GOLD ROYALTY REPORTS THIRD QUARTER RESULTS; ACHIEVES RECORD REVENUE AND ADJUSTED EBITDA
Gold Royalty (NYSE American: GROY) reported record third-quarter 2025 results with revenue $4.1M and Total Revenue, Land Agreement Proceeds and Interest $4.6M from 1,323 GEOs. The company posted record Adjusted EBITDA $2.5M and positive operating cash flow of $2.4M in Q3. Gold Royalty repaid $2.0M on its revolving credit facility in the quarter and repaid an additional $5.0M after quarter-end. The company had 16,935,990 warrants outstanding exercisable at $2.25 until May 31, 2027.
Gold Royalty (NYSE American: GROY) ha riportato risultati record nel terzo trimestre 2025 con ricavi di 4,1 milioni di dollari e Ricavi totali, proventi da accordi terrieri e interessi di 4,6 milioni di dollari provenienti da 1.323 GEO. L'azienda ha registrato un EBITDA rettificato record di 2,5 milioni di dollari e un flusso di cassa operativo positivo di 2,4 milioni di dollari nel Q3. Gold Royalty ha rimborsato 2,0 milioni di dollari sulla sua linea di credito revolving nel trimestre e ulteriori 5,0 milioni di dollari dopo la chiusura del trimestre. L'azienda aveva 16.935.990 warrant in circolazione, esercitabili a 2,25 USD fino al 31 maggio 2027.
Gold Royalty (NYSE American: GROY) informó resultados récord del tercer trimestre de 2025 con ingresos de 4,1 millones de dólares y Ingresos Totales, Proceeds de acuerdos de tierras e intereses de 4,6 millones de dólares provenientes de 1,323 GEO. La empresa publicó un EBITDA ajustado récord de 2,5 millones de dólares y un flujo de caja operativo positivo de 2,4 millones de dólares en el Q3. Gold Royalty reembolsó 2,0 millones de dólares en su facilidad de crédito revolvente en el trimestre y adicionales 5,0 millones de dólares después del cierre del trimestre. La empresa tenía 16.935.990 warrants en circulación exercitables a 2,25 USD hasta el 31 de mayo de 2027.
Gold Royalty (NYSE American: GROY)는 2025년 3분기에 사상 최고치를 기록한 결과를 발표했습니다. 매출은 410만 달러, 토지계약 수익 및 이자 포함 총수익은 460만 달러로 1,323 GEO에서 나왔습니다. 회사는 조정 EBITDA를 역대 최고치인 250만 달러로 기록했고 3분기 영업현금흐름은 240만 달러로 양호했습니다. Gold Royalty는 이번 분기에 순환 차입약정에서 200만 달러를 상환했고 분기 말 이후 추가로 500만 달러를 상환했습니다. 회사는 보통주 워런트가 16,935,990주가 남아 있으며 행사 가능가는 2.25 USD로 2027년 5월 31일까지입니다.
Gold Royalty (NYSE American: GROY) a annoncé des résultats record pour le troisième trimestre 2025 avec un chiffre d'affaires de 4,1 millions de dollars et des revenus totaux, des produits des accords fonciers et des intérêts de 4,6 millions de dollars issus de 1 323 GEO. L'entreprise a enregistré un EBITDA ajusté record de 2,5 millions de dollars et un flux de trésorerie opérationnel positif de 2,4 millions de dollars au T3. Gold Royalty a remboursé 2,0 millions de dollars sur sa facilité de crédit renouvelable au cours du trimestre et a remboursé 5,0 millions de dollars supplémentaires après la fin du trimestre. L'entreprise avait 16 935 990 warrants en circulation, exerçables à 2,25 USD jusqu'au 31 mai 2027.
Gold Royalty (NYSE American: GROY) meldete Rekordresultate für das dritte Quartal 2025 mit einem Umsatz von 4,1 Mio. USD und Gesamterträge, Landvereinbarungs-Erträge und Zinsen von 4,6 Mio. USD aus 1.323 GEO. Das Unternehmen verzeichnete ein rekordverdächtiges angepasstes EBITDA von 2,5 Mio. USD und einen positiven operativen Cashflow von 2,4 Mio. USD im Q3. Gold Royalty hat im Quartal 2,0 Mio. USD auf seine revolvierende Kreditfazilität zurückgezahlt und nach Quartalsende weitere 5,0 Mio. USD getilgt. Das Unternehmen hatte 16.935.990 Warrants in Umlauf, ausübbar zu 2,25 USD bis zum 31. Mai 2027.
Gold Royalty (NYSE American: GROY) أبلغت عن نتائج قياسية للربع الثالث من عام 2025 مع إيرادات قدرها 4.1 مليون دولار و إيرادات إجمالية، عائدات اتفاقات الأراضي والفوائد قدرها 4.6 مليون دولار من 1,323 GEO. حققت الشركة EBITDA معدل معدل قياسي قدره 2.5 مليون دولار وتدفق نقدي تشغيلي إيجابي قدره 2.4 مليون دولار في الربع الثالث. سددت Gold Royalty 2.0 مليون دولار على تسهيلها الائتماني القابل للد revolving في الربع وسددت 5.0 ملايين دولار إضافية بعد نهاية الربع. كانت لدى الشركة 16,935,990 warrants قائمة قابلة للتفعيل بسعر 2.25 دولار حتى 31 مايو 2027.
- Revenue increased to $4.15M in Q3 2025
- Adjusted EBITDA of $2.52M (record) in Q3 2025
- Operating cash flow $2.44M in Q3 2025 (record positive)
- Repaid $2.0M on revolver in Q3 and $5.0M subsequent to quarter-end
- Adjusted net loss of $0.415M in Q3 2025
- Net loss of $1.13M in Q3 2025 (compared with prior-year net income)
- Potential dilution from 16.94M warrants exercisable at $2.25 until May 31, 2027
Insights
Record quarterly revenue, EBITDA, and operating cash flow; company is actively de‑levering and adding royalties.
Gold Royalty reported
The business mechanism is straightforward: royalties and streams generate low‑cost recurring revenue as hosted mines ramp up. Key dependencies include sustained production at portfolio mines (several operators reported quarter results and development progress) and continued warrant exercises or free cash flow to fund debt reduction. Risks visible in the disclosed figures include a reported GAAP net loss of
Concrete items to watch over the next 6–18 months include quarterly GEOs and royalty receipts tied to named assets, further reductions in revolving credit draws, and the exercise rate of the outstanding
David Garofalo, Chairman and CEO of Gold Royalty, commented: "The continued ramp-up of our portfolio, with new mines entering production, has delivered another quarter of record revenue and record Total Revenue, Land Agreement Proceeds and Interest. With positive cash flow and additional proceeds from warrant exercises, we have further reduced debt, lowered interest costs, and strengthened our balance sheet. Our disciplined approach keeps us on track to continue using cash generated from operations to de-lever throughout 2026."
Third Quarter 2025 Results Highlights:
- Record revenue of
and Total Revenue, Land Agreement Proceeds and Interest* of$4.1 million from 1,323 gold equivalent ounces (GEOs)*in the quarter.$4.6 million - Record Adjusted EBITDA* of
and record positive cash flow from operations of$2.5 million in the quarter.$2.4 million - Responsible capital allocation. Gold Royalty repaid
to our existing revolving credit facility in the third quarter and has repad a further$2.0 million to the facility subsequent to quarter end. We expect to continue using cash generated from operations to de-lever throughout 2026.$5 million
|
*ˆSee "Non-IFRS Measures" below. |
Third Quarter 2025 Results Summary:
The following table sets forth selected financial and operating information for the three and nine months ended September 30, 2025 and 2024.
|
|
|
For the three months ended |
|
For the nine months ended |
||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
(in thousands of dollars, except per share and GEO amounts) |
|
($) |
|
($) |
|
($) |
|
($) |
|
Revenue |
|
4,148 |
|
2,060 |
|
11,109 |
|
6,748 |
|
Net (loss) income(1) |
|
(1,133) |
|
3,423 |
|
(3,210) |
|
(218) |
|
Net (loss) income per share, basic and diluted |
|
(0.01) |
|
0.02 |
|
(0.02) |
|
(0.00) |
|
Cash provided by (used in) operating activities |
|
2,438 |
|
(42) |
|
5,994 |
|
1,281 |
|
Non-IFRS |
|
|
|
|
|
|
|
|
|
Total Revenue, Land Agreement Proceeds and Interest(2) |
|
4,573 |
|
2,601 |
|
12,562 |
|
9,001 |
|
Adjusted EBITDA(2) |
|
2,517 |
|
779 |
|
6,553 |
|
3,539 |
|
Adjusted Net (Loss) Income(2) |
|
(415) |
|
4,238 |
|
(1,727) |
|
1,571 |
|
Adjusted Net (Loss) Income Per Share, basic(2) |
|
(0.00) |
|
0.03 |
|
(0.01) |
|
0.01 |
|
Adjusted Net (Loss) Income Per Share, diluted(2) |
|
(0.00) |
|
0.02 |
|
(0.01) |
|
0.01 |
|
GEOs(2) |
|
1,323 |
|
1,051 |
|
3,918 |
|
4,017 |
|
Notes: |
|
|
(1) |
Net income for the three months ended September 30, 2024, includes |
|
(2) |
Total Revenue, Land Agreement Proceeds and Interest, Adjusted EBITDA, Adjusted Net (Loss) Income, Adjusted Net (Loss) Income Per Share, basic and diluted, and GEOs are each non-IFRS measures and do not have a standardized meaning under IFRS. See "Non-IFRS Measures" for further information. |
For further detailed information, please refer to the Company's unaudited condensed interim consolidated financial statements and management's discussion and analysis for the three and nine months ended September 30, 2025, copies of which are available under the Company's profile at www.sedarplus.ca and www.sec.gov.
Portfolio Update:
Borborema project (
Canadian
Côté Gold mine (
County Line project (
Cozamin mine (
Ren project (
South Railroad project (
Tonopah West project (
Vareš mine (
Royalty Generator Model Update
Our royalty generator model continues to generate positive results with two new royalties added in the nine months ended September 30, 2025. We have generated 51 royalties since the acquisition of Ely Gold Royalties Inc. in 2021 through this model.
We currently have 36 properties subject to land agreements and six properties under lease generating land agreement proceeds. The model continues to incur low operating costs with minimal expenditure spent on maintaining the underlying mineral interests in the nine months ended September 30, 2025.
Third Quarter 2025 Results Conference Call Details
A conference call will be held on Thursday, November 6, 2025, starting at 11:00 am ET (8:00 am PT) to discuss these results. To participate in the live call, please use one of the following methods:
Webcast: Click Here
US (toll-free): 1-833-890-3060
International: 1-412-206-6408
The third quarter 2025 presentation materials will be available on Gold Royalty's website at www.goldroyalty.com and a replay of the event will be available following the presentation.
Outstanding Warrants
As of September 30, 2025, the Company had 16,935,990 outstanding share purchase warrants (the "Warrants"), with each Warrant exercisable into a common share of the Company, in accordance with their terms, at an exercise price of
About Gold Royalty Corp.
Gold Royalty Corp. is a gold-focused royalty company offering creative financing solutions to the metals and mining industry. Its mission is to invest in high-quality, sustainable, and responsible mining operations to build a diversified portfolio of precious metals royalty and streaming interests that generate superior long-term returns for our shareholders. Gold Royalty's diversified portfolio currently consists primarily of net smelter return royalties on gold properties located in the
Qualified Person
Alastair Still, P.Geo., Director of Technical Services of the Company, is a "qualified person" as such term is defined under Canadian National Instrument 43-101 ("NI 43-101") and has reviewed and approved the technical information disclosed in this news release.
Notice to Investors
For further information regarding the project updates regarding properties underlying the Company's royalties, stream and other interests, please refer to the disclosures of the operators thereof, including the news releases referenced herein and the other disclosures of such operators. Disclosure relating to properties in which Gold Royalty holds interests is based on information publicly disclosed by the owners or operators of such properties. The Company generally has limited or no access to the properties underlying its interests and is largely dependent on the disclosure of the operators of its interests and other publicly available information. The Company generally has limited or no ability to verify such information. Although the Company does not have any knowledge that such information may not be accurate, there can be no assurance that such third-party information is complete or accurate.
Unless otherwise indicated, the technical and scientific disclosure contained or referenced in this news release, including any references to mineral resources or mineral reserves, was prepared by the project operators in accordance with Canadian National Instrument 43-101, which differs significantly from the requirements of the
Outlooks presented herein are including forecasted GEOs, is based on the public forecasts, expected development timelines and other disclosure by the owners and operators of the properties underlying our interests and our assessment thereof.
Forward-Looking Statements:
Certain of the information contained in this news release constitutes "forward-looking information" and "forward-looking statements" within the meaning of applicable Canadian and
Non-IFRS Measures
We have included, in this document, certain performance measures, including: (i) Total Revenue, Land Agreement Proceeds and Interest; (ii) Adjusted EBITDA; (iii) Adjusted Net (Loss) Income and Adjusted Net (Loss) Income Per Share, basic and diluted; and (iv) GEOs which are each non-IFRS measures. The presentation of such non-IFRS measures is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. These non-IFRS measures do not have any standardized meaning prescribed by IFRS and other companies may calculate these measures differently.
Total Revenue, Land Agreement Proceeds and Interest
Total Revenue, Land Agreement Proceeds and Interest are determined by adding land agreement proceeds credited against other mineral interests and interests earned on gold-linked loan to total revenue. We have included this information as management believes certain investors use this information to evaluate our performance in comparison to other gold royalty companies in the precious metal mining industry.
The following is a reconciliation of Total Revenue, Land Agreement Proceeds and Interest to total revenue for the periods indicated:
|
|
|
For the three months ended |
|
For the nine months ended |
||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
(in thousands of dollars) |
|
($) |
|
($) |
|
($) |
|
($) |
|
Royalty |
|
1,635 |
|
1,172 |
|
4,732 |
|
3,177 |
|
Streaming |
|
1,212 |
|
— |
|
2,416 |
|
— |
|
Advance minimum royalty and pre-production royalty |
|
1,099 |
|
807 |
|
3,054 |
|
2,250 |
|
Land agreement proceeds |
|
212 |
|
335 |
|
1,244 |
|
2,788 |
|
Interest income credited against gold-linked loan |
|
415 |
|
287 |
|
1,116 |
|
786 |
|
Total Revenue, Land Agreement Proceeds and Interest |
|
4,573 |
|
2,601 |
|
12,562 |
|
9,001 |
|
Land agreement proceeds credited against other mineral interests |
|
(10) |
|
(254) |
|
(337) |
|
(1,467) |
|
Interest income credited against gold-linked loan |
|
(415) |
|
(287) |
|
(1,116) |
|
(786) |
|
Revenue |
|
4,148 |
|
2,060 |
|
11,109 |
|
6,748 |
Adjusted EBITDA
Adjusted EBITDA is determined by adjusting net (loss) income for the impact of: depletion, depreciation, finance costs, current and deferred tax expense (recovery), interest income credited against gold-linked loan, transaction related and non-recurring general and administrative expenses(2), non-cash share-based compensation, share of loss (gain) and dilution loss (gain) in associate, change in fair value of gold-linked loan, short-term investments and embedded derivative, foreign exchange (gain) loss, gain on loan modification and other expense (income). We have included this information as management believes certain investors use this information to evaluate our performance in comparison to other gold royalty companies in the precious metal mining industry. The table below provides a reconciliation of net loss (income) to Adjusted EBITDA.
- Transaction related and non-recurring general and administrative expenses comprised of operating expenses that are not expected to be incurred on an ongoing basis. During the three and nine months ended September 30, 2025, transaction related and non-recurring general and administrative expenses primarily consisted of professional fees related to implementation of new accounting system and evaluation of royalty and other asset acquisitions.
|
|
|
For the three months ended |
|
For the nine months ended |
||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
(in thousands of dollars) |
|
($) |
|
($) |
|
($) |
|
($) |
|
Net (loss) income |
|
(1,133) |
|
3,423 |
|
(3,210) |
|
(218) |
|
Depletion |
|
862 |
|
488 |
|
1,371 |
|
1,433 |
|
Depreciation |
|
19 |
|
20 |
|
58 |
|
59 |
|
Finance costs |
|
2,292 |
|
2,166 |
|
6,733 |
|
5,855 |
|
Current tax expense (recovery) |
|
— |
|
(233) |
|
118 |
|
586 |
|
Deferred tax (recovery) expense |
|
(210) |
|
(5,891) |
|
(237) |
|
(6,189) |
|
Land Agreement Proceeds credited against other mineral interests |
|
10 |
|
254 |
|
337 |
|
1,467 |
|
Interest income credited against gold-linked loan |
|
415 |
|
287 |
|
1,116 |
|
786 |
|
Transaction related and non-recurring general and administrative expenses |
|
78 |
|
141 |
|
179 |
|
416 |
|
Share-based compensation |
|
561 |
|
445 |
|
1,903 |
|
1,499 |
|
Share of loss (gain) in associate |
|
— |
|
67 |
|
80 |
|
(33) |
|
Dilution loss (gain) in associate |
|
— |
|
— |
|
73 |
|
(9) |
|
Change in fair value of gold-linked loan |
|
(277) |
|
(400) |
|
(992) |
|
(1,350) |
|
Change in fair value of short-term investments |
|
(207) |
|
30 |
|
(180) |
|
(19) |
|
Change in fair value of embedded derivative |
|
(133) |
|
(99) |
|
(413) |
|
(469) |
|
Foreign exchange (gain) loss |
|
(91) |
|
103 |
|
(39) |
|
116 |
|
Gain on loan modification |
|
— |
|
— |
|
(693) |
|
(310) |
|
Other expense (income) |
|
331 |
|
(22) |
|
349 |
|
(81) |
|
Adjusted EBITDA |
|
2,517 |
|
779 |
|
6,553 |
|
3,539 |
Adjusted Net (Loss) Income and Adjusted Net (Loss) Income Per Share, basic and diluted
Adjusted Net (Loss) Income is calculated by adjusting net (loss) income for the impact of: land agreement proceeds credited against other mineral interests, interest income credited against gold-linked loan, accretion of convertible debentures, transaction related and non-recurring general and administrative expenses(1), share of loss (gain) and dilution loss (gain) in associate, changes in fair value of gold-linked loan, short-term investments and embedded derivative, foreign exchange (gain) loss, gain on loan modification, and other expense (income). Adjusted Net Income (Loss) Per Share, basic and diluted, have been determined by dividing the Adjusted Net Income (Loss) by the weighted average number of common shares for the applicable period. Management believes that they are useful measures of performance as they adjust for items which are not always reflective of the underlying operating performance of our business and/or are not necessarily indicative of future operating results. The following is a reconciliation of net (loss) income to Adjusted Net (Loss) Income, Per Share, basic and diluted for the periods indicated:
- Transaction related and non-recurring general and administrative expenses comprised of operating expenses that are not expected to be incurred on an ongoing basis. During the three and nine months ended September 30, 2025, transaction related and non-recurring general and administrative expenses primarily consisted of professional fees related to implementation of new accounting system and evaluation of royalty and other asset acquisitions.
|
|
|
For the three months ended |
|
For the nine months ended |
||||
|
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
(in thousands of dollars, except per share amount) |
|
($) |
|
($) |
|
($) |
|
($) |
|
Net (loss) income |
|
(1,133) |
|
3,423 |
|
(3,210) |
|
(218) |
|
Land Agreement Proceeds credited against other mineral interests |
|
10 |
|
254 |
|
337 |
|
1,467 |
|
Interest income credited against gold-linked loan |
|
415 |
|
287 |
|
1,116 |
|
786 |
|
Accretion of convertible debentures |
|
592 |
|
454 |
|
1,666 |
|
1,275 |
|
Transaction related and non-recurring general and administrative expenses |
|
78 |
|
141 |
|
179 |
|
416 |
|
Share of loss (gain) in associate |
|
— |
|
67 |
|
80 |
|
(33) |
|
Dilution loss (gain) in associate |
|
— |
|
— |
|
73 |
|
(9) |
|
Change in fair value of gold-linked loan |
|
(277) |
|
(400) |
|
(992) |
|
(1,350) |
|
Change in fair value of short-term investments |
|
(207) |
|
30 |
|
(180) |
|
(19) |
|
Change in fair value of embedded derivative |
|
(133) |
|
(99) |
|
(413) |
|
(469) |
|
Foreign exchange (gain) loss |
|
(91) |
|
103 |
|
(39) |
|
116 |
|
Gain on loan modification |
|
— |
|
— |
|
(693) |
|
(310) |
|
Other expense (income) |
|
331 |
|
(22) |
|
349 |
|
(81) |
|
Adjusted Net (Loss) Income |
|
(415) |
|
4,238 |
|
(1,727) |
|
1,571 |
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding |
|
|
|
|
|
|
|
|
|
Basic |
|
170,913,113 |
|
169,152,636 |
|
170,599,707 |
|
156,162,298 |
|
Diluted |
|
170,913,113 |
|
170,233,750 |
|
170,599,707 |
|
156,162,298 |
|
Adjusted Net (Loss) Income Per Share |
|
|
|
|
|
|
|
|
|
Basic |
|
(0.00) |
|
0.03 |
|
(0.01) |
|
0.01 |
|
Diluted |
|
(0.00) |
|
0.02 |
|
(0.01) |
|
0.01 |
GEOs
GEOs are determined by dividing Total Revenue, Land Agreement Proceeds and Interest by the average gold prices for the applicable period:
|
(in thousands of dollars, except Average Gold Price/oz and GEOs) |
|
Average Gold Price/oz |
|
Total Revenue, |
|
GEOs |
|
For the three months ended September 30, 2024 |
|
2,475 |
|
2,601 |
|
1,051 |
|
For the three months ended September 30, 2025 |
|
3,456 |
|
4,573 |
|
1,323 |
|
For the nine months ended September 30, 2024 |
|
2,241 |
|
9,001 |
|
4,017 |
|
For the nine months ended September 30, 2025 |
|
3,206 |
|
12,562 |
|
3,918 |
View original content:https://www.prnewswire.com/news-releases/gold-royalty-reports-third-quarter-results-achieves-record-revenue-and-adjusted-ebitda-302606449.html
SOURCE Gold Royalty Corp.