STOCK TITAN

GoPro Announces First Quarter Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags
GoPro (NASDAQ: GPRO) reported its Q1 2025 financial results with revenue of $134 million, down 14% year-over-year but at the high end of guidance. Subscription and service revenue grew 4% to $27 million, driven by a 5% increase in ARPU. The company posted a GAAP net loss of $47 million ($(0.30) per share) and a non-GAAP net loss of $19 million ($(0.12) per share). Operating expenses were reduced by 26% year-over-year, while gross margin was 32.1%. Camera sell-through declined 18% to 440,000 units, with subscriber count at 2.47 million. Notable Q1 developments included upgrades to the entry-level HERO camera, enhanced 360 mobile editing features, a new Limited Edition Polar White HERO13 Black, and the launch of an Anamorphic Lens Mod.
GoPro (NASDAQ: GPRO) ha riportato i risultati finanziari del primo trimestre 2025 con un fatturato di 134 milioni di dollari, in calo del 14% rispetto all'anno precedente ma al limite superiore delle previsioni. I ricavi da abbonamenti e servizi sono cresciuti del 4% raggiungendo 27 milioni di dollari, trainati da un aumento del 5% dell'ARPU. L'azienda ha registrato una perdita netta GAAP di 47 milioni di dollari (0,30 dollari per azione) e una perdita netta non-GAAP di 19 milioni di dollari (0,12 dollari per azione). Le spese operative sono state ridotte del 26% anno su anno, mentre il margine lordo si è attestato al 32,1%. Le vendite di fotocamere sono diminuite del 18% a 440.000 unità, con un numero di abbonati pari a 2,47 milioni. Tra gli sviluppi principali del primo trimestre vi sono stati miglioramenti alla fotocamera HERO entry-level, funzionalità avanzate di editing mobile a 360°, una nuova Limited Edition Polar White HERO13 Black e il lancio di un Anamorphic Lens Mod.
GoPro (NASDAQ: GPRO) informó sus resultados financieros del primer trimestre de 2025 con ingresos de 134 millones de dólares, una caída del 14% interanual pero en el extremo superior de la guía. Los ingresos por suscripciones y servicios crecieron un 4% hasta 27 millones de dólares, impulsados por un aumento del 5% en el ARPU. La compañía registró una pérdida neta GAAP de 47 millones de dólares (0,30 dólares por acción) y una pérdida neta no GAAP de 19 millones de dólares (0,12 dólares por acción). Los gastos operativos se redujeron un 26% interanual, mientras que el margen bruto fue del 32,1%. La venta de cámaras disminuyó un 18% hasta 440,000 unidades, con un total de suscriptores de 2,47 millones. Entre los desarrollos destacados del primer trimestre se incluyen mejoras en la cámara HERO de nivel básico, funciones mejoradas de edición móvil 360, una nueva edición limitada Polar White HERO13 Black y el lanzamiento de un Anamorphic Lens Mod.
GoPro(NASDAQ: GPRO)는 2025년 1분기 재무 실적을 발표하며 매출액 1억 3,400만 달러를 기록했으며, 전년 대비 14% 감소했지만 가이던스 상단에 위치했습니다. 구독 및 서비스 매출은 4% 증가한 2,700만 달러로 ARPU가 5% 상승한 덕분입니다. 회사는 GAAP 기준 순손실 4,700만 달러(주당 0.30달러)와 비GAAP 기준 순손실 1,900만 달러(주당 0.12달러)를 기록했습니다. 영업비용은 전년 대비 26% 줄었으며, 총이익률은 32.1%였습니다. 카메라 판매량은 18% 감소한 44만 대였고, 구독자 수는 247만 명에 달했습니다. 1분기 주요 개발 사항으로는 엔트리 레벨 HERO 카메라 업그레이드, 향상된 360도 모바일 편집 기능, 새로운 한정판 Polar White HERO13 Black, 그리고 아나모픽 렌즈 모드 출시가 포함됩니다.
GoPro (NASDAQ : GPRO) a publié ses résultats financiers du premier trimestre 2025 avec un chiffre d'affaires de 134 millions de dollars, en baisse de 14 % par rapport à l'année précédente mais à la limite supérieure des prévisions. Les revenus des abonnements et services ont augmenté de 4 % pour atteindre 27 millions de dollars, soutenus par une augmentation de 5 % de l'ARPU. La société a enregistré une perte nette GAAP de 47 millions de dollars (0,30 dollar par action) et une perte nette non-GAAP de 19 millions de dollars (0,12 dollar par action). Les dépenses d'exploitation ont été réduites de 26 % en glissement annuel, tandis que la marge brute s'est établie à 32,1 %. Les ventes de caméras ont diminué de 18 % à 440 000 unités, avec un nombre d'abonnés de 2,47 millions. Parmi les faits marquants du premier trimestre figurent des améliorations apportées à la caméra HERO d'entrée de gamme, des fonctionnalités améliorées d'édition mobile à 360°, une nouvelle édition limitée Polar White HERO13 Black et le lancement d'un Anamorphic Lens Mod.
GoPro (NASDAQ: GPRO) meldete seine Finanzergebnisse für das erste Quartal 2025 mit einem Umsatz von 134 Millionen US-Dollar, was einem Rückgang von 14 % im Jahresvergleich entspricht, jedoch am oberen Ende der Prognose lag. Die Erlöse aus Abonnements und Dienstleistungen stiegen um 4 % auf 27 Millionen US-Dollar, angetrieben durch einen 5%igen Anstieg des ARPU. Das Unternehmen verzeichnete einen GAAP-Nettogewinnverlust von 47 Millionen US-Dollar (0,30 US-Dollar pro Aktie) und einen Non-GAAP-Nettogewinnverlust von 19 Millionen US-Dollar (0,12 US-Dollar pro Aktie). Die Betriebskosten wurden im Jahresvergleich um 26 % gesenkt, während die Bruttomarge 32,1 % betrug. Der Verkauf von Kameras ging um 18 % auf 440.000 Einheiten zurück, die Abonnentenzahl liegt bei 2,47 Millionen. Zu den bemerkenswerten Entwicklungen im ersten Quartal zählen Upgrades der Einsteigerkamera HERO, verbesserte 360-Grad-Mobile-Editing-Funktionen, eine neue Limited Edition Polar White HERO13 Black sowie die Einführung eines Anamorphic Lens Mods.
Positive
  • Operating expenses reduced by 26% year-over-year
  • Subscription and service revenue increased 4% YoY to $27 million
  • 5% ARPU growth from improving retention rates
  • 46% improvement in Adjusted EBITDA year-over-year
Negative
  • Revenue declined 14% year-over-year to $134 million
  • Camera sell-through down 18% year-over-year to 440,000 units
  • Subscriber count decreased 1% year-over-year to 2.47 million
  • GAAP net loss of $47 million compared to previous year
  • Gross margin declined to 32.1% from 34.1% year-over-year

Insights

GoPro's Q1 shows substantial cost-cutting amid revenue declines, with subscription services offering a rare bright spot in challenging results.

GoPro's Q1 2025 performance presents a mixed but predominantly challenging financial picture. Revenue came in at $134 million, hitting the high end of guidance but still declining 14% year-over-year. The company's camera sell-through dropped more significantly at 18% year-over-year to approximately 440,000 units, indicating weakening consumer demand for their core hardware products.

The standout positive element is the subscription and service revenue, which grew 4% year-over-year to $27 million. This growth was primarily driven by a 5% increase in Average Revenue Per User (ARPU) from improving retention rates. This recurring revenue stream now represents about 20% of total revenue, providing some stability amidst hardware sales volatility.

Most notably, management has implemented aggressive cost-cutting measures, reducing operating expenses by 26% year-over-year. This operational efficiency helped improve the Adjusted EBITDA loss to $16 million compared to $29 million in the prior year period—a 46% improvement despite the revenue decline.

The GAAP net loss of $47 million ($0.30 per share) appears significantly better than the prior year's $339 million loss, but this comparison is distorted by a one-time $295 million valuation allowance in Q1 2024. The non-GAAP net loss of $19 million ($0.12 per share) provides a clearer picture of the underlying business performance.

Gross margins deteriorated by approximately 200 basis points to 32.1% on a GAAP basis and 32.3% on a non-GAAP basis, reflecting challenges in maintaining pricing power and managing production costs in a declining sales environment.

The channel mix shows retail representing 70% of revenue at $94 million (down 12% YoY), while GoPro.com revenue including subscriptions was $40 million or 30% of total revenue (down 18% YoY). The more significant decline in direct sales is concerning as these typically carry higher margins.

Management's forward-looking statements suggest new product releases throughout 2025 and 2026 that they believe will return the company to growth in both revenue and profitability, but the current trajectory remains challenging.

Revenue of $134 million, at High-end of Guidance

Subscription and Service Revenue Up 4% Year-over-Year to $27 million 

SAN MATEO, Calif., May 12, 2025 /PRNewswire/ -- GoPro, Inc. (NASDAQ: GPRO) announced financial results for its first quarter ended March 31, 2025, and posted management commentary, including forward-looking guidance, in the investor relations section of its website at https://investor.gopro.com.

"Our Q1 results reflect our commitment to reducing operating expenses, down 26% year-over-year, improving subscription ARPU, up 5% year-over-year, and further diversifying our supply chain, all of which position us to navigate an evolving market landscape throughout 2025," said Brian McGee, GoPro's CFO and COO.

"Our teams are excelling as a more efficient organization and we believe the new products we have planned for the balance of 2025 and 2026 set us up for a return to growth in revenue and profitability," said Nicholas Woodman, GoPro's founder and CEO.

Q1 2025 Financial Results

  • Revenue was $134 million, down 14% year-over-year.
  • Sell-through was approximately 440,000 camera units, down 18% year-over-year.
  • Subscription and service revenue increased 4% year-over-year to $27 million, primarily due to 5% ARPU growth from improving retention rates. GoPro subscriber count ended Q1 at 2.47 million, down 1% year-over-year.
  • Revenue from the retail channel was $94 million, or 70% of total revenue and down 12% year-over-year. GoPro.com revenue, including subscription and service revenue, was $40 million, or 30% of total revenue and down 18% year-over-year.
  • GAAP net loss was $47 million, or a $(0.30) loss per share, compared to a net loss of $339 million or $(2.24) loss per share, in the prior year period. The first quarter of 2024 net loss included the establishment of a valuation allowance of $295 million, or $(1.95) loss per share.
  • Non-GAAP net loss was $19 million, or a $(0.12) loss per share, compared to non-GAAP net loss of $319 million, or $(2.11) per share, in the prior year period. The first quarter of 2024 net loss included the establishment of a valuation allowance of $295 million, or $(1.95) loss per share.
  • GAAP and non-GAAP gross margin was 32.1% and 32.3%, respectively. This compares to GAAP and non-GAAP gross margin of 34.1% and 34.4%, respectively, in the prior year period.
  • Adjusted EBITDA was negative $16 million compared to negative $29 million in the prior year period, a 46% improvement year-over-year.

Recent Business Highlights

  • In January 2025, GoPro introduced an upgrade for its $199 entry-level HERO camera that enables much wider, more immersive video with a new 4K 4:3 aspect ratio video setting and in-app SuperView Digital Lens option.
  • In February 2025, GoPro released an updated 360 mobile editing experience in its Quik App, featuring several new, easy-to-use features that make 360 editing MAX footage easier, and introduced a refreshed MAX 360- camera.
  • In March 2025, GoPro launched a Limited Edition Polar White colorway bringing a fresh new look to its flagship HERO13 Black camera.
  • In March 2025, GoPro released its Anamorphic Lens Mod for HERO13 Black, offering creators and filmmakers a small, affordable camera system for capturing cinematic, Hollywood-like video. Our new Anamorphic Lens Mod joins our previously released Ultra Wide Lens Mod, Macro Lens Mod and auto-detect ND Filters, which significantly enhance HERO13 Black's versatility and performance.

Results Summary:


Three months ended March 31,

($ in thousands, except per share amounts)

2025


2024


% Change

Revenue

$           134,308


$           155,469


(13.6) %

Gross margin






GAAP

32.1 %


34.1 %


(200) bps

Non-GAAP

32.3 %


34.4 %


(210) bps

Operating loss






GAAP

$            (45,208)


$            (41,413)


9.2 %

Non-GAAP

$            (18,660)


$            (29,896)


(37.6) %

Net loss






GAAP

$            (46,709)


$          (339,088)


(86.2) %

Non-GAAP (1)

$            (19,444)


$          (319,357)


(93.9) %

Diluted net loss per share






GAAP

$                (0.30)


$                (2.24)


(86.6) %

Non-GAAP (1)

$                (0.12)


$                (2.11)


(94.3) %

Adjusted EBITDA

$            (15,707)


$            (29,301)


(46.4) %



(1)

In the second quarter of 2024, we revised the first quarter of 2024 income tax adjustment to exclude the establishment of a valuation allowance on United States federal and state deferred tax assets.

Conference Call

GoPro management will host a conference call and live webcast for analysts and investors today at 2 p.m. Pacific Time (5 p.m. Eastern Time) to discuss the Company's financial results.

Prior to the start of the call, the Company will post Management Commentary on the "Events & Presentations" section of its investor relations website at https://investor.gopro.com. Management will make brief opening comments before taking questions.

To listen to the live conference call, please call +1 833-470-1428 (US) or +1 404-975-4839 (International) and enter access code 936610, approximately 15 minutes prior to the start of the call. A live webcast of the conference call will be accessible on the "Events & Presentations" section of the Company's website at https://investor.gopro.com. A recording of the webcast will be available on GoPro's website, https://investor.gopro.com, from approximately two hours after the call through August 10, 2025.

About GoPro, Inc. (NASDAQ: GPRO)

GoPro helps the world capture and share itself in immersive and exciting ways.

GoPro has been recognized as an employer of choice by both Outside Magazine and U.S. News & World Report for being among the best places to work. Open roles can be found on our careers page. For more information, visit GoPro.com.

Connect with GoPro on Facebook, Instagram, LinkedIn, TikTok, X, YouTube, and GoPro's blog, The Current. GoPro customers can submit their photos and videos to GoPro Awards for an opportunity to be featured on GoPro's social channels and receive gear and cash awards. Members of the press can access official logos and imagery on our press portal.

GoPro, HERO and their respective logos are trademarks or registered trademarks of GoPro, Inc. in the United States and other countries.

GoPro's Use of Social Media

GoPro announces material financial information using the Company's investor relations website, SEC filings, press releases, public conference calls and webcasts. GoPro may also use social media channels to communicate about the Company, its brand and other matters; these communications could be deemed material information. Investors and others are encouraged to review posts on Facebook, Instagram, LinkedIn, TikTok, X, YouTube, and GoPro's investor relations website and blog, The Current.

Note Regarding Use of Non-GAAP Financial Measures

GoPro reports gross profit, gross margin percentage, operating expenses, operating income (loss), other income (expense), tax expense (benefit), net income (loss) and diluted net income (loss) per share in accordance with U.S. generally accepted accounting principles (GAAP) and on a non-GAAP basis. Additionally, GoPro reports non-GAAP adjusted EBITDA. Non-GAAP items exclude, where applicable, the effects of stock-based compensation, acquisition-related costs, restructuring and other related costs, gain on insurance proceeds, (gain) loss on extinguishment of debt, gain on the sale and license of intellectual property, goodwill impairment charges, and the tax impact of these items. When planning, forecasting, and analyzing gross profit, gross margin percentage, operating expenses, operating income (loss), other income (expense), tax expense (benefit), net income (loss) and net income (loss) per share for future periods, GoPro does so primarily on a non-GAAP basis without preparing a GAAP analysis as that would require estimates for reconciling items which are inherently difficult to predict with reasonable accuracy. A reconciliation of preliminary GAAP to non-GAAP measures has been provided in this press release, and investors are encouraged to review the reconciliation.

Note on Forward-looking Statements

This press release may contain projections or other forward-looking statements within the meaning Section 27A of the Private Securities Litigation Reform Act. Words such as "anticipate," "believe," "estimate," "expect," "intend," "should," "will," "plan" and variations of these terms or the negative of these terms and similar expressions are intended to identify these forward-looking statements. Forward-looking statements in this press release may include but are not limited to statements regarding our expectations for profitability, improved gross margin, revenue growth, subscription growth, and reduced operating expenses; product diversification, reduced product costs, supply chain diversification and the impact of tariffs on our business. These statements involve risks and uncertainties, and actual events or results may differ materially. Among the important factors that could cause actual results to differ materially from those in the forward-looking statements include the inability to achieve our revenue growth or profitability in the future, and if revenue growth or profitability is achieved, the inability to sustain it; the fact that an economic downturn or economic uncertainty in our key U.S. and international markets, inflation, and fluctuations in interest rates or currency exchange rates may adversely affect consumer discretionary spending and demand for our products; changes to trade agreements, trade policies, tariffs and import/export regulations which may negatively effect on our business and supply chain expenses; the fact that our goal to grow revenue and be profitable relies upon our ability to manage expenses and grow sales from our direct-to-consumer business, our retail partners, and distributors; our ability to acquire and retain subscribers; our reliance on third-party suppliers, some of which are sole-source suppliers, to provide services and components for our products which may be impacted due to supply shortages, long lead times or other service disruptions that may lead to increased costs due to the effects of global conflicts and geopolitical issues such as the ongoing conflicts in the Middle East, Ukraine or China-Taiwan relations; our ability to maintain the value and reputation of our brand and protect our intellectual property and proprietary rights; the risk that our sales fall below our forecasts, especially during the holiday season; the risk we fail to manage our operating expenses effectively, which may result in our financial performance suffering; the fact that our profitability depends in part on further penetrating our total addressable market, and we may not be successful in doing so; the risk we are able to reduce our operating expenses; the fact that we rely on sales of our cameras, mounts and accessories for substantially all of our revenue, and any decrease in the sales or change in sales mix of these products could harm our business; the risk that we may not successfully manage product introductions, product transitions, product pricing and marketing; our ability to achieve or maintain profitability if there are delays or issues in our product launches; the fact that a small number of retailers and distributors account for a substantial portion of our revenue and our level of business with them could be significantly reduced; our ability to attract, engage and retain qualified personnel; the impact of competition on our market share, revenue and profitability; the fact that we may experience fluctuating revenue, expenses and profitability in the future; risks related to inventory, purchase commitments and long-lived assets; the risk that we will encounter problems with our distribution system; the threat of a security breach or other disruption including cyberattacks; the concern that our intellectual property and proprietary rights may not adequately protect our products and services; the outcome of pending or future litigation and legal proceedings; and other factors detailed in the Risk Factors section of our Annual Report on Form 10-K for the year ended December 31, 2024, which is on file with the Securities and Exchange Commission (SEC). These forward-looking statements speak only as of the date hereof or as of the date otherwise stated herein. GoPro disclaims any obligation to update these forward-looking statements.

 

GoPro, Inc.

Preliminary Condensed Consolidated Statements of Operations

(unaudited)



Three months ended March 31,

(in thousands, except per share data)

2025


2024

Revenue

$               134,308


$               155,469

Cost of revenue

91,159


102,431

Gross profit

43,149


53,038





Operating expenses:




Research and development

29,557


44,612

Sales and marketing

23,258


35,146

General and administrative

16,942


14,693

Goodwill impairment

18,600


Total operating expenses

88,357


94,451

Operating loss

(45,208)


(41,413)

Other income (expense):




Interest expense

(797)


(674)

Other income, net

948


1,208

Total other income, net

151


534

Loss before income taxes

(45,057)


(40,879)

Income tax expense

1,652


298,209

Net loss

$                (46,709)


$              (339,088)





Basic and diluted net loss per share

$                    (0.30)


$                    (2.24)





Shares used to compute basic and diluted net loss per share

156,438


151,091

 

GoPro, Inc.

Preliminary Condensed Consolidated Balance Sheets

(unaudited)


(in thousands)

March 31,
2025


December 31,
2024

Assets




Current assets:




Cash and cash equivalents

$                    69,634


$                  102,811

Accounts receivable, net

76,687


85,944

Inventory

96,282


120,716

Prepaid expenses and other current assets

36,246


29,774

Total current assets

278,849


339,245

Property and equipment, net

7,759


8,696

Operating lease right-of-use assets

14,618


14,403

Goodwill

133,751


152,351

Other long-term assets

27,533


28,983

Total assets

$                  462,510


$                  543,678





Liabilities and Stockholders' Equity




Current liabilities:




Accounts payable

$                    54,809


$                    85,936

Accrued expenses and other current liabilities

78,471


110,769

Short-term operating lease liabilities

11,239


10,936

Deferred revenue

54,009


55,418

Short-term debt

118,363


93,208

Total current liabilities

316,891


356,267

Long-term taxes payable

13,270


11,621

Long-term operating lease liabilities

16,614


18,067

Other long-term liabilities

5,755


6,034

Total liabilities

352,530


391,989





Stockholders' equity:




Common stock and additional paid-in capital

1,031,527


1,026,527

Treasury stock, at cost

(193,231)


(193,231)

Accumulated deficit

(728,316)


(681,607)

Total stockholders' equity

109,980


151,689

Total liabilities and stockholders' equity

$                  462,510


$                  543,678

 

GoPro, Inc.

Preliminary Condensed Consolidated Statements of Cash Flows

(unaudited)



Three months ended March 31,

(in thousands)

2025


2024

Operating activities:




Net loss

$                (46,709)


$              (339,088)

Adjustments to reconcile net loss to net cash used in operating activities:




Depreciation and amortization

1,718


1,325

Non-cash operating lease cost

(215)


1,082

Stock-based compensation

5,370


8,770

Goodwill impairment

18,600


Deferred income taxes, net

103


296,775

Other

106


651

Net changes in operating assets and liabilities

(36,159)


(67,918)

Net cash used in operating activities

(57,186)


(98,403)





Investing activities:




Purchases of property and equipment, net

(1,305)


(964)

Maturities of marketable securities


24,000

Acquisition, net of cash acquired


(12,308)

Net cash provided by (used in) investing activities

(1,305)


10,728





Financing activities:




Proceeds from issuance of common stock

374


1,379

Taxes paid related to net share settlement of equity awards

(503)


(1,977)

Proceeds from borrowings

25,000


Net cash provided by (used in) financing activities

24,871


(598)





Effect of exchange rate changes on cash and cash equivalents

443


(777)

Net change in cash and cash equivalents

(33,177)


(89,050)

Cash and cash equivalents at beginning of period

102,811


222,708

Cash and cash equivalents at end of period

$                  69,634


$               133,658

 

GoPro, Inc.
Reconciliation of Preliminary GAAP to Non-GAAP Financial Measures

To supplement our unaudited selected financial data presented on a basis consistent with GAAP, we disclose certain non-GAAP financial measures, including non-GAAP gross profit, gross margin percentage, operating expenses, operating income (loss), other income (expense), tax expense (benefit), net income (loss), diluted net income (loss) per share and adjusted EBITDA. We also provide forecasts of non-GAAP gross margin, non-GAAP operating expenses, non-GAAP other income (expense), non-GAAP tax expense (benefit), non-GAAP net income (loss) and non-GAAP diluted net income (loss) per share. We use non-GAAP financial measures to help us understand and evaluate our core operating performance and trends, to prepare and approve our annual budget, and to develop short-term and long-term operational plans. Our management uses and believes that investors benefit from referring to these non-GAAP financial measures in assessing our operating results. These non-GAAP financial measures should not be considered in isolation from, or as an alternative to, the measures prepared in accordance with GAAP, and are not based on any comprehensive set of accounting rules or principles. We believe that these non-GAAP measures, when read in conjunction with our GAAP financials, provide useful information to investors by facilitating:

  • the comparability of our on-going operating results over the periods presented;
  • the ability to identify trends in our underlying business; and
  • the comparison of our operating results against analyst financial models and operating results of other public companies that supplement their GAAP results with non-GAAP financial measures.
  • These non-GAAP financial measures have limitations in that they do not reflect all of the amounts associated with our results of operations as determined in accordance with GAAP. Some of these limitations are:
  • adjusted EBITDA does not reflect income tax expense (benefit), which may change cash available to us;
  • adjusted EBITDA does not reflect interest income (expense), which may reduce cash available to us;
  • adjusted EBITDA excludes depreciation and amortization and, although these are non-cash charges, the property and equipment being depreciated and amortized often will have to be replaced in the future, and adjusted EBITDA does not reflect any cash capital expenditure requirements for such replacements;
  • adjusted EBITDA excludes the amortization of point of purchase (POP) display assets because it is a non-cash charge, and is treated similarly to depreciation of property and equipment and amortization of acquired intangible assets;
  • adjusted EBITDA and non-GAAP net income (loss) exclude restructuring and other related costs which primarily include severance-related costs, stock-based compensation expenses, manufacturing consolidation charges, facilities consolidation charges recorded in connection with restructuring actions, including right-of-use asset impairment charges (if applicable), and the related ongoing operating lease cost of those facilities recorded under ASC 842, Leases. These expenses do not reflect expected future operating expenses and do not contribute to a meaningful evaluation of current operating performance or comparisons to the operating performance in other periods;
  • adjusted EBITDA and non-GAAP net income (loss) exclude stock-based compensation expense related to equity awards granted primarily to our workforce. We exclude stock-based compensation expense because we believe that the non-GAAP financial measures excluding this item provide meaningful supplemental information regarding operational performance. In particular, we note that companies calculate stock-based compensation expense for the variety of award types that they employ using different valuation methodologies and subjective assumptions. These non-cash charges are not factored into our internal evaluation of non-GAAP net income (loss) as we believe their inclusion would hinder our ability to assess core operational performance;
  • adjusted EBITDA and non-GAAP net income (loss) excludes a gain on insurance proceeds because it is not reflective of ongoing operating results in the period, and the frequency and amount of such gains vary;
  • adjusted EBITDA and non-GAAP net income (loss) excludes any gain or loss on the extinguishment of debt because it is not reflective of ongoing operating results in the period, and the frequency and amount of such gains and losses vary;
  • adjusted EBITDA and non-GAAP net income (loss) excludes goodwill impairment charges as they do not reflect ongoing operating results in the period and hinders our ability to assess core operational performance;
  • non-GAAP net income (loss) excludes acquisition-related costs including the amortization of acquired intangible assets (primarily consisting of acquired technology), the impairment of acquired intangible assets (if applicable), as well as third-party transaction costs incurred for legal and other professional services. These costs are not factored into our evaluation of potential acquisitions, or of our performance after completion of the acquisitions because these costs are not related to our core operating performance or reflective of ongoing operating results in the period, and the frequency and amount of such costs vary significantly based on the timing and magnitude of our acquisition transactions and the maturities of the businesses being acquired. Although we exclude the amortization of acquired intangible assets from our non-GAAP net income (loss), management believes that it is important for investors to understand that such intangible assets were recorded as part of purchase accounting and can contribute to revenue generation;
  • non-GAAP net income (loss) excludes a gain on the sale and/or license of intellectual property. This gain is not related to our core operating performance or reflective of ongoing operating results in the period, and the frequency and amount of such gains are inconsistent;
  • non-GAAP net income (loss) includes income tax adjustments which reflect the current and deferred income tax expense (benefit) and the effect of non-GAAP adjustments. In the second quarter of 2024, we revised the first quarter of 2024 income tax adjustment to exclude the establishment of a valuation allowance on the United States federal and state deferred tax assets;
  • GAAP and non-GAAP net income (loss) per share includes the dilutive, tax effected cash interest expense associated with our 2025 Notes in periods of net income, as if converted at the beginning of the period; and
  • other companies may calculate these non-GAAP financial measures differently than we do, limiting their usefulness as comparative measures.

 

GoPro, Inc.

Reconciliation of Preliminary GAAP to Non-GAAP Financial Measures

(unaudited)


Reconciliations of non-GAAP financial measures are set forth below:



Three months ended March 31,

(in thousands, except per share data)

2025


2024

GAAP net loss

$                (46,709)


$              (339,088)

Stock-based compensation:




Cost of revenue

248


415

Research and development

2,820


4,265

Sales and marketing

882


1,744

General and administrative

1,420


2,346

Total stock-based compensation

5,370


8,770





Acquisition-related costs:




Research and development

469


156

General and administrative

3


681

Total acquisition-related costs

472


837





Restructuring and other costs:




Cost of revenue

(13)


Research and development

591


866

Sales and marketing

385


467

General and administrative

1,143


577

Total restructuring and other costs

2,106


1,910





Gain on insurance recovery

(424)


Goodwill impairment

18,600


Income tax adjustments (1)

1,141


8,214

Non-GAAP net loss

$                (19,444)


$              (319,357)





GAAP and non-GAAP shares for diluted net loss per share

156,438


151,091





GAAP diluted net loss per share

$                    (0.30)


$                    (2.24)

Non-GAAP diluted net loss per share

$                    (0.12)


$                    (2.11)



(1)

In the second quarter of 2024, we revised the first quarter of 2024 income tax adjustment to exclude the establishment of a valuation allowance on United States federal and state deferred tax assets.

 


Three months ended March 31,

(dollars in thousands)

2025


2024

GAAP gross margin as a % of revenue

32.1 %


34.1 %

Stock-based compensation

0.2


0.3

Non-GAAP gross margin as a % of revenue

32.3 %


34.4 %





GAAP operating expenses

$              88,357


$              94,451

Stock-based compensation

(5,122)


(8,355)

Acquisition-related costs

(472)


(837)

Restructuring and other costs

(2,119)


(1,910)

Goodwill impairment

(18,600)


Non-GAAP operating expenses

$              62,044


$              83,349





GAAP operating loss

$             (45,208)


$             (41,413)

Stock-based compensation

5,370


8,770

Acquisition-related costs

472


837

Restructuring and other costs

2,106


1,910

Goodwill impairment

18,600


Non-GAAP operating loss

$             (18,660)


$             (29,896)




Three months ended March 31,

(in thousands)

2025


2024

GAAP net loss

$             (46,709)


$           (339,088)

Income tax expense

1,652


298,209

Interest expense (income), net

248


(1,289)

Depreciation and amortization

1,718


1,325

POP display amortization

1,732


862

Stock-based compensation

5,370


8,770

Gain on insurance recovery

(424)


Goodwill impairment

18,600


Restructuring and other costs

2,106


1,910

Adjusted EBITDA

$             (15,707)


$             (29,301)

 

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/gopro-announces-first-quarter-results-302452855.html

SOURCE GoPro, Inc.

FAQ

What was GoPro's (GPRO) revenue in Q1 2025?

GoPro reported revenue of $134 million in Q1 2025, down 14% year-over-year but at the high end of guidance.

How much did GoPro (GPRO) lose per share in Q1 2025?

GoPro reported a GAAP loss of $0.30 per share and a non-GAAP loss of $0.12 per share in Q1 2025.

How many GoPro subscribers were there at the end of Q1 2025?

GoPro had 2.47 million subscribers at the end of Q1 2025, down 1% year-over-year.

What was GoPro's subscription revenue in Q1 2025?

GoPro's subscription and service revenue was $27 million in Q1 2025, up 4% year-over-year.

How many cameras did GoPro sell in Q1 2025?

GoPro's camera sell-through was approximately 440,000 units in Q1 2025, down 18% year-over-year.
Gopro Inc

NASDAQ:GPRO

GPRO Rankings

GPRO Latest News

GPRO Stock Data

88.54M
128.86M
2.91%
50.97%
5.12%
Consumer Electronics
Photographic Equipment & Supplies
Link
United States
SAN MATEO