STOCK TITAN

Goodyear Announces Q1 2025 Results; Completes Sale of Dunlop Brand

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Negative)
Tags
Goodyear (NASDAQ: GT) reported Q1 2025 results with net sales of $4.3 billion and tire unit volumes of 38.5 million. The company posted net income of $115 million ($0.40 per share), compared to a net loss of $57 million ($0.20 per share) in Q1 2024. However, adjusted net loss was $11 million, down from adjusted net income of $29 million year-over-year. Segment operating income decreased to $195 million, down $52 million from last year. The company completed two significant transactions: the sale of its OTR tire business for $905 million and the Dunlop brand for $735 million. The Goodyear Forward transformation plan delivered $200 million in benefits during Q1, maintaining its target of 10% segment operating margin and 2.0x-2.5x leverage by end of 2025.
Goodyear (NASDAQ: GT) ha riportato i risultati del primo trimestre 2025 con vendite nette di 4,3 miliardi di dollari e volumi di pneumatici pari a 38,5 milioni di unità. L'azienda ha registrato un utile netto di 115 milioni di dollari (0,40 dollari per azione), rispetto a una perdita netta di 57 milioni di dollari (0,20 dollari per azione) nel primo trimestre 2024. Tuttavia, la perdita netta rettificata è stata di 11 milioni di dollari, in calo rispetto a un utile netto rettificato di 29 milioni di dollari anno su anno. L'utile operativo del segmento è sceso a 195 milioni di dollari, in calo di 52 milioni rispetto all'anno precedente. L'azienda ha completato due operazioni significative: la vendita del business di pneumatici OTR per 905 milioni di dollari e del marchio Dunlop per 735 milioni di dollari. Il piano di trasformazione Goodyear Forward ha generato benefici per 200 milioni di dollari nel primo trimestre, mantenendo l'obiettivo di un margine operativo del segmento del 10% e un leverage tra 2,0x e 2,5x entro la fine del 2025.
Goodyear (NASDAQ: GT) reportó resultados del primer trimestre de 2025 con ventas netas de 4,3 mil millones de dólares y volúmenes de neumáticos de 38,5 millones de unidades. La compañía registró una utilidad neta de 115 millones de dólares (0,40 dólares por acción), en comparación con una pérdida neta de 57 millones de dólares (0,20 dólares por acción) en el primer trimestre de 2024. Sin embargo, la pérdida neta ajustada fue de 11 millones de dólares, frente a una utilidad neta ajustada de 29 millones interanual. El ingreso operativo del segmento disminuyó a 195 millones de dólares, una baja de 52 millones respecto al año pasado. La compañía completó dos transacciones importantes: la venta de su negocio de neumáticos OTR por 905 millones de dólares y la marca Dunlop por 735 millones de dólares. El plan de transformación Goodyear Forward generó beneficios por 200 millones de dólares durante el primer trimestre, manteniendo su objetivo de un margen operativo del segmento del 10% y un apalancamiento de 2.0x a 2.5x para finales de 2025.
굿이어(NASDAQ: GT)는 2025년 1분기 실적을 발표하며 순매출 43억 달러와 타이어 판매량 3850만 개를 기록했습니다. 회사는 1억 1500만 달러(주당 0.40달러)의 순이익을 보고했으며, 이는 2024년 1분기 5700만 달러(주당 0.20달러)의 순손실과 비교됩니다. 다만, 조정 순손실은 1100만 달러로 전년 동기 조정 순이익 2900만 달러에서 감소했습니다. 세그먼트 영업이익은 1억 9500만 달러로 전년 대비 5200만 달러 줄어들었습니다. 회사는 OTR 타이어 사업을 9억 500만 달러에, 던롭 브랜드를 7억 3500만 달러에 매각하는 두 건의 주요 거래를 완료했습니다. 굿이어 포워드 전환 계획은 1분기에 2억 달러의 혜택을 제공하며, 2025년 말까지 10% 세그먼트 영업이익률과 2.0x~2.5x 레버리지 목표를 유지하고 있습니다.
Goodyear (NASDAQ : GT) a publié ses résultats du premier trimestre 2025 avec un chiffre d'affaires net de 4,3 milliards de dollars et un volume de pneus de 38,5 millions d'unités. La société a enregistré un bénéfice net de 115 millions de dollars (0,40 dollar par action), contre une perte nette de 57 millions de dollars (0,20 dollar par action) au premier trimestre 2024. Toutefois, la perte nette ajustée s'élève à 11 millions de dollars, contre un bénéfice net ajusté de 29 millions d'année en année. Le résultat opérationnel du segment a diminué à 195 millions de dollars, en baisse de 52 millions par rapport à l'année précédente. La société a finalisé deux transactions importantes : la vente de son activité pneus OTR pour 905 millions de dollars et la marque Dunlop pour 735 millions de dollars. Le plan de transformation Goodyear Forward a généré 200 millions de dollars d'économies au premier trimestre, maintenant son objectif d'une marge opérationnelle de segment de 10 % et d'un levier financier entre 2,0x et 2,5x d'ici fin 2025.
Goodyear (NASDAQ: GT) meldete die Ergebnisse für das erste Quartal 2025 mit Nettoumsätzen von 4,3 Milliarden US-Dollar und Reifenabsätzen von 38,5 Millionen Einheiten. Das Unternehmen verzeichnete einen Nettogewinn von 115 Millionen US-Dollar (0,40 US-Dollar je Aktie), verglichen mit einem Nettoverlust von 57 Millionen US-Dollar (0,20 US-Dollar je Aktie) im ersten Quartal 2024. Der bereinigte Nettoverlust betrug jedoch 11 Millionen US-Dollar, gegenüber einem bereinigten Nettogewinn von 29 Millionen US-Dollar im Jahresvergleich. Das operative Segmentergebnis sank auf 195 Millionen US-Dollar, ein Rückgang von 52 Millionen im Vergleich zum Vorjahr. Das Unternehmen schloss zwei bedeutende Transaktionen ab: den Verkauf seines OTR-Reifengeschäfts für 905 Millionen US-Dollar und der Marke Dunlop für 735 Millionen US-Dollar. Der Transformationsplan Goodyear Forward erzielte im ersten Quartal 200 Millionen US-Dollar an Vorteilen und hält weiterhin das Ziel einer Segment-Operativmarge von 10 % sowie einer Verschuldungsquote von 2,0x bis 2,5x bis Ende 2025.
Positive
  • Sale of Dunlop brand completed for $735 million and OTR tire business for $905 million, strengthening balance sheet
  • Goodyear Forward plan delivered $200 million in benefits during Q1
  • Net income improved to $115 million from a loss of $57 million year-over-year
  • Significant O.E. market share gains in the U.S. and EMEA regions
  • Asia Pacific's segment operating margin grew 190 basis points after adjusting for OTR sale
Negative
  • Adjusted net loss of $11 million compared to adjusted net income of $29 million in prior year
  • Segment operating income declined $52 million year-over-year
  • Tire unit volumes decreased across all regions
  • EMEA segment reported operating loss of $5 million, down from $8 million profit last year
  • Negative cash flow from operating activities due to seasonal working capital increases

Insights

Goodyear delivered mixed Q1 results with operating declines offset by strategic progress on asset sales and transformation initiatives that are advancing toward year-end targets.

Goodyear's Q1 2025 results present a complex financial picture that requires looking beyond headline numbers. While the company reported net income of $115 million ($0.40 per share) compared to a $57 million loss in the prior year, this improvement was largely driven by a $260 million gain from the sale of its Off-the-Road (OTR) tire business. The adjusted figures reveal operational challenges with an adjusted net loss of $11 million (-$0.04 per share) versus adjusted net income of $29 million ($0.10 per share) in Q1 2024.

Segment operating income declined 21% year-over-year to $195 million, with deterioration across all regions. The company explicitly attributed this decline to $113 million in unfavorable price/mix versus raw material costs, $56 million in inflation, $33 million from lower tire volumes, and $12 million in unfavorable currency effects. These headwinds more than offset the substantial $200 million in benefits from the Goodyear Forward transformation initiative.

Looking at regional performance:

  • Americas: Operating income fell to $155 million with margin contracting from 6.9% to 6.2%, amid a 3.1% volume decline
  • EMEA: Shifted to a $5 million operating loss from $8 million profit a year ago, facing increased competition
  • Asia Pacific: Operating income decreased to $45 million, though excluding the divested OTR business, the segment's operating margin actually improved by 190 basis points

Strategically, Goodyear has made significant progress in its portfolio optimization, completing the $905 million sale of its OTR business in February and now the $735 million sale of the Dunlop brand. These transactions generated $1.64 billion in proceeds toward the company's goal of over $2 billion from portfolio optimization.

The Goodyear Forward plan is delivering measurable benefits, with $200 million realized this quarter toward the target of $1.5 billion in annual run-rate improvements. Despite current operational headwinds, management has reaffirmed key targets including 10% segment operating margin and a leverage ratio of 2.0x-2.5x by the end of 2025.

A concerning trend is the declining tire volumes, particularly in the replacement market where Goodyear faces pressure from low-cost imports, which grew 10% in the U.S. market during the quarter. However, the company is gaining OE market share in both the U.S. and EMEA, which could position it better for future replacement sales.

While cash flow was negative for the quarter, the company characterized this as consistent with typical seasonal working capital patterns, particularly in accounts receivable and inventory build.

Goodyear Forward drives benefits of $200 million; targets reaffirmed

AKRON, Ohio, May 7, 2025 /PRNewswire/ -- The Goodyear Tire & Rubber Company (NASDAQ: GT) reported first quarter 2025 results today and the company will host an investor call tomorrow morning at 8:30 a.m. eastern time led by Mark Stewart, Goodyear's chief executive officer and president, and Christina Zamarro, the company's executive vice president and chief financial officer. The management team will share insights on first quarter performance and progress on the Goodyear Forward transformation plan.

"Our team kicked off the year by delivering the strongest quarter to date in benefits from Goodyear Forward and advanced our goal of building a high-performance culture that is designed to win," said Chief Executive Officer and President Mark Stewart. "With the sale of the Dunlop brand, we are further optimizing our portfolio while strengthening our balance sheet – a critical component of our transformation plan. We remain committed to our targets, including segment operating margin of 10 percent and leverage of 2.0x-2.5x in the fourth quarter of this year."

Goodyear's first quarter 2025 net sales were $4.3 billion, with tire unit volumes totaling 38.5 million. Goodyear net income was $115 million (40 cents per share) compared to a Goodyear net loss of $57 million (20 cents per share) a year ago. The first quarter of 2025 included several significant items including, on a pre-tax basis, an estimated gain on the sale of the Off-the-Road (OTR) tire business of $260 million, rationalization charges of $81 million and Goodyear Forward costs of $7 million. The first quarter of 2024 included, on a pre-tax basis, rationalization charges of $22 million and Goodyear Forward costs of $28 million. Goodyear Forward costs are comprised of advisory, legal and consulting fees and costs associated with planned asset sales.

First quarter 2025 adjusted net loss was $11 million compared to adjusted net income of $29 million in the prior year's quarter. Adjusted earnings per share was a loss of $0.04, compared to earnings of $0.10 in the prior year's quarter. Per share amounts are diluted.

The company reported segment operating income of $195 million in the first quarter of 2025, down $52 million from a year ago. After adjusting for the sale of its OTR tire business, which was sold in February 2025, segment operating income declined $40 million, driven by higher raw materials. Segment operating income reflects benefits from Goodyear Forward of $200 million, unfavorable net price/mix versus raw material costs of $113 million, inflation of $56 million, lower tire volume of $33 million, unabsorbed fixed costs of $19 million and unfavorable foreign currency translation of $12 million.

First quarter cash flow from operating activities was negative, and in-line with typical seasonal increases in working capital, particularly accounts receivable and inventory.

Additional earnings materials can be found on Goodyear's investor relations website at http://investor.goodyear.com.  

Reconciliation of Non-GAAP Financial Measures

See "Non-GAAP Financial Measures" and "Financial Tables" for further explanation and reconciliation tables for historical Total Segment Operating Income and Margin; Adjusted Net Income (Loss); and Adjusted Diluted Earnings per Share, reflecting the impact of certain significant items on the 2025 and 2024 periods.

Business Segment Results

AMERICAS 


First Quarter

(In millions)

2025


2024

Tire Units

18.4


19.0

Net Sales

$2,502


$2,588

Segment Operating Income                      

155


179

Segment Operating Margin

6.2 %


6.9 %

Americas' first quarter 2025 net sales of $2.5 billion were 3.3% lower than last year, driven by declines in replacement volume and the negative impact of changes in foreign exchange rates. Tire unit volume decreased 3.1%. Replacement tire unit volume decreased 3.1%, reflecting USTMA member declines in the United States. Non-USTMA members, generally representing low-cost imported product, grew 10% during the quarter in the United States. Original equipment tire unit volume decreased 3.2%. In the U.S., we outperformed competitors, reflecting significant O.E. market share gains.

Segment operating income of $155 million decreased $24 million from prior year. The decrease was driven by higher raw material and other costs, which were mostly offset by Goodyear Forward and price/mix benefits.

EMEA


First Quarter


(In millions)

2025


2024


Tire Units

12.3


12.5


Net Sales

$1,277


$1,347


Segment Operating Income (Loss)         

(5)


8


Segment Operating Margin

(0.4) %


0.6 %


EMEA's first quarter 2025 net sales of $1.3 billion were 5.2% lower, driven by the negative impact of changes in foreign exchange rates and decreased tire volume. Tire unit volume decreased 2.0%. Replacement unit volumes decreased 3.9%, reflecting increased competition.  Original equipment tire unit volumes increased 3.0%, reflecting significant market share gains.

Segment operating loss of $5 million was $13 million lower compared to the prior year's quarter driven by higher raw material and other costs. These factors were partly offset by Goodyear Forward and price/mix benefits.

ASIA PACIFIC


First Quarter


(In millions)

2025


2024


Tire Units

7.8


8.9


Net Sales

$474


$602


Segment Operating Income                     

45


60


Segment Operating Margin

9.5 %


10.0 %


Asia Pacific's first quarter 2025 net sales of $474 million were 21.3% lower, driven by lower replacement volume and the sale of the OTR tire business. Tire unit volume decreased 12.4%. Replacement tire unit volume decreased 21.3%, driven by actions taken to reduce lower margin business and channel destocking. Original equipment unit volume decreased 2.4%, primarily in China.

First quarter 2025 segment operating income of $45 million was $15 million lower from prior year, driven by the divestiture of the OTR tire business. After adjusting for the sale of the OTR tire business, Asia Pacific's segment operating margin grew 190 basis points.

Goodyear Forward

Goodyear Forward is a transformation plan designed to deliver significant margin expansion, optimize the company's portfolio, and reduce leverage to drive substantial shareholder value creation. Goodyear Forward is expected to deliver $1.5 billion in annual run-rate benefits driven by cost actions and margin expansion, segment operating margin of 10%, gross proceeds in excess of $2 billion from portfolio optimization and a net leverage ratio of 2.0x to 2.5x, all by the end of 2025.

First quarter segment operating income reflects Goodyear Forward benefits of $200 million. In addition, on February 3, 2025, the sale of the OTR tire business to The Yokohama Rubber Company successfully closed; gross cash proceeds received at closing totaled $905 million. Similarly, on May 7, 2025, the sale of the Dunlop brand to Sumitomo Rubber Industries, Ltd., was completed; gross cash proceeds received at closing totaled $735 million. Goodyear intends to use the transaction proceeds to reduce leverage and fund initiatives in connection with the Goodyear Forward transformation plan. 

Conference Call

The Company will host an investor call on Thursday, May 8 at 8:30 a.m. ET. Please visit Goodyear's investor relations website: http://investor.goodyear.com, for additional earnings materials.

Participating in the conference call will be Mark W. Stewart, chief executive officer and president, and Christina L. Zamarro, executive vice president and chief financial officer.

The investor call can be accessed on the website or via telephone by calling either (800) 343-4136 or (203) 518-9843 before 8:25 a.m. and providing the conference ID "Goodyear." A replay will be available by calling (888) 215-1533 or (402) 220-4939. The replay will also be available on the website.

About Goodyear

Goodyear is one of the world's largest tire companies. It employs about 68,000 people and manufactures its products in 53 facilities in 20 countries around the world. Its two Innovation Centers in Akron, Ohio, and Colmar-Berg, Luxembourg, strive to develop state-of-the-art products and services that set the technology and performance standard for the industry. For more information about Goodyear and its products, go to www.goodyear.com/corporate.

Forward-Looking Statements

Certain information contained in this news release constitutes forward-looking statements for purposes of the safe harbor provisions of The Private Securities Litigation Reform Act of 1995. There are a variety of factors, many of which are beyond our control, that affect our operations, performance, business strategy and results and could cause our actual results and experience to differ materially from the assumptions, expectations and objectives expressed in any forward-looking statements. These factors include, but are not limited to: our ability to implement successfully the Goodyear Forward plan and our other strategic initiatives, including the sale of our chemical business; actions and initiatives taken by both current and potential competitors; increases in the prices paid for raw materials and energy; inflationary cost pressures; delays or disruptions in our supply chain or the provision of services to us; a prolonged economic downturn or period of economic uncertainty; deteriorating economic conditions or an inability to access capital markets; a labor strike, work stoppage, labor shortage or other similar event; financial difficulties, work stoppages, labor shortages or supply disruptions at our suppliers or customers; the adequacy of our capital expenditures; changes in tariffs, trade agreements or trade restrictions; foreign currency translation and transaction risks; our failure to comply with a material covenant in our debt obligations; potential adverse consequences of litigation involving the company; as well as the effects of more general factors such as changes in general market, economic or political conditions or in legislation, regulation or public policy. Additional factors are discussed in our filings with the Securities and Exchange Commission, including our annual report on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K. In addition, any forward-looking statements represent our estimates only as of today and should not be relied upon as representing our estimates as of any subsequent date. While we may elect to update forward-looking statements at some point in the future, we specifically disclaim any obligation to do so, even if our estimates change.

Non-GAAP Financial Measures (unaudited)

This news release presents non-GAAP financial measures, including Total Segment Operating Income and Margin, Adjusted Net Income (Loss), and Adjusted Diluted Earnings Per Share (EPS), which are important financial measures for the company but are not financial measures defined by U.S. GAAP, and should not be construed as alternatives to corresponding financial measures presented in accordance with U.S. GAAP.

Total Segment Operating Income is the sum of the individual strategic business units' (SBUs') Segment Operating Income as determined in accordance with U.S. GAAP. Total Segment Operating Margin is Total Segment Operating Income divided by Net Sales as determined in accordance with U.S. GAAP. Management believes that Total Segment Operating Income and Margin are useful because they represent the aggregate value of income created by the company's SBUs and exclude items not directly related to the SBUs for performance evaluation purposes. The most directly comparable U.S. GAAP financial measures to Total Segment Operating Income and Margin are Goodyear Net Income (Loss) and Return on Net Sales (which is calculated by dividing Goodyear Net Income (Loss) by Net Sales).

Adjusted Net Income (Loss) is Goodyear Net Income (Loss) as determined in accordance with U.S. GAAP adjusted for certain significant items. Adjusted Diluted Earnings Per Share (EPS) is the company's Adjusted Net Income (Loss) divided by Weighted Average Shares Outstanding-Diluted as determined in accordance with U.S. GAAP. Management believes that Adjusted Net Income (Loss) and Adjusted Diluted Earnings Per Share (EPS) are useful because they represent how management reviews the operating results of the company excluding the impacts of rationalizations, asset write-offs, accelerated depreciation, impairments, asset sales and certain other significant items.

It should be noted that other companies may calculate similarly-titled non-GAAP financial measures differently and, as a result, the measures presented herein may not be comparable to such similarly-titled measures reported by other companies. See the following tables for reconciliations of historical Total Segment Operating Income and Margin, Adjusted Net Income (Loss) and Adjusted Diluted Earnings Per Share to the most directly comparable U.S. GAAP financial measures.

 

The Goodyear Tire & Rubber Company and Subsidiaries

Financial Tables (Unaudited)

Table 1: Consolidated Statement of Operations



Three Months Ended


March 31,

(In millions, except per share amounts)

2025


2024

Net Sales 

$     4,253


$     4,537

Cost of Goods Sold

3,513


3,715

Selling, Administrative and General Expense

650


696

Rationalizations 

81


22

Interest Expense

115


126

Other (Income) Expense 

25


28

Net (Gains) Losses on Asset Sales

(262)


2

Income (Loss) before Income Taxes

131


(52)

United States and Foreign Tax Expense

13


6

Net Income (Loss)

118


(58)

Less: Minority Shareholders' Net Income (Loss)

3


(1)

Goodyear Net Income (Loss)

$         115


$         (57)

Goodyear Net Income (Loss) — Per Share of Common Stock               




Basic

$        0.40


$      (0.20)

Weighted Average Shares Outstanding 

287


286

Diluted

$        0.40


$      (0.20)

Weighted Average Shares Outstanding 

289


286

 

Table 2: Consolidated Balance Sheets



March 31,


December 31,

(In millions, except share data)

2025


2024

Assets:




Current Assets:




Cash and Cash Equivalents

$                            902


$                            810

Accounts Receivable, less Allowance — $89 ($84 in 2024)

2,942


2,482

Inventories:




Raw Materials

796


755

Work in Process

231


213

Finished Products

2,921


2,629


3,948


3,597

Assets Held for Sale

197


466

Prepaid Expenses and Other Current Assets

380


277

Total Current Assets

8,369


7,632

Goodwill 

757


756

Intangible Assets 

686


805

Deferred Income Taxes 

1,715


1,686

Other Assets 

1,112


1,052

Operating Lease Right-of-Use Assets

943


951

Property, Plant and Equipment, less Accumulated Depreciation — $12,485 ($12,212 in 2024)

8,129


8,082

Total Assets

$                       21,711


$                       20,964





Liabilities:




Current Liabilities:




Accounts Payable — Trade

$                         4,142


$                         4,052

Compensation and Benefits 

565


606

Other Current Liabilities

1,214


1,089

Notes Payable and Overdrafts 

436


558

Operating Lease Liabilities due Within One Year

199


200

Long Term Debt and Finance Leases due Within One Year 

300


832

Total Current Liabilities

6,856


7,337

Operating Lease Liabilities

799


804

Long Term Debt and Finance Leases 

7,302


6,392

Compensation and Benefits 

781


789

Deferred Income Taxes 

109


108

Other Long Term Liabilities

778


628

Total Liabilities

16,625


16,058

Commitments and Contingent Liabilities 




Shareholders' Equity:




Goodyear Shareholders' Equity:




Common Stock, no par value:




Authorized, 450 million shares, Outstanding shares — 286 million in 2025 (285 million in 2024)

286


285

Capital Surplus

3,160


3,159

Retained Earnings

5,271


5,156

Accumulated Other Comprehensive Loss

(3,787)


(3,844)

Goodyear Shareholders' Equity

4,930


4,756

Minority Shareholders' Equity — Nonredeemable

156


150

Total Shareholders' Equity

5,086


4,906

Total Liabilities and Shareholders' Equity

$                       21,711


$                       20,964

 

Table 3: Consolidated Statements of Cash Flows



Three Months Ended


March 31,

(In millions)

2025


2024

Cash Flows from Operating Activities:




Net Income (Loss)

$        118


$        (58)

Adjustments to Reconcile Net Income (Loss) to Cash Flows from Operating Activities:




Depreciation and Amortization

270


284

Amortization and Write-Off of Debt Issuance Costs

6


3

Provision for Deferred Income Taxes 

(31)


(42)

Net Pension Curtailments and Settlements

4


(5)

Net Rationalization Charges 

81


22

Rationalization Payments

(65)


(55)

Net (Gains) Losses on Asset Sales 

(262)


2

Operating Lease Expense

78


85

Operating Lease Payments

(71)


(69)

Pension Contributions and Direct Payments

(41)


(16)

Changes in Operating Assets and Liabilities, Net of Asset Acquisitions and Dispositions:          




Accounts Receivable

(431)


(325)

Inventories

(365)


(167)

Accounts Payable — Trade

46


(47)

Compensation and Benefits

(28)


(38)

Other Current Liabilities

95


(45)

Other Assets and Liabilities

58


20

Total Cash Flows from Operating Activities

(538)


(451)

Cash Flows from Investing Activities:




Capital Expenditures

(259)


(318)

Asset Dispositions

720


108

Notes Receivable

(7)


(21)

Other Transactions

(22)


Total Cash Flows from Investing Activities

432


(231)

Cash Flows from Financing Activities:




Short Term Debt and Overdrafts Incurred

409


282

Short Term Debt and Overdrafts Paid

(535)


(230)

Long Term Debt Incurred

5,951


3,964

Long Term Debt Paid

(5,627)


(3,332)

Common Stock Issued

(4)


(3)

Transactions with Minority Interests in Subsidiaries


(2)

Debt Related Costs and Other Transactions

17


(18)

Total Cash Flows from Financing Activities

211


661

Effect of Exchange Rate Changes on Cash, Cash Equivalents and Restricted Cash

9


(10)

Net Change in Cash, Cash Equivalents and Restricted Cash

114


(31)

Cash, Cash Equivalents and Restricted Cash at Beginning of the Period

864


985

Cash, Cash Equivalents and Restricted Cash at End of the Period

$       978


$       954

 

Table 4: Reconciliation of Segment Operating Income & Margin



Three Months Ended


March 31,

(In millions)

2025


2024

Total Segment Operating Income

$               195


$              247

Less:




Rationalizations

81


22

Interest Expense

115


126

Other (Income) Expense

25


28

Net (Gains) Losses on Asset Sales

(262)


2

Asset Write-Offs, Accelerated Depreciation, and Accelerated Lease Costs             

46


51

Corporate Incentive Compensation Plans

16


20

Retained Expenses of Divested Operations

5


5

Other

38


45

Income (Loss) before Income Taxes

$                131


$               (52)

United States and Foreign Tax Expense

13


6

Less: Minority Shareholders' Net Income (Loss)

3


(1)

Goodyear Net Income (Loss)

$                115


$               (57)





Net Sales

$             4,253


$           4,537

Return on Net Sales

2.7 %


-1.3 %

Total Segment Operating Margin

4.6 %


5.4 %

 

Table 5: Reconciliation of Adjusted Net Income (Loss) and Adjusted Diluted Earnings Per Share

First Quarter 2025


(In millions, except
per share amounts)

As
Reported


Rationalizations,
Asset Write-offs, 
Accelerated
Depreciation and
Leases


Goodyear Forward
Costs


Pension
Settlement
Charges


Asset and
Other Sales


As
Adjusted

Net Sales

$           4,253


$                                         -


$                                 -


$                         -


$                         -


$          4,253

Cost of Goods Sold

3,513


(43)


-


-


-


3,470

Gross Margin

740


43


-


-


-


783













SAG

650


(3)


(2)


-


-


645

Rationalizations

81


(81)


-


-


-


-

Interest Expense

115


-


-


-


-


115

Other (Income) Expense

25


-


(5)


(4)


-


16

Net (Gain) Loss on Asset Sales          

(262)


-


-


-


262


-

Pre-tax Income (Loss)

131


127


7


4


(262)


7

Taxes

13


23


2


1


(25)


14

Minority Interest

3


1


-


-


-


4

Goodyear Net Income (Loss)

$              115


$                                     103


$                                  5


$                          3


$                  (237)


$              (11)













EPS

$             0.40


$                                    0.36


$                             0.02


$                     0.01


$                 (0.83)


$           (0.04)

 

First Quarter 2024


(In millions, except
per share amounts)

As
Reported


Rationalizations,
Asset Write-offs, 
Accelerated
Depreciation and
Leases


Goodyear Forward
Costs


Debica Fire
Impact


Asset and
Other Sales


Indirect Tax
Settlements
and Discrete
Tax Items


Pension
Settlement
Charges
(Credits)


As
Adjusted

Net Sales

$        4,537


$                                         -


$                          -


$                         -


$                         -


$                         -


$                          -


$        4,537

Cost of Goods Sold

3,715


(43)


-


(14)


-


8


-


3,666

Gross Margin

822


43


-


14


-


(8)


-


871

















SAG

696


(8)


(28)


-


-


-


-


660

Rationalizations

22


(22)


-


-


-


-


-


-

Interest Expense

126


-


-


-


-


-


-


126

Other (Income) Expense

28


-


-


-


(8)


2


5


27

Net (Gain) Loss on Asset Sales          

2


-


-


-


(2)


-


-


-

Pre-tax Income (Loss)

(52)


73


28


14


10


(10)


(5)


58

Taxes

6


8


7


2


3


(2)


(1)


23

Minority Interest

(1)


6


-


1


-


-


-


6

Goodyear Net Income (Loss)

$            (57)


$                                       59


$                        21


$                        11


$                          7


$                        (8)


$                        (4)


$              29

















EPS

$         (0.20)


$                                    0.20


$                     0.07


$                     0.04


$                     0.02


$                   (0.02)


$                   (0.01)


$           0.10

 

MEDIA CONTACT: 
DOUG GRASSIAN
330.796.3855
DOUG_GRASSIAN@GOODYEAR.COM  

ANALYST CONTACT:  
GREG SHANK
330.796.5008
GREG_SHANK@GOODYEAR.COM

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/goodyear-announces-q1-2025-results-completes-sale-of-dunlop-brand-302449214.html

SOURCE The Goodyear Tire & Rubber Company

FAQ

What were Goodyear's (GT) Q1 2025 earnings per share?

Goodyear reported Q1 2025 earnings of $0.40 per share, but adjusted earnings showed a loss of $0.04 per share compared to earnings of $0.10 in the prior year's quarter.

How much did Goodyear (GT) receive from the Dunlop brand sale?

Goodyear received $735 million in gross cash proceeds from the sale of the Dunlop brand to Sumitomo Rubber Industries, Ltd.

What are the targets for Goodyear's (GT) Forward transformation plan?

Goodyear Forward targets include $1.5 billion in annual run-rate benefits, segment operating margin of 10%, and a net leverage ratio of 2.0x to 2.5x by the end of 2025.

What was Goodyear's (GT) Q1 2025 revenue?

Goodyear reported Q1 2025 net sales of $4.3 billion, with tire unit volumes totaling 38.5 million.

How much did Goodyear (GT) benefit from the Goodyear Forward plan in Q1 2025?

The Goodyear Forward transformation plan delivered $200 million in benefits during Q1 2025.
Goodyear Tire & Rubr Co

NASDAQ:GT

GT Rankings

GT Latest News

GT Stock Data

3.10B
257.86M
9.5%
86.44%
7.61%
Auto Parts
Tires & Inner Tubes
Link
United States
AKRON