Hillenbrand Reports Fiscal Fourth Quarter and Full Year 2024 Results
Rhea-AI Summary
Hillenbrand (NYSE: HI) reported Q4 FY2024 results with revenue of $838 million, up 10% year-over-year, though organic revenue decreased 1%. Q4 GAAP EPS fell to $0.17 from $0.24, while adjusted EPS declined 11% to $1.01. Full-year FY2024 revenue reached $3.18 billion, increasing 13%, but organic revenue decreased 5%. The company reported a full-year GAAP loss of $(3.03) per share, largely due to Q3 non-cash impairment charges. Strong Q4 operating cash flow of $167 million helped reduce net leverage to 3.3x. For FY2025, Hillenbrand projects adjusted EPS of $2.80-$3.15, with Q1 adjusted EPS guidance of $0.52-$0.57.
Positive
- Strong Q4 operating cash flow of $167 million, up $93 million year-over-year
- Total revenue increased 10% in Q4 and 13% for full year
- Net leverage decreased to 3.3x
Negative
- Organic revenue declined 1% in Q4 and 5% for full year
- Q4 adjusted EPS decreased 11% to $1.01
- FY2024 GAAP loss of $(3.03) per share due to impairment charges
- Lower FY2025 guidance with adjusted EPS of $2.80-$3.15 vs FY2024's $3.32
- Backlog decreased 10% year-over-year
News Market Reaction – HI
In the trading session that priced this news, HI gained 11.70%, reflecting a significant positive market reaction.
Data tracked by StockTitan Argus on the day of publication.
AI-generated analysis. How Rhea-AI works. Not financial advice.
- Q4 revenue of
increased$838 million 10% compared to prior year; organic revenue decreased1% - Q4 GAAP EPS of
decreased from$0.17 in the prior year; adjusted EPS of$0.24 decreased$1.01 11% - Strong Q4 operating cash flow of
, up$167 million compared to prior year; net leverage decreased sequentially to 3.3x$93 million - FY 2024 revenue of
increased$3.18 billion 13% vs. prior year; organic revenue decreased5% - FY 2024 GAAP EPS of
decreased from$(3.03) in the prior year largely due to a non-cash impairment charge in fiscal Q3 related to the MTS segment; adjusted EPS of$1.53 decreased$3.32 6% - FY 2025 guidance: Full Year adjusted EPS of
-$2.80 ; Q1 adjusted EPS of$3.15 -$0.52 $0.57
"As we've completed our first full year as a pure-play global industrial company, we remain confident in the capabilities of our leading brands and differentiated technologies to deliver world-class solutions for our customers," said Kim Ryan, President and Chief Executive Officer of Hillenbrand. "I am proud of our team's resiliency and determination in delivering a strong finish to the year in the face of persistent macroeconomic challenges. We accelerated cost saving and working capital initiatives, diligently managed discretionary costs, and made significant progress on our integrations. As a result of these efforts, we drove strong cash generation in the fourth quarter and exceeded our goal for FPM's margins in the year."
"Heading into fiscal 2025, our pipeline of customer opportunities is healthy, and we remain confident in the underlying growth trends that support our end markets over the long-term. While we are cautious in our near-term revenue outlook, we are committed to controlling what we can through innovation, continued cost discipline, and driving operational efficiencies across the enterprise to better position us for success once end market demand recovers."
Summary of Fourth Quarter 2024 Results1
Three Months Ended September 30, | Change | |||
(unaudited, dollars in millions, except EPS) | 2024 | 2023 | $ | % |
Total net revenue | 837.6 | 762.8 | 74.8 | 10 % |
Organic net revenue2 | 754.8 | 762.8 | (8.0) | (1) % |
GAAP net income attributable to HI | 12.1 | 17.0 | (4.9) | (29) % |
Total adjusted EBITDA2 | 143.8 | 147.2 | (3.4) | (2) % |
Organic adjusted EBITDA2 | 128.6 | 147.2 | (18.6) | (13) % |
GAAP diluted EPS | 0.17 | 0.24 | (0.07) | (29) % |
Adjusted diluted EPS2 | 1.01 | 1.13 | (0.12) | (11) % |
Cash flows from operating activities | 166.5 | 73.4 | 93.1 | 127 % |
Net revenue of
Net income of
Adjusted net income of
Adjusted EBITDA of
Advanced Process Solutions (APS)
Three Months Ended September 30, | Change | ||||
(unaudited, dollars in millions) | 2024 | 2023 | $ | % | |
Total net revenue | 591.1 | 515.5 | 75.6 | 15 % | |
Organic net revenue2 | 507.3 | 515.5 | (8.2) | (2) % | |
Total adjusted EBITDA2 | 117.1 | 117.6 | (0.5) | — % | |
Margin %2 | 19.8 % | 22.8 % | (300) | bps | |
Organic adjusted EBITDA2 | 101.7 | 117.6 | (15.9) | (14) % | |
Margin %2 | 20.0 % | 22.8 % | (280) | bps | |
Net revenue of
Adjusted EBITDA of
Backlog of
Molding Technology Solutions (MTS)
Three Months Ended September 30, | Change | ||||
(unaudited, dollars in millions) | 2024 | 2023 | $ | % | |
Net revenue | 246.5 | 247.3 | (0.8) | — % | |
Adjusted EBITDA2 | 42.0 | 45.7 | (3.7) | (8) % | |
Margin %2 | 17.0 % | 18.5 % | (150) | bps | |
Net revenue of
Adjusted EBITDA of
Backlog of
Summary of Fiscal Year 2024 Results1
Twelve Months Ended September 30, | Change | |||
(dollars in millions, except EPS) | 2024 | 2023 | $ | % |
Total net revenue | 3,182.8 | 2,826.0 | 356.8 | 13 % |
Organic net revenue2 | 2,677.5 | 2,826.0 | (148.5) | (5) % |
GAAP net (loss) / income attributable to HI | (213.2) | 107.1 | (320.3) | (299) % |
Total adjusted EBITDA2 | 511.7 | 483.2 | 28.5 | 6 % |
Organic adjusted EBITDA2 | 425.5 | 483.2 | (57.7) | (12) % |
GAAP diluted EPS | (3.03) | 1.50 | (4.53) | (302) % |
Adjusted diluted EPS2 | 3.32 | 3.52 | (0.20) | (6) % |
Cash flows from operating activities | 191.3 | 207.0 | (15.7) | (8) % |
Hillenbrand's full year net revenue of
Net loss of
Adjusted net income of
Adjusted EBITDA of
Balance Sheet, Cash Flow and Capital Allocation1
Hillenbrand generated cash flow from operations of
As of September 30, 2024, net debt was
Fiscal 2025 Outlook
Hillenbrand is providing annual guidance for fiscal year 2025 and quarterly guidance for fiscal Q1 2025.
"Entering fiscal 2025, we continue to operate in an uncertain global macroeconomic environment. Due to lower starting backlog and expected trajectory of orders, we anticipate total company revenue will be down mid-single digits at the midpoint, primarily driven by our APS segment. Debt reduction remains our top priority for cash, though we expect the timeframe for returning to our net leverage guardrails to extend beyond fiscal 2025 due to the uncertain timing of order recovery. We remain focused on driving productivity and managing costs appropriately as we navigate these near-term headwinds, while continuing to innovate across our leading product offerings to keep us well positioned for long-term growth," said Bob VanHimbergen, SVP and Chief Financial Officer of Hillenbrand.
FY 2025 Guidance | |||
$ millions, except EPS | Total Hillenbrand | Advanced Process | Molding Technology |
Revenue | |||
YoY | (8)% - (3)% | (10)% - (5)% | (2)% - |
Adj. EBITDA $ / Margin % | |||
YoY | (12)% - (5)% | (50) - 0 bps | 40 - 110 bps |
Adj. EPS | |||
YoY | (16)% - (5)% | ||
Q1 Revenue | |||
Q1 Adj. EPS | |||
Free Cash Flow |
1All financial results are reported on a continuing operations basis, excluding the divested |
2These are non-GAAP financial measures, which are unaudited. See the reconciliations of Non-GAAP financial measures to their most directly comparable GAAP financial measures at the end of this release. |
Note: On August 1, 2024, the Schenck Process Food and Performance Materials business was rebranded under Hillenbrand's existing Coperion brand but is referred to as "FPM" throughout this release. |
Conference Call Information
Date/Time: Thursday, November 14, 2024, 8:00 a.m. ET
Dial-In for
Dial-In for International: +1-412-902-1013
Conference call ID number: 13748893
Webcast link: http://ir.hillenbrand.com under the News & Events tab (archived through Thursday, December 12, 2024)
Replay - Conference Call
Date/Time: Available until midnight ET, Thursday, November 28, 2024
Replay ID number: 13748893
Dial-In for
Dial-In for International: +1-201-612-7415
Hillenbrand's Form 10-K will be filed later this month, and will be made available on the Company's website (https://ir.hillenbrand.com).
In addition to the financial measures prepared in accordance with
- business acquisition, divestiture, and integration costs;
- restructuring and restructuring related charges;
- impairment charges;
- gain on sale of property, plant, and equipment;
- intangible asset amortization;
- pension settlement charges;
- inventory step-up costs related to acquisitions;
- costs associated with debt financing activities;
- other non-recurring costs related to a discrete commercial dispute;
- gains and losses on divestitures;
- other individually immaterial one-time costs;
- the related income tax impact for all of these items; and
- the revaluation of deferred tax balances resulting from fluctuations in currency exchange rates and non-routine changes in tax rates for certain foreign jurisdictions.
Refer to the Reconciliation of Non-GAAP Measures for further information on these adjustments. Non-GAAP information is provided as a supplement to, not as a substitute for, or as superior to, measures of financial performance prepared in accordance with GAAP.
Hillenbrand uses this non-GAAP information internally to measure operating segment performance and make operating decisions and believes it is helpful to investors because it allows more meaningful period-to-period comparisons of ongoing operating results. The information can also be used to perform trend analysis and to better identify operating trends that may otherwise be masked or distorted by items such as the above excluded items. Hillenbrand believes this information provides a higher degree of transparency.
One important non-GAAP measure Hillenbrand uses is adjusted earnings before interest, income tax, depreciation, and amortization ("adjusted EBITDA"). A part of Hillenbrand's strategy is to selectively acquire companies that we believe can benefit from the Hillenbrand Operating Model ("HOM") to spur faster and more profitable growth. Given that strategy, it is a natural consequence to incur related expenses, such as amortization from acquired intangible assets and additional interest expense from debt-funded acquisitions. Accordingly, we use adjusted EBITDA, among other measures, to monitor our business performance. We also use "adjusted net income" and "adjusted diluted earnings per share (EPS)," which are defined as net income and earnings per share, respectively, each excluding items described in connection with adjusted EBITDA. Adjusted EBITDA, adjusted net income, and adjusted diluted EPS are not recognized terms under GAAP and therefore do not purport to be alternatives to net income or to diluted EPS, as applicable. Further, Hillenbrand's measures of adjusted EBITDA, adjusted net income, and adjusted diluted EPS may not be comparable to similarly titled measures of other companies.
Organic revenue and organic adjusted EBITDA are defined respectively as net revenue and adjusted EBITDA excluding recent acquisitions, including FPM and Peerless Food Equipment, and adjusting for the effects of foreign currency exchange. In addition, the ratio of net debt to pro forma adjusted EBITDA is a key financial measure that is used by management to assess Hillenbrand's borrowing capacity (and is calculated as the ratio of total debt less cash and cash equivalents to the trailing twelve months pro forma adjusted EBITDA). Trailing twelve months pro forma adjusted EBITDA is defined as adjusted EBITDA including adjusted EBITDA directly attributable to FPM in the trailing twelve month period prior to Hillenbrand's acquisition of FPM. Hillenbrand uses organic and pro forma measures to assess performance of its reportable operating segments and the Company in total without the impact of recent acquisitions and divestitures.
Hillenbrand calculates the foreign currency impact on net revenue, adjusted EBITDA, and backlog in order to better measure the comparability of results between periods. We calculate the foreign currency impact by translating current year results at prior year foreign exchange rates. This information is provided because exchange rates can distort the underlying change in sales, either positively or negatively.
Another important operational measure used is backlog. Backlog is not a term recognized under GAAP; however, it is a common measurement used in industries with extended lead times for order fulfillment (long-term contracts), like those in which our reportable operating segments compete. Backlog represents the amount of net revenue that we expect to realize on contracts awarded to our reportable operating segments. For purposes of calculating backlog,
Hillenbrand expects that future net revenue associated with our reportable operating segments will be influenced by order backlog because of the lead time involved in fulfilling engineered-to-order equipment for customers. Although backlog can be an indicator of future net revenue, it does not include projects and parts orders that are booked and shipped within the same quarter. The timing of order placement, size, extent of customization, and customer delivery dates can create fluctuations in backlog and net revenue. Net revenue attributable to backlog may also be affected by foreign exchange fluctuations for orders denominated in currencies other than
See below for a reconciliation from GAAP operating performance measures to the most directly comparable non-GAAP (adjusted) financial performance measures. Given that backlog is an operational measure and that the Company's methodology for calculating backlog does not meet the definition of a non-GAAP financial measure, as that term is defined by the
Hillenbrand, Inc. Consolidated Statements of Operations (in millions, except per share data) | |||||||
Three Months Ended | |||||||
September 30, | Year Ended | ||||||
(Unaudited) | September 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Net revenue | $ 837.6 | $ 762.8 | |||||
Cost of goods sold | 549.2 | 495.3 | 2,126.3 | 1,877.8 | |||
Gross profit | 288.4 | 267.5 | 1,056.5 | 948.2 | |||
Operating expenses | 192.9 | 152.9 | 707.8 | 574.0 | |||
Amortization expense | 25.7 | 21.0 | 102.4 | 79.6 | |||
Impairment charges | — | — | 265.0 | — | |||
Gain on a sale of property, plant, and equipment | (34.6) | — | (36.0) | — | |||
Pension settlement charges | — | — | 35.2 | — | |||
Interest expense, net | 28.7 | 21.8 | 121.5 | 77.7 | |||
Income (loss) from continuing operations before income taxes | 75.7 | 71.8 | (139.4) | 216.9 | |||
Income tax expense | 61.1 | 52.6 | 64.8 | 102.8 | |||
Income (loss) from continuing operations | 14.6 | 19.2 | (204.2) | 114.1 | |||
Income (loss) from discontinued operations (net of income tax (benefit) | 2.5 | (0.6) | 2.2 | 19.5 | |||
Gain on divestiture of discontinued operations (net of income tax expense) | — | 1.8 | — | 443.1 | |||
Total income from discontinued operations | 2.5 | 1.2 | 2.2 | 462.6 | |||
Consolidated net income (loss) | 17.1 | 20.4 | (202.0) | 576.7 | |||
Less: Net income attributable to noncontrolling interests | 2.5 | 2.2 | 9.0 | 7.0 | |||
Net income (loss) attributable to Hillenbrand | $ 14.6 | $ 18.2 | $ (211.0) | $ 569.7 | |||
Net income attributable to Hillenbrand — per share of common stock: | |||||||
Basic earnings (loss) per share | |||||||
Income (loss) from continuing operations attributable to Hillenbrand | $ 0.17 | $ 0.24 | $ (3.03) | $ 1.53 | |||
Income from discontinued operations | 0.04 | $ 0.02 | 0.03 | 6.63 | |||
Net income (loss) attributable to Hillenbrand | $ 0.21 | $ 0.26 | $ (3.00) | $ 8.16 | |||
Diluted earnings per share | |||||||
Income (loss) from continuing operations attributable to Hillenbrand | $ 0.17 | $ 0.24 | $ (3.03) | $ 1.53 | |||
Income from discontinued operations | 0.04 | 0.02 | 0.03 | 6.60 | |||
Net income (loss) attributable to Hillenbrand | $ 0.21 | $ 0.26 | $ (3.00) | $ 8.13 | |||
Weighted average shares outstanding (basic) | 70.5 | 70.2 | 70.4 | 69.8 | |||
Weighted average shares outstanding (diluted) | 70.6 | 70.5 | 70.4 | 70.1 | |||
Cash dividends per share | $ 0.2225 | $ 0.2200 | $ 0.8900 | $ 0.8800 | |||
Hillenbrand, Inc. Consolidated Balance Sheets (in millions) | |||
September 30, | |||
2024 | 2023 | ||
ASSETS | |||
Current Assets | |||
Cash and cash equivalents | $ 199.3 | $ 242.9 | |
Trade receivables, net | 350.1 | 398.7 | |
Receivables from long-term manufacturing contracts | 302.7 | 260.2 | |
Inventories, net | 525.2 | 592.6 | |
Prepaid expenses and other current assets | 132.6 | 113.2 | |
Total current assets | 1,509.9 | 1,607.6 | |
Property, plant, and equipment, net | 316.6 | 320.7 | |
Operating lease right-of-use assets, net | 168.7 | 111.3 | |
Intangible assets, net | 1,285.9 | 1,377.1 | |
Goodwill | 1,835.7 | 2,028.1 | |
Other long-term assets | 121.9 | 102.9 | |
Total Assets | $ 5,238.7 | $ 5,547.7 | |
LIABILITIES | |||
Current Liabilities | |||
Trade accounts payable | $ 444.8 | $ 451.5 | |
Liabilities from long-term manufacturing contracts and advances | 315.2 | 388.5 | |
Current portion of long-term debt | 20.6 | 19.7 | |
Accrued compensation | 122.0 | 99.6 | |
Other current liabilities | 286.5 | 331.7 | |
Total current liabilities | 1,189.1 | 1,291.0 | |
Long-term debt | 1,872.4 | 1,990.4 | |
Accrued pension and postretirement healthcare | 109.3 | 101.4 | |
Operating lease liabilities | 141.1 | 88.1 | |
Deferred income taxes | 314.3 | 351.2 | |
Other long-term liabilities | 155.1 | 62.7 | |
Total Liabilities | 3,781.3 | 3,884.8 | |
Commitments and contingencies (Note 13) | |||
SHAREHOLDERS' EQUITY | |||
Common stock, no par value (75.8 and 75.8 shares issued, 70.2 and 69.9 shares outstanding) | — | — | |
Additional paid-in capital | 712.6 | 709.5 | |
Retained earnings | 1,045.2 | 1,319.6 | |
Treasury stock (5.6 and 5.9 shares), at cost | (238.2) | (251.7) | |
Accumulated other comprehensive loss | (96.6) | (147.1) | |
Hillenbrand Shareholders' Equity | 1,423.0 | 1,630.3 | |
Noncontrolling interests | 34.4 | 32.6 | |
Total Shareholders' Equity | 1,457.4 | 1,662.9 | |
Total Liabilities and Equity | $ 5,238.7 | $ 5,547.7 | |
Hillenbrand, Inc. Consolidated Statement of Cash Flows (in millions) | |||||
Year Ended September 30, | |||||
2024 | 2023 | 2022 | |||
Operating activities from continuing operations | |||||
Consolidated net (loss) income | $ (202.0) | $ 576.7 | $ 215.2 | ||
Adjustments to reconcile (loss) income from continuing operations to cash provided by | |||||
Total income from discontinued operations (net of income tax (benefit) expense) | (2.2) | (462.6) | (99.5) | ||
Depreciation and amortization | 158.0 | 125.6 | 98.6 | ||
Impairment charges | 265.0 | — | — | ||
Gain on sale of property, plant, and equipment | (36.0) | — | — | ||
Pension settlement charges | 35.2 | — | — | ||
Deferred income taxes | (39.6) | (5.6) | 12.5 | ||
Amortization of deferred financing costs | 4.5 | 3.8 | 3.6 | ||
Share-based compensation | 20.3 | 18.8 | 19.0 | ||
Loss on divestitures | — | — | 3.1 | ||
Trade receivables and receivables from long-term manufacturing contracts | (5.9) | (30.8) | (124.2) | ||
Inventories, net | 83.1 | 57.2 | (115.7) | ||
Prepaid expenses and other current assets | (17.8) | 19.5 | (24.0) | ||
Trade accounts payable | (17.8) | (14.7) | 95.0 | ||
Liabilities from long-term manufacturing contracts and advances, | |||||
accrued compensation, and other current liabilities | (70.9) | (95.8) | (9.5) | ||
Income taxes payable | 16.7 | 29.4 | 6.7 | ||
Accrued pension and postretirement | 20.3 | (9.4) | (9.5) | ||
Other, net | (19.6) | (5.1) | (8.0) | ||
Net cash provided by operating activities from continuing operations | 191.3 | 207.0 | 63.3 | ||
Investing activities from continuing operations | |||||
Capital expenditures | (54.2) | (69.3) | (38.3) | ||
Proceeds from sales of property, plant, and equipment | 56.3 | 0.8 | 1.7 | ||
Acquisitions of businesses, net of cash acquired | (0.9) | (1,350.9) | (90.6) | ||
Proceeds from divestitures, net of cash divested | — | 696.7 | (4.5) | ||
Collection of deferred purchase price receivables | 25.6 | — | — | ||
Other, net | — | 0.4 | — | ||
Net cash provided by (used in) investing activities from continuing operations | 26.8 | (722.3) | (131.7) | ||
Financing activities from continuing operations | |||||
Proceeds from issuance of long-term debt | 500.0 | 401.4 | — | ||
Repayments of long-term debt | (420.1) | (107.5) | — | ||
Proceeds from revolving credit facilities | 895.8 | 1,467.4 | 83.0 | ||
Repayments on revolving credit facilities | (1,124.2) | (1,009.4) | (74.3) | ||
Payment of deferred financing costs | (7.4) | (3.3) | (3.7) | ||
Payment of dividends on common stock | (62.5) | (61.3) | (62.0) | ||
Repurchases of common stock | — | — | (203.9) | ||
Proceeds from stock option exercises and other | 2.4 | 21.0 | 25.3 | ||
Payments for employee taxes on net settlement equity awards | (7.0) | (12.7) | (7.0) | ||
Other, net | (4.1) | (2.2) | (1.6) | ||
Net cash (used in) provided by financing activities from continuing operations | (227.1) | 693.4 | (244.2) | ||
Cash (used in) provided by continuing operations | (9.0) | 178.1 | (312.6) | ||
Cash (used in) provided by discontinued operations: | |||||
Operating cash flows | (23.3) | (136.8) | 127.8 | ||
Investing cash flows | — | (7.6) | (11.7) | ||
Total cash (used in) provided by discontinued operations | (23.3) | (144.4) | 116.1 | ||
Effect of exchange rates on cash and cash equivalents | 10.0 | (21.1) | (16.8) | ||
Net cash flows | (22.3) | 12.6 | (213.3) | ||
Cash, cash equivalents, and restricted cash: | |||||
At beginning of period | 250.2 | 237.6 | 450.9 | ||
At end of period | $ 227.9 | $ 250.2 | $ 237.6 | ||
Reconciliation of Non-GAAP Measures (in millions, except per share data) | |||||||
Three Months Ended September 30, | Year Ended September 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Income (loss) from continuing operations | $ 14.6 | $ 19.2 | $ (204.2) | $ 114.1 | |||
Less: Net income attributable to noncontrolling interests | 2.5 | 2.2 | 9.0 | 7.0 | |||
Income (loss) from continuing operations attributable to Hillenbrand | 12.1 | 17.0 | (213.2) | 107.1 | |||
Impairment charges (1) | — | — | 265.0 | — | |||
Business acquisition, divestiture, and integration costs (2) | 32.6 | 17.7 | 72.2 | 46.2 | |||
Restructuring and restructuring-related charges (3) | 1.5 | 2.8 | 28.7 | 5.1 | |||
Inventory step-up costs | — | 0.6 | 0.6 | 11.7 | |||
Intangible asset amortization (4) | 25.7 | 21.0 | 102.4 | 79.6 | |||
Pension settlement charges (5) | — | — | 35.2 | — | |||
Other non-recurring costs related to a discrete commercial dispute | — | — | 6.1 | — | |||
Costs associated with debt financing activities | — | — | 1.1 | — | |||
Gain on sale of property, plant, and equipment | (33.7) | — | (33.7) | — | |||
Tax adjustments (6) | 37.5 | 28.7 | 37.3 | 30.9 | |||
Tax effect of adjustments (7) | (4.3) | (8.4) | (67.6) | (34.1) | |||
Adjusted net income from continuing operations attributable to | $ 71.4 | $ 79.4 | $ 234.1 | $ 246.5 | |||
Diluted EPS from continuing operations | $ 0.17 | $ 0.24 | $ (3.03) | $ 1.53 | |||
Impairment charges (1) | — | — | 3.76 | — | |||
Business acquisition, divestiture, and integration costs (2) | 0.46 | 0.25 | 1.02 | 0.66 | |||
Restructuring and restructuring-related charges (3) | 0.02 | 0.04 | 0.41 | 0.07 | |||
Inventory step-up costs | — | 0.01 | 0.01 | 0.17 | |||
Intangible asset amortization (4) | 0.36 | 0.30 | 1.44 | 1.14 | |||
Pension settlement charges (5) | — | — | 0.50 | — | |||
Other non-recurring costs related to a discrete commercial dispute | — | — | 0.09 | — | |||
Costs associated with debt financing activities | — | — | 0.02 | — | |||
Gain on sale of property, plant, and equipment | (0.47) | — | (0.47) | — | |||
Tax adjustments (6) | 0.53 | 0.41 | 0.53 | 0.44 | |||
Tax effect of adjustments (7) | (0.06) | (0.12) | (0.96) | (0.49) | |||
Adjusted diluted EPS from continuing operations | $ 1.01 | $ 1.13 | $ 3.32 | $ 3.52 | |||
(1) | Hillenbrand recorded impairment charges to goodwill and certain indefinite-lived intangible assets within the Molding Technology Solutions reportable operating segment during 2024. | |||
(2) | Business acquisition, divestiture, and integration costs during 2024 primarily included costs associated with the integration of recent acquisitions. Business acquisition, divestiture, and integration costs during 2023 primarily included professional fees related to the Linxis, Peerless, and FPM acquisitions and professional fees and employee-related costs attributable to the integration of recent acquisitions. | |||
(3) | Restructuring and restructuring-related charges primarily included severance costs during 2024 and 2023. | |||
(4) | Intangible assets relate to our acquisition activities and are amortized over their useful lives. The amortization of acquired intangible assets is reported separately in our Consolidated Statements of Operations as amortization expense. The amortization of acquired intangible assets does not impact the core performance of our business operations since this amortization does not directly relate to the sale of our products or services. | |||
(5) | The pension settlement charges during 2024 were due to the termination and liquidation of the U.S. defined benefit pension plan during the year ended September 30, 2024 | |||
(6) | Represents certain tax items related to recent acquisitions and divestitures, the impact of Molding Technology Solutions' tax loss carryforwards on net domestic taxes on foreign earnings, the revaluation of deferred tax balances in connection with enacted statutory tax rate reductions in certain foreign jurisdictions, and the revaluation of deferred tax balances as a result of foreign currency fluctuations. | |||
(7) | Represents the tax effect of the adjustments previously identified above. | |||
Three Months Ended September 30, | Year Ended September 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Adjusted EBITDA: | |||||||
Advanced Process Solutions | $ 117.1 | $ 117.6 | $ 423.2 | $ 355.7 | |||
Molding Technology Solutions | 42.0 | 45.7 | 142.3 | 187.1 | |||
Corporate | (15.3) | (16.1) | (53.8) | (59.6) | |||
Add: | |||||||
Total income from discontinued operations (net of income tax | 2.5 | 1.2 | 2.2 | 462.6 | |||
Less: | |||||||
Interest expense, net | 28.7 | 21.8 | 121.5 | 77.7 | |||
Income tax expense | 61.1 | 52.6 | 64.8 | 102.8 | |||
Depreciation and amortization | 39.2 | 32.5 | 158.0 | 125.6 | |||
Impairment charges | — | — | 265.0 | — | |||
Pension settlement charges | — | — | 35.2 | — | |||
Business acquisition, divestiture, and integration costs | 32.6 | 17.7 | 72.2 | 46.2 | |||
Inventory step-up costs | — | 0.6 | 0.6 | 11.7 | |||
Restructuring and restructuring-related charges | 1.3 | 2.8 | 26.2 | 5.1 | |||
Gain on sale of property, plant, and equipment | (33.7) | — | (33.7) | — | |||
Other non-recurring costs related to a discrete commercial dispute | — | — | 6.1 | — | |||
Consolidated net income (loss) | $ 17.1 | $ 20.4 | $ (202.0) | $ 576.7 | |||
Three Months Ended September 30, | Year Ended September 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Consolidated net income (loss) | $ 17.1 | $ 20.4 | $ (202.0) | $ 576.7 | |||
Interest expense, net | 28.7 | 21.8 | 121.5 | 77.7 | |||
Income tax expense | 61.1 | 52.6 | 64.8 | 102.8 | |||
Depreciation and amortization | 39.2 | 32.5 | 158.0 | 125.6 | |||
EBITDA | 146.1 | 127.3 | 142.3 | 882.8 | |||
Income from discontinued operations (net of income tax (benefit) | (2.5) | (1.2) | (2.2) | (462.6) | |||
Business acquisition, divestiture, and integration costs | 32.6 | 17.7 | 72.2 | 46.2 | |||
Inventory step-up costs | — | 0.6 | 0.6 | 11.7 | |||
Restructuring and restructuring related charges | 1.3 | 2.8 | 26.2 | 5.1 | |||
Impairment charges | — | — | 265.0 | — | |||
Pension settlement charges | — | — | 35.2 | — | |||
Gain on sale of property, plant, and equipment | (33.7) | — | (33.7) | — | |||
Other non-recurring costs related to a discrete commercial dispute | — | — | 6.1 | — | |||
Adjusted EBITDA | 143.8 | 147.2 | 511.7 | 483.2 | |||
Less: Acquisitions adjusted EBITDA (1) | (14.9) | — | (85.0) | — | |||
Foreign currency impact | (0.3) | — | (1.2) | — | |||
Organic adjusted EBITDA | $ 128.6 | $ 147.2 | $ 425.5 | $ 483.2 | |||
Advanced Process Solutions adjusted EBITDA | $ 117.1 | $ 117.6 | $ 423.2 | $ 355.7 | |||
Less: Acquisitions adjusted EBITDA (1) | (14.9) | — | (85.0) | — | |||
Foreign currency impact | (0.5) | — | (2.1) | — | |||
Advanced Process Solutions organic adjusted EBITDA | $ 101.7 | $ 117.6 | $ 336.1 | $ 355.7 | |||
Molding Technology Solutions adjusted EBITDA | $ 42.0 | $ 45.7 | $ 142.3 | $ 187.1 | |||
Foreign currency impact | 0.2 | — | 0.9 | — | |||
Molding Technology Solutions organic adjusted EBITDA | $ 42.2 | $ 45.7 | $ 143.2 | $ 187.1 | |||
(1) | The impact of the acquisitions of Peerless and FPM. | |||||
Three Months Ended September 30, | Year Ended September 30, | ||||||
Shares used in computing non-GAAP per share amounts: | 2024 | 2023 | 2024 | 2023 | |||
GAAP Weighted average shares outstanding (diluted) | 70.6 | 70.5 | 70.4 | 70.1 | |||
Non-GAAP dilutive shares excluded from GAAP EPS calculation (1) | — | — | 0.2 | — | |||
Pro forma weighted average shares outstanding (diluted) | 70.6 | 70.5 | 70.6 | 70.1 | |||
(1) | Due to the occurrence of a net loss on a GAAP basis for the year ended September 30, 2024, potentially dilutive securities were excluded from the calculation of GAAP earnings per share, as they would have an anti-dilutive effect. However, as net income was earned on a non-GAAP basis, these shares have a dilutive effect on adjusted EPS and are included here. | |||||
Three Months Ended September 30, | Year Ended September 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Advanced Process Solutions net revenue | $ 591.1 | $ 515.5 | $ 2,288.0 | $ 1,823.5 | |||
Less: Acquisitions (1) | (80.8) | — | (493.1) | — | |||
Foreign currency impact | (3.0) | — | (13.8) | — | |||
Advanced Process Solutions organic net revenue | 507.3 | 515.5 | 1,781.1 | 1,823.5 | |||
Molding Technology Solutions net revenue | 246.5 | 247.3 | 894.8 | 1,002.5 | |||
Foreign currency impact | 1.0 | — | 1.6 | — | |||
Molding Technology Solutions organic net revenue | 247.5 | 247.3 | 896.4 | 1,002.5 | |||
Consolidated organic net revenue | $ 754.8 | $ 762.8 | $ 2,677.5 | $ 2,826.0 | |||
(1) | The impact of the acquisitions of Peerless and FPM. | |||
September 30, | September 30, | ||
Advanced Process Solutions backlog | $ 1,681.4 | $ 1,866.4 | |
Foreign currency impact | (64.5) | — | |
Advanced Process Solutions organic backlog | 1,616.9 | 1,866.4 | |
Molding Technology Solutions backlog | 231.1 | 233.2 | |
Foreign currency impact | (1.6) | — | |
Molding Technology Solutions organic backlog | 229.5 | 233.2 | |
Consolidated pro forma backlog | $ 1,846.4 | $ 2,099.6 |
September 30, 2024 | |
Current portion of long-term debt | $ 20.6 |
Long-term debt | 1,872.4 |
Total debt | 1,893.0 |
Less: Cash and cash equivalents | (199.3) |
Net debt | $ 1,693.7 |
Adjusted EBITDA for the trailing twelve months ended | $ 511.7 |
Ratio of net debt to adjusted EBITDA | 3.3 |
Forward-Looking Statements
Throughout this earnings release, we make a number of "forward-looking statements," including statements that are within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995, and that are intended to be covered by the safe harbor provided under these sections. As the words imply, these are statements about future sales, earnings, cash flow, results of operations, uses of cash, financings, share repurchases, ability to meet deleveraging goals, and other measures of financial performance or potential future plans or events, strategies, objectives, beliefs, prospects, assumptions, expectations, and projected costs or savings or transactions of the Company that might or might not happen in the future, as contrasted with historical information. Forward-looking statements are based on assumptions that we believe are reasonable, but by their very nature are subject to a wide range of risks. If our assumptions prove inaccurate or unknown risks and uncertainties materialize, actual results could vary materially from Hillenbrand's expectations and projections.
Words that could indicate that we are making forward-looking statements include the following:
intend | believe | plan | expect | may | goal | would | project | position | future | outlook |
become | pursue | estimate | will | forecast | continue | could | anticipate | remain | likely | |
target | encourage | promise | improve | progress | potential | should | impact | strategy | assume |
This is not an exhaustive list, but is intended to give you an idea of how we try to identify forward-looking statements. The absence of any of these words, however, does not mean that the statement is not forward-looking.
Here is the key point: Forward-looking statements are not guarantees of future performance or events, and actual results or events could differ materially from those set forth in any forward-looking statements. Any number of factors, many of which are beyond our control, could cause our performance to differ significantly from what is described in the forward-looking statements. These factors include, but are not limited to: global market and economic conditions, including those related to the continued volatility in the financial markets, including as a result of
About Hillenbrand
Hillenbrand (NYSE: HI) is a global industrial company that provides highly-engineered, mission-critical processing equipment and solutions to customers in over 100 countries around the world. Our portfolio is composed of leading industrial brands that serve large, attractive end markets, including durable plastics, food, and recycling. Guided by our Purpose — Shape What Matters For Tomorrow™ — we pursue excellence, collaboration, and innovation to consistently shape solutions that best serve our associates, customers, communities, and other stakeholders. To learn more, visit: www.Hillenbrand.com.
View original content to download multimedia:https://www.prnewswire.com/news-releases/hillenbrand-reports-fiscal-fourth-quarter-and-full-year-2024-results-302304792.html
SOURCE Hillenbrand
