Gogo Announces Third Quarter 2025 Results
Gogo (NASDAQ: GOGO) reported Q3 2025 results with $223.6M total revenue, up 122% YoY, and service revenue of $190.0M (+132% YoY). Net loss was $1.9M, which includes a $15M pre-tax acquisition-related earn-out accrual. Adjusted EBITDA was $56.2M, up 61% YoY. Cash and equivalents were $133.6M as of Sept 30, 2025. Year-to-date HDX shipments exceeded 200, ATG equipment shipments hit an all-time quarterly record of 437, and AVANCE AOL reached 4,890. Company reiterated 2025 guidance at the high end for revenue, Adjusted EBITDA and free cash flow and confirmed a year-end 2025 launch target for its 5G ATG network.
Gogo (NASDAQ: GOGO) ha riportato i risultati del Q3 2025 con un $223.6M di ricavi totali, in aumento del 122% YoY, e ricavi da servizi di $190.0M (+132% YoY). La perdita netta ammonta a $1.9M, che include una accrual pre-tasse di $15M legata a un earn-out acquisition. L'EBITDA rettificato è stato $56.2M, in crescita del 61% YoY. Le disponibilità liquide e equivalenti ammontavano a $133.6M al 30 settembre 2025. Le spedizioni YTD HDX hanno superato 200, le spedizioni di apparecchiature ATG hanno raggiunto un record trimestrale storico di 437, e AVANCE AOL ha toccato 4,890. L'azienda ha ribadito la guidance per il 2025 al livello più alto per ricavi, EBITDA rettificato e free cash flow, e ha confermato un obiettivo di lancio entro la fine del 2025 per la sua rete 5G ATG.
Gogo (NASDAQ: GOGO) reportó resultados del Q3 2025 con $223.6M de ingresos totales, un aumento de 122% YoY, y ingresos por servicios de $190.0M (+132% YoY). La pérdida neta fue de $1.9M, que incluye una provisión pre-impuestos de adquisición relacionada con earn-out de $15M. El EBITDA ajustado fue de $56.2M, subiendo 61% YoY. Efectivo y equivalentes fueron de $133.6M al 30 de septiembre de 2025. En lo que va del año, los envíos de HDX superaron 200, los envíos de equipos ATG alcanzaron un récord trimestral histórico de 437, y AVANCE AOL llegó a 4,890. La empresa reiteró la guía para 2025 en el extremo alto para ingresos, EBITDA ajustado y flujo de caja libre y confirmó un objetivo de lanzamiento para finales de 2025 de su red 5G ATG.
Gogo (NASDAQ: GOGO)는 Q3 2025 실적을 발표했으며 $223.6M의 총 매출, 전년 동기 대비 122% YoY 증가, 그리고 서비스 매출 $190.0M (+132% YoY)을 기록했습니다. 순손실은 $1.9M이며, 이는 법인세 차감 전 인수 관련 이익 실현 충당금 $15M를 포함합니다. 조정 EBITDA는 $56.2M로 전년 대비 61% YoY 증가했습니다. 현금 및 현금성 자산은 2025년 9월 30일 기준 $133.6M였습니다. 연간 누적 HDX 선적은 200을 초과했고, ATG 장비 선적은 분기 사상 최대 기록인 437을 달성했으며, AVANCE AOL은 4,890에 도달했습니다. 회사는 2025년 매출, 조정 EBITDA 및 자유현금흐름의 가이던스를 상단으로 재확인했고, 5G ATG 네트워크의 2025년 말 출시 목표를 확인했습니다.
Gogo (NASDAQ: GOGO) a publié ses résultats du Q3 2025 avec un chiffre d'affaires total de 223,6 M$, en hausse de 122% YoY, et un chiffre d'affaires de services de 190,0 M$ (+132% YoY). La perte nette s'est élevée à 1,9 M$, incluant une provision pré-imposable d'acquisition liée à un earn-out de 15 M$. L'EBITDA ajusté était de 56,2 M$, en hausse de 61% YoY. La trésorerie et équivalents s'élevait à 133,6 M$ au 30 septembre 2025. Les expéditions HDX YTD ont dépassé 200, les expéditions d'équipements ATG ont atteint un record trimestriel historique de 437, et AVANCE AOL est parvenu à 4 890. L'entreprise a réaffirmé ses prévisions 2025 à la borne haute pour le chiffre d'affaires, l'EBITDA ajusté et le free cash flow, et a confirmé un objectif de lancement pour la fin 2025 de son réseau 5G ATG.
Gogo (NASDAQ: GOGO) berichtete über die Ergebnisse des Q3 2025 mit einem Gesamtumsatz von 223,6 Mio. USD, einer Steigerung von 122% YoY, und einem Serviceumsatz von 190,0 Mio. USD (+132% YoY). Der Nettogewinn betrug -1,9 Mio. USD, wozu eine vor Steuern zugehörige Earn-out-Rückstellung in Höhe von 15 Mio. USD gehört. Das bereinigte EBITDA lag bei 56,2 Mio. USD, ein Anstieg um 61% YoY. Barmittel und Äquivalente beliefen sich zum 30. September 2025 auf 133,6 Mio. USD. Year-to-date HDX-Lieferungen überstiegen 200, ATG-Geräte-Lieferungen erreichten einen historischen Quartalsrekord von 437, und AVANCE AOL erreichte 4.890. Das Unternehmen bekräftigte die Guidance für 2025 am oberen Ende für Umsatz, bereinigtes EBITDA und Free Cash Flow und bestätigte ein Jahresend-Launch-Ziel für sein 5G ATG-Netzwerk.
Gogo (NASDAQ: GOGO) أعلنت عن نتائج Q3 2025 بإجمالي إيرادات قدره $223.6M، بزيادة قدرها 122% على أساس سنوي، وإيرادات خدمات قدرها $190.0M (+132% على أساس سنوي). صافي الخسارة كان $1.9M، وهو يشمل تخصيص earn-out متعلق بالاستحواذ قبل الضرائب بقيمة $15M. EBITDA المعدل كان $56.2M، بارتفاع قدره 61% على أساس سنوي. النقد وما يعادله كان $133.6M حتى 30 سبتمبر 2025. الشحنات حتى تاريخه لـ HDX تجاوزت 200، وشحنات معدات ATG سجلت رقمًا قياسيًا تاريخياً للربع من 437، ووصل AVANCE AOL إلى 4,890. أكدت الشركة توجيهات 2025 عند الحد الأعلى للإيرادات وEBITDA المعدل والتدفقات النقدية الحرة، وشاركت هدف الإطلاق بنهاية 2025 لشبكتها 5G ATG.
- Total revenue +122% YoY to $223.6M
- Service revenue +132% YoY to $190.0M
- Adjusted EBITDA +61% YoY to $56.2M
- Cash and equivalents increased to $133.6M as of Sept 30, 2025
- Year-to-date HDX shipments >200 as of Nov 4, 2025
- Reiterated 2025 guidance at high end for revenue, Adjusted EBITDA, FCF
- Net loss of $1.9M in Q3 2025, including a $15M pre-tax earn-out accrual
- Total ATG aircraft online decreased ~7% year-over-year to 6,529
- ARPU for ATG aircraft declined 3% YoY to $3,407
Insights
Revenue and margin gains driven by the Satcom Direct acquisition and product rollouts; key launches and reimbursements will determine near‑term cash flow.
Gogo shows material top‑line growth with
Performance depends on successful integration and commercialization of new hardware and networks. HDX shipments exceeded 200 year‑to‑date and ATG quarterly equipment shipments hit a record 437, supporting future service revenue, but ARPU declined to
Watch the timing and scale of the
Total Revenue of
Net Loss of
Adjusted EBITDA(1) of
Over 200 Year to Date shipments of Gogo's new cutting-edge Low Earth Orbit HDX antenna
On track for year-end 2025 network launch of Gogo's new high-speed 5G Air-to-Ground (ATG) network
All-time record of 437 ATG quarterly equipment shipments
Reiterates 2025 Financial Guidance at the high end of the guided ranges for Revenue, Adjusted EBITDA and Free Cash Flow
BROOMFIELD, Colo., Nov. 06, 2025 (GLOBE NEWSWIRE) -- Gogo Inc. (NASDAQ: GOGO) (“Gogo” or the “Company”), a leading global provider of broadband connectivity services for the business and military/government mobility aviation markets, today announced its financial results for the quarter ended September 30, 2025. Third quarter financial results for Gogo include the impact of the acquisition of Satcom Direct, LLC and certain of its affiliates and subsidiaries (collectively, "Satcom Direct"), which closed on December 3, 2024.
Q3 2025 Financial and Operating Highlights
- Total revenue of
$223.6 million increased122% compared to Q3 2024 and decreased1% compared to Q2 2025. Total revenue decreased1% compared to Q3 2024 pro-forma revenue of$226.8 million . Satcom Direct contributed revenue of$121.8 million in Q3 2025, compared to its revenues as a standalone company of$126.3 million in Q3 2024.- Service revenue of
$190.0 million increased132% compared to Q3 2024 and decreased2% compared to Q2 2025. - Equipment revenue of
$33.6 million increased80% compared to Q3 2024 and increased5% compared to Q2 2025.
- Service revenue of
- Year-to-date HDX equipment shipments exceeded 200 as of November 4, 2025, as compared to the 77 year-to-date HDX shipments as of the Q2 2025 earnings call on August 7, 2025.
- ATG equipment units sold in Q3 totaled 437, an all-time record and up
8% sequentially.- AVANCE units sold(2) in Q3 totaled 208, a decrease of
3% compared to Q3 2024 and a decrease of25% compared to Q2 2025. - C-1 units sold in Q3 totaled 229, an increase of
78% compared to Q2 2025. Gogo's C-1 solution is a simple box swap designed to allow connectivity for Classic ATG customers on Gogo's new LTE network when it is expected to come online in May 2026.
- AVANCE units sold(2) in Q3 totaled 208, a decrease of
- Total AVANCE ATG aircraft online (“AOL”)(2) as of September 30, 2025, grew to 4,890, an increase of
12% compared to September 30, 2024 and2% compared to June 30, 2025. C-1 AOL reached 101 as of September 30, 2025, an increase from 21 as of June 30, 2025.- AVANCE units comprised approximately
75% of total ATG AOL as of September 30, 2025, up from62% as of September 30, 2024 and up from71% as of June 30, 2025. - Total ATG AOL(2) of 6,529 decreased approximately
7% compared to September 30, 2024 and decreased approximately3% compared to June 30, 2025.
- AVANCE units comprised approximately
- Average Monthly Connectivity Service Revenue per ATG aircraft online (“ARPU”)(2) for the third quarter was
$3,407 , a decrease of3% compared to Q3 2024 and1% compared to Q2 2025.
- Broadband GEO AOL(2) of 1,343 increased
14% compared to September 30, 2024 and increased2% compared to June 30, 2025. Broadband GEO AOL is the number of Satcom Direct aircraft as of September 30, 2024 and June 30, 2025, excluding aircraft receiving services through GEO satellite networks that are end-of-life and GEO AOL tied to military/government customers.
- Net income for the quarter was a negative
$1.9 million , which includes a$15 million pre-tax accrual for an earn-out adjustment related to the acquisition of Satcom Direct. Net income in Q3 2024 and Q2 2025 was$10.6 million and$12.8 million , respectively.
- Adjusted EBITDA(1) of
$56.2 million , which includes approximately$1.6 million of operating expenses related to Gogo Galileo and 5G and excludes$2.9 million of acquisition and integration-related costs related to the Satcom Direct acquisition, increased61% compared to Q3 2024 and decreased9% compared to Q2 2025.
- Net cash provided by operating activities was
$46.8 million in Q3 2025 up from$25.1 million in Q3 2024 and$36.7 million in Q2 2025.- Free Cash Flow(1) of
$30.6 million in Q3 2025 was up from$24.6 million in the prior-year period and down from$33.5 million in Q2 2025. - Cash and cash equivalents increased to
$133.6 million as of September 30, 2025 compared to$102.1 million as of June 30, 2025 and$41.8 million as of December 31, 2024.
- Free Cash Flow(1) of
Recent Company Highlights
- Gogo completed a successful end-to-end airborne call on its new 5G network. The Company confirms timing for a year-end 2025 network launch for its 5G network.
- VistaJet announced its plans to deploy Gogo Galileo across its global fleet of business aircraft, with HDX installations beginning in Europe this month and in the United States and Asia starting in January of 2026.
- Gogo's FDX antenna will be a LEO line-fit option on all new Bombardier Challenger and Global business aircraft types.
- Gogo has completed 19 HDX Supplemental Type Certificates (“STCs”) out of a total of 40 under contract and 2 FDX STCs out of a total of 7 under contract.
- Gogo announced its first multi-orbit, multi-band contract win in its Military/Government customer base. The five year contract with a US Federal agency includes 5G, LEO and GEO bandwidth services.
- SES Space & Defense has been awarded a five-year Blanket Purchase Agreement (BPA) through U.S. Space Force’s Space Systems Command (SSC) to deliver managed global Ku-band GEO FlexAir services utilizing Gogo's Plane Simple® Ku-band antennas designed to provide scalable, secure and high-speed satellite connectivity across government operations worldwide.
“In recent months, we have made substantial progress on all new product launches: HDX, FDX and 5G,” said Chris Moore, CEO of Gogo. "Customer demand continues to accelerate and we expect significant growth in both shipments and installations in 2026 for all of these game changing products, which are purpose built for the business aviation market.”
“We reiterate the high-end of our 2025 financial guidance ranges for revenue, Adjusted EBITDA and Free Cash Flow,” said Zac Cotner, CFO of Gogo. “We expect to pursue opportunities to reduce interest expense in 2026 as we benefit from new product revenue growth, further synergy benefits and the decline of 5G, HDX and FDX investments.”
Reiterates 2025 Financial Guidance
Gogo reiterates its 2025 financial guidance provided on the Q2 earnings call. This guidance includes the potential impact of the current tariffs and tariff proposals.
Total revenue at the high end of the range of
Adjusted EBITDA(1) at the high end of the range of
Free Cash Flow(1) at the high end of the range of
Net capital expenditures of
| (1) | See “Non-GAAP Financial Measures” below. |
| (2) | See "Key Operating Metrics" below. |
The Company believes that it remains appropriate to provide annual guidance at this time. The Company may determine to provide longer-term targets in the future, as it continues to integrate the Satcom Direct business and assess the trajectory of our new product launches.
Conference Call
The Company will host its third quarter conference call on November 6, 2025 at 8:30 a.m. ET. A live webcast of the conference call, as well as a replay, will be available online on the Investor Relations section of the Company’s investor website at https://ir.gogoair.com.
3Q Earnings Call Webcast Link: https://edge.media-server.com/mmc/p/5khi8y52
Participants can use the below link to retrieve your unique conference ID to use to access the conference call.
https://register-conf.media-server.com/register/BI27743dd279d24a819483611ab9aa2e68
Non-GAAP Financial Measures
We report certain non-GAAP financial measurements, including Adjusted EBITDA and Free Cash Flow in the discussion above. Management uses Adjusted EBITDA and Free Cash Flow for business planning purposes, including managing our business against internally projected results of operations and measuring our performance and liquidity. These supplemental performance measures also provide another basis for comparing period-to-period results by excluding potential differences caused by non-operational and unusual or non-recurring items. These supplemental performance measurements may vary from and may not be comparable to similarly titled measures used by other companies. Adjusted EBITDA and Free Cash Flow are not recognized measurements under accounting principles generally accepted in the United States, or GAAP. When analyzing our performance with Adjusted EBITDA or liquidity with Free Cash Flow, as applicable, investors should (i) evaluate each adjustment in our reconciliation to the corresponding GAAP measure, and the explanatory footnotes regarding those adjustments, (ii) use Adjusted EBITDA in addition to, and not as an alternative to, net income (loss) attributable to common stock as a measure of operating results, and (iii) use Free Cash Flow in addition to, and not as an alternative to, consolidated net cash provided by (used in) operating activities when evaluating our liquidity. No reconciliation of the forecasted amounts of Adjusted EBITDA for fiscal 2025 is included in this release because we are unable to quantify certain amounts that would be required to be included in the corresponding GAAP measure without unreasonable efforts, due to high variability and complexity with respect to estimating certain forward-looking amounts, and we believe such reconciliation would imply a degree of precision that would be confusing or misleading to investors.
Key Operating Metrics
Our management regularly reviews financial and operating metrics, including the key operating metrics in this press release under "Supplemental Information - Key Operating Metrics," to evaluate the performance of our business and our success in executing our business plan, make decisions regarding resource allocation and corporate strategies, and evaluate forward-looking projections.
Cautionary Note Regarding Forward-Looking Statements
Certain disclosures in this press release and related comments by our management include forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, without limitation, statements regarding our business outlook, industry, business strategy, plans, goals and expectations concerning our market position, international expansion, future technologies, future operations, margins, profitability, future efficiencies, capital expenditures, liquidity and capital resources and other financial and operating information. When used in this discussion, the words “anticipate,” “assume,” “believe,” “budget,” “continue,” “could,” “estimate,” “expect,” “forecast,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “will,” “future” and the negative of these or similar terms and phrases are intended to identify forward-looking statements in this press release. Forward-looking statements are based on our current expectations regarding future events, results or outcomes. These expectations may or may not be realized. Although we believe the expectations reflected in the forward-looking statements are reasonable, we can give you no assurance these expectations will prove to have been correct. Some of these expectations may be based upon assumptions, data or judgments that prove to be incorrect. Actual events, results and outcomes may differ materially from our expectations due to a variety of known and unknown risks, uncertainties and other factors. Although it is not possible to identify all of these risks and factors, they include, among others, the following: our ability to continue to generate revenue from the provision of our connectivity and other service offerings; our development and fixed-price contracts; our reliance on our key OEMs and dealers for equipment sales; our dependence on single-source, third party satellite network providers; the impact of competition; our ability to maintain high-quality customer support; our reliance on third parties for equipment components and services; our participation in U.S. government contracts; our participation in non-U.S. government contracts; the finite useful life of satellites; the impact of global supply chain and logistics issues, tariffs and inflationary trends; the continued expansion of our business outside of the United States; foreign currency risk; our ability to recruit, train and retain highly skilled employees, and the loss of any key personnel; the impact of pandemics or other outbreaks of contagious diseases, and the measures implemented to combat them; the impact of adverse economic conditions; our ability to fully utilize portions of our deferred tax assets; the impact of attention to climate change, conservation measures and other sustainability-related matters; our ability to evaluate or pursue strategic opportunities; our ability to integrate Satcom Direct’s business, and the potential failure to realize or delay in realizing all of the anticipated benefits of the acquisition; the changes in executive management that occurred as part of the Satcom Direct acquisition; our ability to develop and deploy Gogo 5G, Gogo Galileo or other next generation technologies; our ability to maintain our rights to use our licensed 4Mhz of ATG spectrum in the United States and obtain rights to additional spectrum if needed; the impact of service interruptions or delays, cyberattacks, technology failures, equipment damage or system disruptions or failures; the impact of assertions by third parties of infringement, misappropriation or other violations; our ability to innovate and provide products and services; our ability to protect our intellectual property rights; risks associated with the use of artificial intelligence in our products and services; the impact of our use of open-source software; the impact of equipment failure or material defects or errors in our software; our ability to comply with applicable foreign ownership limitations; the impact of government regulation of communication networks, and the internet (including the ongoing government shutdown); our possession and use of personal information; risks associated with participation in the FCC Reimbursement Program; our ability to comply with anti-bribery, anti-corruption and anti-money laundering laws; the extent of expenses, liabilities or business disruptions resulting from litigation; the impact of global climate change and legal, regulatory or market responses to it; the impact of the distribution of income among various jurisdictions in which we operate as well as changes in tax law or regulation on our U.S. and non-U.S. tax liabilities; the impact of changes in laws and regulations on U.S. government contractors; the impact of our substantial indebtedness; the impact of restrictions and limitations in the agreements and instruments governing our debt; our ability to fully utilize our tax losses and other factors listed under the caption “Risk Factors” in our annual report on Form 10-K for the year ended December 31, 2024 as filed with the Securities and Exchange Commission (“SEC”) on March 14, 2025 and in our subsequent quarterly reports on Form 10-Q as filed with the SEC.
Any one of these factors or a combination of these factors could materially affect our financial condition or future results of operations and could influence whether any forward-looking statements contained in this report ultimately prove to be accurate. Our forward-looking statements are not guarantees of future performance, and you should not place undue reliance on them. All forward-looking statements speak only as of the date made and we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.
About Gogo
Gogo is the only multi-orbit, multi-band in-flight connectivity provider offering connectivity technology purpose-built for business and military/government mobility aviation. Its industry-leading product portfolio offers best-in-class solutions for all aircraft types, from small to large and heavy jets and beyond.
The Gogo offering uniquely incorporates Air-to-Ground technology and access to multiple satellite constellations to deliver consistent, global tip-to-tail connectivity through a sophisticated suite of software, hardware, and advanced infrastructure supported by a 24/7/365 in person customer support team.
Gogo consistently strives to set new standards for reliability, security and innovation and is shaping the future of inflight aviation to make it easier for every customer to stay connected.
| Gogo Inc. and Subsidiaries Unaudited Condensed Consolidated Statements of Operations (in thousands, except per share amounts) | ||||||||||||||||
| For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Revenue: | ||||||||||||||||
| Service revenue | $ | 189,956 | $ | 81,857 | $ | 582,533 | $ | 245,459 | ||||||||
| Equipment revenue | 33,629 | 18,672 | 97,397 | 61,451 | ||||||||||||
| Total revenue | 223,585 | 100,529 | 679,930 | 306,910 | ||||||||||||
| Operating expenses: | ||||||||||||||||
| Cost of service revenue (exclusive of amounts shown below) | 91,593 | 19,051 | 277,023 | 55,793 | ||||||||||||
| Cost of equipment revenue (exclusive of amounts shown below) | 31,032 | 15,165 | 88,039 | 47,383 | ||||||||||||
| Engineering, design and development | 15,681 | 9,759 | 42,078 | 29,279 | ||||||||||||
| Sales and marketing | 13,464 | 8,551 | 42,415 | 25,870 | ||||||||||||
| General and administrative | 27,858 | 24,917 | 86,010 | 61,416 | ||||||||||||
| Depreciation and amortization | 15,214 | 4,015 | 44,474 | 11,743 | ||||||||||||
| Total operating expenses | 194,842 | 81,458 | 580,039 | 231,484 | ||||||||||||
| Operating income | 28,743 | 19,071 | 99,891 | 75,426 | ||||||||||||
| Other expense (income): | ||||||||||||||||
| Interest income | (1,479 | ) | (2,419 | ) | (3,251 | ) | (6,587 | ) | ||||||||
| Interest expense | 17,681 | 9,670 | 50,650 | 26,193 | ||||||||||||
| Change in fair value of earnout liability | 15,000 | — | 18,900 | — | ||||||||||||
| Other expense (income), net | (1,896 | ) | (332 | ) | (1,811 | ) | 1,286 | |||||||||
| Total other expense | 29,306 | 6,919 | 64,488 | 20,892 | ||||||||||||
| Income (loss) before income taxes | (563 | ) | 12,152 | 35,403 | 54,534 | |||||||||||
| Income tax provision | 1,367 | 1,522 | 12,484 | 12,575 | ||||||||||||
| Net income (loss) | $ | (1,930 | ) | $ | 10,630 | $ | 22,919 | $ | 41,959 | |||||||
| Net income (loss) attributable to common stock per share: | ||||||||||||||||
| Basic | $ | (0.01 | ) | $ | 0.08 | $ | 0.17 | $ | 0.33 | |||||||
| Diluted | $ | (0.01 | ) | $ | 0.08 | $ | 0.17 | $ | 0.32 | |||||||
| Weighted average number of shares: | ||||||||||||||||
| Basic | 134,657 | 127,918 | 133,403 | 128,513 | ||||||||||||
| Diluted | 134,657 | 130,389 | 136,640 | 131,538 | ||||||||||||
| Gogo Inc. and Subsidiaries Unaudited Condensed Consolidated Balance Sheets (in thousands) | ||||||||
| September 30, 2025 | December 31, 2024 | |||||||
| Assets | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 133,572 | $ | 41,765 | ||||
| Accounts receivable, net of allowances of | 114,358 | 111,513 | ||||||
| Inventories | 81,891 | 97,934 | ||||||
| Assets held for sale | 16,625 | 16,625 | ||||||
| Prepaid expenses and other current assets | 77,162 | 55,256 | ||||||
| Total current assets | 423,608 | 323,093 | ||||||
| Non-current assets: | ||||||||
| Property and equipment, net | 115,766 | 119,125 | ||||||
| Intangible assets, net | 255,706 | 275,331 | ||||||
| Goodwill | 192,638 | 184,831 | ||||||
| Operating lease right-of-use assets | 60,401 | 68,465 | ||||||
| Investment in convertible note | — | 4,207 | ||||||
| Other non-current assets, net of allowances of | 36,660 | 36,870 | ||||||
| Deferred income taxes | 210,323 | 217,309 | ||||||
| Total non-current assets | 871,494 | 906,138 | ||||||
| Total assets | $ | 1,295,102 | $ | 1,229,231 | ||||
| Liabilities and stockholders’ equity | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 74,394 | $ | 67,231 | ||||
| Accrued liabilities | 134,717 | 81,889 | ||||||
| Deferred revenue | 32,114 | 30,408 | ||||||
| Current portion of long-term debt | 2,500 | 2,500 | ||||||
| Total current liabilities | 243,725 | 182,028 | ||||||
| Non-current liabilities: | ||||||||
| Long-term debt | 833,030 | 831,581 | ||||||
| Non-current operating lease liabilities | 58,742 | 68,178 | ||||||
| Other non-current liabilities | 52,649 | 78,120 | ||||||
| Total non-current liabilities | 944,421 | 977,879 | ||||||
| Total liabilities | 1,188,146 | 1,159,907 | ||||||
| Stockholders’ equity | ||||||||
| Common stock | 13 | 14 | ||||||
| Additional paid-in capital | 1,283,209 | 1,460,270 | ||||||
| Accumulated other comprehensive income | 960 | 5,567 | ||||||
| Treasury stock, at cost | — | (196,382 | ) | |||||
| Accumulated deficit | (1,177,226 | ) | (1,200,145 | ) | ||||
| Total stockholders’ equity | 106,956 | 69,324 | ||||||
| Total liabilities and stockholders’ equity | $ | 1,295,102 | $ | 1,229,231 | ||||
| Gogo Inc. and Subsidiaries Unaudited Condensed Consolidated Statements of Cash Flows (in thousands) | ||||||||
| For the Nine Months Ended September 30, | ||||||||
| 2025 | 2024 | |||||||
| Operating activities: | ||||||||
| Net income | $ | 22,919 | $ | 41,959 | ||||
| Adjustments to reconcile net income to cash provided by operating activities: | ||||||||
| Depreciation and amortization | 44,474 | 11,743 | ||||||
| Loss on asset disposals, abandonments and write-downs | 44 | 101 | ||||||
| Provision for expected credit losses | 494 | 1,310 | ||||||
| Deferred income taxes | 9,569 | 10,740 | ||||||
| Stock-based compensation expense | 18,520 | 14,755 | ||||||
| Amortization of deferred financing costs and interest rate caps | 4,196 | 3,785 | ||||||
| Accretion of debt discount | 1,293 | 309 | ||||||
| Change in fair value of earnout liability | 18,900 | — | ||||||
| Change in fair value of convertible note investment | (458 | ) | 1,239 | |||||
| Changes in operating assets and liabilities: | ||||||||
| Accounts receivable | (5,678 | ) | 1,177 | |||||
| Inventories | 16,058 | (11,661 | ) | |||||
| Prepaid expenses and other current assets | (10,475 | ) | (13,605 | ) | ||||
| Contract assets | (9,429 | ) | (4,313 | ) | ||||
| Accounts payable | (930 | ) | 9,750 | |||||
| Accrued liabilities | 17,156 | 12,956 | ||||||
| Deferred revenue | (8,396 | ) | 844 | |||||
| Accrued interest | (2,046 | ) | (316 | ) | ||||
| Other non-current assets and liabilities | (224 | ) | (1,033 | ) | ||||
| Net cash provided by operating activities | 115,987 | 79,740 | ||||||
| Investing activities: | ||||||||
| Purchases of property and equipment | (25,473 | ) | (9,254 | ) | ||||
| Acquisition of intangible assets—capitalized software | (9,259 | ) | (9,640 | ) | ||||
| Acquisition of Satcom Direct, net of cash acquired | (1,612 | ) | — | |||||
| Proceeds from FCC Reimbursement Program for property, equipment and intangibles | 3,783 | 1,215 | ||||||
| Proceeds from interest rate caps | 9,088 | 19,454 | ||||||
| Purchase of convertible note | — | (5,000 | ) | |||||
| Net cash used in investing activities | (23,473 | ) | (3,225 | ) | ||||
| Financing activities: | ||||||||
| Payments on term loan | (1,875 | ) | (5,438 | ) | ||||
| Repurchases of common stock | — | (30,763 | ) | |||||
| Payments on financing leases | (33 | ) | (8 | ) | ||||
| Stock-based compensation activity | 800 | (2,693 | ) | |||||
| Net cash used in financing activities | (1,108 | ) | (38,902 | ) | ||||
| Effect of exchange rate changes on cash | 328 | 29 | ||||||
| Increase in cash, cash equivalents and restricted cash | 91,734 | 37,642 | ||||||
| Cash, cash equivalents and restricted cash at beginning of period | 42,304 | 139,366 | ||||||
| Cash, cash equivalents and restricted cash at end of period | $ | 134,038 | $ | 177,008 | ||||
| Cash, cash equivalents and restricted cash at end of period | $ | 134,038 | $ | 177,008 | ||||
| Less: current restricted cash | 72 | — | ||||||
| Less: non-current restricted cash | 394 | 330 | ||||||
| Cash and cash equivalents at end of period | $ | 133,572 | $ | 176,678 | ||||
| Supplemental cash flow information: | ||||||||
| Cash paid for interest | $ | 59,260 | $ | 42,893 | ||||
| Cash paid for taxes | 1,962 | 2,264 | ||||||
| Non-cash investing activities: | ||||||||
| Purchases of property, equipment and intangibles in liabilities | $ | 12,741 | $ | 5,658 | ||||
| Gogo Inc. and Subsidiaries Supplemental Information – Disaggregated Revenue (in thousands, unaudited) | ||||||||||||||||
| For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Service revenue by type | ||||||||||||||||
| Satellite broadband | $ | 78,489 | $ | 1,143 | $ | 232,874 | $ | 3,077 | ||||||||
| ATG broadband | 71,051 | 77,664 | 221,235 | 233,229 | ||||||||||||
| Narrowband and other | 40,416 | 3,050 | 128,424 | 9,153 | ||||||||||||
| Total service revenue by type | $ | 189,956 | $ | 81,857 | $ | 582,533 | $ | 245,459 | ||||||||
| Service revenue by market | ||||||||||||||||
| Business aviation | $ | 162,622 | $ | 81,857 | $ | 497,269 | $ | 245,459 | ||||||||
| Military / Government | 27,334 | — | 85,264 | — | ||||||||||||
| Total service revenue by market | $ | 189,956 | $ | 81,857 | $ | 582,533 | $ | 245,459 | ||||||||
| Equipment revenue | ||||||||||||||||
| Satellite broadband | $ | 9,511 | $ | 55 | $ | 20,449 | $ | 165 | ||||||||
| ATG broadband | 17,456 | 16,001 | 57,914 | 52,544 | ||||||||||||
| Narrowband and other | 6,662 | 2,616 | 19,034 | 8,742 | ||||||||||||
| Total equipment revenue | $ | 33,629 | $ | 18,672 | $ | 97,397 | $ | 61,451 | ||||||||
| Gogo Inc. and Subsidiaries Supplemental Information – Key Operating Metrics | ||||||||||||||||
| For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Aircraft online (at period end) | ||||||||||||||||
| ATG AVANCE | 4,890 | 4,379 | 4,890 | 4,379 | ||||||||||||
| Gogo Biz | 1,639 | 2,637 | 1,639 | 2,637 | ||||||||||||
| Total ATG | 6,529 | 7,016 | 6,529 | 7,016 | ||||||||||||
| GEO aircraft online | 1,343 | 11 | 1,343 | 11 | ||||||||||||
| Average monthly connectivity service revenue per ATG aircraft online | $ | 3,407 | $ | 3,497 | $ | 3,435 | $ | 3,474 | ||||||||
| ATG units sold | 437 | 214 | 1,159 | 703 | ||||||||||||
- AVANCE aircraft online. We define AVANCE aircraft online as the total number of business aircraft equipped with our AVANCE L5 or L3 system for which we provide ATG services in the last month of the period presented.
- Gogo Biz aircraft online. We define Gogo Biz aircraft online as the total number of business aircraft not equipped with our AVANCE L5 or L3 system for which we provide ATG services in the last month of the period presented. This number excludes commercial aircraft operated by Intelsat’s airline customers receiving ATG service.
- GEO aircraft online. We define GEO aircraft online as the total number of aircraft for which we provide GEO broadband services to business aviation customers as of the last day of each period presented. This number excludes aircraft receiving services through GEO satellite networks that are end-of-life and military/government GEO aircraft online. Pro-forma GEO aircraft online as of Q3 2024 (assuming acquisition of Satcom Direct prior to that date) was 1,182. We are providing this pro forma number because this metric relates primarily to the business of Satcom Direct.
- Average monthly connectivity service revenue per ATG aircraft online (“ARPU”). We define ATG ARPU as the aggregate ATG connectivity service revenue for the period divided by the number of months in the period, divided by the number of ATG aircraft online during the period (expressed as an average of the month end figures for each month in such period). Revenue share earned from the ATG Network Sharing Agreement with Intelsat is excluded from this calculation.
- ATG units sold. We define units sold as the number of ATG units for which we recognized revenue during the period.
For more information, see “Key Operating Metrics” above.
| Gogo Inc. and Subsidiaries Supplemental Information – Revenue and Cost of Revenue (in thousands, unaudited) | ||||||||||||||||||||||||
| For the Three Months Ended September 30, | % Change | For the Nine Months Ended September 30, | % Change | |||||||||||||||||||||
| 2025 | 2024 | 2025 over 2024 | 2025 | 2024 | 2025 over 2024 | |||||||||||||||||||
| Service revenue | $ | 189,956 | $ | 81,857 | 132.1 | % | $ | 582,533 | $ | 245,459 | 137.3 | % | ||||||||||||
| Equipment revenue | 33,629 | 18,672 | 80.1 | % | 97,397 | 61,451 | 58.5 | % | ||||||||||||||||
| Total revenue | $ | 223,585 | $ | 100,529 | 122.4 | % | $ | 679,930 | $ | 306,910 | 121.5 | % | ||||||||||||
| For the Three Months Ended September 30, | % Change | For the Nine Months Ended September 30, | % Change | |||||||||||||||||||||
| 2025 | 2024 | 2025 over 2024 | 2025 | 2024 | 2025 over 2024 | |||||||||||||||||||
| Cost of service revenue(1) | $ | 91,593 | $ | 19,051 | 380.8 | % | $ | 277,023 | $ | 55,793 | 396.5 | % | ||||||||||||
| Cost of equipment revenue(1) | $ | 31,032 | $ | 15,165 | 104.6 | % | $ | 88,039 | $ | 47,383 | 85.8 | % | ||||||||||||
| (1) Excludes depreciation and amortization expense. | ||||||||||||||||||||||||
| Gogo Inc. and Subsidiaries Reconciliation of GAAP to Non-GAAP Measures (in thousands, unaudited) | ||||||||||||||||||||
| For the Three Months Ended September 30, | For the Nine Months Ended September 30, | For the Three Months Ended June 30, | ||||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | 2025 | ||||||||||||||||
| Adjusted EBITDA: | ||||||||||||||||||||
| Net income (loss) attributable to common stock (GAAP) | $ | (1,930 | ) | $ | 10,630 | $ | 22,919 | $ | 41,959 | $ | 12,807 | |||||||||
| Interest expense | 17,681 | 9,670 | 50,650 | 26,193 | 16,411 | |||||||||||||||
| Interest income | (1,479 | ) | (2,419 | ) | (3,251 | ) | (6,587 | ) | (1,182 | ) | ||||||||||
| Income tax provision | 1,367 | 1,522 | 12,484 | 12,575 | 4,174 | |||||||||||||||
| Depreciation and amortization | 15,214 | 4,015 | 44,474 | 11,743 | 15,117 | |||||||||||||||
| EBITDA | 30,853 | 23,418 | 127,276 | 85,883 | 47,327 | |||||||||||||||
| Stock-based compensation expense | 6,662 | 5,030 | 18,520 | 14,755 | 6,367 | |||||||||||||||
| Change in fair value of earnout liability | 15,000 | — | 18,900 | — | 3,900 | |||||||||||||||
| Acquisition and integration-related costs(1) | 2,856 | 6,654 | 12,956 | 6,654 | 3,633 | |||||||||||||||
| Amortization of acquisition-related inventory step-up costs | 748 | — | 2,244 | — | 748 | |||||||||||||||
| Litigation settlement costs | 500 | — | 500 | — | — | |||||||||||||||
| Change in fair value of convertible note investment | (458 | ) | (323 | ) | (458 | ) | 1,239 | (253 | ) | |||||||||||
| Adjusted EBITDA | $ | 56,161 | $ | 34,779 | $ | 179,938 | $ | 108,531 | $ | 61,722 | ||||||||||
| Free Cash Flow: | ||||||||||||||||||||
| Net cash provided by operating activities (GAAP)(2) | $ | 46,804 | $ | 25,134 | $ | 115,987 | $ | 79,740 | $ | 36,711 | ||||||||||
| Consolidated capital expenditures(2) | (22,626 | ) | (8,196 | ) | (34,732 | ) | (18,894 | ) | (5,937 | ) | ||||||||||
| Proceeds from FCC Reimbursement Program for property, equipment and intangibles(2) | 3,374 | 1,120 | 3,783 | 1,215 | (155 | ) | ||||||||||||||
| Proceeds from interest rate caps(2) | 3,000 | 6,536 | 9,088 | 19,454 | 2,918 | |||||||||||||||
| Free cash flow | $ | 30,552 | $ | 24,594 | $ | 94,126 | $ | 81,515 | $ | 33,537 | ||||||||||
| (1) For the three months ended September 30, 2025, figure consists of integration-related advisory fees of | ||||||||||||||||||||
| (2) See Unaudited Condensed Consolidated Statements of Cash Flows. | ||||||||||||||||||||
| Gogo Inc. and Subsidiaries Reconciliation of Estimated Full-Year GAAP Net Cash Provided by Operating Activities to Non-GAAP Measures (in millions, unaudited) | ||||||||
| FY 2025 Range | ||||||||
| Low | High | |||||||
| Free Cash Flow: | ||||||||
| Net cash provided by operating activities (GAAP) | $ | 90 | $ | 120 | ||||
| Consolidated capital expenditures | (70 | ) | (70 | ) | ||||
| Proceeds from FCC Reimbursement Program for property, equipment and intangibles | 30 | 30 | ||||||
| Proceeds from interest rate caps | 10 | 10 | ||||||
| Free cash flow | $ | 60 | $ | 90 | ||||
Definition of Non-GAAP Measures
EBITDA represents net income attributable to common stock before interest expense, interest income, income taxes and depreciation and amortization expense.
Adjusted EBITDA represents EBITDA adjusted for (i) stock-based compensation expense, (ii) acquisition and integration-related costs, including amortization of acquisition-related inventory step-up costs and changes in fair value of the earnout liability, (iii) litigation settlement costs, and (iv) change in fair value of convertible note investment. Our management believes that the use of Adjusted EBITDA eliminates items that management believes have less bearing on our operating performance, thereby highlighting trends in our core business which may not otherwise be apparent. It also provides an assessment of controllable expenses, which are indicators management uses to determine whether current spending decisions need to be adjusted in order to meet financial goals and achieve optimal financial performance.
We believe that the exclusion of stock-based compensation expense from Adjusted EBITDA provides a clearer view of the operating performance of our business and is appropriate given that grants made at a certain price and point in time do not necessarily reflect how our business is performing at any particular time. While we believe that investors should have information about any dilutive effect of outstanding options and the cost of that compensation, we also believe that stockholders should have the ability to consider our performance using a non-GAAP financial measure that excludes these costs and that management uses to evaluate our business.
Acquisition and integration-related costs include direct transaction costs, such as due diligence and advisory fees and certain compensation and integration-related expenses as well as the amortization of acquisition-related inventory step-up costs. We believe it is useful for an understanding of our operating performance to exclude acquisition and integration-related costs from Adjusted EBITDA because they are infrequent, are outside of the ordinary course of our operations and do not reflect our operating performance.
We believe it is useful for an understanding of our operating performance to exclude the changes in fair value of the earnout liability related to the acquisition of Satcom Direct from Adjusted EBITDA because this activity is outside of the ordinary course of our operations and does not reflect our operating performance.
We believe it is useful for an understanding of our operating performance to exclude litigation settlement costs from Adjusted EBITDA because this activity is outside of the ordinary course of our operations and does not reflect our operating performance.
We believe it is useful for an understanding of our operating performance to exclude the change in fair value of convertible note investment from Adjusted EBITDA because this activity is not related to our operating performance.
We also present Adjusted EBITDA as a supplemental performance measure because we believe that this measure provides investors, securities analysts and other users of our consolidated financial statements with important supplemental information with which to evaluate our performance and to enable them to assess our performance on the same basis as management.
Free Cash Flow represents net cash provided by operating activities, plus the proceeds received from the FCC Reimbursement Program and the interest rate caps, less purchases of property and equipment and the acquisition of intangible assets. We believe that Free Cash Flow provides meaningful information regarding our liquidity. Management believes that Free Cash Flow is useful for investors because it provides them with an important perspective on the cash available for strategic measures, after making necessary capital investments in property and equipment to support the Company’s ongoing business operations and provides them with the same measures that management uses as the basis of making capital allocation decisions.
| Investor Relations Contact: | Media Relations Contact: |
| Will Davis | Stacey Giglio |
| +1 917-519-6994 | +1 321-361-6101 |
| wdavis@gogoair.com | sgiglio@gogoair.com |