Huntsman Announces Third Quarter 2025 Earnings
Rhea-AI Summary
Huntsman (NYSE: HUN) reported 3Q25 results on Nov 6, 2025: revenues $1,460M, net loss attributable $25M (diluted loss $0.14), adjusted net loss $5M (adjusted diluted loss $0.03) and adjusted EBITDA $94M. Free cash flow from continuing operations was $157M and net cash provided by operating activities was $200M. The Board reset the regular dividend to $0.0875 per share quarterly (annual $0.35), a 65% reduction. Management expects restructuring savings to likely exceed $100M and completion in 2026. Company cites volume gains in some regions, pressure on selling prices, and continued focus on cost control and cash generation.
Positive
- Free cash flow improved to $157M in 3Q25
- Operating cash from continuing ops $200M in 3Q25
- Restructuring savings expected to exceed $100M (on track)
- Sales volumes increased in Polyurethanes (Americas and Asia)
Negative
- Adjusted EBITDA fell to $94M from $131M (3Q24), down 28%
- Revenues declined 5% to $1,460M vs 3Q24
- Regular dividend reset down 65% to $0.35 annually
- Nine-month net loss widened to $188M vs $48M in 2024
News Market Reaction 12 Alerts
On the day this news was published, HUN declined 3.51%, reflecting a moderate negative market reaction. Argus tracked a peak move of +10.0% during that session. Argus tracked a trough of -10.0% from its starting point during tracking. Our momentum scanner triggered 12 alerts that day, indicating notable trading interest and price volatility. This price movement removed approximately $54M from the company's valuation, bringing the market cap to $1.49B at that time. Trading volume was elevated at 2.1x the daily average, suggesting increased selling activity.
Data tracked by StockTitan Argus on the day of publication.
Third Quarter Highlights
- Third quarter 2025 net loss attributable to Huntsman of
compared to a net loss of$25 million in the prior year period; third quarter 2025 diluted loss per share of$33 million compared to diluted loss per share$0.14 in the prior year period.$0.19 - Third quarter 2025 adjusted net loss attributable to Huntsman of
compared to adjusted net income of$5 million in the prior year period; third quarter 2025 adjusted diluted loss per share of$17 million compared to adjusted diluted income per share of$0.03 in the prior year period.$0.10 - Third quarter 2025 adjusted EBITDA of
compared to$94 million in the prior year period.$131 million - Third quarter 2025 net cash provided by operating activities from continuing operations was
. Free cash flow from continuing operations was$200 million for the third quarter 2025 compared to free cash flow of$157 million in the prior year period.$93 million - Regular quarterly dividend reset to
per share, a decrease of$0.08 7565% versus the prior dividend. This represents an annual dividend payout of per share.$0.35
|
|
|
Three months ended |
|
Nine months ended |
||||
|
|
|
September 30, |
|
September 30, |
||||
|
In millions, except per share amounts |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ 1,460 |
|
$ 1,540 |
|
$ 4,328 |
|
$ 4,584 |
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Huntsman Corporation |
|
$ (25) |
|
$ (33) |
|
$ (188) |
|
$ (48) |
|
Adjusted net (loss) income(1) |
|
$ (5) |
|
$ 17 |
|
$ (58) |
|
$ 30 |
|
|
|
|
|
|
|
|
|
|
|
Diluted loss per share |
|
$ (0.14) |
|
$ (0.19) |
|
$ (1.09) |
|
$ (0.28) |
|
Adjusted diluted (loss) income per share(1) |
|
$ (0.03) |
|
$ 0.10 |
|
$ (0.34) |
|
$ 0.17 |
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA(1) |
|
$ 94 |
|
$ 131 |
|
$ 240 |
|
$ 343 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities from continuing operations |
|
$ 200 |
|
$ 134 |
|
$ 221 |
|
$ 126 |
|
Free cash flow from continuing operations(2) |
|
$ 157 |
|
$ 93 |
|
$ 105 |
|
$ (7) |
|
|
|
|
|
|
|
|
|
|
|
See end of press release for footnote explanations and reconciliations of non-GAAP measures. |
|
|
|
|
|
|
|
|
Peter R. Huntsman, Chairman, President, and CEO, commented:
"As we expected, third quarter fundamentals remained consistent with the first half of the year. Volumes improved compared to the prior year while pricing in some parts of the portfolio remained under pressure. Cash generation and cost control remain top priorities for our Company. Our current restructuring programs, that will likely exceed
Segment Analysis for 3Q25 Compared to 3Q24
Polyurethanes
The decrease in revenues in our Polyurethanes segment for the three months ended September 30, 2025 compared to the same period of 2024 was primarily due to lower average selling prices, partially offset by higher sales volumes. MDI average selling prices decreased primarily due to less favorable supply and demand dynamics. Sales volumes increased primarily in the
Performance Products
The decrease in revenues in our Performance Products segment for the three months ended September 30, 2025 compared to the same period of 2024 was primarily due to lower sales volumes and lower average selling prices. Sales volumes decreased primarily due to the closure of our Moers,
Advanced Materials
The increase in revenues in our Advanced Materials segment for the three months ended September 30, 2025 compared to the same period of 2024 was primarily due to higher average selling prices. Average selling prices increased primarily due to the positive impact of major foreign currency exchange rate movements against the
Liquidity and Capital Resources
During the three months ended September 30, 2025, our free cash flow from continuing operations was
During the three months ended September 30, 2025, we spent
Income Taxes
In the third quarter of 2025, our effective tax rate was -
Earnings Conference Call Information
We will hold a conference call to discuss our third quarter 2025 financial results on Friday, November 7, 2025, at 10:00 a.m. ET.
Webcast link: https://event.choruscall.com/mediaframe/webcast.html?webcastid=FbX1HK73
Participant dial-in numbers:
Domestic callers: (877) 402-8037
International callers: (201) 378-4913
The conference call will be accompanied by presentation slides that will be accessible via the webcast link and Huntsman's investor relations website, www.huntsman.com/investors. Upon conclusion of the call, the webcast replay will be accessible via Huntsman's website.
Upcoming Conferences
During the fourth quarter 2025, a member of management is expected to present at:
Seaport's Chemical Cornucopia Conference, November 19, 2025
Citi's 2025 Basic Materials Conference, December 2, 2025
Bank of America High Yield Conference, December 3, 2025
A webcast of the presentation, if applicable, along with accompanying materials will be available at www.huntsman.com/investors.
|
Table 1 – Results of Operations |
||||||||
|
|
||||||||
|
|
|
Three months ended |
|
Nine months ended |
||||
|
|
|
September 30, |
|
September 30, |
||||
|
In millions, except per share amounts |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ 1,460 |
|
$ 1,540 |
|
$ 4,328 |
|
$ 4,584 |
|
Cost of goods sold |
|
1,256 |
|
1,306 |
|
3,741 |
|
3,906 |
|
Gross profit |
|
204 |
|
234 |
|
587 |
|
678 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
163 |
|
153 |
|
489 |
|
505 |
|
Research and development |
|
29 |
|
27 |
|
94 |
|
91 |
|
Restructuring, impairment and plant closing costs |
|
12 |
|
5 |
|
137 |
|
20 |
|
Gain on acquisition of assets, net |
|
- |
|
- |
|
(5) |
|
(51) |
|
Prepaid asset write-off |
|
- |
|
- |
|
- |
|
71 |
|
Income associated with litigation matter, net |
|
- |
|
- |
|
(33) |
|
- |
|
Other operating (income) expense, net |
|
(6) |
|
7 |
|
(23) |
|
4 |
|
Total operating expenses |
|
198 |
|
192 |
|
659 |
|
640 |
|
Operating income (loss) |
|
6 |
|
42 |
|
(72) |
|
38 |
|
Interest expense, net |
|
(20) |
|
(21) |
|
(60) |
|
(60) |
|
Equity in income of investment in unconsolidated affiliates |
|
1 |
|
5 |
|
- |
|
42 |
|
Other income, net |
|
6 |
|
8 |
|
13 |
|
22 |
|
(Loss) income from continuing operations before income taxes |
|
(7) |
|
34 |
|
(119) |
|
42 |
|
Income tax expense |
|
(3) |
|
(39) |
|
(25) |
|
(32) |
|
(Loss) income from continuing operations |
|
(10) |
|
(5) |
|
(144) |
|
10 |
|
Income from discontinued operations, net of tax |
|
(1) |
|
(12) |
|
(1) |
|
(12) |
|
Net loss |
|
(11) |
|
(17) |
|
(145) |
|
(2) |
|
Net income attributable to noncontrolling interests |
|
(14) |
|
(16) |
|
(43) |
|
(46) |
|
Net loss attributable to Huntsman Corporation |
|
$ (25) |
|
$ (33) |
|
$ (188) |
|
$ (48) |
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA (1) |
|
$ 94 |
|
$ 131 |
|
$ 240 |
|
$ 343 |
|
Adjusted net (loss) income (1) |
|
$ (5) |
|
$ 17 |
|
$ (58) |
|
$ 30 |
|
|
|
|
|
|
|
|
|
|
|
Basic loss per share |
|
$ (0.14) |
|
$ (0.19) |
|
$ (1.09) |
|
$ (0.28) |
|
Diluted loss per share |
|
$ (0.14) |
|
$ (0.19) |
|
$ (1.09) |
|
$ (0.28) |
|
Adjusted diluted (loss) income per share (1) |
|
$ (0.03) |
|
$ 0.10 |
|
$ (0.34) |
|
$ 0.17 |
|
|
|
|
|
|
|
|
|
|
|
Common share information: |
|
|
|
|
|
|
|
|
|
Basic weighted average shares |
|
173 |
|
172 |
|
173 |
|
172 |
|
Diluted weighted average shares |
|
173 |
|
172 |
|
173 |
|
172 |
|
Diluted shares for adjusted diluted (loss) income per share |
|
173 |
|
173 |
|
173 |
|
173 |
|
|
|
|
|
|
|
|
|
|
|
See end of press release for footnote explanations. |
|
|
|
|
|
|
|
|
|
Table 2 – Results of Operations by Segment |
||||||||||||
|
|
||||||||||||
|
|
|
Three months ended |
|
|
|
Nine months ended |
|
|
||||
|
|
|
September 30, |
|
(Worse) / |
|
September 30, |
|
(Worse) / |
||||
|
In millions |
|
2025 |
|
2024 |
|
better |
|
2025 |
|
2024 |
|
better |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Polyurethanes |
|
$ 956 |
|
$ 1,003 |
|
(5 %) |
|
$ 2,800 |
|
$ 2,930 |
|
(4 %) |
|
Performance Products |
|
246 |
|
280 |
|
(12 %) |
|
773 |
|
870 |
|
(11 %) |
|
Advanced Materials |
|
265 |
|
261 |
|
2 % |
|
778 |
|
801 |
|
(3 %) |
|
Total reportable segments' revenues |
|
1,467 |
|
1,544 |
|
(5 %) |
|
4,351 |
|
4,601 |
|
(5 %) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Intersegment eliminations |
|
(7) |
|
(4) |
|
n/m |
|
(23) |
|
(17) |
|
n/m |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues |
|
$ 1,460 |
|
$ 1,540 |
|
(5 %) |
|
$ 4,328 |
|
$ 4,584 |
|
(6 %) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment adjusted EBITDA (1) : |
|
|
|
|
|
|
|
|
|
|
|
|
|
Polyurethanes |
|
$ 48 |
|
$ 76 |
|
(37 %) |
|
$ 121 |
|
$ 195 |
|
(38 %) |
|
Performance Products |
|
29 |
|
42 |
|
(31 %) |
|
91 |
|
130 |
|
(30 %) |
|
Advanced Materials |
|
44 |
|
47 |
|
(6 %) |
|
125 |
|
142 |
|
(12 %) |
|
n/m = not meaningful |
|
|
|
|
|
|
|
|
|
|
|
|
|
See end of press release for footnote explanations. |
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 3 – Factors Impacting Sales Revenue |
|
|
||||||||
|
|
|
|
||||||||
|
|
|
Three months ended |
||||||||
|
|
|
September 30, 2025 vs. 2024 |
||||||||
|
|
|
Average selling price (a) |
|
|
|
|
|
|
||
|
|
|
Local |
|
Exchange |
|
Sales |
|
|
|
|
|
|
|
currency & mix |
|
rate |
|
volume (b) |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Polyurethanes |
|
(10 %) |
|
1 % |
|
4 % |
|
(5 %) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Products |
|
(2 %) |
|
0 % |
|
(10 %) |
|
(12 %) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advanced Materials |
|
(1 %) |
|
2 % |
|
1 % |
|
2 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined segments |
|
(7 %) |
|
1 % |
|
1 % |
|
(5 %) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended |
||||||||
|
|
|
September 30, 2025 vs. 2024 |
||||||||
|
|
|
Average selling price (a) |
|
|
|
|
|
|
||
|
|
|
Local |
|
Exchange |
|
Sales |
|
|
|
|
|
|
|
currency & mix |
|
rate |
|
volume (b) |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Polyurethanes |
|
(5 %) |
|
0 % |
|
1 % |
|
(4 %) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Performance Products |
|
1 % |
|
0 % |
|
(12 %) |
|
(11 %) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Advanced Materials |
|
(3 %) |
|
0 % |
|
0 % |
|
(3 %) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Combined segments |
|
(4 %) |
|
0 % |
|
(2 %) |
|
(6 %) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(a) Excludes sales from tolling arrangements, by-products and raw materials. |
|
|
|
|
|
|
||||
|
(b) Excludes sales from by-products and raw materials. |
|
|
|
|
|
|
|
|
||
|
Table 4 – Reconciliation of |
||||||||||||||||
|
|
||||||||||||||||
|
|
|
|
|
|
|
Income tax |
|
Net (loss) |
|
Diluted (loss) income |
||||||
|
|
|
EBITDA |
|
and other expense |
|
income |
|
per share |
||||||||
|
|
|
Three months ended |
|
Three months ended |
|
Three months ended |
|
Three months ended |
||||||||
|
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
||||||||
|
In millions, except per share amounts |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ (11) |
|
$ (17) |
|
|
|
|
|
$ (11) |
|
$ (17) |
|
$ (0.06) |
|
$ (0.10) |
|
Net income attributable to noncontrolling interests |
|
(14) |
|
(16) |
|
|
|
|
|
(14) |
|
(16) |
|
(0.08) |
|
(0.09) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Huntsman Corporation |
|
(25) |
|
(33) |
|
|
|
|
|
(25) |
|
(33) |
|
(0.14) |
|
(0.19) |
|
Interest expense, net from continuing operations |
|
20 |
|
21 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense from continuing operations |
|
3 |
|
39 |
|
$ (3) |
|
$ (39) |
|
|
|
|
|
|
|
|
|
Depreciation and amortization from continuing operations |
|
73 |
|
70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Business acquisition and integration expenses and purchase accounting inventory adjustments |
|
- |
|
- |
|
- |
|
1 |
|
- |
|
1 |
|
- |
|
0.01 |
|
Income tax settlement related to |
|
- |
|
- |
|
- |
|
5 |
|
- |
|
5 |
|
- |
|
0.03 |
|
EBITDA / Loss from discontinued operations |
|
1 |
|
12 |
|
N/A |
|
N/A |
|
1 |
|
12 |
|
0.01 |
|
0.07 |
|
Loss on sale of business/assets |
|
2 |
|
1 |
|
- |
|
3 |
|
2 |
|
4 |
|
0.01 |
|
0.02 |
|
Fair value adjustments to Venator investment, net and other tax matter adjustments |
|
- |
|
(5) |
|
- |
|
- |
|
- |
|
(5) |
|
- |
|
(0.03) |
|
Certain legal and other settlements and related expenses, net |
|
- |
|
11 |
|
- |
|
2 |
|
- |
|
13 |
|
- |
|
0.08 |
|
Amortization of pension and postretirement actuarial losses |
|
8 |
|
9 |
|
(2) |
|
2 |
|
6 |
|
11 |
|
0.03 |
|
0.06 |
|
Restructuring, impairment and plant closing and transition costs |
|
12 |
|
6 |
|
(1) |
|
3 |
|
11 |
|
9 |
|
0.06 |
|
0.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted (1) |
|
$ 94 |
|
$ 131 |
|
$ (6) |
|
$ (23) |
|
(5) |
|
17 |
|
$ (0.03) |
|
$ 0.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted income tax expense(1) |
|
|
|
|
|
|
|
|
|
6 |
|
23 |
|
|
|
|
|
Net income attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
|
14 |
|
16 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted pre-tax income (1) |
|
|
|
|
|
|
|
|
|
$ 15 |
|
$ 56 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted effective tax rate (3) |
|
|
|
|
|
|
|
|
|
40 % |
|
41 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate |
|
|
|
|
|
|
|
|
|
(43 %) |
|
115 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax |
|
Net (loss) |
|
Diluted (loss) income |
||||||
|
|
|
EBITDA |
|
and other expense |
|
income |
|
per share |
||||||||
|
|
|
Nine months ended |
|
Nine months ended |
|
Nine months ended |
|
Nine months ended |
||||||||
|
|
|
September 30, |
|
September 30, |
|
September 30, |
|
September 30, |
||||||||
|
In millions, except per share amounts |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
$ (145) |
|
$ (2) |
|
|
|
|
|
$ (145) |
|
$ (2) |
|
$ (0.84) |
|
$ (0.01) |
|
Net income attributable to noncontrolling interests |
|
(43) |
|
(46) |
|
|
|
|
|
(43) |
|
(46) |
|
(0.25) |
|
(0.27) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss attributable to Huntsman Corporation |
|
(188) |
|
(48) |
|
|
|
|
|
(188) |
|
(48) |
|
(1.09) |
|
(0.28) |
|
Interest expense, net from continuing operations |
|
60 |
|
60 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense from continuing operations |
|
25 |
|
32 |
|
$ (25) |
|
$ (32) |
|
|
|
|
|
|
|
|
|
Income tax expense (benefit) from discontinued operations(3) |
|
1 |
|
(8) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization from continuing operations |
|
214 |
|
214 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Business acquisition and integration (gain) expenses and purchase accounting inventory adjustments |
|
(5) |
|
21 |
|
- |
|
(16) |
|
(5) |
|
5 |
|
(0.03) |
|
0.03 |
|
Income tax settlement related to |
|
- |
|
- |
|
- |
|
5 |
|
- |
|
5 |
|
- |
|
0.03 |
|
EBITDA / Loss from discontinued operations(3) |
|
- |
|
20 |
|
N/A |
|
N/A |
|
1 |
|
12 |
|
0.01 |
|
0.07 |
|
Establishment of significant deferred tax asset valuation allowances, net |
|
- |
|
- |
|
1 |
|
- |
|
1 |
|
- |
|
0.01 |
|
- |
|
Loss on sale of business/assets |
|
2 |
|
1 |
|
- |
|
3 |
|
2 |
|
4 |
|
0.01 |
|
0.02 |
|
Fair value adjustments to Venator investment, net and other tax matter adjustments |
|
- |
|
(12) |
|
- |
|
2 |
|
- |
|
(10) |
|
- |
|
(0.06) |
|
Certain legal and other settlements and related (income) expenses, net |
|
(32) |
|
13 |
|
7 |
|
1 |
|
(25) |
|
14 |
|
(0.14) |
|
0.08 |
|
Amortization of pension and postretirement actuarial losses |
|
22 |
|
25 |
|
(4) |
|
1 |
|
18 |
|
26 |
|
0.10 |
|
0.15 |
|
Restructuring, impairment and plant closing and transition costs |
|
141 |
|
25 |
|
(3) |
|
(3) |
|
138 |
|
22 |
|
0.80 |
|
0.13 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted (1) |
|
$ 240 |
|
$ 343 |
|
$ (24) |
|
$ (39) |
|
(58) |
|
30 |
|
$ (0.34) |
|
$ 0.17 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted income tax expense(1) |
|
|
|
|
|
|
|
|
|
24 |
|
39 |
|
|
|
|
|
Net income attributable to noncontrolling interests |
|
|
|
|
|
|
|
|
|
43 |
|
46 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted pre-tax income (1) |
|
|
|
|
|
|
|
|
|
$ 9 |
|
$ 115 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted effective tax rate (4) |
|
|
|
|
|
|
|
|
|
267 % |
|
34 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective tax rate |
|
|
|
|
|
|
|
|
|
(21 %) |
|
76 % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N/M = not meaningful |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N/A = not applicable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See end of press release for footnote explanations. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 5 – Balance Sheets |
||||
|
|
||||
|
|
|
September 30, |
|
December 31, |
|
In millions |
|
2025 |
|
2024 |
|
|
|
|
|
|
|
Cash |
|
$ 468 |
|
$ 340 |
|
Accounts and notes receivable, net |
|
768 |
|
725 |
|
Inventories |
|
836 |
|
917 |
|
Prepaid expenses |
|
57 |
|
114 |
|
Other current assets |
|
53 |
|
29 |
|
Property, plant and equipment, net |
|
2,475 |
|
2,493 |
|
Other noncurrent assets |
|
2,425 |
|
2,496 |
|
Total assets |
|
$ 7,082 |
|
$ 7,114 |
|
|
|
|
|
|
|
Accounts payable |
|
$ 688 |
|
$ 770 |
|
Other current liabilities |
|
535 |
|
470 |
|
Current portion of debt |
|
378 |
|
325 |
|
Long-term debt |
|
1,630 |
|
1,510 |
|
Other noncurrent liabilities |
|
850 |
|
876 |
|
Huntsman Corporation stockholders' equity |
|
2,766 |
|
2,959 |
|
Noncontrolling interests in subsidiaries |
|
235 |
|
204 |
|
Total liabilities and equity |
|
$ 7,082 |
|
$ 7,114 |
|
Table 6 – Outstanding Debt |
||||
|
|
||||
|
|
|
September 30, |
|
December 31, |
|
In millions |
|
2025 |
|
2024 |
|
|
|
|
|
|
|
Debt: |
|
|
|
|
|
Revolving credit facility |
|
$ 366 |
|
$ - |
|
Senior notes |
|
1,488 |
|
1,799 |
|
Accounts receivable programs |
|
124 |
|
- |
|
Variable interest entities |
|
9 |
|
16 |
|
Other debt |
|
21 |
|
20 |
|
Total debt - excluding affiliates |
|
2,008 |
|
1,835 |
|
|
|
|
|
|
|
Total cash |
|
468 |
|
340 |
|
Net debt - excluding affiliates (4) |
|
$ 1,540 |
|
$ 1,495 |
|
|
|
|
|
|
|
See end of press release for footnote explanations. |
|
|
|
|
|
Table 7 – Summarized Statements of Cash Flows |
||||||||
|
|
||||||||
|
|
|
Three months ended |
|
Nine months ended |
||||
|
|
|
September 30, |
|
September 30, |
||||
|
In millions |
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
|
|
|
|
|
|
|
|
|
Total cash at beginning of period |
|
$ 399 |
|
$ 335 |
|
$ 340 |
|
$ 540 |
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities from continuing operations |
|
200 |
|
134 |
|
221 |
|
126 |
|
Net cash used in operating activities from discontinued operations |
|
(4) |
|
(5) |
|
(8) |
|
(16) |
|
Net cash used in investing activities |
|
(42) |
|
(7) |
|
(74) |
|
(87) |
|
Net cash used in financing activities |
|
(83) |
|
(129) |
|
(14) |
|
(231) |
|
Effect of exchange rate changes on cash |
|
(2) |
|
2 |
|
3 |
|
(2) |
|
|
|
|
|
|
|
|
|
|
|
Total cash at end of period |
|
$ 468 |
|
$ 330 |
|
$ 468 |
|
$ 330 |
|
|
|
|
|
|
|
|
|
|
|
Free cash flow from continuing operations (2) : |
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities from continuing operations |
|
$ 200 |
|
$ 134 |
|
$ 221 |
|
$ 126 |
|
Capital expenditures |
|
(43) |
|
(41) |
|
(116) |
|
(133) |
|
|
|
|
|
|
|
|
|
|
|
Free cash flow from continuing operations (2) |
|
$ 157 |
|
$ 93 |
|
$ 105 |
|
$ (7) |
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information: |
|
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ (5) |
|
$ (14) |
|
$ (49) |
|
$ (55) |
|
Cash paid for income taxes |
|
(18) |
|
(16) |
|
(79) |
|
(60) |
|
Cash paid for restructuring and integration |
|
(7) |
|
(3) |
|
(18) |
|
(26) |
|
Cash paid for pensions |
|
(9) |
|
(9) |
|
(25) |
|
(26) |
|
Depreciation and amortization from continuing operations |
|
73 |
|
70 |
|
214 |
|
214 |
|
|
|
|
|
|
|
|
|
|
|
Change in primary working capital: |
|
|
|
|
|
|
|
|
|
Accounts and notes receivable |
|
$ 37 |
|
$ 58 |
|
$ (26) |
|
$ (72) |
|
Inventories |
|
55 |
|
(66) |
|
114 |
|
(137) |
|
Accounts payable |
|
(9) |
|
(1) |
|
(103) |
|
21 |
|
Total change in primary working capital |
|
$ 83 |
|
$ (9) |
|
$ (15) |
|
$ (188) |
|
|
|
|
|
|
|
|
|
|
|
See end of press release for footnote explanations. |
|
|
|
|
|
|
|
|
|
Footnotes |
|
|
|
|
|
(1) |
We use adjusted EBITDA to measure the operating performance of our business and for planning and evaluating the performance of our business segments. We provide adjusted net income (loss) because we feel it provides meaningful insight for the investment community into the performance of our business. We believe that net income (loss) is the performance measure calculated and presented in accordance with generally accepted accounting principles in the |
|
|
|
|
|
Adjusted EBITDA, adjusted net income (loss) and adjusted diluted income (loss) per share, as used herein, are not necessarily comparable to other similarly titled measures of other companies. |
|
|
|
|
|
Adjusted EBITDA is computed by eliminating the following from net income (loss): (a) net income attributable to noncontrolling interests; (b) interest expense, net; (c) income taxes; (d) depreciation and amortization; (e) amortization of pension and postretirement actuarial losses; (f) restructuring, impairment and plant closing and transition costs; and further adjusted for certain other items set forth in the reconciliation of net income (loss) to adjusted EBITDA in Table 4 above. |
|
|
|
|
|
Adjusted net income (loss) and adjusted diluted income (loss) per share are computed by eliminating the after tax impact of the following items from net income (loss): (a) net income attributable to noncontrolling interests; (b) amortization of pension and postretirement actuarial losses; (c) restructuring, impairment and plant closing and transition costs; and further adjusted for certain other items set forth in the reconciliation of net income (loss) to adjusted net income (loss) in Table 4 above. The income tax impacts, if any, of each adjusting item represent a ratable allocation of the total difference between the unadjusted tax expense and the total adjusted tax expense, computed without consideration of any adjusting items using a with and without approach. |
|
|
|
|
|
We may disclose forward-looking adjusted EBITDA because we cannot adequately forecast certain items and events that may or may not impact us in the near future, such as business acquisition and integration expenses and purchase accounting inventory adjustments, net, certain legal and other settlements and related expenses, gains on sale of businesses/assets and certain tax only items, including tax law changes not yet enacted. Each of such adjustment has not yet occurred, is out of our control and/or cannot be reasonably predicted. In our view, our forward-looking adjusted EBITDA represents the forecast net income on our underlying business operations but does not reflect any adjustments related to the items noted above that may occur and can cause our adjusted EBITDA to differ. |
|
|
|
|
(2) |
We believe free cash flow is an important indicator of our liquidity as it measures the amount of cash we generate. Management internally uses free cash flow measure to: (a) evaluate our liquidity, (b) evaluate strategic investments, (c) plan stock buyback and dividend levels and (d) evaluate our ability to incur and service debt. Free cash flow is defined as net cash provided by (used in) operating activities less capital expenditures. Free cash flow is not a defined term under |
|
|
|
|
(3) |
We believe the adjusted effective tax rate provides improved comparability between periods through the exclusion of certain items that management believes are not indicative of the businesses' operational profitability and that may obscure underlying business results and trends. In our view, effective tax rate is the performance measure calculated and presented in accordance with |
|
|
|
|
(4) |
Net debt is a measure we use to monitor how much debt we have after taking into account our total cash. We use it as an indicator of our overall financial position, and calculate it by taking our total debt, including the current portion, and subtracting total cash. |
About Huntsman:
Huntsman Corporation is a publicly traded global manufacturer and marketer of differentiated and specialty chemicals with 2024 revenues of approximately
Social Media:
X
:
http://www.x.com/Huntsman_Corp
Facebook
:
www.facebook.com/huntsmancorp
LinkedIn
:
www.linkedin.com/company/huntsman
Forward-Looking Statements:
This press release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements include statements concerning our plans, objectives, goals, strategies, future events, future revenue or performance, capital expenditures, financing needs, plans or intentions relating to acquisitions, divestitures or strategic transactions, business trends and any other information that is not historical information. When used in this press release, the words "estimates," "expects," "anticipates," "likely," "projects," "outlook," "plans," "intends," "believes," "forecasts," or future or conditional verbs, such as "will," "should," "could" or "may," and variations of such words or similar expressions are intended to identify forward-looking statements. These forward-looking statements, including, without limitation, management's examination of historical operating trends and data, are based upon our current expectations and various assumptions and beliefs. In particular, such forward-looking statements are subject to uncertainty and changes in circumstances and involve risks and uncertainties that may affect the Company's operations, markets, products, prices and other factors as discussed in the Company's filings with the Securities and Exchange Commission (the "SEC"). Significant risks and uncertainties may relate to, but are not limited to, high energy costs in
View original content to download multimedia:https://www.prnewswire.com/news-releases/huntsman-announces-third-quarter-2025-earnings-302607844.html
SOURCE Huntsman Corporation