Healthcare Realty Trust Reports Results for the Fourth Quarter
03/01/2023 - 06:30 AM
NASHVILLE, Tenn., March 01, 2023 (GLOBE NEWSWIRE) -- Healthcare Realty Trust Incorporated (NYSE:HR) today announced results for the fourth quarter ended December 31, 2022. The Company reported net loss attributable to common stockholders of $35.8 million , or $0.09 per diluted common share, for the quarter ended December 31, 2022. Normalized FFO for the three months ended December 31, 2022 totaled $159.8 million , or $0.42 per diluted common share.
Salient quarterly highlights include:
Normalized FFO per share totaled $0.42 . Same store cash NOI, including the Company's share of joint ventures, for the fourth quarter increased 2.8% over the prior year. For the trailing twelve months ended December 31, 2022, same store cash NOI, including the Company's share of joint ventures, grew 2.6% . Predictive growth measures in the same store portfolio include: Average in-place rent increases of 2.81% Future annual contractual increases of 2.9% for leases commencing in the quarter excluding one lease with no escalators to facilitate a multi-year build out period. Weighted average cash leasing spreads of 3.5% on 623,000 square feet renewed: 7% (<0% spread)13% (0-3% )66% (3-4% )14% (>4% ) Tenant retention of 75.7% Year-over-year occupancy increased 169,000 square feet, or 50 basis points, to 89.3% . Sequential occupancy increased 59,000 square feet, or 20 basis points. Portfolio leasing activity in the fourth quarter totaled 1,113,000 square feet related to 336 leases: 671,000 square feet of renewals 442,000 square feet of new and expansion lease The Company's fourth quarter G&A expense of $14.4 million compares to normalized combined second quarter G&A of $23.1 million . This $35 million annualized reduction of G&A achieves the targeted $33 -$36 million of synergies expected from the merger. Further G&A synergies are expected to be more than offset by normal G&A growth. In 2022, the Company closed on joint ventures and asset sale transactions totaling $1.25 billion at a weighted average cap rate of 4.8% . Since year end, the Company closed on additional asset sales of $112.8 million . These sales bring the cumulative net proceeds since the merger closing in July 2022 to $1.12 5 billion. These proceeds fully complete the funding of the merger-related special dividend that was paid in July 2022. In the fourth quarter, the Company acquired interests in four medical office buildings totaling 76,000 square feet for $26.4 million at a 6.5% cap rate. The properties are all located in existing markets and expand clusters in high growth markets, including Austin, Denver, Houston and Jacksonville. In the fourth quarter, the Company entered into new interest rate swaps totaling $550 million . In January 2023, $300 million of interest rate swaps expired. In February 2023, $50 million of new swaps were initiated bringing proforma fixed rate debt to approximately 85% of total debt. Net debt to adjusted EBITDA on a proforma run-rate basis was 6.4 times at the end of the quarter. For a reconciliation to expected run-rate amounts, see the section below. A dividend of $0.31 per share will be paid on March 21, 2023 to stockholders of record on March 7, 2023. The following table provides a reconciliation of the current quarter full proforma normalized FFO, FAD and Adjusted EBITDA to an expected quarterly run-rate. The expected run-rates do not adjust for future changes in interest rates, portfolio NOI growth, or external investment activity. The expected run-rates also do not include any dispositions beyond those expected to repay the $1.12 5 billion asset sale term loan.
NORMALIZED FFO FAD ADJUSTED EBITDA NET DEBT Q4 2022 $159,801 $109,397 $214,909 $5,607,661 Q4 NOI acquisition/disposition timing impact 1,2 (2,255 ) (1,704 ) — — NOI adjustment for January 2023 asset sales 1 (1,801 ) (1,761 ) (1,801 ) (112,460 ) Q4 asset sale term loan interest paid 3,280 3,280 — — Normalized maintenance capex adjustment 3 — 10,403 — — Adjusted run-rate $159,025 $119,615 $213,108 $5,495,201 Per share $0.41 $0.31 Net debt to adjusted EBITDA 6.4x FFO wtd avg common shares outstanding - diluted 383,228 383,228
1 FFO and EBITDA includes the impact of straight-line rent. 2 Adjustments to reflect quarterly NOI/EBITDA from properties acquired or disposed of in the quarter. 3 Quarterly maintenance capex as a percentage of NOI was 22% . Full year maintenance cap ex was 17.1% on a combined company basis. Adjustment reflects a reduction to maintenance capex to be consistent with full year 2022.
PROFORMA MAINTENANCE CAPITAL EXPENDITURES FUNDING 2022 PROFORMA 4Q 2022 PROFORMA 3Q 2022 COMBINED COMPANY 2Q 2022 COMBINED COMPANY 1Q 2022 2nd generation TI $54,309 $13,523 $11,763 $13,635 $15,388 Leasing commissions paid 31,992 7,404 8,739 7,251 8,598 Capital expenditures 64,011 25,669 17,461 11,726 9,155 $150,312 $46,596 $37,963 $32,612 $33,141 % of Cash NOI 2nd generation TI 6.2% 6.4% 5.5% 6.0% 6.9% Leasing commissions paid 3.6% 3.5% 4.1% 3.2% 3.9% Capital expenditures 7.3% 12.1% 8.1% 5.2% 4.1% 17.1% 22.0% 17.7% 14.4% 14.9% FAD $505,271 2022 Average of quarterly wtd average common shares outstanding - diluted 383,592 2022 Dividend per share $1.24 Proforma dividends $475,654 Proforma Payout Ratio 94.1%
Healthcare Realty Trust is a real estate investment trust that integrates owning, managing, financing and developing income-producing real estate properties associated primarily with the delivery of outpatient healthcare services throughout the United States. As of December 31, 2022, the Company was invested in over 700 real estate properties totaling more than 40 million square feet and provided leasing and property management services to over 35 million square feet nationwide.
Additional information regarding the Company, including this quarter's operations, can be found at www.healthcarerealty.com. Please contact the Company at 615.269.8175 to request a printed copy of this information. In addition to the historical information contained within, this press release contains certain forward-looking statements with respect to the Company. Forward-looking statements are statements that are not descriptions of historical facts and include statements regarding management’s intentions, beliefs, expectations, plans or predictions of the future, within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Because such statements include risks, uncertainties and contingencies, actual results may differ materially and in adverse ways from those expressed or implied by such forward-looking statements. These risks, uncertainties and contingencies include, without limitation, the following: failure to realize the expected benefits of the Merger; significant transaction costs and/or unknown or inestimable liabilities; the risk that HTA’s business will not be integrated successfully or that such integration may be more difficult, time-consuming or costly than expected; risks related to future opportunities and plans for the Company, including the uncertainty of expected future financial performance and results of the Company; the possibility that, if the Company does not achieve the perceived benefits of the Merger as rapidly or to the extent anticipated by financial analysts or investors, the market price of the Company’s common stock could decline; general adverse economic and local real estate conditions; changes in economic conditions generally and the real estate market specifically; legislative and regulatory changes, including changes to laws governing the taxation of REITs and changes to laws governing the healthcare industry; the availability of capital; changes in interest rates; competition in the real estate industry; the supply and demand for operating properties in the Company’s proposed market areas; changes in accounting principles generally accepted in the US; policies and guidelines applicable to REITs; the availability of properties to acquire; the availability of financing; pandemics and other health concerns, and the measures intended to prevent their spread, including the currently ongoing COVID-19 pandemic; and the potential material adverse effect these matters may have on the Company’s business, results of operations, cash flows and financial condition. Additional information concerning the Company and its business, including additional factors that could materially and adversely affect the Company’s financial results, include, without limitation, the risks described under Part I, Item 1A - Risk Factors, in the Company’s 2022 Annual Report on Form 10-K and in its other filings with the SEC.
Consolidated Balance Sheets 1 DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA ASSETS Post-merger Pre-merger Combined 4Q 2022 3Q 2022 2Q 2022 Real estate properties Land $1,439,798 $1,449,550 $1,104,700 Buildings and improvements 11,332,037 11,439,797 11,447,844 Lease intangibles 959,998 968,914 382,738 Personal property 11,907 11,680 11,799 Investment in financing receivables, net 120,236 118,919 118,446 Financing lease right-of-use assets 83,824 79,950 71,632 Construction in progress 35,560 43,148 31,980 Land held for development 74,265 73,321 22,952 Total real estate investments 14,057,625 14,185,279 13,192,091 Less accumulated depreciation and amortization (1,645,271 ) (1,468,736 ) (3,102,055 ) Total real estate investments, net 12,412,354 12,716,543 10,090,036 Cash and cash equivalents 60,961 57,583 64,026 Restricted cash — — 4,559 Assets held for sale, net 18,893 185,074 — Operating lease right-of-use assets 336,983 321,365 353,807 Investments in unconsolidated joint ventures 327,248 327,752 272,851 Other assets, net and goodwill 693,192 587,126 578,948 Total assets $13,849,631 $14,195,443 $11,364,227 LIABILITIES AND STOCKHOLDERS' EQUITY Post-merger Pre-merger Combined 4Q 2022 3Q 2022 2Q 2022 Liabilities Notes and bonds payable $5,351,827 $5,570,139 $5,158,398 Accounts payable and accrued liabilities 244,033 231,018 255,883 Liabilities of properties held for sale 437 10,644 — Operating lease liabilities 279,895 268,840 291,739 Financing lease liabilities 72,939 72,378 62,195 Other liabilities 218,668 203,398 176,844 Total liabilities 6,167,799 6,356,417 5,945,059 Redeemable non-controlling interests 2,014 — — Stockholders' equity Preferred stock, $0.01 par value; 200,000 shares authorized — — — Common stock, $0.01 par value; 1,000,000 shares authorized 3,806 3,806 3,807 Additional paid-in capital 9,587,637 9,586,556 9,185,292 Accumulated other comprehensive income/(loss) 2,140 5,524 4,536 Cumulative net income attributable to common stockholders 1,307,055 1,342,819 1,314,515 Cumulative dividends1 (3,329,562 ) (3,211,492 ) (5,171,621 ) Total stockholders' equity 7,571,076 7,727,213 5,336,529 Non-controlling interest 108,742 111,813 82,639 Total Equity 7,679,818 7,839,026 5,419,168 Total liabilities and stockholders' equity $13,849,631 $14,195,443 $11,364,227
1 Includes Legacy HTA's cumulative dividends in excess of earnings.
Consolidated Statements of Income 1 DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA 3Q 2022 2Q 2022 4Q 2022 PROFORMA FULL QUARTER AS REPORTED PRE-MERGER COMBINED Revenues Rental income $329,399 $344,251 $298,931 $338,916 Interest income 4,227 3,750 3,366 1,957 Other operating 4,436 4,057 4,057 4,587 338,062 352,058 306,354 345,460 Expenses Property operating 117,009 127,172 112,473 120,383 General and administrative 14,417 18,956 16,741 24,783 Acquisition and pursuit costs2 92 482 482 1,449 Merger-related costs 10,777 79,402 79,402 12,192 Depreciation and amortization 185,275 186,643 158,117 130,782 327,570 412,655 367,215 289,589 Other income (expense) Interest expense before merger-related fair value ($52,464 ) ($48,547 ) ($43,775 ) ($40,303 ) Merger-related fair value adjustment (11,979 ) (11,844 ) (9,269 ) — Interest expense (64,443 ) (60,391 ) (53,044 ) (40,303 ) Gain on sales of real estate properties 73,083 143,908 143,908 8,496 Gain (loss) on extinguishment of debt 119 (1,091 ) (1,091 ) (3,615 ) Impairment of real estate assets (54,452 ) — — — Equity gain (loss) from unconsolidated joint ventures 89 (124 ) (124 ) 94 Interest and other income (expense), net (1,168 ) (172 ) (172 ) 9 (46,772 ) 82,130 89,477 (35,319 ) Net (loss) income $(36,280 ) $21,533 $28,616 $20,552 Net loss (income) attributable to non-controlling interests 516 (316 ) (312 ) (254 ) Net (loss) income attributable to common stockholders $(35,764 ) $21,217 $28,304 $20,298 G&A SYNERGIES QUARTERLY ANNUALIZED Q2 combined normalized $23,083 $92,332 Q4 2022 14,417 57,668 Synergies realized (8,666 ) (34,664 )
1 On July 20, 2022, Legacy HR and Legacy HTA closed the merger of the two companies, in which Legacy HR was the acquirer under GAAP. Accordingly, the historic financial statements of the combined company are those of Legacy HR. Unless otherwise noted, third quarter data is for the combined company, whether on an actual or pro forma basis. 2 Includes third party and travel costs related to the pursuit of acquisitions and developments.
Reconciliation of FFO, Normalized FFO and FAD 1,2,3 DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA 3Q 20226 2Q 2022 4Q 2022 PROFORMA FULL QUARTER AS REPORTED COMBINED Net (loss) income attributable to common stockholders $(35,764 ) $21,217 $28,304 $20,298 Gain on sales of real estate assets (73,083 ) (143,908 ) (143,908 ) (8,496 ) Impairments of real estate assets 54,452 — — — Real estate depreciation and amortization 186,658 188,131 159,643 131,778 Non-controlling (loss) income from partnership units (382 ) 316 377 254 Unconsolidated JV depreciation and amortization 4,020 3,526 3,526 3,295 FFO $135,901 $69,282 $47,942 $147,129 Acquisition and pursuit costs4 92 482 482 1,449 Merger-related costs 10,777 79,402 79,402 12,192 Lease intangible amortization 137 127 (2 ) 815 Non-routine legal costs/forfeited earnest money received5 194 346 346 1,842 Debt financing costs 625 1,091 1,091 4,716 Merger-related fair value adjustment6 11,979 11,844 9,269 — Unconsolidated JV normalizing items7 96 154 154 83 Normalized FFO $159,801 $162,728 $138,684 $168,226 Non-real estate depreciation and amortization 624 577 577 1,780 Non-cash interest amortization8 2,284 1,869 1,387 747 Provision for bad debt, net (100 ) 457 457 16 Straight-line rent income, net (9,873 ) (9,908 ) (7,715 ) (3,743 ) Stock-based compensation 3,573 3,666 3,666 5,547 Unconsolidated JV non-cash items9 (316 ) (377 ) (377 ) (242 ) Normalized FFO adjusted for non-cash items 155,993 159,012 136,679 172,331 2nd generation TI (13,523 ) (11,763 ) (10,147 ) (13,635 ) Leasing commissions paid (7,404 ) (8,739 ) (8,283 ) (7,251 ) Capital expenditures (25,669 ) (17,461 ) (16,067 ) (11,726 ) Total maintenance capex (46,596 ) (37,963 ) (34,497 ) (32,612 ) FAD $109,397 $121,049 $102,182 $139,719 Quarterly dividends 10 $118,070 $119,194 $103,174 $122,862 FFO per common share - diluted $0.35 $0.18 $0.14 $0.38 Normalized FFO per common share - diluted $0.42 $0.42 $0.42 $0.44 FFO wtd avg common shares outstanding - diluted 11 383,228 384,615 332,819 383,670
1 On July 20, 2022, Legacy HR and HTA closed the merger of the two companies, in which Legacy HR was the acquirer under GAAP. Accordingly, the historic financial statements of the combined company are those of Legacy HR. Unless otherwise noted, third quarter data is for the combined company, whether on an actual or pro forma basis. 2 Funds from operations (“FFO”) and FFO per share are operating performance measures adopted by the NAREIT. NAREIT defines FFO as “net income (computed in accordance with GAAP) excluding depreciation and amortization related to real estate, gains and losses from the sale of certain real estate assets, gains and losses from change in control, and impairment write-downs of certain real assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity.” 3 FFO, Normalized FFO and Funds Available for Distribution ("FAD") do not represent cash generated from operating activities determined in accordance with GAAP and is not necessarily indicative of cash available to fund cash needs. FFO, Normalized FFO and FAD should not be considered alternatives to net income attributable to common stockholders as indicators of the Company's operating performance or as alternatives to cash flow as measures of liquidity. 4 Acquisition and pursuit costs include third party and travel costs related to the pursuit of acquisitions and developments. 5 Non-routine legal costs include expenses related to two separate disputes: one with a contractor on a $61.1 million completed construction project and another with a tenant on a violation of use restrictions. Forfeited earnest money received related to a disposition that did not materialize. 6 Beginning in the fourth quarter, the Company adjusted normalized FFO for the impact of the merger-related fair value debt adjustment. Prior periods were adjusted for consistency. 7 Includes the Company's proportionate share of normalizing items related to unconsolidated joint ventures such as lease intangibles and acquisition and pursuit costs. 8 Includes the amortization of deferred financing costs, discounts and premiums, and non-cash financing receivable amortization. 9 Includes the Company's proportionate share of straight-line rent, net and provision for bad debt, net related to unconsolidated joint ventures. 10 Quarterly dividends for the third quarter represent dividends at the current rate of $0.31 per share multiplied by the weighted average shares outstanding. Actual dividends paid in the third quarter were $72.1 million . 11 The Company utilizes the treasury stock method which includes the dilutive effect of nonvested share-based awards outstanding of 515,352 for the three months ended December 31, 2022. Also includes the diluted impact of 4,042,993 OP units outstanding.
Reconciliation of Non-GAAP Measures DOLLARS IN THOUSANDS, EXCEPT PER SHARE DATA - UNAUDITED
Management considers funds from operations ("FFO"), FFO per share, normalized FFO, normalized FFO per share, funds available for distribution ("FAD") to be useful non-GAAP measures of the Company's operating performance. A non-GAAP financial measure is generally defined as one that purports to measure historical financial performance, financial position or cash flows, but excludes or includes amounts that would not be so adjusted in the most comparable measure determined in accordance with GAAP. Set forth below are descriptions of the non-GAAP financial measures management considers relevant to the Company's business and useful to investors.
The non-GAAP financial measures presented herein are not necessarily identical to those presented by other real estate companies due to the fact that not all real estate companies use the same definitions. These measures should not be considered as alternatives to net income (determined in accordance with GAAP), as indicators of the Company's financial performance, or as alternatives to cash flow from operating activities (determined in accordance with GAAP) as measures of the Company's liquidity, nor are these measures necessarily indicative of sufficient cash flow to fund all of the Company's needs.
FFO and FFO per share are operating performance measures adopted by the National Association of Real Estate Investment Trusts, Inc. (“NAREIT”). NAREIT defines FFO as “net income (computed in accordance with GAAP) excluding depreciation and amortization related to real estate, gains and losses from the sale of certain real estate assets, gains and losses from change in control, and impairment write-downs of certain real assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity.” The Company defines Normalized FFO as FFO excluding acquisition-related expenses, lease intangible amortization and other normalizing items that are unusual and infrequent in nature. FAD is presented by adding to Normalized FFO non-real estate depreciation and amortization, deferred financing fees amortization, share-based compensation expense and provision for bad debts, net; and subtracting maintenance capital expenditures, including second generation tenant improvements and leasing commissions paid and straight-line rent income, net of expense. The Company's definition of these terms may not be comparable to that of other real estate companies as they may have different methodologies for computing these amounts. FFO, Normalized FFO and FAD do not represent cash generated from operating activities determined in accordance with GAAP and are not necessarily indicative of cash available to fund cash needs. FFO, Normalized FFO and FAD should not be considered an alternative to net income as an indicator of the Company’s operating performance or as an alternative to cash flow as a measure of liquidity. FFO, Normalized FFO and FAD should be reviewed in connection with GAAP financial measures.
Management believes FFO, FFO per share, Normalized FFO, Normalized FFO per share, and FAD provide an understanding of the operating performance of the Company’s properties without giving effect to certain significant non-cash items, including depreciation and amortization expense. Historical cost accounting for real estate assets in accordance with GAAP assumes that the value of real estate assets diminishes predictably over time. However, real estate values instead have historically risen or fallen with market conditions. The Company believes that by excluding the effect of depreciation, amortization, gains or losses from sales of real estate, and other normalizing items that are unusual and infrequent, FFO, FFO per share, Normalized FFO, Normalized FFO per share and FAD can facilitate comparisons of operating performance between periods. The Company reports these measures because they have been observed by management to be the predominant measures used by the REIT industry and by industry analysts to evaluate REITs and because these measures are consistently reported, discussed, and compared by research analysts in their notes and publications about REITs.
Cash NOI and Same Store Cash NOI are key performance indicators. Management considers these to be supplemental measures that allow investors, analysts and Company management to measure unlevered property-level operating results. The Company defines Cash NOI as rental income and less property operating expenses. Cash NOI excludes non-cash items such as above and below market lease intangibles, straight-line rent, lease inducements, lease termination fees, tenant improvement amortization and leasing commission amortization. Cash NOI is historical and not necessarily indicative of future results.
Same Store Cash NOI compares Cash NOI for stabilized properties. Stabilized properties are properties that have been included in operations for the duration of the year-over-year comparison period presented. Accordingly, stabilized properties exclude properties that were recently acquired or disposed of, properties classified as held for sale, properties undergoing redevelopment, and newly redeveloped or developed properties.
The Company utilizes the redevelopment classification for properties where management has approved a change in strategic direction for such properties through the application of additional resources including an amount of capital expenditures significantly above routine maintenance and capital improvement expenditures. These properties are described in additional detail in Footnote 6 to the Condensed Consolidated Financial Statements.
Any recently acquired property will be included in the same store pool once the Company has owned the property for eight full quarters. Newly developed or redeveloped properties will be included in the same store pool eight full quarters after substantial completion.
Ron Hubbard
