STOCK TITAN

Heidrick & Struggles Delivers 7% Revenue Growth in Q1, Driving Strong Profitability

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags
Heidrick & Struggles (NASDAQ: HSII) reported strong Q1 2025 financial results with net revenue increasing 6.9% to $283.6 million compared to Q1 2024. The company achieved growth across all business segments, with Executive Search revenue up 5.9% to $213.4 million, On-Demand Talent revenue rising 12.4% to $42.6 million, and Heidrick Consulting revenue growing 6.8% to $27.6 million. Adjusted EBITDA increased to $29.1 million with a 10.3% margin, while adjusted net income reached $14.2 million with adjusted EPS of $0.67. The company declared a quarterly dividend of $0.15 per share and provided Q2 2025 revenue guidance of $285-305 million.
Heidrick & Struggles (NASDAQ: HSII) ha riportato solidi risultati finanziari nel primo trimestre 2025 con un ricavo netto in aumento del 6,9% a 283,6 milioni di dollari rispetto al primo trimestre 2024. L'azienda ha registrato una crescita in tutti i segmenti di business, con un ricavo da Executive Search in crescita del 5,9% a 213,4 milioni di dollari, un ricavo da On-Demand Talent in aumento del 12,4% a 42,6 milioni di dollari e un ricavo da Heidrick Consulting in crescita del 6,8% a 27,6 milioni di dollari. L'EBITDA rettificato è salito a 29,1 milioni di dollari con un margine del 10,3%, mentre l'utile netto rettificato ha raggiunto 14,2 milioni di dollari con un EPS rettificato di 0,67 dollari. La società ha dichiarato un dividendo trimestrale di 0,15 dollari per azione e ha fornito una previsione di ricavi per il secondo trimestre 2025 tra 285 e 305 milioni di dollari.
Heidrick & Struggles (NASDAQ: HSII) reportó sólidos resultados financieros en el primer trimestre de 2025 con un ingreso neto que aumentó un 6,9% hasta los 283,6 millones de dólares en comparación con el primer trimestre de 2024. La compañía logró crecimiento en todos los segmentos de negocio, con un ingreso por Executive Search que aumentó un 5,9% hasta los 213,4 millones de dólares, un ingreso por On-Demand Talent que subió un 12,4% hasta los 42,6 millones de dólares y un ingreso por Heidrick Consulting que creció un 6,8% hasta los 27,6 millones de dólares. El EBITDA ajustado aumentó a 29,1 millones de dólares con un margen del 10,3%, mientras que el ingreso neto ajustado alcanzó 14,2 millones de dólares con un EPS ajustado de 0,67 dólares. La compañía declaró un dividendo trimestral de 0,15 dólares por acción y proporcionó una guía de ingresos para el segundo trimestre de 2025 entre 285 y 305 millones de dólares.
Heidrick & Struggles (NASDAQ: HSII)는 2025년 1분기에 강력한 재무 실적을 보고했으며, 순매출이 2024년 1분기 대비 6.9% 증가한 2억 8,360만 달러를 기록했습니다. 회사는 모든 사업 부문에서 성장을 이루었으며, 임원 검색(Executive Search) 매출은 5.9% 증가한 2억 1,340만 달러, 온디맨드 인재(On-Demand Talent) 매출은 12.4% 상승한 4,260만 달러, Heidrick Consulting 매출은 6.8% 증가한 2,760만 달러를 기록했습니다. 조정 EBITDA는 2,910만 달러로 10.3% 마진을 보였고, 조정 순이익은 1,420만 달러, 조정 주당순이익(EPS)은 0.67달러에 달했습니다. 회사는 주당 0.15달러 분기 배당금을 선언했으며, 2025년 2분기 매출 가이던스를 2억 8,500만~3억 500만 달러로 제시했습니다.
Heidrick & Struggles (NASDAQ : HSII) a annoncé de solides résultats financiers pour le premier trimestre 2025 avec un chiffre d'affaires net en hausse de 6,9 % à 283,6 millions de dollars par rapport au premier trimestre 2024. L'entreprise a enregistré une croissance dans tous les segments d'activité, avec un chiffre d'affaires Executive Search en hausse de 5,9 % à 213,4 millions de dollars, un chiffre d'affaires On-Demand Talent en progression de 12,4 % à 42,6 millions de dollars, et un chiffre d'affaires Heidrick Consulting en hausse de 6,8 % à 27,6 millions de dollars. L'EBITDA ajusté a augmenté pour atteindre 29,1 millions de dollars avec une marge de 10,3 %, tandis que le bénéfice net ajusté a atteint 14,2 millions de dollars avec un BPA ajusté de 0,67 dollar. La société a déclaré un dividende trimestriel de 0,15 dollar par action et a fourni des prévisions de chiffre d'affaires pour le deuxième trimestre 2025 entre 285 et 305 millions de dollars.
Heidrick & Struggles (NASDAQ: HSII) meldete starke Finanzergebnisse für das erste Quartal 2025 mit einem Nettoerlösanstieg von 6,9 % auf 283,6 Millionen US-Dollar im Vergleich zum ersten Quartal 2024. Das Unternehmen erzielte Wachstum in allen Geschäftsbereichen, wobei der Umsatz im Executive Search um 5,9 % auf 213,4 Millionen US-Dollar stieg, der Umsatz im Bereich On-Demand Talent um 12,4 % auf 42,6 Millionen US-Dollar zunahm und der Umsatz von Heidrick Consulting um 6,8 % auf 27,6 Millionen US-Dollar wuchs. Das bereinigte EBITDA stieg auf 29,1 Millionen US-Dollar bei einer Marge von 10,3 %, während der bereinigte Nettogewinn 14,2 Millionen US-Dollar erreichte und das bereinigte Ergebnis je Aktie (EPS) bei 0,67 US-Dollar lag. Das Unternehmen erklärte eine vierteljährliche Dividende von 0,15 US-Dollar pro Aktie und gab eine Umsatzprognose für das zweite Quartal 2025 von 285 bis 305 Millionen US-Dollar bekannt.
Positive
  • Revenue growth of 6.9% YoY to $283.6 million, exceeding outlook
  • Growth across all business segments with Executive Search up 5.9%, On-Demand Talent up 12.4%, and Consulting up 6.8%
  • Improved adjusted EBITDA margin of 10.3%, up from 9.8% in Q1 2024
  • Confirmation rates increased 5.3% compared to -3.2% in prior year
  • Continued shareholder returns through $0.15 quarterly dividend
Negative
  • On-Demand Talent segment's adjusted EBITDA margin remains low at 0.9%
  • Heidrick Consulting continues to operate at a loss with -7.6% adjusted EBITDA margin
  • Flat adjusted EPS year-over-year at $0.67

Insights

Heidrick & Struggles delivers strong Q1 with 6.9% revenue growth, expanded margins, and positive performance across all business segments.

Heidrick & Struggles has exceeded the high end of its revenue outlook for Q1 2025, generating $283.6 million in consolidated net revenue, a 6.9% year-over-year increase. This performance demonstrates operational resilience amid the macroeconomic uncertainty referenced by management.

The company achieved balanced growth across all three business segments: Executive Search revenue grew 5.9% to $213.4 million, On-Demand Talent increased 12.4% to $42.6 million, and Heidrick Consulting rose 6.8% to $27.6 million. Notably, Executive Search confirmations increased 5.3% year-over-year, reversing the previous year's 3.2% decline and indicating renewed market demand.

Profitability metrics show meaningful improvement, with adjusted EBITDA rising to $29.1 million and EBITDA margin expanding 50 basis points to 10.3%. The On-Demand Talent segment achieved a significant turnaround, delivering a positive adjusted EBITDA of $0.4 million compared to a $0.9 million loss in the prior year period.

Despite the revenue and EBITDA growth, adjusted diluted EPS remained flat at $0.67, suggesting some cost pressures below the EBITDA line. The Heidrick Consulting segment continues to face profitability challenges with a 7.6% negative EBITDA margin, though this represents a slight improvement from the 7.8% negative margin in Q1 2024.

Looking ahead, management projects Q2 2025 revenue between $285 million and $305 million, compared to $278.6 million in Q2 2024. The maintenance of the $0.15 quarterly dividend signals confidence in continued cash flow generation.

Q1 Revenue Exceeds High End of Outlook

All Business Segments Contribute to Consolidated Revenue Growth

First Quarter 2025 Financial Highlights:

  • Net revenue of $283.6 million increased 6.9% year over year
  • Adjusted EBITDA was $29.1 million with adjusted EBITDA margin of 10.3%
  • Adjusted net income was $14.2 million with adjusted diluted earnings per share of $0.67
  • Q2 2025 revenue outlook between $285 million and $305 million versus $278.6 million in year-ago period
  • The Board of Directors declared a $0.15 per share cash dividend

CHICAGO, May 5, 2025 /PRNewswire/ -- Heidrick & Struggles International, Inc. (Nasdaq: HSII) ("Heidrick & Struggles", "Heidrick" or the "Company"), a premier provider of global leadership advisory and on-demand talent solutions, today announced financial results for its first quarter ended March 31, 2025.

"Our first quarter results exceeded the high end of our outlook, a testament to our resilient business model, our team's intense focus, and the deep trust that clients place in Heidrick," said Tom Monahan, CEO of Heidrick & Struggles. "When navigating economic uncertainty, we remain committed to serving as a highly strategic advisor, helping organizations turn complexity into opportunity. In addition, our new leadership team is focused on sharpening execution and ensuring our professionals have the resources to deliver exceptional results.

While mindful of current macroeconomic conditions, we know that by staying close to our clients and enabling our exceptional professionals with new tools and solutions, we can continue to engineer differentiated, deep and durable client partnerships. We are confident in our ability to create lasting value for our clients, our people and our shareholders."

Selected Consolidated Results

(Dollars in millions, except per share amounts, and average revenue per executive search in thousands)






Three Months Ended

March 31,


2025


2024

Revenue before reimbursements (net revenue)

$          283.6


$          265.2





Adjusted results (a):




Adjusted EBITDA

$            29.1


$            25.9

Adjusted EBITDA margin

10.3 %


9.8 %

Adjusted net income

$            14.2


$            14.0

Adjusted diluted earnings per share

$            0.67


$            0.67





Selected Executive Search Data



Revenue before reimbursements (net revenue)

$          213.4


$          201.5

Ending number of consultants

427


424

Consultant productivity

$              2.0


$              1.9

Average revenue per executive search

$             137


$             136

Confirmations (% increase/decrease)

5.3 %


(3.2) %





Selected On-Demand Talent Data




Revenue before reimbursements (net revenue)

$            42.6


$            37.9





Selected Heidrick Consulting Data




Revenue before reimbursements (net revenue)

$            27.6


$            25.9

Ending number of consultants

91


95






(a) Non-GAAP financial measures. See Non-GAAP Financial Measures, Reconciliations of Net Income (Loss) and Adjusted Net Income, and Reconciliations of Operating Income (Loss) to Adjusted EBITDA at the end of this press release for more information.

2025 First Quarter Results

Consolidated net revenue increased 6.9% to $283.6 million in the 2025 first quarter compared to consolidated net revenue of $265.2 million in the 2024 first quarter (up 8.1%, or $21.6M on a constant currency basis). The revenue increase was driven by year-over-year growth in each of the Company's lines of business — Executive Search, On-Demand Talent, and Heidrick Consulting.

2025 first quarter net income was $13.3 million and diluted earnings per share was $0.62 which included an acquisition-related earnout and contingent compensation fair value adjustment of $1.3 million related to the On-Demand Talent segment. Excluding this charge, 2025 first quarter adjusted net income was $14.2 million compared to adjusted net income of $14.0 million in the 2024 first quarter. 2025 first quarter adjusted diluted earnings per share was $0.67, consistent with the prior year period.

Adjusted EBITDA increased $3.3 million to $29.1 million in the 2025 first quarter compared to $25.9 million in the 2024 first quarter, and 2025 first quarter adjusted EBITDA margin expanded 50 basis points to 10.3% compared to 9.8% in the 2024 first quarter.

Executive Search net revenue was $213.4 million in the 2025 first quarter compared to net revenue of $201.5 million in the 2024 first quarter, an increase of $11.9 million, or 5.9% (up 7.0% on a constant currency basis). The higher revenue versus the year-ago period was driven by increases in all regions including 5.7% in the Americas (up 6.3% on a constant currency basis), 9.4% in Europe (up 11.4% on a constant currency basis), and 1.2% in Asia Pacific (up 3.5% on a constant currency basis) when compared to the prior year first quarter.

Adjusted EBITDA increased $3.9 million to $52.3 million in the 2025 first quarter compared to $48.4 million in the 2024 first quarter, and 2025 first quarter adjusted EBITDA margin grew to 24.5% compared to 24.0% in the 2024 first quarter.

On-Demand Talent net revenue increased $4.7 million, or 12.4%, to $42.6 million in the 2025 first quarter compared to net revenue of $37.9 million in the 2024 first quarter (up $5.4 million, or 14.3% on a constant currency basis).

Adjusted EBITDA was $0.4 million in the 2025 first quarter compared to a loss of $0.9 million in the 2024 first quarter, and Adjusted EBITDA margin was 0.9% compared to (2.4)% in the 2024 first quarter.   

Heidrick Consulting net revenue increased $1.8 million, or 6.8%, to $27.6 million in the 2025 first quarter compared to net revenue of $25.9 million in the 2024 first quarter (up $2.0 million, or 7.8% on a constant currency basis).

Adjusted EBITDA loss was $2.1 million in the 2025 first quarter compared to a loss of $2.0 million in the 2024 first quarter, and Adjusted EBITDA margin was (7.6)% compared to (7.8)% in the 2024 first quarter.

Dividend

The Board of Directors declared a 2025 first quarter cash dividend of $0.15 per share payable on May 29, 2025, to shareholders of record at the close of business on May 15, 2025.  

2025 Second Quarter Outlook

The Company expects 2025 second quarter consolidated net revenue between $285 million and $305 million, which may be impacted by external factors, such as the foreign exchange and interest rate environments, foreign conflicts, inflation and macroeconomic constraints on pricing actions. In addition, this outlook is based on the average currency rates in March 2025 and reflects, among other factors, management's assumptions for the anticipated volume of new Executive Search confirmations, On-Demand Talent projects, and Heidrick Consulting assignments, consultant productivity, and consultant retention along with the current backlog.

Quarterly Webcast and Conference Call

Heidrick & Struggles will host a conference call to review its first quarter results today, May 5, 2025, at 5:00 pm Eastern Time. Participants may access the Company's call and supporting slides through its website at www.heidrick.com or by dialing (800) 715-9871 or (646) 307-1963, conference ID# 4805686. For those unable to participate on the live call, a webcast and copy of the slides will be archived at www.heidrick.com and available for up to 30 days following the investor call. 

About Heidrick & Struggles International, Inc.

Heidrick & Struggles (Nasdaq: HSII) is the world's foremost advisor on executive leadership, driving superior client performance through premier human capital leadership advisory services. For more than 70 years, we've delivered value for our clients by leveraging unrivaled expertise to help organizations discover and enable outstanding leaders and teams. Learn more at www.heidrick.com.

Non-GAAP Financial Measures

To supplement the financial results presented in accordance with generally accepted accounting principles in the United States ("GAAP"), Heidrick & Struggles presents certain non-GAAP financial measures. A "non-GAAP financial measure" is defined as a numerical measure of a company's financial performance that excludes or includes amounts different than the most directly comparable measure calculated and presented in accordance with GAAP in the statements of comprehensive income, balance sheets or statements of cash flow of the Company.

Non-GAAP financial measures used within this earnings release are adjusted net income, adjusted diluted earnings per share, adjusted effective tax rate, adjusted EBITDA, adjusted EBITDA margin, and net revenue excluding the impact of exchange rate fluctuations (referred to as constant currency). These measures are presented because management uses this information to monitor and evaluate financial results and allocate resources. Management believes this information is also useful for investors to evaluate the comparability of financial information presented. Reconciliations of these non-GAAP financial measures to the most directly comparable measures calculated and presented in accordance with GAAP are provided as schedules attached to this release.

Adjusted net income and adjusted diluted earnings per share are net income and diluted earnings per share excluding goodwill impairment, restructuring charges and earnout and acquisition contingent compensation fair value adjustments, net of tax.

Adjusted effective tax rate is effective tax rate excluding goodwill impairment, restructuring charges and earnout and acquisition contingent compensation fair value adjustments, net of tax.

Adjusted EBITDA refers to net income before interest, taxes, depreciation and amortization, as adjusted, to the extent they occur, for earnout accretion, earnout fair value adjustments, contingent compensation, deferred compensation plan income or expense, certain reorganization costs, impairment charges and restructuring charges.

Adjusted EBITDA margin refers to adjusted EBITDA as a percentage of net revenue in the same period.   

The Company evaluates its results of operations on both an as reported and a constant currency basis. The constant currency presentation is a non-GAAP financial measure, which excludes the impact of fluctuations in foreign currency exchange rates. The Company believes providing constant currency information provides valuable supplemental information regarding its results of operations, consistent with how it evaluates its performance. The Company calculates constant currency percentages by converting its financial results in a local currency for a period using the average exchange rate for the prior period to which it is comparing. This calculation may differ from similarly titled measures used by other companies.

Safe Harbor Statement

This press release contains forward-looking statements within the meaning of the federal securities laws, including statements regarding guidance for the second quarter of 2025. The forward-looking statements are based on current expectations, estimates, forecasts, and projections about the industry in which we operate and management's beliefs and assumptions. Forward-looking statements may be identified by the use of words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," "outlook," "projects," "forecasts," "aim" and similar expressions. Forward-looking statements are not guarantees of future performance, rely on a number of assumptions, and involve certain known and unknown risks and uncertainties that are difficult to predict, many of which are beyond our control. Factors that may cause actual outcomes and results to differ materially from what is expressed, forecasted or implied in the forward-looking statements include, among other things, our ability to attract, integrate, develop, manage, retain and motivate qualified consultants and senior leaders; our ability to prevent our consultants from taking our clients with them to another firm; our ability to maintain our professional reputation and brand name; our clients' ability to restrict us from recruiting their employees; our heavy reliance on information management systems; risks arising from our implementation of new technology and intellectual property to deliver new products and services to our clients; our dependence on third parties for the execution of certain critical functions; the fact that we face the risk of liability in the services we perform; the fact that data security, data privacy and data protection laws and other evolving regulations and cross-border data transfer restrictions may limit the use of our services and adversely affect our business; any challenges to the classification of our on-demand talent as independent contractors; the fact that increased cybersecurity requirements, vulnerabilities, threats and more sophisticated and targeted cyber-related attacks could pose a risk to our systems, networks, solutions, services and data; the fact that our net revenue may be affected by adverse macroeconomic or labor market conditions, including impacts of inflation and effects of geopolitical instability; the aggressive competition we face; the impact of foreign currency exchange rate fluctuations; our ability to access additional credit; social, political, regulatory, legal and economic risks in markets where we operate, including the impact of the ongoing war in Ukraine, the conflict between Israel and Hamas and any broader regional conflict in the Middle East, the risks of an expansion or escalation of those conflicts and our ability to quickly and completely recover from any disruption to our business; the impact from actions by the U.S. presidential administration and Congress; unfavorable tax law changes and tax authority rulings; our ability to realize the benefit of our net deferred tax assets; the fact that we may not be able to align our cost structure with net revenue; any impairment of our goodwill, other intangible assets and other long-lived assets; our ability to maintain an effective system of disclosure controls and internal control over our financial reporting and produce accurate and timely financial statements; our ability to execute and integrate future acquisitions; and the fact that we have anti-takeover provisions that make an acquisition of us difficult and expensive. We caution the reader that the list of factors may not be exhaustive. For more information on these risks, uncertainties and other factors, refer to our Annual Report on Form 10-K for the year ended December 31, 2024, under the heading "Risk Factors" in Item 1A. The forward-looking statements contained in this press release speak only as of the date of this press release. We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

Contacts:

Investors & Analysts:
Vance Edelson
Vance.Edelson@icrinc.com

Media:
Bianca Wilson, Global Director, Public Relations
bwilson@heidrick.com

 

Heidrick & Struggles International, Inc.

Consolidated Statements of Comprehensive Income

(In thousands, except per share amounts)

(Unaudited)



Three Months Ended

March 31,




2025


2024


$ Change


% Change

Revenue








Revenue before reimbursements (net revenue)

$   283,578


$   265,197


$        18,381


6.9 %

Reimbursements

3,864


3,901


(37)


(0.9) %

Total revenue

287,442


269,098


18,344


6.8 %









Operating expenses








Salaries and benefits

189,475


174,413


15,062


8.6 %

General and administrative expenses

41,424


41,363


61


0.1 %

Cost of services

30,059


27,432


2,627


9.6 %

Research and development

6,392


5,715


677


11.8 %

Reimbursed expenses

3,864


3,901


(37)


(0.9) %

Total operating expenses

271,214


252,824


18,390


7.3 %









Operating income

16,228


16,274


(46)


(0.3) %









Non-operating income (loss)








Interest, net

3,955


4,086





Other, net

(2,566)


2,571





Net non-operating income

1,389


6,657













Income before income taxes

17,617


22,931













Provision for income taxes

4,311


8,899













Net income

13,306


14,032













Other comprehensive income (loss), net of tax

2,502


(4,091)













Comprehensive income

$     15,808


$       9,941













Weighted-average common shares outstanding








Basic

20,464


20,144





Diluted

21,318


21,040













Earnings (loss) per common share








Basic

$        0.65


$        0.70





Diluted

$        0.62


$        0.67













Salaries and benefits as a % of net revenue

66.8 %


65.8 %





General and administrative expenses as a % of net revenue

14.6 %


15.6 %





Cost of services as a % of net revenue

10.6 %


10.3 %





Research and development as a % of net revenue

2.3 %


2.2 %





Operating margin

5.7 %


6.1 %





 

Heidrick & Struggles International, Inc.

Segment Information

(In thousands)

(Unaudited)



Three Months Ended March 31,


2025


2024


$

Change


% Change

Revenue








Executive Search








Americas

$   144,404


$   136,679


$       7,725


5.7 %

Europe

45,391


41,481


3,910


9.4 %

Asia Pacific

23,595


23,321


274


1.2 %

Total Executive Search

213,390


201,481


11,909


5.9 %

On-Demand Talent

42,564


37,857


4,707


12.4 %

Heidrick Consulting

27,624


25,859


1,765


6.8 %

Revenue before reimbursements (net revenue)

283,578


265,197


18,381


6.9 %

Reimbursements

3,864


3,901


(37)


(0.9) %

Total revenue

$   287,442


$   269,098


$     18,344


6.8 %

















Adjusted EBITDA








Executive Search








Americas

$     44,222


$     41,871


$       2,351


5.6 %

Europe

5,042


3,353


1,689


50.4 %

Asia Pacific

3,035


3,195


(160)


(5.0) %

Total Executive Search

52,299


48,419


3,880


8.0 %

On-Demand Talent

400


(921)


1,321


143.4 %

Heidrick Consulting

(2,096)


(2,027)


(69)


(3.4) %

Total segments

50,603


45,471


5,132


11.3 %

Research and Development

(4,624)


(4,925)


301


6.1 %

Global Operations Support

(16,857)


(14,678)


(2,179)


(14.8) %

Total Adjusted EBITDA

$     29,122


$     25,868


$       3,254


12.6 %


1   Margin based on revenue before reimbursements (net revenue).

 

Heidrick & Struggles International, Inc.

Reconciliation of Net Income and Adjusted Net Income (Non-GAAP)

(In thousands, except per share amounts)

(Unaudited)



Three Months Ended

March 31,


2025


2024

Net income (loss)

$          13,306


$          14,032





Adjustments




Acquisition related earnout and contingent compensation fair value adjustments, net of tax(1)

885


Total adjustments

885






Adjusted net income

$          14,191


$          14,032





Weighted-average common shares outstanding




Basic

20,464


20,144

Diluted

21,318


21,040





Earnings (loss) per common share




Basic

$              0.65


$              0.70

Diluted

$              0.62


$              0.67





Adjusted earnings per common share




Basic

$              0.69


$              0.70

Diluted

$              0.67


$              0.67



1

The Company recorded a fair value adjustment to increase the On-Demand Talent earnout and contingent compensation accrual by $1.3 million for the three months ended March 31, 2025.

 

Heidrick & Struggles International, Inc.

Consolidated Balance Sheets

(In thousands)

(Unaudited)



March 31,
2025


December 31,
2024





Current assets




Cash and cash equivalents

$         211,944


$         515,627

Marketable securities

112,715


47,896

Accounts receivable, net

182,136


134,331

Prepaid expenses

33,970


28,718

Other current assets

47,421


39,935

Income taxes recoverable

6,964


6,470

Total current assets

595,150


772,977





Non-current assets




Property and equipment, net

51,938


51,685

Operating lease right-of-use assets

80,863


83,518

Assets designated for retirement and pension plans

10,424


9,976

Investments

64,434


58,290

Other non-current assets

26,113


25,500

Goodwill

139,447


137,861

Other intangible assets, net

11,304


12,483

Deferred income taxes

44,018


41,898

Total non-current assets

428,541


421,211





Total assets

$      1,023,691


$      1,194,188





Current liabilities




Accounts payable

$           23,103


$           25,088

Accrued salaries and benefits

171,155


353,531

Deferred revenue

55,957


51,085

Operating lease liabilities

17,652


17,653

Other current liabilities

64,869


21,369

Income taxes payable

16,804


14,287

Total current liabilities

349,540


483,013





Non-current liabilities




Accrued salaries and benefits

41,826


58,547

Retirement and pension plans

79,118


72,138

Operating lease liabilities

82,436


83,152

Other non-current liabilities

4,318


42,905

Deferred income taxes

1,403


1,616

Total non-current liabilities

209,101


258,358





Total liabilities

558,641


741,371





Stockholders' equity

465,050


452,817





Total liabilities and stockholders' equity

$      1,023,691


$      1,194,188

 

Heidrick & Struggles International, Inc.

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)




Three Months Ended

March 31,



2025


2024

Cash flows - operating activities





Net income


$        13,306


$        14,032

Adjustments to reconcile net income to net cash provided by operating activities:





Depreciation and amortization


4,847


4,790

Deferred income taxes


(1,883)


(87)

Stock-based compensation expense


2,510


2,644

Accretion expense related to earnout payments


481


466

Gain on marketable securities


(948)


(539)

Loss on disposal of property and equipment


7


14

Changes in assets and liabilities, net of effects of acquisition:





Accounts receivable


(45,609)


(41,125)

Accounts payable


(2,510)


(2,069)

Accrued expenses


(199,320)


(182,590)

Restructuring accrual


(964)


Deferred revenue


4,347


1,951

Income taxes recoverable and payable, net


1,846


4,723

Retirement and pension plan assets and liabilities


6,732


5,453

Prepaid expenses


(4,673)


(7,991)

Other assets and liabilities, net


(10,393)


(3,096)

Net cash used in operating activities


(232,224)


(203,424)






Cash flows - investing activities





Capital expenditures


(2,734)


(6,173)

Purchases of marketable securities and investments


(118,719)


(5,400)

Proceeds from sales of marketable securities and investments


48,325


66,285

Net cash provided by (used in) investing activities


(73,128)


54,712






Cash flows - financing activities





Debt issuance costs


(360)


Cash dividends paid


(3,196)


(3,216)

Payment of employee tax withholdings on equity transactions


(2,889)


(2,862)

Net cash used in financing activities


(6,445)


(6,078)






Effect of exchange rate fluctuations on cash, cash equivalents and restricted cash


8,122


(4,997)






Net decrease in cash, cash equivalents and restricted cash


(303,675)


(159,787)

Cash, cash equivalents and restricted cash at beginning of period


515,813


412,618

Cash, cash equivalents and restricted cash at end of period


$      212,138


$      252,831

 

Heidrick & Struggles International, Inc.

Reconciliation of Net Income to Adjusted EBITDA (Non-GAAP)

(In thousands)

(Unaudited)



Three Months Ended

March 31,


2025


2024

Revenue before reimbursements (net revenue)

$    283,578


$    265,197





Net income

13,306


14,032

Interest, net

(3,955)


(4,086)

Other, net

2,566


(2,571)

Provision for income taxes

4,311


8,899

Operating income

16,228


16,274





Adjustments




Depreciation

3,179


2,493

Intangible amortization

1,668


2,297

Earnout accretion

481


466

Earnout fair value adjustments

942


Acquisition contingent consideration

2,821


1,988

Deferred compensation plan

(358)


2,350

Reorganization costs

4,161


Total adjustments

12,894


9,594





Adjusted EBITDA

$      29,122


$      25,868

Adjusted EBITDA margin

10.3 %


9.8 %

 

Heidrick & Struggles International, Inc.

Reconciliation of Operating Income (Loss) to Adjusted EBITDA by Line of Business (Non-GAAP)

(In thousands)

(Unaudited)



Three Months Ended March 31, 2025


Executive
Search


On-Demand
Talent


Heidrick
Consulting


Research &
Development


Global
Operations
Support


Total













Revenue before reimbursements (net revenue)

$    213,390


$      42,564


$      27,624


$         —


$         —


$    283,578













Operating income (loss)1

50,508


(5,634)


(3,827)


(6,392)


(18,427)


16,228













Adjustments












Depreciation

1,176


208


208


1,437


150


3,179

Intangible amortization

11


1,290


367




1,668

Earnout accretion


427


54




481

Earnout fair value adjustments


942





942

Acquisition contingent compensation


1,917


904




2,821

Deferred compensation plan

(349)



(4)


(5)



(358)

Reorganization costs

953


1,250


202


336


1,420


4,161

Total adjustments

1,791


6,034


1,731


1,768


1,570


12,894













Adjusted EBITDA

$      52,299


$           400


$       (2,096)


$       (4,624)


$     (16,857)


$      29,122

Adjusted EBITDA margin

24.5 %


0.9 %


(7.6) %


(1.6) %


(5.9) %


10.3 %














Three Months Ended March 31, 2024


Executive
Search


On-Demand
Talent


Heidrick
Consulting


Research &
Development


Global
Operations
Support


Total













Revenue before reimbursements (net revenue)

$    201,481


$      37,857


$      25,859


$              —


$              —


$    265,197













Operating income (loss)1

45,532


(4,849)


(3,842)


(5,715)


(14,852)


16,274













Adjustments












Depreciation

1,241


131


197


754


170


2,493

Intangible amortization

17


1,835


445




2,297

Earnout accretion


406


60




466

Earnout fair value adjustments






Acquisition contingent compensation

(630)


1,556


1,062




1,988

Deferred compensation plan

2,259



51


36


4


2,350

Total adjustments

2,887


3,928


1,815


790


174


9,594













Adjusted EBITDA

$      48,419


$          (921)


$       (2,027)


$       (4,925)


$     (14,678)


$      25,868

Adjusted EBITDA margin

24.0 %


(2.4 %)


(7.8 %)


(1.9) %


(5.5) %


9.8 %


1 The Company does not allocate interest income or expense, other income or expense, and the provision for income taxes to the Company's reportable operating segments. As such, the Company has concluded that operating income (loss) represents the most directly comparable measure of financial performance presented in accordance with U.S. GAAP for the reconciliation of Adjusted EBITDA in this presentation.

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/heidrick--struggles-delivers-7-revenue-growth-in-q1-driving-strong-profitability-302446237.html

SOURCE Heidrick & Struggles

FAQ

What was Heidrick & Struggles (HSII) revenue growth in Q1 2025?

Heidrick & Struggles reported a 6.9% year-over-year revenue growth to $283.6 million in Q1 2025, up from $265.2 million in Q1 2024.

What is HSII's Q2 2025 revenue guidance?

The company expects Q2 2025 consolidated net revenue between $285 million and $305 million, compared to $278.6 million in the year-ago period.

How much dividend did Heidrick & Struggles declare for Q1 2025?

The Board of Directors declared a Q1 2025 cash dividend of $0.15 per share, payable on May 29, 2025, to shareholders of record as of May 15, 2025.

What was HSII's adjusted earnings per share in Q1 2025?

Heidrick & Struggles reported adjusted diluted earnings per share of $0.67 in Q1 2025, consistent with the prior year period.

How did Heidrick & Struggles' different business segments perform in Q1 2025?

Executive Search revenue grew 5.9% to $213.4M, On-Demand Talent revenue increased 12.4% to $42.6M, and Heidrick Consulting revenue rose 6.8% to $27.6M.
Heidrick & Struggles Intl Inc

NASDAQ:HSII

HSII Rankings

HSII Latest News

HSII Stock Data

799.64M
20.24M
2.51%
97.41%
2.51%
Staffing & Employment Services
Services-employment Agencies
Link
United States
CHICAGO