Goodyear Announces Q1 2025 Results; Completes Sale of Dunlop Brand
- Sale of Dunlop brand completed for $735 million and OTR tire business for $905 million, strengthening balance sheet
- Goodyear Forward plan delivered $200 million in benefits during Q1
- Net income improved to $115 million from a loss of $57 million year-over-year
- Significant O.E. market share gains in the U.S. and EMEA regions
- Asia Pacific's segment operating margin grew 190 basis points after adjusting for OTR sale
- Adjusted net loss of $11 million compared to adjusted net income of $29 million in prior year
- Segment operating income declined $52 million year-over-year
- Tire unit volumes decreased across all regions
- EMEA segment reported operating loss of $5 million, down from $8 million profit last year
- Negative cash flow from operating activities due to seasonal working capital increases
Insights
Goodyear delivered mixed Q1 results with operating declines offset by strategic progress on asset sales and transformation initiatives that are advancing toward year-end targets.
Goodyear's Q1 2025 results present a complex financial picture that requires looking beyond headline numbers. While the company reported net income of $115 million ($0.40 per share) compared to a $57 million loss in the prior year, this improvement was largely driven by a $260 million gain from the sale of its Off-the-Road (OTR) tire business. The adjusted figures reveal operational challenges with an adjusted net loss of $11 million (-$0.04 per share) versus adjusted net income of $29 million ($0.10 per share) in Q1 2024.
Segment operating income declined 21% year-over-year to $195 million, with deterioration across all regions. The company explicitly attributed this decline to $113 million in unfavorable price/mix versus raw material costs, $56 million in inflation, $33 million from lower tire volumes, and $12 million in unfavorable currency effects. These headwinds more than offset the substantial $200 million in benefits from the Goodyear Forward transformation initiative.
Looking at regional performance:
- Americas: Operating income fell to $155 million with margin contracting from 6.9% to 6.2%, amid a 3.1% volume decline
- EMEA: Shifted to a $5 million operating loss from $8 million profit a year ago, facing increased competition
- Asia Pacific: Operating income decreased to $45 million, though excluding the divested OTR business, the segment's operating margin actually improved by 190 basis points
Strategically, Goodyear has made significant progress in its portfolio optimization, completing the $905 million sale of its OTR business in February and now the $735 million sale of the Dunlop brand. These transactions generated $1.64 billion in proceeds toward the company's goal of over $2 billion from portfolio optimization.
The Goodyear Forward plan is delivering measurable benefits, with $200 million realized this quarter toward the target of $1.5 billion in annual run-rate improvements. Despite current operational headwinds, management has reaffirmed key targets including 10% segment operating margin and a leverage ratio of 2.0x-2.5x by the end of 2025.
A concerning trend is the declining tire volumes, particularly in the replacement market where Goodyear faces pressure from low-cost imports, which grew 10% in the U.S. market during the quarter. However, the company is gaining OE market share in both the U.S. and EMEA, which could position it better for future replacement sales.
While cash flow was negative for the quarter, the company characterized this as consistent with typical seasonal working capital patterns, particularly in accounts receivable and inventory build.
Goodyear Forward drives benefits of
"Our team kicked off the year by delivering the strongest quarter to date in benefits from Goodyear Forward and advanced our goal of building a high-performance culture that is designed to win," said Chief Executive Officer and President Mark Stewart. "With the sale of the Dunlop brand, we are further optimizing our portfolio while strengthening our balance sheet – a critical component of our transformation plan. We remain committed to our targets, including segment operating margin of 10 percent and leverage of 2.0x-2.5x in the fourth quarter of this year."
Goodyear's first quarter 2025 net sales were
First quarter 2025 adjusted net loss was
The company reported segment operating income of
First quarter cash flow from operating activities was negative, and in-line with typical seasonal increases in working capital, particularly accounts receivable and inventory.
Additional earnings materials can be found on Goodyear's investor relations website at http://investor.goodyear.com.
Reconciliation of Non-GAAP Financial Measures
See "Non-GAAP Financial Measures" and "Financial Tables" for further explanation and reconciliation tables for historical Total Segment Operating Income and Margin; Adjusted Net Income (Loss); and Adjusted Diluted Earnings per Share, reflecting the impact of certain significant items on the 2025 and 2024 periods.
Business Segment Results
AMERICAS
First Quarter | |||
(In millions) | 2025 | 2024 | |
Tire Units | 18.4 | 19.0 | |
Net Sales | |||
Segment Operating Income | 155 | 179 | |
Segment Operating Margin | 6.2 % | 6.9 % |
Segment operating income of
EMEA
First Quarter | ||||
(In millions) | 2025 | 2024 | ||
Tire Units | 12.3 | 12.5 | ||
Net Sales | ||||
Segment Operating Income (Loss) | (5) | 8 | ||
Segment Operating Margin | (0.4) % | 0.6 % |
EMEA's first quarter 2025 net sales of
Segment operating loss of
First Quarter | ||||
(In millions) | 2025 | 2024 | ||
Tire Units | 7.8 | 8.9 | ||
Net Sales | ||||
Segment Operating Income | 45 | 60 | ||
Segment Operating Margin | 9.5 % | 10.0 % |
First quarter 2025 segment operating income of
Goodyear Forward
Goodyear Forward is a transformation plan designed to deliver significant margin expansion, optimize the company's portfolio, and reduce leverage to drive substantial shareholder value creation. Goodyear Forward is expected to deliver
First quarter segment operating income reflects Goodyear Forward benefits of
Conference Call
The Company will host an investor call on Thursday, May 8 at 8:30 a.m. ET. Please visit Goodyear's investor relations website: http://investor.goodyear.com, for additional earnings materials.
Participating in the conference call will be Mark W. Stewart, chief executive officer and president, and Christina L. Zamarro, executive vice president and chief financial officer.
The investor call can be accessed on the website or via telephone by calling either (800) 343-4136 or (203) 518-9843 before 8:25 a.m. and providing the conference ID "Goodyear." A replay will be available by calling (888) 215-1533 or (402) 220-4939. The replay will also be available on the website.
About Goodyear
Goodyear is one of the world's largest tire companies. It employs about 68,000 people and manufactures its products in 53 facilities in 20 countries around the world. Its two Innovation Centers in
Forward-Looking Statements
Certain information contained in this news release constitutes forward-looking statements for purposes of the safe harbor provisions of The Private Securities Litigation Reform Act of 1995. There are a variety of factors, many of which are beyond our control, that affect our operations, performance, business strategy and results and could cause our actual results and experience to differ materially from the assumptions, expectations and objectives expressed in any forward-looking statements. These factors include, but are not limited to: our ability to implement successfully the Goodyear Forward plan and our other strategic initiatives, including the sale of our chemical business; actions and initiatives taken by both current and potential competitors; increases in the prices paid for raw materials and energy; inflationary cost pressures; delays or disruptions in our supply chain or the provision of services to us; a prolonged economic downturn or period of economic uncertainty; deteriorating economic conditions or an inability to access capital markets; a labor strike, work stoppage, labor shortage or other similar event; financial difficulties, work stoppages, labor shortages or supply disruptions at our suppliers or customers; the adequacy of our capital expenditures; changes in tariffs, trade agreements or trade restrictions; foreign currency translation and transaction risks; our failure to comply with a material covenant in our debt obligations; potential adverse consequences of litigation involving the company; as well as the effects of more general factors such as changes in general market, economic or political conditions or in legislation, regulation or public policy. Additional factors are discussed in our filings with the Securities and Exchange Commission, including our annual report on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K. In addition, any forward-looking statements represent our estimates only as of today and should not be relied upon as representing our estimates as of any subsequent date. While we may elect to update forward-looking statements at some point in the future, we specifically disclaim any obligation to do so, even if our estimates change.
Non-GAAP Financial Measures (unaudited)
This news release presents non-GAAP financial measures, including Total Segment Operating Income and Margin, Adjusted Net Income (Loss), and Adjusted Diluted Earnings Per Share (EPS), which are important financial measures for the company but are not financial measures defined by
Total Segment Operating Income is the sum of the individual strategic business units' (SBUs') Segment Operating Income as determined in accordance with
Adjusted Net Income (Loss) is Goodyear Net Income (Loss) as determined in accordance with
It should be noted that other companies may calculate similarly-titled non-GAAP financial measures differently and, as a result, the measures presented herein may not be comparable to such similarly-titled measures reported by other companies. See the following tables for reconciliations of historical Total Segment Operating Income and Margin, Adjusted Net Income (Loss) and Adjusted Diluted Earnings Per Share to the most directly comparable
The Goodyear Tire & Rubber Company and Subsidiaries Financial Tables (Unaudited) Table 1: Consolidated Statement of Operations | |||
Three Months Ended | |||
March 31, | |||
(In millions, except per share amounts) | 2025 | 2024 | |
Net Sales | $ 4,253 | $ 4,537 | |
Cost of Goods Sold | 3,513 | 3,715 | |
Selling, Administrative and General Expense | 650 | 696 | |
Rationalizations | 81 | 22 | |
Interest Expense | 115 | 126 | |
Other (Income) Expense | 25 | 28 | |
Net (Gains) Losses on Asset Sales | (262) | 2 | |
Income (Loss) before Income Taxes | 131 | (52) | |
13 | 6 | ||
Net Income (Loss) | 118 | (58) | |
Less: Minority Shareholders' Net Income (Loss) | 3 | (1) | |
Goodyear Net Income (Loss) | $ 115 | $ (57) | |
Goodyear Net Income (Loss) — Per Share of Common Stock | |||
Basic | $ 0.40 | $ (0.20) | |
Weighted Average Shares Outstanding | 287 | 286 | |
Diluted | $ 0.40 | $ (0.20) | |
Weighted Average Shares Outstanding | 289 | 286 |
Table 2: Consolidated Balance Sheets | |||
March 31, | December 31, | ||
(In millions, except share data) | 2025 | 2024 | |
Assets: | |||
Current Assets: | |||
Cash and Cash Equivalents | $ 902 | $ 810 | |
Accounts Receivable, less Allowance — | 2,942 | 2,482 | |
Inventories: | |||
Raw Materials | 796 | 755 | |
Work in Process | 231 | 213 | |
Finished Products | 2,921 | 2,629 | |
3,948 | 3,597 | ||
Assets Held for Sale | 197 | 466 | |
Prepaid Expenses and Other Current Assets | 380 | 277 | |
Total Current Assets | 8,369 | 7,632 | |
Goodwill | 757 | 756 | |
Intangible Assets | 686 | 805 | |
Deferred Income Taxes | 1,715 | 1,686 | |
Other Assets | 1,112 | 1,052 | |
Operating Lease Right-of-Use Assets | 943 | 951 | |
Property, Plant and Equipment, less Accumulated Depreciation — | 8,129 | 8,082 | |
Total Assets | $ 21,711 | $ 20,964 | |
Liabilities: | |||
Current Liabilities: | |||
Accounts Payable — Trade | $ 4,142 | $ 4,052 | |
Compensation and Benefits | 565 | 606 | |
Other Current Liabilities | 1,214 | 1,089 | |
Notes Payable and Overdrafts | 436 | 558 | |
Operating Lease Liabilities due Within One Year | 199 | 200 | |
Long Term Debt and Finance Leases due Within One Year | 300 | 832 | |
Total Current Liabilities | 6,856 | 7,337 | |
Operating Lease Liabilities | 799 | 804 | |
Long Term Debt and Finance Leases | 7,302 | 6,392 | |
Compensation and Benefits | 781 | 789 | |
Deferred Income Taxes | 109 | 108 | |
Other Long Term Liabilities | 778 | 628 | |
Total Liabilities | 16,625 | 16,058 | |
Commitments and Contingent Liabilities | |||
Shareholders' Equity: | |||
Goodyear Shareholders' Equity: | |||
Common Stock, no par value: | |||
Authorized, 450 million shares, Outstanding shares — 286 million in 2025 (285 million in 2024) | 286 | 285 | |
Capital Surplus | 3,160 | 3,159 | |
Retained Earnings | 5,271 | 5,156 | |
Accumulated Other Comprehensive Loss | (3,787) | (3,844) | |
Goodyear Shareholders' Equity | 4,930 | 4,756 | |
Minority Shareholders' Equity — Nonredeemable | 156 | 150 | |
Total Shareholders' Equity | 5,086 | 4,906 | |
Total Liabilities and Shareholders' Equity | $ 21,711 | $ 20,964 |
Table 3: Consolidated Statements of Cash Flows | |||
Three Months Ended | |||
March 31, | |||
(In millions) | 2025 | 2024 | |
Cash Flows from Operating Activities: | |||
Net Income (Loss) | $ 118 | $ (58) | |
Adjustments to Reconcile Net Income (Loss) to Cash Flows from Operating Activities: | |||
Depreciation and Amortization | 270 | 284 | |
Amortization and Write-Off of Debt Issuance Costs | 6 | 3 | |
Provision for Deferred Income Taxes | (31) | (42) | |
Net Pension Curtailments and Settlements | 4 | (5) | |
Net Rationalization Charges | 81 | 22 | |
Rationalization Payments | (65) | (55) | |
Net (Gains) Losses on Asset Sales | (262) | 2 | |
Operating Lease Expense | 78 | 85 | |
Operating Lease Payments | (71) | (69) | |
Pension Contributions and Direct Payments | (41) | (16) | |
Changes in Operating Assets and Liabilities, Net of Asset Acquisitions and Dispositions: | |||
Accounts Receivable | (431) | (325) | |
Inventories | (365) | (167) | |
Accounts Payable — Trade | 46 | (47) | |
Compensation and Benefits | (28) | (38) | |
Other Current Liabilities | 95 | (45) | |
Other Assets and Liabilities | 58 | 20 | |
Total Cash Flows from Operating Activities | (538) | (451) | |
Cash Flows from Investing Activities: | |||
Capital Expenditures | (259) | (318) | |
Asset Dispositions | 720 | 108 | |
Notes Receivable | (7) | (21) | |
Other Transactions | (22) | — | |
Total Cash Flows from Investing Activities | 432 | (231) | |
Cash Flows from Financing Activities: | |||
Short Term Debt and Overdrafts Incurred | 409 | 282 | |
Short Term Debt and Overdrafts Paid | (535) | (230) | |
Long Term Debt Incurred | 5,951 | 3,964 | |
Long Term Debt Paid | (5,627) | (3,332) | |
Common Stock Issued | (4) | (3) | |
Transactions with Minority Interests in Subsidiaries | — | (2) | |
Debt Related Costs and Other Transactions | 17 | (18) | |
Total Cash Flows from Financing Activities | 211 | 661 | |
Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash | 9 | (10) | |
Net Change in Cash, Cash Equivalents and Restricted Cash | 114 | (31) | |
Cash, Cash Equivalents and Restricted Cash at Beginning of the Period | 864 | 985 | |
Cash, Cash Equivalents and Restricted Cash at End of the Period | $ 978 | $ 954 |
Table 4: Reconciliation of Segment Operating Income & Margin | |||
Three Months Ended | |||
March 31, | |||
(In millions) | 2025 | 2024 | |
Total Segment Operating Income | $ 195 | $ 247 | |
Less: | |||
Rationalizations | 81 | 22 | |
Interest Expense | 115 | 126 | |
Other (Income) Expense | 25 | 28 | |
Net (Gains) Losses on Asset Sales | (262) | 2 | |
Asset Write-Offs, Accelerated Depreciation, and Accelerated Lease Costs | 46 | 51 | |
Corporate Incentive Compensation Plans | 16 | 20 | |
Retained Expenses of Divested Operations | 5 | 5 | |
Other | 38 | 45 | |
Income (Loss) before Income Taxes | $ 131 | $ (52) | |
13 | 6 | ||
Less: Minority Shareholders' Net Income (Loss) | 3 | (1) | |
Goodyear Net Income (Loss) | $ 115 | $ (57) | |
Net Sales | $ 4,253 | $ 4,537 | |
Return on Net Sales | 2.7 % | -1.3 % | |
Total Segment Operating Margin | 4.6 % | 5.4 % |
Table 5: Reconciliation of Adjusted Net Income (Loss) and Adjusted Diluted Earnings Per Share First Quarter 2025 | |||||||||||
(In millions, except | As | Rationalizations, | Goodyear Forward | Pension | Asset and | As | |||||
Net Sales | $ 4,253 | $ - | $ - | $ - | $ - | $ 4,253 | |||||
Cost of Goods Sold | 3,513 | (43) | - | - | - | 3,470 | |||||
Gross Margin | 740 | 43 | - | - | - | 783 | |||||
SAG | 650 | (3) | (2) | - | - | 645 | |||||
Rationalizations | 81 | (81) | - | - | - | - | |||||
Interest Expense | 115 | - | - | - | - | 115 | |||||
Other (Income) Expense | 25 | - | (5) | (4) | - | 16 | |||||
Net (Gain) Loss on Asset Sales | (262) | - | - | - | 262 | - | |||||
Pre-tax Income (Loss) | 131 | 127 | 7 | 4 | (262) | 7 | |||||
Taxes | 13 | 23 | 2 | 1 | (25) | 14 | |||||
Minority Interest | 3 | 1 | - | - | - | 4 | |||||
Goodyear Net Income (Loss) | $ 115 | $ 103 | $ 5 | $ 3 | $ (237) | $ (11) | |||||
EPS | $ 0.40 | $ 0.36 | $ 0.02 | $ 0.01 | $ (0.83) | $ (0.04) |
First Quarter 2024 | |||||||||||||||
(In millions, except | As | Rationalizations, | Goodyear Forward | Debica Fire | Asset and | Indirect Tax | Pension | As | |||||||
Net Sales | $ 4,537 | $ - | $ - | $ - | $ - | $ - | $ - | $ 4,537 | |||||||
Cost of Goods Sold | 3,715 | (43) | - | (14) | - | 8 | - | 3,666 | |||||||
Gross Margin | 822 | 43 | - | 14 | - | (8) | - | 871 | |||||||
SAG | 696 | (8) | (28) | - | - | - | - | 660 | |||||||
Rationalizations | 22 | (22) | - | - | - | - | - | - | |||||||
Interest Expense | 126 | - | - | - | - | - | - | 126 | |||||||
Other (Income) Expense | 28 | - | - | - | (8) | 2 | 5 | 27 | |||||||
Net (Gain) Loss on Asset Sales | 2 | - | - | - | (2) | - | - | - | |||||||
Pre-tax Income (Loss) | (52) | 73 | 28 | 14 | 10 | (10) | (5) | 58 | |||||||
Taxes | 6 | 8 | 7 | 2 | 3 | (2) | (1) | 23 | |||||||
Minority Interest | (1) | 6 | - | 1 | - | - | - | 6 | |||||||
Goodyear Net Income (Loss) | $ (57) | $ 59 | $ 21 | $ 11 | $ 7 | $ (8) | $ (4) | $ 29 | |||||||
EPS | $ (0.20) | $ 0.20 | $ 0.07 | $ 0.04 | $ 0.02 | $ (0.02) | $ (0.01) | $ 0.10 |
MEDIA CONTACT:
DOUG GRASSIAN
330.796.3855
DOUG_GRASSIAN@GOODYEAR.COM
ANALYST CONTACT:
GREG SHANK
330.796.5008
GREG_SHANK@GOODYEAR.COM
View original content to download multimedia:https://www.prnewswire.com/news-releases/goodyear-announces-q1-2025-results-completes-sale-of-dunlop-brand-302449214.html
SOURCE The Goodyear Tire & Rubber Company