,491 | $ | 523,266 | |||||||
| Net income to Adjusted net income reconciliation | |||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Net income attributable to Generac Holdings Inc. | $ | 66,161 | $ | 113,742 | $ | 184,017 | $ | 199,089 | |||||||
| Net income attributable to noncontrolling interests | 419 | 36 | 1,271 | 220 | |||||||||||
| Net income | 66,580 | 113,778 | 185,288 | 199,309 | |||||||||||
| Amortization of intangible assets | 24,932 | 24,157 | 76,102 | 73,698 | |||||||||||
| Amortization of deferred financing costs and original issue discount | 557 | 644 | 1,835 | 2,592 | |||||||||||
| Transaction costs and other purchase accounting adjustments (8) | 204 | 747 | 656 | 2,272 | |||||||||||
| Loss (gain) attributable to business or asset dispositions (9) | - | - | 4,295 | 65 | |||||||||||
| Business optimization and other charges (4) | 368 | 1,564 | 5,385 | 3,190 | |||||||||||
| Provision for legal, regulatory and other costs (5) | 23,208 | 2,382 | 31,870 | 5,280 | |||||||||||
| Change in fair value of investments (6) | 5,667 | (5,198 | ) | 17,138 | 2,938 | ||||||||||
| Loss on refinancing of debt (7) | 1,225 | 4,861 | 1,225 | 4,861 | |||||||||||
| Tax effect of add backs | (13,900 | ) | (7,317 | ) | (41,407 | ) | (23,762 | ) | |||||||
| Adjusted net income | 108,841 | 135,618 | 282,387 | 270,443 | |||||||||||
| Adjusted net income attributable to noncontrolling interests | 419 | 36 | 1,271 | 220 | |||||||||||
| Adjusted net income attributable to Generac Holdings Inc. | $ | 108,422 | $ | 135,582 | $ | 281,116 | $ | 270,223 | |||||||
| Adjusted net income attributable to Generac Holdings Inc. per | |||||||||||||||
| common share - diluted: | $ | 1.83 | $ | 2.25 | $ | 4.74 | $ | 4.47 | |||||||
| Weighted average common shares outstanding - diluted: | 59,122,849 | 60,312,393 | 59,314,618 | 60,475,478 | |||||||||||
| (1) Includes (gains) losses on the disposition of assets other than in the ordinary course of business, (gains) losses on sales of certain investments, unrealized mark-to-market adjustments on commodity contracts, certain foreign currency related adjustments, and certain purchase accounting and contingent consideration adjustments. A full description of these and the other reconciliation adjustments contained in these schedules is included in Generac's SEC filings. | |||||||||||||||
| (2) Represents share-based compensation expense to account for stock options, restricted stock, and other stock awards over their respective vesting periods. | |||||||||||||||
| (3) Represents transaction costs incurred directly in connection with any investment, as defined in our credit agreement, equity issuance or debt issuance or refinancing, together with certain fees relating to our senior secured credit facilities, such as administrative agent fees and credit facility commitment fees under our Amended Credit Agreement. | |||||||||||||||
| (4) Represents severance and other restructuring charges related to the consolidation of certain operating facilities and organizational functions. | |||||||||||||||
| (5) Represents the following significant litigation, regulatory, and other matters that are not indicative of our ongoing operations: • A provision for judgments, settlements, and legal expenses related to certain patent lawsuits - | |||||||||||||||
| (6) Represents non-cash gains or losses primarily from changes in the fair value of the Company's investment in Wallbox N.V. warrants and equity securities. | |||||||||||||||
| (7) For the three and nine months ended September 30, 2025, the loss represents third party costs and the write-off of certain deferred financing costs in connection with the refinancing of the Tranche A Term Loan Facility and Revolving Debt Facility. For the three and nine months ended September 30, 2024, the loss represents fees paid to creditors and the write-off of the original issue discount and deferred financing costs in connection with the refinancing of the Tranche B Term Loan Facility. | |||||||||||||||
| (8) Represents transaction costs incurred directly in connection with any investment, as defined in our credit agreement, equity issuance or debt issuance or refinancing, and certain purchase accounting and contingent consideration adjustments. | |||||||||||||||
| (9) The pre-tax loss in the nine months ended September 30, 2025, relates primarily to the sale of our immaterial Tank Utility fleet business during the second quarter of 2025. | |||||||||||||||
| Free Cash Flow Reconciliation | |||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Net cash provided by operating activities | $ | 118,378 | $ | 212,285 | $ | 248,719 | $ | 401,847 | |||||||
| Expenditures for property and equipment | (21,881 | ) | (28,627 | ) | (110,534 | ) | (83,399 | ) | |||||||
| Free cash flow | $ | 96,497 | $ | 183,658 | $ | 138,185 | $ | 318,448 | |||||||