Hexcel Reports 2025 Second Quarter Results
|
See Table C for reconciliation of GAAP and non-GAAP operating income, net income, earnings per share and operating cash flow to free cash flow. Free cash flow is cash from operations less capital expenditures.
Summary of Results from Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
Quarters Ended |
|
|
|
|
Six Months Ended |
|
|
|
||||||||||
|
|
June 30, |
|
|
|
|
June 30, |
|
|
|
||||||||||
(In millions, except per share data) |
|
2025 |
|
|
2024 |
|
|
% Change |
|
2025 |
|
|
2024 |
|
|
% Change |
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net Sales |
|
$ |
489.9 |
|
|
$ |
500.4 |
|
|
(2.1)% |
|
$ |
946.4 |
|
|
$ |
972.7 |
|
|
(2.7)% |
Net sales change in constant currency |
|
|
|
|
|
|
|
|
(2.9)% |
|
|
|
|
|
|
|
|
(3.0)% |
||
Operating Income |
|
|
30.0 |
|
|
|
71.8 |
|
|
(58.2)% |
|
|
74.2 |
|
|
|
124.7 |
|
|
(40.5)% |
Net Income |
|
|
13.5 |
|
|
|
50.0 |
|
|
(73.0)% |
|
|
42.4 |
|
|
|
86.5 |
|
|
(51.0)% |
Diluted net income per common share |
|
$ |
0.17 |
|
|
$ |
0.60 |
|
|
(71.7)% |
|
$ |
0.52 |
|
|
$ |
1.03 |
|
|
(49.5)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Non-GAAP measures for year-over-year comparison (Table C) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted Operating Income |
|
$ |
54.2 |
|
|
$ |
72.0 |
|
|
(24.7)% |
|
$ |
99.5 |
|
|
$ |
126.1 |
|
|
(21.1)% |
As a % of sales |
|
|
11.1 |
% |
|
|
14.4 |
% |
|
|
|
|
10.5 |
% |
|
|
13.0 |
% |
|
|
Adjusted Net Income |
|
|
40.4 |
|
|
|
50.2 |
|
|
(19.5)% |
|
|
70.5 |
|
|
|
87.6 |
|
|
(19.5)% |
Adjusted diluted net income per share |
|
$ |
0.50 |
|
|
$ |
0.60 |
|
|
(16.7)% |
|
$ |
0.87 |
|
|
$ |
1.04 |
|
|
(16.3)% |
Hexcel Corporation (NYSE: HXL) today reported second quarter 2025 results including net sales of
Chairman, CEO and President Tom Gentile said, “Hexcel delivered sales and adjusted EPS in line with expectations for the second quarter of 2025, based on modest sequential growth in three of our four major commercial aerospace programs, with the exception being softness in the Airbus A350 as expected and previously communicated due to production rate decreases announced by Airbus and destocking of excess inventory in the supply chain. There was continued growth in the Other Commercial Aerospace market, and we were pleased to see Defense, Space and Other providing robust growth yet again with a high single digit step-up over the second quarter of 2024. Overall production levels and reduced capacity utilization, along with actions to reduce inventory meant gross margin remained subdued. The opportunity for significant margin leverage and cash flow generation remains strong, and we are encouraged by the more positive tones and progress conveyed by the commercial airframe and engine OEM’s in recent months.”
Mr. Gentile continued, “We also completed the previously announced closure of our Welkenraedt,
Markets
Sales in the second quarter of 2025 were
Commercial Aerospace
-
Commercial Aerospace sales of
for the second quarter of 2025 decreased$293.1 million 8.6% (8.9% in constant currency) compared to the second quarter of 2024. Sales decreased year over year for each of the four major programs including the Airbus A350 and A320neo and the Boeing 787 and 737 MAX. Other Commercial Aerospace increased5.1% for the second quarter of 2025 compared to the second quarter of 2024.
Defense, Space & Other
-
Defense, Space & Other sales of
in the second quarter of 2025 increased$196.8 million 9.5% (7.6% in constant currency) for the quarter as compared to the second quarter of 2024. Growth was driven by Sikorsky CH-53K, two international fighter programs and space programs including launchers, rocket motors and satellites.
Consolidated Operations
Gross margin for the second quarter of 2025 was
Year-to-Date 2025 Results
Sales for the first six months of 2025 were
Commercial Aerospace (
-
Commercial Aerospace sales of
decreased$573.2 million 7.5% (7.7% in constant currency) for the first six months of 2025 compared to the first six months of 2024 as sales to all four major programs were lower, led by the 787 and A350. Other Commercial Aerospace increased6.0% for the first six months of 2025 compared to the same period in 2024.
Defense, Space & Other (
-
Defense, Space & Other sales of
increased$373.2 million 5.8% (5.2% in constant currency) for the first six months of 2025 as compared to the first six months of 2024. Growth was broad based including military helicopters, fighters and space programs.
Consolidated Operations
Gross margin for the first six months of 2025 was
Cash and other
-
Net cash used for operating activities in the first six months of 2025 was
, compared to net cash provided of$5.2 million for the first six months of 2024. Working capital was a cash use of$37.2 million for the first six months of 2025 and a use of$124.5 million for the comparable period in 2024. Capital expenditures on a cash basis were$118.3 million for the first six months of 2025. For the first six months of 2024, capital expenditures on a cash basis were$41.4 million . Free cash flow was$51.6 million ( in the first six months of 2025 compared to$46.6) million ( in the first six months of 2024. Free cash flow is defined as cash generated from operating activities less cash paid for capital expenditures. Capital expenditures on an accrual basis were$14.4) million and$31.8 million for the first six months of 2025 and 2024, respectively.$41.1 million -
The Company used
to repurchase shares of its common stock during the second quarter of 2025 and$50.5 million during the first six months of 2025. The aggregate remaining authorization under the share repurchase program as of June 30, 2025 was approximately$100.9 million .$134 million -
As announced today, the Board of Directors declared a quarterly dividend of
per share payable to stockholders of record as of August 8, 2025, with a payment date of August 15, 2025.$0.17
2025 Guidance (Unchanged – tariff impact not included)
-
Sales of
to$1.88 billion $1.95 billion -
Adjusted diluted earnings per share of
to$1.85 $2.05 -
Free cash flow of approximately
$190 million -
Capital expenditures less than
$90 million -
Effective tax rate of
21.0% , excluding discrete tax items and subject to final review of the OBBB (One Big Beautiful Bill)
Hexcel will host a conference call at 9:00 a.m. ET, on July 25, 2025 to discuss second quarter 2025 results. The live webcast will be available on the Investor Relations section of the Hexcel website via the following link: https://events.q4inc.com/attendee/291294327. The event can also be accessed by dialing +1 (646) 307-1963. The conference ID is 2360739. Replays of the call will be available on the website.
About Hexcel
Hexcel Corporation is a global leader in advanced lightweight composites technology. We propel the future of flight and transportation through excellence in advanced material lightweighting solutions that create a better world for us all. Our broad and unrivaled product range includes carbon fiber, specialty reinforcements, prepregs and other fiber-reinforced matrix materials, honeycomb, resins, engineered core and composite structures for use in commercial aerospace, defense and space, and industrial applications.
Disclaimer on Forward Looking Statements
This news release contains statements that are forward looking within the meaning of the Private Securities Litigation Reform Act of 1995, including statements relating to the estimates and expectations based on aircraft production rates provided by Airbus, Boeing and others, and the revenues we may generate from an aircraft model or program; expectations with regard to the impact of regulatory activity related to the Boeing 737 MAX on our revenues; expectations with regard to raw material cost and availability, including any impact associated with quotas, duties, tariffs, taxes or other similar restrictions upon the import or export of materials; expectations of composite content on new commercial aircraft programs and our share of those requirements; expectations regarding revenues from space and defense applications, including whether certain programs might be curtailed or discontinued; expectations regarding sales for industrial applications; expectations regarding cash generation, working capital trends, and inventory levels; expectations as to the level of capital expenditures, capacity, including the timing of completion of capacity expansions, and qualification of new products; expectations regarding our ability to improve or maintain margins; expectations regarding our ability to attract, motivate, and retain the workforce necessary to execute our business strategy; projections regarding our tax rate; expectations with regard to the continued impact of macroeconomic factors or geopolitical issues or conflicts, including retaliatory actions taken in response to
Hexcel Corporation and Subsidiaries |
|
|||||||||||||||
Condensed Consolidated Statements of Operations |
|
|||||||||||||||
|
|
Unaudited |
|
|||||||||||||
|
|
Quarters Ended |
|
|
Six Months Ended |
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
||||||||||
(In millions, except per share data) |
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
||||
Net sales |
|
$ |
489.9 |
|
|
$ |
500.4 |
|
|
$ |
946.4 |
|
|
$ |
972.7 |
|
Cost of sales |
|
|
378.4 |
|
|
|
373.8 |
|
|
|
732.5 |
|
|
|
727.9 |
|
Gross margin |
|
|
111.5 |
|
|
|
126.6 |
|
|
|
213.9 |
|
|
|
244.8 |
|
% Gross Margin |
|
|
22.8 |
% |
|
|
25.3 |
% |
|
|
22.6 |
% |
|
|
25.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Selling, general and administrative expenses |
|
|
43.0 |
|
|
|
39.9 |
|
|
|
86.3 |
|
|
|
88.9 |
|
Research and technology expenses |
|
|
14.3 |
|
|
|
14.7 |
|
|
|
28.1 |
|
|
|
29.8 |
|
Other operating expense |
|
|
24.2 |
|
|
|
0.2 |
|
|
|
25.3 |
|
|
|
1.4 |
|
Operating income |
|
|
30.0 |
|
|
|
71.8 |
|
|
|
74.2 |
|
|
|
124.7 |
|
Interest expense, net |
|
|
9.1 |
|
|
|
8.1 |
|
|
|
16.9 |
|
|
|
14.6 |
|
Other income |
|
|
(0.9 |
) |
|
|
- |
|
|
|
(0.5 |
) |
|
|
- |
|
Income before income taxes |
|
|
21.8 |
|
|
|
63.7 |
|
|
|
57.8 |
|
|
|
110.1 |
|
Income tax expense |
|
|
8.3 |
|
|
|
13.7 |
|
|
|
15.4 |
|
|
|
23.6 |
|
Net income |
|
$ |
13.5 |
|
|
$ |
50.0 |
|
|
$ |
42.4 |
|
|
$ |
86.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic net income per common share: |
|
$ |
0.17 |
|
|
$ |
0.61 |
|
|
$ |
0.53 |
|
|
$ |
1.04 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Diluted net income per common share: |
|
$ |
0.17 |
|
|
$ |
0.60 |
|
|
$ |
0.52 |
|
|
$ |
1.03 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Weighted-average common shares: |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
80.2 |
|
|
|
82.5 |
|
|
|
80.7 |
|
|
|
83.2 |
|
Diluted |
|
|
80.6 |
|
|
|
83.2 |
|
|
|
81.1 |
|
|
|
84.0 |
|
Hexcel Corporation and Subsidiaries |
|
|||||||
Condensed Consolidated Balance Sheets |
|
|||||||
|
|
Unaudited |
|
|||||
|
|
June 30, |
|
|
December 31, |
|
||
(In millions) |
|
2025 |
|
|
2024 |
|
||
Assets |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
77.2 |
|
|
$ |
125.4 |
|
Accounts receivable, net |
|
|
271.4 |
|
|
|
212.0 |
|
Inventories, net |
|
|
375.4 |
|
|
|
356.2 |
|
Contract assets |
|
|
40.7 |
|
|
|
29.8 |
|
Prepaid expenses and other current assets |
|
|
75.2 |
|
|
|
50.6 |
|
Assets held for sale |
|
|
7.5 |
|
|
|
7.5 |
|
Total current assets |
|
|
847.4 |
|
|
|
781.5 |
|
|
|
|
|
|
|
|
||
Property, plant and equipment |
|
|
3,298.1 |
|
|
|
3,163.1 |
|
Less accumulated depreciation |
|
|
(1,669.1 |
) |
|
|
(1,566.4 |
) |
Net property, plant and equipment |
|
|
1,629.0 |
|
|
|
1,596.7 |
|
|
|
|
|
|
|
|
||
Goodwill and other intangible assets, net |
|
|
243.2 |
|
|
|
237.0 |
|
Investments in affiliated companies |
|
|
5.0 |
|
|
|
5.0 |
|
Other assets |
|
|
118.7 |
|
|
|
105.4 |
|
Total assets |
|
$ |
2,843.3 |
|
|
$ |
2,725.6 |
|
|
|
|
|
|
|
|
||
Liabilities and Stockholders' Equity |
|
|
|
|
|
|
||
Liabilities: |
|
|
|
|
|
|
||
Short-term borrowings |
|
$ |
- |
|
|
$ |
0.1 |
|
Accounts payable |
|
|
111.1 |
|
|
|
142.3 |
|
Accrued compensation and benefits |
|
|
71.3 |
|
|
|
99.7 |
|
Accrued liabilities |
|
|
128.9 |
|
|
|
107.2 |
|
Liabilities held for sale |
|
|
4.2 |
|
|
|
4.2 |
|
Total current liabilities |
|
|
315.5 |
|
|
|
353.5 |
|
|
|
|
|
|
|
|
||
Long-term debt |
|
|
827.7 |
|
|
|
700.6 |
|
Retirement obligations |
|
|
31.0 |
|
|
|
31.9 |
|
Other non-current liabilities |
|
|
115.2 |
|
|
|
111.7 |
|
Total liabilities |
|
$ |
1,289.4 |
|
|
$ |
1,197.7 |
|
|
|
|
|
|
|
|
||
Stockholders' equity: |
|
|
|
|
|
|
||
Common stock, |
|
$ |
1.1 |
|
|
$ |
1.1 |
|
Additional paid-in capital |
|
|
985.4 |
|
|
|
970.0 |
|
Retained earnings |
|
|
2,266.4 |
|
|
|
2,251.5 |
|
Accumulated other comprehensive loss |
|
|
(13.6 |
) |
|
|
(115.0 |
) |
|
|
|
3,239.3 |
|
|
|
3,107.6 |
|
|
|
|
|
|
|
|
||
Less – Treasury stock, at cost, 32.4 shares at June 30, 2025 and 30.6 shares at December 31, 2024 |
|
|
(1,685.4 |
) |
|
|
(1,579.7 |
) |
Total stockholders' equity |
|
|
1,553.9 |
|
|
|
1,527.9 |
|
Total liabilities and stockholders' equity |
|
$ |
2,843.3 |
|
|
$ |
2,725.6 |
|
Hexcel Corporation and Subsidiaries |
|
|||||||
Condensed Consolidated Statements of Cash Flows |
|
|||||||
|
|
Unaudited |
|
|||||
|
|
Six Months Ended |
|
|||||
|
|
June 30, |
|
|||||
(In millions) |
|
2025 |
|
|
2024 |
|
||
|
|
|
|
|
|
|
||
Cash flows from operating activities |
|
|
|
|
|
|
||
Net income |
|
$ |
42.4 |
|
|
$ |
86.5 |
|
Reconciliation to net cash (used in) provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
60.6 |
|
|
|
62.0 |
|
Amortization related to financing |
|
|
0.1 |
|
|
|
0.2 |
|
Deferred income taxes |
|
|
(2.7 |
) |
|
|
(3.0 |
) |
Stock-based compensation |
|
|
12.4 |
|
|
|
16.4 |
|
Restructuring expenses, net of payments |
|
|
23.1 |
|
|
|
0.2 |
|
Debt extinguishment costs |
|
|
0.4 |
|
|
|
- |
|
Loss on divestiture of assets |
|
|
1.1 |
|
|
|
- |
|
|
|
|
|
|
|
|
||
Changes in assets and liabilities: |
|
|
|
|
|
|
||
Increase in accounts receivable |
|
|
(44.2 |
) |
|
|
(50.4 |
) |
Decrease (increase) in inventories |
|
|
7.2 |
|
|
|
(21.8 |
) |
Increase in prepaid expenses and other current assets |
|
|
(19.5 |
) |
|
|
(28.2 |
) |
Decrease in accounts payable/accrued liabilities |
|
|
(68.0 |
) |
|
|
(17.9 |
) |
Other - net |
|
|
(18.1 |
) |
|
|
(6.8 |
) |
Net cash (used for) provided by operating activities (a) |
|
|
(5.2 |
) |
|
|
37.2 |
|
|
|
|
|
|
|
|
||
Cash flows from investing activities |
|
|
|
|
|
|
||
Capital expenditures (b) |
|
|
(41.4 |
) |
|
|
(51.6 |
) |
Payments on divestiture of assets |
|
|
(1.1 |
) |
|
|
- |
|
Net cash used for investing activities |
|
|
(42.5 |
) |
|
|
(51.6 |
) |
|
|
|
|
|
|
|
||
Cash flows from financing activities |
|
|
|
|
|
|
||
Borrowings from senior unsecured credit facilities |
|
|
160.0 |
|
|
|
95.0 |
|
Repayments of senior unsecured credit facilities |
|
|
(30.0 |
) |
|
|
- |
|
Redemption of |
|
|
(300.0 |
) |
|
|
- |
|
Proceeds from issuance of |
|
|
300.0 |
|
|
|
- |
|
Repurchases of common stock |
|
|
(100.9 |
) |
|
|
(201.8 |
) |
Repayment of finance lease obligation and other debt, net |
|
|
(3.9 |
) |
|
|
0.1 |
|
Dividends paid |
|
|
(27.5 |
) |
|
|
(25.0 |
) |
Activity under stock plans |
|
|
(1.8 |
) |
|
|
(4.3 |
) |
Net cash used for financing activities |
|
|
(4.1 |
) |
|
|
(136.0 |
) |
Effect of exchange rate changes on cash and cash equivalents |
|
|
3.6 |
|
|
|
(1.2 |
) |
Net decrease in cash and cash equivalents |
|
|
(48.2 |
) |
|
|
(151.6 |
) |
Cash and cash equivalents at beginning of period |
|
|
125.4 |
|
|
|
227.0 |
|
Cash and cash equivalents at end of period |
|
$ |
77.2 |
|
|
$ |
75.4 |
|
|
|
|
|
|
|
|
||
Supplemental data: |
|
|
|
|
|
|
||
Free Cash Flow (a)+(b) |
|
$ |
(46.6 |
) |
|
$ |
(14.4 |
) |
Accrual basis additions to property, plant and equipment |
|
$ |
31.8 |
|
|
$ |
41.1 |
|
Hexcel Corporation and Subsidiaries |
|
|||||||||||||||||||||||
Net Sales to Third-Party Customers by Market |
|
|||||||||||||||||||||||
Quarters Ended June 30, 2025 and 2024 |
Unaudited |
|
|
|
|
|
Table A |
|
||||||||||||||||
(In millions) |
|
As Reported |
|
|
Constant Currency (a) |
|
||||||||||||||||||
|
|
|
|
|
|
|
|
B/(W) |
|
|
FX |
|
|
|
|
|
B/(W) |
|
||||||
Market |
|
2025 |
|
|
2024 |
|
|
% |
|
|
Effect (b) |
|
|
2024 |
|
|
% |
|
||||||
Commercial Aerospace |
|
$ |
293.1 |
|
|
$ |
320.7 |
|
|
|
(8.6 |
) |
|
$ |
1.1 |
|
|
$ |
321.8 |
|
|
|
(8.9 |
) |
Defense, Space & Other |
|
|
196.8 |
|
|
|
179.7 |
|
|
|
9.5 |
|
|
|
3.2 |
|
|
|
182.9 |
|
|
|
7.6 |
|
Consolidated Total |
|
$ |
489.9 |
|
|
$ |
500.4 |
|
|
|
(2.1 |
) |
|
$ |
4.3 |
|
|
$ |
504.7 |
|
|
|
(2.9 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Consolidated % of Net Sales |
|
% |
|
|
% |
|
|
|
|
|
|
|
|
% |
|
|
|
|
||||||
Commercial Aerospace |
|
|
59.8 |
|
|
|
64.1 |
|
|
|
|
|
|
|
|
|
63.8 |
|
|
|
|
|||
Defense, Space & Other |
|
|
40.2 |
|
|
|
35.9 |
|
|
|
|
|
|
|
|
|
36.2 |
|
|
|
|
|||
Consolidated Total |
|
|
100.0 |
|
|
|
100.0 |
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Six Months Ended June 30, 2025 and 2024 |
Unaudited |
|
|
|
|
|
|
|
||||||||||||||||
(In millions) |
|
As Reported |
|
|
Constant Currency (a) |
|
||||||||||||||||||
|
|
|
|
|
|
|
|
B/(W) |
|
|
FX |
|
|
|
|
|
B/(W) |
|
||||||
Market |
|
2025 |
|
|
2024 |
|
|
% |
|
|
Effect (b) |
|
|
2024 |
|
|
% |
|
||||||
Commercial Aerospace |
|
$ |
573.2 |
|
|
$ |
620.0 |
|
|
|
(7.5 |
) |
|
$ |
0.8 |
|
|
$ |
620.8 |
|
|
|
(7.7 |
) |
Defense, Space & Other |
|
|
373.2 |
|
|
|
352.7 |
|
|
|
5.8 |
|
|
|
1.9 |
|
|
|
354.6 |
|
|
|
5.2 |
|
Consolidated Total |
|
$ |
946.4 |
|
|
$ |
972.7 |
|
|
|
(2.7 |
) |
|
$ |
2.7 |
|
|
$ |
975.4 |
|
|
|
(3.0 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Consolidated % of Net Sales |
|
% |
|
|
% |
|
|
|
|
|
|
|
|
% |
|
|
|
|
||||||
Commercial Aerospace |
|
|
60.6 |
|
|
|
63.7 |
|
|
|
|
|
|
|
|
|
63.6 |
|
|
|
|
|||
Defense, Space & Other |
|
|
39.4 |
|
|
|
36.3 |
|
|
|
|
|
|
|
|
|
36.4 |
|
|
|
|
|||
Consolidated Total |
|
|
100.0 |
|
|
|
100.0 |
|
|
|
|
|
|
|
|
|
100.0 |
|
|
|
|
(a) |
To assist in the analysis of the Company’s net sales trend, total net sales and sales by market for the quarter and six months ended June 30, 2024 have been estimated using the same |
|
(b) |
FX effect is the estimated impact on “as reported” net sales due to changes in foreign currency exchange rates. |
Hexcel Corporation and Subsidiaries |
|
|||||||||||||||
Segment Information |
|
Unaudited |
|
|
Table B |
|
||||||||||
(In millions) |
|
Composite
|
|
|
Engineered
|
|
|
Corporate
|
|
|
Total |
|
||||
Second Quarter 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net sales to external customers |
|
$ |
393.2 |
|
|
$ |
96.7 |
|
|
$ |
- |
|
|
$ |
489.9 |
|
Intersegment sales |
|
|
19.4 |
|
|
|
0.4 |
|
|
|
(19.8 |
) |
|
|
- |
|
Total sales |
|
|
412.6 |
|
|
|
97.1 |
|
|
|
(19.8 |
) |
|
|
489.9 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other operating expense |
|
|
- |
|
|
|
24.2 |
|
|
|
- |
|
|
|
24.2 |
|
Operating income (loss) |
|
|
58.3 |
|
|
|
(13.6 |
) |
|
|
(14.7 |
) |
|
|
30.0 |
|
% Operating margin |
|
|
14.1 |
% |
|
|
(14.0 |
)% |
|
|
|
|
|
6.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation and amortization |
|
|
27.5 |
|
|
|
3.3 |
|
|
|
- |
|
|
|
30.8 |
|
Stock-based compensation expense |
|
|
0.9 |
|
|
|
0.2 |
|
|
|
1.6 |
|
|
|
2.7 |
|
Accrual based additions to capital expenditures |
|
|
13.1 |
|
|
|
1.6 |
|
|
|
- |
|
|
|
14.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Second Quarter 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net sales to external customers |
|
$ |
408.6 |
|
|
$ |
91.8 |
|
|
$ |
- |
|
|
$ |
500.4 |
|
Intersegment sales |
|
|
23.9 |
|
|
|
0.6 |
|
|
|
(24.5 |
) |
|
|
- |
|
Total sales |
|
|
432.5 |
|
|
|
92.4 |
|
|
|
(24.5 |
) |
|
|
500.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other operating expense |
|
|
- |
|
|
|
0.2 |
|
|
|
- |
|
|
|
0.2 |
|
Operating income (loss) |
|
|
74.3 |
|
|
|
13.0 |
|
|
|
(15.5 |
) |
|
|
71.8 |
|
% Operating margin |
|
|
17.2 |
% |
|
|
14.1 |
% |
|
|
|
|
|
14.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation and amortization |
|
|
27.3 |
|
|
|
3.7 |
|
|
|
- |
|
|
|
31.0 |
|
Stock-based compensation expense |
|
|
1.1 |
|
|
|
0.3 |
|
|
|
1.9 |
|
|
|
3.3 |
|
Accrual based additions to capital expenditures |
|
|
18.6 |
|
|
|
3.9 |
|
|
|
- |
|
|
|
22.5 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
First Six Months 2025 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net sales to external customers |
|
$ |
758.5 |
|
|
$ |
187.9 |
|
|
$ |
- |
|
|
$ |
946.4 |
|
Intersegment sales |
|
|
39.5 |
|
|
|
0.7 |
|
|
|
(40.2 |
) |
|
|
- |
|
Total sales |
|
|
798.0 |
|
|
|
188.6 |
|
|
|
(40.2 |
) |
|
|
946.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other operating expense |
|
|
- |
|
|
|
25.3 |
|
|
|
- |
|
|
|
25.3 |
|
Operating income (loss) |
|
|
112.9 |
|
|
|
(8.5 |
) |
|
|
(30.2 |
) |
|
|
74.2 |
|
% Operating margin |
|
|
14.1 |
% |
|
|
(4.5 |
)% |
|
|
|
|
|
7.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation and amortization |
|
|
54.1 |
|
|
|
6.5 |
|
|
|
- |
|
|
|
60.6 |
|
Stock-based compensation expense |
|
|
3.9 |
|
|
|
1.0 |
|
|
|
7.5 |
|
|
|
12.4 |
|
Accrual based additions to capital expenditures |
|
|
28.6 |
|
|
|
3.2 |
|
|
|
- |
|
|
|
31.8 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
First Six Months 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net sales to external customers |
|
$ |
788.1 |
|
|
$ |
184.6 |
|
|
$ |
- |
|
|
$ |
972.7 |
|
Intersegment sales |
|
|
47.2 |
|
|
|
0.9 |
|
|
|
(48.1 |
) |
|
|
- |
|
Total sales |
|
|
835.3 |
|
|
|
185.5 |
|
|
|
(48.1 |
) |
|
|
972.7 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Other operating expense |
|
|
0.8 |
|
|
|
0.6 |
|
|
|
- |
|
|
|
1.4 |
|
Operating income (loss) |
|
|
138.0 |
|
|
|
25.9 |
|
|
|
(39.2 |
) |
|
|
124.7 |
|
% Operating margin |
|
|
16.5 |
% |
|
|
14.0 |
% |
|
|
|
|
|
12.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Depreciation and amortization |
|
|
54.5 |
|
|
|
7.5 |
|
|
|
- |
|
|
|
62.0 |
|
Stock-based compensation expense |
|
|
4.2 |
|
|
|
1.1 |
|
|
|
11.1 |
|
|
|
16.4 |
|
Accrual based additions to capital expenditures |
|
|
35.3 |
|
|
|
5.8 |
|
|
|
- |
|
|
|
41.1 |
|
(a) Hexcel does not allocate corporate expenses to the operating segments. |
Hexcel Corporation and Subsidiaries |
|
|
|
|
|
|
|
|
|||||||||
Reconciliation of GAAP to Non-GAAP Operating Income, Net Income, EPS and Operating Cash Flow to Free Cash Flow |
|
|
|
|
|
Table C |
|
|
|||||||||
|
|
Unaudited |
|||||||||||||||
|
|
Quarters Ended |
|
|
Six Months Ended |
|
|
||||||||||
|
|
June 30, |
|
|
June 30, |
|
|
||||||||||
(In millions) |
|
2025 |
|
|
2024 |
|
|
2025 |
|
|
2024 |
|
|
||||
GAAP operating income |
|
$ |
30.0 |
|
|
$ |
71.8 |
|
|
$ |
74.2 |
|
|
$ |
124.7 |
|
|
Other operating expense (a) |
|
|
24.2 |
|
|
|
0.2 |
|
|
|
25.3 |
|
|
|
1.4 |
|
|
Non-GAAP operating income |
|
$ |
54.2 |
|
|
$ |
72.0 |
|
|
$ |
99.5 |
|
|
$ |
126.1 |
|
|
|
|
Unaudited |
|
|||||||||||||
|
|
Quarters Ended June 30, |
|
|||||||||||||
|
|
2025 |
|
|
2024 |
|
||||||||||
(In millions, except per diluted share data) |
|
Net Income |
|
|
EPS |
|
|
Net Income |
|
|
EPS |
|
||||
GAAP |
|
$ |
13.5 |
|
|
$ |
0.17 |
|
|
$ |
50.0 |
|
|
$ |
0.60 |
|
Other operating expense, net of tax (a) |
|
|
24.2 |
|
|
|
0.30 |
|
|
|
0.2 |
|
|
|
- |
|
Other income, net of tax (b) |
|
|
(0.7 |
) |
|
|
(0.01 |
) |
|
|
- |
|
|
|
- |
|
Tax expense (c) |
|
|
3.4 |
|
|
|
0.04 |
|
|
|
- |
|
|
|
- |
|
Non-GAAP |
|
$ |
40.4 |
|
|
$ |
0.50 |
|
|
$ |
50.2 |
|
|
$ |
0.60 |
|
|
|
Unaudited |
|
|||||||||||||
|
|
Six Months Ended June 30, |
|
|||||||||||||
|
|
2025 |
|
|
2024 |
|
||||||||||
(In millions, except per diluted share data) |
|
Net Income |
|
|
EPS |
|
|
Net Income |
|
|
EPS |
|
||||
GAAP |
|
$ |
42.4 |
|
|
$ |
0.52 |
|
|
$ |
86.5 |
|
|
$ |
1.03 |
|
Other operating expense, net of tax (a) |
|
|
25.1 |
|
|
|
0.31 |
|
|
|
1.1 |
|
|
|
0.01 |
|
Other income, net of tax (b) |
|
|
(0.4 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
Tax expense (c) |
|
|
3.4 |
|
|
|
0.04 |
|
|
|
- |
|
|
|
- |
|
Non-GAAP |
|
$ |
70.5 |
|
|
$ |
0.87 |
|
|
$ |
87.6 |
|
|
$ |
1.04 |
|
|
|
Unaudited |
|
|||||
|
|
Six Months Ended June 30 |
|
|||||
(In millions) |
|
2025 |
|
|
2024 |
|
||
Net cash provided by operating activities |
|
$ |
(5.2 |
) |
|
$ |
37.2 |
|
Less: Capital expenditures |
|
|
(41.4 |
) |
|
|
(51.6 |
) |
Free cash flow (non-GAAP) |
|
$ |
(46.6 |
) |
|
$ |
(14.4 |
) |
(a) |
The quarter and six months ended June 30, 2025 included restructuring charges of |
|
(b) |
The quarter and six months ended June 30, 2025 included a gain of |
|
(c) |
The quarter and six months ended June 30, 2025 included a tax charge of |
NOTE: Management believes that adjusted operating income, adjusted net income, adjusted diluted net income per share and free cash flow, which are non-GAAP measures, are meaningful to investors because they provide a view of Hexcel with respect to the underlying operating results excluding special items. Special items represent significant charges or credits that are important to an understanding of Hexcel’s overall operating results in the periods presented. Non-GAAP measurements are not recognized in accordance with generally accepted accounting principles and should not be viewed as an alternative to GAAP measures of performance. |
Hexcel Corporation and Subsidiaries |
|
|||||||||||
Schedule of Total Debt, Net of Cash |
Table D |
|
||||||||||
|
|
Unaudited |
|
|||||||||
|
|
June 30, |
|
|
December 31, |
|
|
June 30, |
|
|||
(In millions) |
|
2025 |
|
|
2024 |
|
|
2024 |
|
|||
|
|
|
|
|
|
|
|
|
|
|||
Current portion finance lease |
|
$ |
- |
|
|
$ |
0.1 |
|
|
$ |
0.1 |
|
Total current debt |
|
|
- |
|
|
|
0.1 |
|
|
|
0.1 |
|
|
|
|
|
|
|
|
|
|
|
|||
Senior unsecured credit facility |
|
|
130.0 |
|
|
|
- |
|
|
|
95.0 |
|
|
|
|
- |
|
|
|
300.0 |
|
|
|
300.0 |
|
|
|
|
400.0 |
|
|
|
400.0 |
|
|
|
400.0 |
|
|
|
|
300.0 |
|
|
|
- |
|
|
|
- |
|
Senior notes original issue discounts |
|
|
(0.3 |
) |
|
|
(0.4 |
) |
|
|
(0.5 |
) |
Senior notes deferred financing costs |
|
|
(4.3 |
) |
|
|
(0.9 |
) |
|
|
(1.2 |
) |
Other debt |
|
|
2.3 |
|
|
|
1.9 |
|
|
|
1.6 |
|
Total long-term debt |
|
|
827.7 |
|
|
|
700.6 |
|
|
|
794.9 |
|
Total Debt |
|
|
827.7 |
|
|
|
700.7 |
|
|
|
795.0 |
|
Less: Cash and cash equivalents |
|
|
(77.2 |
) |
|
|
(125.4 |
) |
|
|
(75.4 |
) |
Total debt, net of cash |
|
$ |
750.5 |
|
|
$ |
575.3 |
|
|
$ |
719.6 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20250724338717/en/
Kurt Goddard | Vice President Investor Relations | Kurt.Goddard@Hexcel.com | +1 (203)-352-6826
Source: Hexcel Corporation