STOCK TITAN

Houlihan Lokey Reports Fiscal Year and Fourth Quarter 2025 Financial Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Record Fiscal Year 2025 Revenues of $2.39 billion

Fiscal Year 2025 Diluted EPS of $5.82

Adjusted Fiscal Year 2025 Diluted EPS of $6.29

Fourth Quarter Fiscal 2025 Revenues of $666 million

Fourth Quarter Fiscal 2025 Diluted EPS of $1.76

Adjusted Fourth Quarter Fiscal 2025 Diluted EPS of $1.96

Announces a 5% Increase in the Quarterly Dividend to $0.60 per Share

LOS ANGELES & NEW YORK--(BUSINESS WIRE)-- Houlihan Lokey, Inc. (NYSE:HLI) (“Houlihan Lokey” or the “Company”) today reported financial results for its fiscal year and fourth quarter ended March 31, 2025. For the fiscal year, revenues were $2.39 billion, compared with $1.91 billion for the fiscal year ended March 31, 2024. For the fourth quarter ended March 31, 2025, revenues were $666 million, compared with $520 million for the fourth quarter ended March 31, 2024.

Net income was $400 million, or $5.82 per diluted share, for the fiscal year ended March 31, 2025, compared with $280 million, or $4.11 per diluted share, for the fiscal year ended March 31, 2024. Adjusted net income for the fiscal year ended March 31, 2025 was $434 million, or $6.29 per diluted share, compared with $310 million, or $4.49 per diluted share, for the fiscal year ended March 31, 2024.

Net income was $122 million, or $1.76 per diluted share, for the fourth quarter ended March 31, 2025, compared with $81 million, or $1.18 per diluted share, for the fourth quarter ended March 31, 2024. Adjusted net income for the fourth quarter ended March 31, 2025 was $136 million, or $1.96 per diluted share, compared with $88 million, or $1.27 per diluted share, for the fourth quarter ended March 31, 2024.

“Fiscal 2025 was a record year for our firm as all three groups ended the year with a strong fourth quarter. While current volatility makes meaningful forecasts difficult, we are well positioned to handle the uncertainty of current market conditions,” stated Scott Adelson, Chief Executive Officer of Houlihan Lokey.

Selected Financial Data

(In thousands, except per share data)

U.S. GAAP

Three Months Ended March 31,

 

Year Ended March 31,

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Revenues by segment

 

 

 

 

 

 

 

Corporate Finance

$

412,709

 

 

$

287,579

 

 

$

1,526,756

 

 

$

1,106,826

 

Financial Restructuring

 

164,546

 

 

 

155,381

 

 

 

544,478

 

 

 

521,984

 

Financial and Valuation Advisory

 

89,167

 

 

 

77,496

 

 

 

318,182

 

 

 

285,594

 

Revenues

 

666,422

 

 

 

520,456

 

 

 

2,389,416

 

 

 

1,914,404

 

Operating expenses:

 

 

 

 

 

 

 

Employee compensation and benefits

 

430,544

 

 

 

329,525

 

 

 

1,524,268

 

 

 

1,213,589

 

Non-compensation expenses

 

96,673

 

 

 

88,234

 

 

 

363,604

 

 

 

337,954

 

Operating income

 

139,205

 

 

 

102,697

 

 

 

501,544

 

 

 

362,861

 

Other income, net

 

(11,050

)

 

 

(15,342

)

 

 

(29,791

)

 

 

(27,678

)

Income before provision for income taxes

 

150,255

 

 

 

118,039

 

 

 

531,335

 

 

 

390,539

 

Provision for income taxes

 

28,335

 

 

 

36,962

 

 

 

131,624

 

 

 

110,238

 

Net income

$

121,920

 

 

$

81,077

 

 

$

399,711

 

 

$

280,301

 

 

 

 

 

 

 

 

 

Diluted earnings per share attributable to Houlihan Lokey, Inc.

$

1.76

 

 

$

1.18

 

 

$

5.82

 

 

$

4.11

 

Revenues

For the fiscal year ended March 31, 2025, revenues were $2.39 billion, compared with $1.91 billion for the fiscal year ended March 31, 2024. For the fiscal year ended March 31, 2025, CF revenues increased 38%, Financial Restructuring (“FR”) revenues increased 4%, and Financial and Valuation Advisory (“FVA”) revenues increased 11% when compared with the fiscal year ended March 31, 2024.

For the fourth quarter ended March 31, 2025, revenues were $666 million, compared with $520 million for the fourth quarter ended March 31, 2024. For the fourth quarter ended March 31, 2025, CF revenues increased 44%, FR revenues increased 6%, and FVA revenues increased 15% when compared with the fourth quarter ended March 31, 2024.

Expenses

The Company’s employee compensation and benefits expenses, non-compensation expenses, and provision for income taxes during the periods presented and described below are on a GAAP and an adjusted basis.

 

U.S. GAAP

 

Adjusted (Non-GAAP) *

 

Year Ended March 31,

($ in thousands)

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Expenses:

 

 

 

 

 

 

 

Employee compensation and benefits

$

1,524,268

 

 

$

1,213,589

 

 

$

1,469,491

 

 

$

1,177,355

 

% of Revenues

 

63.8

%

 

 

63.4

%

 

 

61.5

%

 

 

61.5

%

Non-compensation

$

363,604

 

 

$

337,954

 

 

$

329,476

 

 

$

314,081

 

% of Revenues

 

15.2

%

 

 

17.7

%

 

 

13.8

%

 

 

16.4

%

Per full-time employee (1)

$

137

 

 

$

130

 

 

$

124

 

 

$

121

 

Provision for Income Taxes

$

131,624

 

 

$

110,238

 

 

$

184,782

 

 

$

129,850

 

% of Pre-Tax Income

 

24.8

%

 

 

28.2

%

 

 

29.8

%

 

 

29.5

%

*

Adjusted figures represent non-GAAP information. See “Non-GAAP Financial Measures” and the tables at the end of this release for an explanation of the adjustments and reconciliations to the comparable GAAP numbers.

(1)

Calculated using the average of the number of full-time employees at the beginning of the reporting period and the end of the reporting period.

 

U.S. GAAP

 

Adjusted (Non-GAAP) *

 

Three Months Ended March 31,

($ in thousands)

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Expenses:

 

 

 

 

 

 

 

Employee compensation and benefits

$

430,544

 

 

$

329,525

 

 

$

409,850

 

 

$

320,077

 

% of Revenues

 

64.6

%

 

 

63.3

%

 

 

61.5

%

 

 

61.5

%

Non-compensation

$

96,673

 

 

$

88,234

 

 

$

85,265

 

 

$

80,963

 

% of Revenues

 

14.5

%

 

 

17.0

%

 

 

12.8

%

 

 

15.6

%

Per full-time employee (1)

$

36

 

 

$

34

 

 

$

32

 

 

$

31

 

Provision for Income Taxes

$

28,335

 

 

$

36,962

 

 

$

44,199

 

 

$

37,438

 

% of Pre-Tax Income

 

18.9

%

 

 

31.3

%

 

 

24.5

%

 

 

29.9

%

*

Adjusted figures represent non-GAAP information. See “Non-GAAP Financial Measures” and the tables at the end of this release for an explanation of the adjustments and reconciliations to the comparable GAAP numbers.

(1)

Calculated using the average of the number of full-time employees at the beginning of the reporting period and the end of the reporting period.

Year Ended March 31, 2025 Compared to the Year Ended March 31, 2024

Employee compensation and benefits expenses were $1.52 billion for the fiscal year ended March 31, 2025, compared with $1.21 billion for the fiscal year ended March 31, 2024. This resulted in a GAAP compensation ratio of 63.8% for the fiscal year ended March 31, 2025, compared with 63.4% for the fiscal year ended March 31, 2024. Adjusted employee compensation and benefits expenses were $1.47 billion for the fiscal year ended March 31, 2025, compared with $1.18 billion for the fiscal year ended March 31, 2024. This resulted in an adjusted compensation ratio of 61.5% for both the fiscal year ended March 31, 2025 and March 31, 2024. The increase in GAAP and adjusted employee compensation and benefits expenses was primarily a result of an increase in revenues for the year when compared with the prior year.

Non-compensation expenses were $364 million for the fiscal year ended March 31, 2025, compared with $338 million for the fiscal year ended March 31, 2024. The increase in GAAP non-compensation expenses was primarily a result of an increase in depreciation and amortization, other operating expenses, and information technology and communications expenses, partially offset by a decrease in professional fees. Adjusted non-compensation expenses were $329 million for the fiscal year ended March 31, 2025, compared with $314 million for the fiscal year ended March 31, 2024. The increase in adjusted non-compensation expenses was primarily a result of an increase in other operating expenses, information technology and communication expenses, and depreciation and amortization, partially offset by a decrease in professional fees when compared with the prior year.

The provision for income taxes was $132 million, representing an effective tax rate of 24.8% for the fiscal year ended March 31, 2025, compared with $110 million, representing an effective tax rate of 28.2%, for the fiscal year ended March 31, 2024. The decrease in the Company’s GAAP effective tax rate for the year ended March 31, 2025, relative to the same period in 2024, was primarily a result of the release of the provision for an uncertain tax position as a result of the successful closure of a city audit. The adjusted provision for income taxes was $185 million, representing an adjusted effective tax rate of 29.8%, for the fiscal year ended March 31, 2025, compared with $130 million, representing an adjusted effective tax rate of 29.5%, for the fiscal year ended March 31, 2024.

Quarter Ended March 31, 2025 Compared to the Quarter Ended March 31, 2024

Employee compensation and benefits expenses were $431 million for the fourth quarter ended March 31, 2025, compared with $330 million for the fourth quarter ended March 31, 2024. This resulted in a GAAP compensation ratio of 64.6% for the fourth quarter ended March 31, 2025, compared with 63.3% for the fourth quarter ended March 31, 2024. Adjusted employee compensation and benefits expenses were $410 million for the fourth quarter ended March 31, 2025, compared with $320 million for the fourth quarter ended March 31, 2024. This resulted in an adjusted compensation ratio of 61.5% for both the fourth quarter ended March 31, 2025 and March 31, 2024. The increase in GAAP and adjusted employee compensation and benefits expenses was primarily a result of an increase in revenues when compared with the same quarter last year.

Non-compensation expenses were $97 million for the fourth quarter ended March 31, 2025, compared with $88 million for the fourth quarter ended March 31, 2024. The increase in GAAP non-compensation expenses was primarily a result of an increase in depreciation and amortization, other operating expenses, and information technology and communications expenses, partially offset by a decrease in travel, meals, and entertainment expenses. Adjusted non-compensation expenses were $85 million for the quarter ended March 31, 2025, compared with $81 million for the fourth quarter ended March 31, 2024. The increase in adjusted non-compensation expenses was primarily a result of an increase in other operating expenses and information technology and communication expenses, partially offset by a decrease in travel, meals, and entertainment expenses when compared with the same quarter last year.

The provision for income taxes was $28 million, representing an effective tax rate of 18.9%, for the fourth quarter ended March 31, 2025, compared with $37 million, representing an effective tax rate of 31.3%, for the fourth quarter ended March 31, 2024. The decrease in the Company’s GAAP effective tax rate for the fourth quarter ended March 31, 2025, relative to the same period in 2024, was primarily a result of decreased state taxes and the release of the provision for an uncertain tax position as a result of the successful closure of a city audit. The adjusted provision for income taxes was $44 million, representing an adjusted effective tax rate of 24.5%, for the fourth quarter ended March 31, 2025, compared with $37 million, representing an adjusted effective tax rate of 29.9%, for the fourth quarter ended March 31, 2024. The decrease in the Company’s adjusted tax rate during the fourth quarter ended March 31, 2025, relative to the same period in 2024, was primarily a result of decreased state taxes.

Segment Reporting for the Fourth Quarter

Corporate Finance

CF revenues were $413 million for the fourth quarter ended March 31, 2025, compared with $288 million for the fourth quarter ended March 31, 2024. Revenues increased primarily due to an increase in the number of closed transactions, which was driven by favorable market conditions. Revenues also increased due to an increase in the average transaction fee on closed transactions, which was driven by transaction mix and does not represent a trend in the average fee on closed transactions.

 

Three Months Ended March 31,

 

Year Ended March 31,

($ in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

Corporate Finance

 

 

 

 

 

 

 

Revenues

$

412,709

 

$

287,579

 

$

1,526,756

 

$

1,106,826

# of Managing Directors

 

240

 

 

223

 

 

240

 

 

223

# of Closed transactions (1)

 

147

 

 

121

 

 

564

 

 

450

Financial Restructuring

FR revenues were $165 million for the fourth quarter ended March 31, 2025, compared with $155 million for the fourth quarter ended March 31, 2024. Revenues increased primarily due to an increase in the number of closed transactions, which was driven by favorable market conditions for restructuring transactions. Revenues also increased due to an increase in the average transaction fee on closed transactions, which was driven by transaction mix and does not represent a trend in the average fee on closed transactions.

 

Three Months Ended March 31,

 

Year Ended March 31,

($ in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

Financial Restructuring

 

 

 

 

 

 

 

Revenues

$

164,546

 

$

155,381

 

$

544,478

 

$

521,984

# of Managing Directors

 

57

 

 

54

 

 

57

 

 

54

# of Closed transactions (1)

 

38

 

 

35

 

 

145

 

 

126

Financial and Valuation Advisory

FVA revenues were $89 million for the quarter ended March 31, 2025, compared with $77 million for the fourth quarter ended March 31, 2024. Revenues increased due to an increase in the number of Fee Events, driven by improvements in the M&A markets, which affected one or more of the service lines within our FVA business.

 

Three Months Ended March 31,

 

Year Ended March 31,

($ in thousands)

 

2025

 

 

2024

 

 

2025

 

 

2024

Financial and Valuation Advisory

 

 

 

 

 

 

 

Revenues

$

89,167

 

$

77,496

 

$

318,182

 

$

285,594

# of Managing Directors

 

42

 

 

39

 

 

42

 

 

39

# of Fee Events (1)

 

1,224

 

 

1,025

 

 

2,441

 

 

2,178

(1)

A Fee Event includes any engagement that involves revenue activity during the measurement period based on a revenue minimum of one thousand dollars. References in this press release to closed transactions should be understood to be the same as transactions that are “effectively closed” as described in our periodic reports on Forms 10-K and 10-Q.

Other Announcements

The Board of Directors of the Company declared a regular quarterly cash dividend of $0.60 per share of Class A and Class B common stock. The dividend will be payable on June 15, 2025 to stockholders of record as of the close of business on June 2, 2025.

Investor Conference Call and Webcast

The Company will host a conference call and live webcast at 5:00 p.m. Eastern Time on Wednesday, May 7, 2025, to discuss its full year and fourth quarter fiscal 2025 results. The number to call is 1-800-343-4136 (domestic) or 1-203-518-9843 (international). A live webcast will be available in the Investor Relations section of the Company’s website. A replay of the conference call will be available from May 7, 2025 through May 14, 2025, by dialing 1-844-512-2921 (domestic) or 1-412-317-6671 (international) and entering the passcode 11158904#. A replay of the webcast will be archived and available on the Company’s website.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the federal securities laws. You can identify these statements by our use of the words “assumes,” “believes,” “estimates,” “expects,” “guidance,” “intends,” “plans,” “projects,” and similar expressions that do not relate to historical matters. You should exercise caution in interpreting and relying on forward-looking statements because they involve known and unknown risks, uncertainties, and other factors which are, in some cases, beyond the Company’s control and could materially affect actual results, performance, or achievements. For a further description of such factors, you should read the Company’s filings with the Securities and Exchange Commission. Because forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, you should not rely on these forward-looking statements as predictions of future events. The events and circumstances reflected in our forward-looking statements may not be achieved or occur and actual results could differ materially from those projected in the forward-looking statements. The Company does not undertake any obligation to update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise.

Non-GAAP Financial Measures

Adjusted net income, total and on a per share basis, and certain adjusted items used to determine adjusted net income, are presented and discussed in this earnings press release and are non-GAAP measures that management believes, when presented together with comparable GAAP measures, are useful to investors in understanding the Company’s operating results. The adjusted items included in this earnings press release as calculated by the Company are not necessarily comparable to similarly titled measures reported by other companies. Additionally, these adjusted amounts are not a measurement of financial performance or liquidity under GAAP and should not be considered as an alternative to the Company’s financial information determined under GAAP. For a description of the Company’s use of these adjusted items and a reconciliation with comparable GAAP items, see the section of this press release titled “Reconciliation of GAAP to Adjusted Financial Information.” Please refer to our financial statements, prepared in accordance with GAAP, for purposes of evaluating our financial condition, results of operations, and cash flows.

About Houlihan Lokey

Houlihan Lokey, Inc. (NYSE:HLI) is a global investment bank with expertise in mergers and acquisitions, capital solutions, financial restructuring, and financial and valuation advisory. Houlihan Lokey serves corporations, institutions, and governments worldwide with offices in the Americas, Europe, the Middle East, and the Asia-Pacific region. Independent advice and intellectual rigor are hallmarks of the firm’s commitment to client success across its advisory services. The firm is the No. 1 investment bank for all global M&A transactions for the past two years, the No. 1 M&A advisor for the past 10 years in the U.S., the No. 1 global restructuring advisor for the past 11 years, and the No. 1 global M&A fairness opinion advisor over the past 25 years, all based on number of transactions and according to data provided by LSEG.

For more information, please visit www.HL.com.

Appendix

Condensed Consolidated Balance Sheets (Unaudited)
Condensed Consolidated Statements of Income (Unaudited)
Reconciliation of GAAP to Adjusted Financial Information (Unaudited)

 

HOULIHAN LOKEY, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(UNAUDITED)

 

(In thousands, except share data and par value)

March 31, 2025

 

March 31, 2024

Assets

 

 

 

Cash and cash equivalents

$

971,007

 

 

$

721,235

 

Restricted cash

 

4,572

 

 

 

619

 

Investment securities

 

195,624

 

 

 

38,005

 

Accounts receivable, net of allowance for credit losses

 

257,326

 

 

 

199,630

 

Unbilled work in process, net of allowance for credit losses

 

157,760

 

 

 

192,012

 

Income taxes receivable

 

 

 

 

32,856

 

Deferred income taxes

 

92,776

 

 

 

90,064

 

Property and equipment, net

 

149,350

 

 

 

136,701

 

Operating lease right-of-use assets

 

362,669

 

 

 

344,024

 

Goodwill

 

1,284,589

 

 

 

1,127,497

 

Other intangible assets, net

 

212,670

 

 

 

197,439

 

Other assets

 

131,365

 

 

 

90,677

 

Total assets

$

3,819,708

 

 

$

3,170,759

 

 

 

 

 

Liabilities and stockholders' equity

 

 

 

Liabilities:

 

 

 

Accrued salaries and bonuses

$

936,619

 

 

$

726,031

 

Accounts payable and accrued expenses

 

137,228

 

 

 

114,171

 

Deferred income

 

48,215

 

 

 

33,139

 

Income taxes payable

 

6,396

 

 

 

 

Deferred income taxes

 

8,784

 

 

 

7,505

 

Operating lease liabilities

 

438,185

 

 

 

415,412

 

Other liabilities

 

69,404

 

 

 

37,751

 

Total liabilities

 

1,644,831

 

 

 

1,334,009

 

 

 

 

 

Stockholders' equity:

 

 

 

Class A common stock, $0.001 par value. Authorized 1,000,000,000 shares; issued and outstanding 53,822,189 and 52,348,511 shares, respectively

 

54

 

 

 

52

 

Class B common stock, $0.001 par value. Authorized 1,000,000,000 shares; issued and outstanding 16,021,106 and 16,746,676 shares, respectively

 

16

 

 

 

17

 

Additional paid-in capital

 

843,350

 

 

 

739,870

 

Retained earnings

 

1,394,738

 

 

 

1,163,419

 

Accumulated other comprehensive loss

 

(63,281

)

 

 

(66,608

)

Total stockholders’ equity

 

2,174,877

 

 

 

1,836,750

 

Total liabilities and stockholders’ equity

$

3,819,708

 

 

$

3,170,759

 

 

HOULIHAN LOKEY, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(UNAUDITED)

 

 

Three Months Ended March 31,

 

Year Ended March 31,

(In thousands, except share and per share data)

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Revenues

$

666,422

 

 

$

520,456

 

 

$

2,389,416

 

 

$

1,914,404

 

Operating expenses:

 

 

 

 

 

 

 

Employee compensation and benefits

 

409,850

 

 

 

320,077

 

 

 

1,469,491

 

 

 

1,177,355

 

Acquisition related compensation and benefits

 

20,694

 

 

 

9,448

 

 

 

54,777

 

 

 

36,234

 

Travel, meals, and entertainment

 

14,893

 

 

 

17,804

 

 

 

64,917

 

 

 

65,298

 

Rent

 

21,165

 

 

 

20,661

 

 

 

77,882

 

 

 

76,079

 

Depreciation and amortization

 

15,409

 

 

 

8,261

 

 

 

41,270

 

 

 

28,536

 

Information technology and communications

 

18,511

 

 

 

16,849

 

 

 

69,400

 

 

 

60,168

 

Professional fees

 

11,304

 

 

 

13,808

 

 

 

41,202

 

 

 

49,077

 

Other operating expenses

 

15,391

 

 

 

10,851

 

 

 

68,933

 

 

 

58,796

 

Total operating expenses

 

527,217

 

 

 

417,759

 

 

 

1,887,872

 

 

 

1,551,543

 

Operating income

 

139,205

 

 

 

102,697

 

 

 

501,544

 

 

 

362,861

 

Other income, net

 

(11,050

)

 

 

(15,342

)

 

 

(29,791

)

 

 

(27,678

)

Income before provision for income taxes

 

150,255

 

 

 

118,039

 

 

 

531,335

 

 

 

390,539

 

Provision for income taxes

 

28,335

 

 

 

36,962

 

 

 

131,624

 

 

 

110,238

 

Net income

$

121,920

 

 

$

81,077

 

 

$

399,711

 

 

$

280,301

 

 

 

 

 

 

 

 

 

Weighted average shares of common stock outstanding:

Basic

 

66,216,014

 

 

 

64,579,004

 

 

 

65,724,473

 

 

 

64,337,975

 

Fully diluted

 

69,183,454

 

 

 

68,492,023

 

 

 

68,658,347

 

 

 

68,159,390

 

Earnings per share attributable to Houlihan Lokey, Inc.

 

 

 

 

 

 

 

Basic

$

1.84

 

 

$

1.26

 

 

$

6.08

 

 

$

4.36

 

Fully diluted

$

1.76

 

 

$

1.18

 

 

$

5.82

 

 

$

4.11

 

 

HOULIHAN LOKEY, INC. AND SUBSIDIARIES

RECONCILIATION OF GAAP TO ADJUSTED FINANCIAL INFORMATION

(UNAUDITED)

 

 

Three Months Ended March 31,

 

Year Ended March 31,

(In thousands, except share and per share data)

 

2025

 

 

 

2024

 

 

 

2025

 

 

 

2024

 

Revenues

$

666,422

 

 

$

520,456

 

 

$

2,389,416

 

 

$

1,914,404

 

 

 

 

 

 

 

 

 

Employee compensation and benefits expenses

 

 

 

 

 

 

 

Employee compensation and benefits expenses (GAAP)

$

430,544

 

 

$

329,525

 

 

$

1,524,268

 

 

$

1,213,589

 

Less: Acquisition related compensation and benefits

 

(20,694

)

 

 

(9,448

)

 

 

(54,777

)

 

 

(36,234

)

Employee compensation and benefits expenses (adjusted)

 

409,850

 

 

 

320,077

 

 

 

1,469,491

 

 

 

1,177,355

 

 

 

 

 

 

 

 

 

Non-compensation expenses

 

 

 

 

 

 

 

Non-compensation expenses (GAAP)

$

96,673

 

 

$

88,234

 

 

$

363,604

 

 

$

337,954

 

Less: Acquisition related legal structure reorganization

 

(1,754

)

 

 

(3,514

)

 

 

(6,578

)

 

 

(6,117

)

Less: Integration and acquisition related costs

 

 

 

 

(1,278

)

 

 

(8,222

)

 

 

(7,002

)

Less: Acquisition amortization

 

(9,654

)

 

 

(2,479

)

 

 

(19,328

)

 

 

(10,754

)

Non-compensation expenses (adjusted)

 

85,265

 

 

 

80,963

 

 

 

329,476

 

 

 

314,081

 

 

 

 

 

 

 

 

 

Operating income

 

 

 

 

 

 

 

Operating income (GAAP)

$

139,205

 

 

$

102,697

 

 

$

501,544

 

 

$

362,861

 

Plus: Adjustments (1)

 

32,102

 

 

 

16,719

 

 

 

88,905

 

 

 

60,107

 

Operating income (adjusted)

 

171,307

 

 

 

119,416

 

 

 

590,449

 

 

 

422,968

 

 

 

 

 

 

 

 

 

Other income, net

 

 

 

 

 

 

 

Other income, net (GAAP)

$

(11,050

)

 

$

(15,342

)

 

$

(29,791

)

 

$

(27,678

)

Plus: Change in acquisition earnout liability fair value

 

1,851

 

 

 

9,557

 

 

 

1,023

 

 

 

10,373

 

Other income, net (adjusted)

 

(9,199

)

 

 

(5,785

)

 

 

(28,768

)

 

 

(17,305

)

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

 

 

 

 

 

Provision for income taxes (GAAP)

$

28,335

 

 

$

36,962

 

 

$

131,624

 

 

$

110,238

 

Plus/(less): Impact of the excess tax benefit for stock vesting

 

(1,582

)

 

 

 

 

 

20,339

 

 

 

7,299

 

Plus: Release of the provision for an uncertain tax position as a result of the successful closure of a city audit

 

11,954

 

 

 

 

 

 

11,954

 

 

 

 

Less: Non-deductible acquisition related costs

 

(2,208

)

 

 

(1,676

)

 

 

(3,670

)

 

 

(2,355

)

Less: Reversal of deferred tax asset

 

 

 

 

 

 

 

(1,690

)

 

 

 

Adjusted provision for income taxes

 

36,499

 

 

 

35,286

 

 

 

158,557

 

 

 

115,182

 

Plus: Resulting tax impact (2)

 

7,700

 

 

 

2,152

 

 

 

26,225

 

 

 

14,668

 

Provision for income taxes (adjusted)

 

44,199

 

 

 

37,438

 

 

 

184,782

 

 

 

129,850

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

Net income (GAAP)

$

121,920

 

 

$

81,077

 

 

$

399,711

 

 

$

280,301

 

Plus: Adjustments (3)

 

14,387

 

 

 

6,686

 

 

 

34,724

 

 

 

30,122

 

Net income (adjusted)

$

136,307

 

 

$

87,763

 

 

$

434,435

 

 

$

310,423

 

 

 

 

 

 

 

 

 

Fully diluted shares outstanding

 

 

 

 

 

 

 

Fully diluted shares outstanding (GAAP)

 

69,183,454

 

 

 

68,492,023

 

 

 

68,658,347

 

 

 

68,159,390

 

Plus: Impact of unvested GCA retention and deferred share awards

 

282,498

 

 

 

755,020

 

 

 

406,479

 

 

 

1,034,118

 

Fully diluted shares outstanding (adjusted)

 

69,465,952

 

 

 

69,247,043

 

 

 

69,064,826

 

 

 

69,193,508

 

 

 

 

 

 

 

 

 

Diluted EPS attributable to Houlihan Lokey, Inc. (GAAP)

$

1.76

 

 

$

1.18

 

 

$

5.82

 

 

$

4.11

 

Diluted EPS attributable to Houlihan Lokey, Inc. (adjusted)

$

1.96

 

 

$

1.27

 

 

$

6.29

 

 

$

4.49

 

(1)

The aggregate of adjustments from employee compensation and benefits and non-compensation expenses.

(2)

Reflects the tax impact of utilizing the adjusted effective tax rate on the non-tax adjustments identified above.

(3)

Consists of all adjustments identified above net of the associated tax impact.

 

Investor Relations

212.331.8225

IR@HL.com

OR

Media Relations

212.331.8223

PR@HL.com

Source: Houlihan Lokey, Inc.

Houlihan Lokey Inc

NYSE:HLI

HLI Rankings

HLI Latest News

HLI Stock Data

11.38B
53.96M
0.13%
103.78%
1.09%
Capital Markets
Investment Advice
Link
United States
LOS ANGELES