Hydrofarm Holdings Group Announces Second Quarter 2025 Results
Hydrofarm Holdings (NASDAQ:HYFM), a leading hydroponics equipment manufacturer, reported challenging Q2 2025 results with significant year-over-year declines. Net sales decreased 28.4% to $39.2 million from $54.8 million, while net loss improved to $16.9 million from $23.5 million.
The company initiated a new restructuring plan expected to deliver over $3 million in annual cost savings. The plan includes optimizing product portfolio, focusing on underperforming distributed brands, and right-sizing manufacturing footprint. Q2 saw positive free cash flow of $1.4 million, with cash position at $11.0 million and $9 million available in credit facility.
Despite industry headwinds, management reaffirmed 2025 guidance, expecting improved year-over-year adjusted gross profit margin and reduced SG&A expenses. The company maintains focus on driving high-quality revenue streams, improving profitability, and strengthening financial position.
[ "Generated positive free cash flow of $1.4 million in Q2", "Achieved 15.7% reduction in Adjusted SG&A expenses year-over-year", "Initiated restructuring plan expected to save over $3 million annually", "Maintained zero balance on Revolving Credit Facility", "Successfully extended credit facility maturity to June 2027" ]Hydrofarm Holdings (NASDAQ:HYFM), produttore leader di attrezzature per l'idroponica, ha riportato risultati difficili nel 2° trimestre 2025 con significative flessioni su base annua. Le vendite nette sono diminuite del 28.4% a $39.2 million da $54.8 million, mentre la perdita netta si è ridotta a $16.9 million da $23.5 million.
L'azienda ha avviato un nuovo piano di ristrutturazione che dovrebbe generare oltre $3 million di risparmi annui. Il piano prevede l'ottimizzazione del portafoglio prodotti, il focus sui marchi distribuiti con performance inferiori alle attese e l'adeguamento della capacità produttiva. Nel Q2 si è registrato un flusso di cassa libero positivo di $1.4 million, la posizione di cassa era di $11.0 million e risultavano disponibili $9 million sulla linea di credito.
Nonostante le difficoltà del settore, la direzione ha riconfermato le guidance per il 2025, prevedendo un miglioramento anno su anno del margine lordo rettificato e una riduzione delle spese SG&A. L'azienda mantiene l'attenzione su ricavi di qualità, aumento della redditività e rafforzamento della posizione finanziaria.
- Generato flusso di cassa libero positivo di $1.4 million nel Q2
- Riduzione del 15.7% delle spese SG&A rettificate su base annua
- Avviato un piano di ristrutturazione che dovrebbe risparmiare oltre $3 million all'anno
- Mantenuto saldo zero sulla linea di credito revolving
- Prorogata con successo la scadenza della linea di credito a giugno 2027
Hydrofarm Holdings (NASDAQ:HYFM), fabricante líder de equipos hidropónicos, informó resultados complicados en el 2T 2025 con descensos interanuales significativos. Las ventas netas cayeron 28.4% hasta $39.2 million desde $54.8 million, mientras que la pérdida neta mejoró a $16.9 million desde $23.5 million.
La compañía puso en marcha un nuevo plan de reestructuración que se espera genere más de $3 million en ahorros anuales. El plan incluye la optimización del portafolio de productos, el enfoque en las marcas distribuídas con bajo rendimiento y la adecuación de la capacidad de fabricación. En el 2T se registró flujo de caja libre positivo de $1.4 million, con una posición de efectivo de $11.0 million y $9 million disponibles en la línea de crédito.
A pesar de las dificultades del sector, la dirección reafirmó la guía para 2025, esperando una mejora interanual del margen bruto ajustado y una reducción de los gastos SG&A. La empresa mantiene el foco en impulsar ingresos de calidad, mejorar la rentabilidad y fortalecer la posición financiera.
- Generó flujo de caja libre positivo de $1.4 million en el 2T
- Logró una reducción del 15.7% en gastos SG&A ajustados interanuales
- Inició un plan de reestructuración que se espera ahorre más de $3 million al año
- Mantuvo saldo cero en la línea de crédito revolvente
- Prorrogó con éxito el vencimiento de la línea de crédito hasta junio de 2027
Hydrofarm Holdings (NASDAQ:HYFM)는 수경재배 장비 분야의 선도 업체로, 2025년 2분기에 전년 대비 큰 감소를 기록하며 어려운 실적을 발표했습니다. 순매출은 $54.8 million에서 $39.2 million로 28.4% 감소했고, 순손실은 $23.5 million에서 $16.9 million으로 개선되었습니다.
회사는 연간 $3 million 이상의 비용 절감을 기대하는 새로운 구조조정 계획을 시작했습니다. 이 계획은 제품 포트폴리오 최적화, 실적이 부진한 유통 브랜드에 대한 집중, 제조 시설 규모 조정을 포함합니다. 2분기에는 $1.4 million의 자유현금흐름(Positive free cash flow)을 창출했으며, 현금 보유액은 $11.0 million, 신용시설에서 $9 million가 이용 가능했습니다.
업계 역풍에도 불구하고 경영진은 2025년 가이던스를 재확인했으며, 전년 대비 조정된 매출총이익률 개선과 SG&A 비용 감소를 기대하고 있습니다. 회사는 고품질 매출 확보, 수익성 개선 및 재무구조 강화에 계속 주력하고 있습니다.
- 2분기에 $1.4 million의 긍정적인 자유현금흐름 창출
- 조정된 SG&A 비용을 전년 대비 15.7% 감축 달성
- 연간 $3 million 이상 절감 예상되는 구조조정 계획 착수
- 회전 신용한도(리볼빙) 잔액을 0으로 유지
- 신용시설 만기일을 2027년 6월까지 성공적으로 연장
Hydrofarm Holdings (NASDAQ:HYFM), fabricant incontournable d'équipements hydroponiques, a publié des résultats difficiles pour le 2e trimestre 2025 avec des baisses importantes d'une année sur l'autre. Les ventes nettes ont diminué de 28.4% à $39.2 million contre $54.8 million, tandis que la perte nette s'est améliorée à $16.9 million contre $23.5 million.
La société a lancé un nouveau plan de restructuration qui devrait permettre plus de $3 million d'économies annuelles. Le plan prévoit l'optimisation du portefeuille produit, la concentration sur les marques distribuées sous-performantes et l'ajustement de l'empreinte industrielle. Au 2e trimestre, le flux de trésorerie disponible était positif pour $1.4 million, la trésorerie s'élevait à $11.0 million et $9 million étaient disponibles sur la ligne de crédit.
Malgré les vents contraires du secteur, la direction a réaffirmé ses prévisions pour 2025, anticipant une amélioration du taux de marge brute ajustée d'une année sur l'autre et une réduction des frais SG&A. L'entreprise reste concentrée sur la génération de revenus de qualité, l'amélioration de la rentabilité et le renforcement de sa situation financière.
- Flux de trésorerie disponible positif de $1.4 million généré au 2e trimestre
- Réduction de 15.7% des frais SG&A ajustés en glissement annuel
- Lancement d'un plan de restructuration prévu pour économiser plus de $3 million par an
- Maintien d'un solde nul sur la facilité de crédit renouvelable
- Prolongation réussie de l'échéance de la facilité de crédit jusqu'en juin 2027
Hydrofarm Holdings (NASDAQ:HYFM), ein führender Hersteller von Hydroponik-Ausrüstung, meldete schwierige Q2 2025-Ergebnisse mit deutlichen Rückgängen gegenüber dem Vorjahr. Der Nettoumsatz fiel um 28.4% auf $39.2 million von $54.8 million, während der Nettoverlust sich auf $16.9 million verbesserte (vorher $23.5 million).
Das Unternehmen hat einen neuen Restrukturierungsplan initiiert, der voraussichtlich über $3 million jährliche Kosteneinsparungen bringen wird. Der Plan umfasst die Optimierung des Produktportfolios, die Fokussierung auf leistungsschwache Vertriebsmarken und die Anpassung des Fertigungsumfangs. Im Q2 wurde ein positiver Free Cash Flow von $1.4 million erzielt; die Zahlungsmittel lagen bei $11.0 million und $9 million standen in der Kreditfazilität zur Verfügung.
Trotz Branchengegenwind bestätigte das Management die Prognose für 2025 und erwartet eine Verbesserung der bereinigten Bruttomarge gegenüber dem Vorjahr sowie eine Reduzierung der SG&A-Aufwendungen. Das Unternehmen setzt weiterhin auf qualitativ hochwertige Umsatzquellen, bessere Profitabilität und eine stärkere Finanzposition.
- Im Q2 positiver Free Cash Flow von $1.4 million generiert
- Reduktion der bereinigten SG&A-Aufwendungen um 15.7% gegenüber dem Vorjahr erreicht
- Restrukturierungsplan initiiert, der jährlich über $3 million einsparen soll
- Nullsaldo auf der revolvierenden Kreditlinie beibehalten
- Fälligkeit der Kreditfazilität erfolgreich bis Juni 2027 verlängert
- None.
- Net sales declined 28.4% to $39.2 million year-over-year
- Gross profit margin decreased to 7.1% from 19.8% year-over-year
- Adjusted EBITDA turned negative at $(2.3) million vs $1.7 million positive last year
- Reported net loss of $16.9 million or $(3.63) per share
- Proprietary brand sales mix declined, particularly in durable products
Insights
Hydrofarm's Q2 results show significant revenue decline, narrowing losses, and a new restructuring plan to combat persistent industry headwinds.
Hydrofarm's Q2 2025 results reveal concerning top-line weakness with revenue dropping
The company's net loss improved to
On the positive side, Hydrofarm continues to show discipline in expense management, reducing SG&A by
Management has launched a new restructuring initiative targeting over
The industry headwinds mentioned by management appear to be hitting durable products harder than consumables, suggesting growers are maintaining existing operations but delaying new equipment purchases. Hydrofarm's reaffirmation of its full-year guidance shows confidence in their restructuring plans, but the path to sustainable profitability remains challenging amid the ongoing industry downturn.
SHOEMAKERSVILLE, Pa., Aug. 12, 2025 (GLOBE NEWSWIRE) -- Hydrofarm Holdings Group, Inc. (“Hydrofarm” or the “Company”) (Nasdaq: HYFM), a leading independent manufacturer and distributor of branded hydroponics equipment and supplies for controlled environment agriculture, today announced financial results for its second quarter ended June 30, 2025.
Second Quarter Highlights vs. Prior Year Period:
- Net sales decreased to
$39.2 million compared to$54.8 million . - Gross Profit Margin decreased to
7.1% of net sales compared to19.8% . - Adjusted Gross Profit Margin(1) decreased to
19.2% of net sales compared to24.4% . - SG&A expense and Adjusted SG&A(1) expense decreased by (13.5)% and (15.7)%, respectively.
- Net loss decreased to
$16.9 million compared to$23.5 million . - Adjusted EBITDA(1) of
$(2.3) million compared to$1.7 million . - Cash from operating activities and Free Cash Flow(1) were
$1.7 million and$1.4 million , respectively. - Initiated restructuring plan to reduce costs and improve efficiency.
(1) Adjusted Gross Profit, Adjusted Gross Profit Margin, Adjusted SG&A, Adjusted SG&A as a percent of net sales, Adjusted EBITDA, and Free Cash Flow are non-GAAP measures. For a description of our non-GAAP measures see the “Non-GAAP Measures” section accompanying this release; and for reconciliations of GAAP to non-GAAP measures see the “Reconciliation of Non-GAAP Measures” accompanying this release.
John Lindeman, Chief Executive Officer of Hydrofarm, said, “In the second quarter we delivered nearly
Second Quarter 2025 Financial Results
Net sales decreased
Gross Profit decreased to
Selling, general and administrative (“SG&A”) expense improved to
Net loss was
Adjusted EBITDA(1) decreased to
Restructuring Plan
The Company initiated a restructuring plan in the second quarter of 2025 to narrow its product portfolio and operational footprint, reduce costs and improve efficiency. The Company incurred estimated restructuring costs of
Balance Sheet, Liquidity and Cash Flow
As of June 30, 2025, the Company had
Cash from operating activities was
Reaffirms Full Year 2025 Expectations
The Company is reaffirming the following expectations for fiscal year 2025:
- Improved year-over-year Adjusted Gross Profit Margin(1) resulting primarily from an expectation of (i) a higher full year proprietary brand sales mix, (ii) continued benefit from cost savings associated with prior year restructuring and related productivity initiatives, (iii) incremental cost savings expected in the second half of 2025 related to the new restructuring and related cost savings initiatives, and (iv) minimal non-restructuring inventory reserves or related charges.
- Reduced year-over-year Adjusted SG&A(1) expense resulting from a full year benefit of reductions completed in 2024 as well as incremental expense savings expected in the second half of 2025 related to the new restructuring and cost savings initiatives, including compensation savings, and further reductions in professional and outside service fees, facilities and insurance expense.
- Reduction in inventory and positive free cash flow for the final nine months of 2025.
- High tariffs on imported products from China or other countries, or new tariffs from other countries, could impact the cost of certain products and may negatively impact the Company's 2025 financial performance.
- Capital expenditures of less than
$2 million for full year 2025.
Hydrofarm remains committed to its strategic priorities: drive diverse high-quality revenue streams, improve profit margins and strengthen financial position.
(1) Adjusted Gross Profit, Adjusted Gross Profit Margin, Adjusted SG&A, Adjusted SG&A as a percent of net sales, Adjusted EBITDA, and Free Cash Flow are non-GAAP measures. For a description of our non-GAAP measures see the “Non-GAAP Measures” section accompanying this release; and for reconciliations of GAAP to non-GAAP measures see the “Reconciliation of Non-GAAP Measures” accompanying this release.
Conference Call and Presentation
The Company will host a conference call to discuss financial results for the second quarter 2025 today at 8:30 a.m. Eastern Time. John Lindeman, Chief Executive Officer, and Kevin O'Brien, Chief Financial Officer, will host the call. An earnings presentation is also available for reference on the Hydrofarm investor relations website.
The conference call can be accessed live over the phone by dialing 1-800-445-7795 and entering the conference ID: HYFMQ2. The conference call will also be webcast live and archived on the Company's investor relations website at https://investors.hydrofarm.com/ under the “News & Events” section.
About Hydrofarm Holdings Group, Inc.
Hydrofarm is a leading independent manufacturer and distributor of branded hydroponics equipment and supplies for controlled environment agriculture, including grow lights, climate control solutions, grow media and nutrients, as well as a broad portfolio of innovative proprietary branded products. For over 40 years, Hydrofarm has helped growers make growing easier and more productive. The Company’s mission is to empower growers, farmers and cultivators with products that enable greater quality, efficiency, consistency and speed in their grow projects.
Cautionary Note Regarding Forward-Looking Statements
Statements contained in this press release, other than statements of historical fact, which address activities, events and developments that the Company expects or anticipates will or may occur in the future, including, but not limited to, information regarding the future economic performance and financial condition of the Company, the plans and objectives of the Company’s management, and the Company’s assumptions regarding such performance and plans are “forward-looking statements” within the meaning of the U.S. federal securities laws that are subject to risks and uncertainties. These forward-looking statements generally can be identified as statements that include phrases such as “guidance,” “outlook,” “projected,” “believe,” “target,” “predict,” “estimate,” “forecast,” “strategy,” “may,” “goal,” “expect,” “anticipate,” “intend,” “plan,” “foresee,” “likely,” “will,” “should” or other similar words or phrases. Actual results could differ materially from the forward-looking information in this release due to a variety of factors, including, but not limited to:
The market in which the Company operates has been substantially adversely impacted by conditions of the agricultural and cannabis industries, including oversupply and decreasing prices of the products the Company's end customers sell, which, in turn, has materially adversely impacted the Company's sales and other results of operations and which may continue to do so in the future; If industry conditions worsen or are sustained for a lengthy period, the Company could be forced to take additional impairment charges and/or inventory and accounts receivable reserves, which could be substantial, and, ultimately, the Company may face liquidity challenges; The Company’s Revolving Credit Facility and future debt facilities may limit the operation of the Company’s business including restricting its ability to sell products directly to the cannabis industry; Although equity financing may be available, the Company's current stock prices are at depressed levels and any such financing would be dilutive; Interruptions in the Company's supply chain could adversely impact expected sales growth and operations; Increased prices and inflation could adversely impact the Company's performance and financial results; Global political and economic conditions including the imposition of potential tariffs could increase the costs of the Company's products and adversely impact the competitiveness of the Company's products and the Company's financial results; The Company may be unable to meet the continued listing standards of Nasdaq; The Company's restructuring activities may increase our expenses and cash expenditures, and may not have the intended cost saving effects; The highly competitive nature of the Company’s markets could adversely affect its ability to maintain or grow revenues; Certain of the Company’s products may be purchased for use in new or emerging industries or segments, including the cannabis industry, and/or be subject to varying, inconsistent, and rapidly changing laws, regulations, administrative and enforcement approaches, and consumer perceptions which may adversely impact the market for the Company’s products; The market for the Company’s products has been impacted by conditions impacting its customers, including related crop prices, climate change, and other factors impacting growers; Compliance with government laws and regulations including environmental and other public health regulations or changes in such regulations or regulatory enforcement priorities could increase the Company’s costs of doing business or limit the Company’s ability to market all of its products; Damage to the Company’s reputation or the reputation of its products or products it markets on behalf of third parties could have an adverse effect on its business; If the Company is unable to effectively execute its e-commerce business, its reputation and operating results may be harmed; The Company’s operations may be impaired if its information technology systems fail to perform adequately or if it is the subject of a data breach or cyber-attack; The Company may not be able to adequately protect its intellectual property and other proprietary rights that are material to the Company’s business; Acquisitions, other strategic alliances and investments could result in operating and integration difficulties, dilution and other harmful consequences that may adversely impact the Company’s business and results of operations. Additional detailed information concerning a number of the important factors that could cause actual results to differ materially from the forward-looking information contained in this release is readily available in the Company’s annual, quarterly and other reports. The Company disclaims any obligation to update developments of these risk factors or to announce publicly any revision to any of the forward-looking statements contained in this release, or to make corrections to reflect future events or developments except as otherwise required by law.
Contacts:
Investor Contact
Anna Kate Heller / ICR
ir@hydrofarm.com
Hydrofarm Holdings Group, Inc. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) (In thousands, except share and per share amounts) | ||||||||||||||||
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Net sales | $ | 39,245 | $ | 54,793 | $ | 79,779 | $ | 108,965 | ||||||||
Cost of goods sold | 36,451 | 43,942 | 70,108 | 87,189 | ||||||||||||
Gross profit | 2,794 | 10,851 | 9,671 | 21,776 | ||||||||||||
Operating expenses: | ||||||||||||||||
Selling, general and administrative | 16,140 | 18,659 | 34,003 | 38,280 | ||||||||||||
Loss on asset disposition | — | 11,520 | — | 11,520 | ||||||||||||
Loss from operations | (13,346 | ) | (19,328 | ) | (24,332 | ) | (28,024 | ) | ||||||||
Interest expense | (3,391 | ) | (3,811 | ) | (6,768 | ) | (7,742 | ) | ||||||||
Other (expense) income, net | (222 | ) | 79 | (162 | ) | 294 | ||||||||||
Loss before tax | (16,959 | ) | (23,060 | ) | (31,262 | ) | (35,472 | ) | ||||||||
Income tax benefit (expense) | 98 | (390 | ) | 16 | (586 | ) | ||||||||||
Net loss | $ | (16,861 | ) | $ | (23,450 | ) | $ | (31,246 | ) | $ | (36,058 | ) | ||||
Net loss per share(1): | ||||||||||||||||
Basic | $ | (3.63 | ) | $ | (5.10 | ) | $ | (6.75 | ) | $ | (7.86 | ) | ||||
Diluted | $ | (3.63 | ) | $ | (5.10 | ) | $ | (6.75 | ) | $ | (7.86 | ) | ||||
Weighted-average shares of common stock outstanding(1): | ||||||||||||||||
Basic | 4,646,096 | 4,597,720 | 4,630,390 | 4,589,471 | ||||||||||||
Diluted | 4,646,096 | 4,597,720 | 4,630,390 | 4,589,471 | ||||||||||||
(1) Net loss per share and Weighted-average shares of common stock outstanding amounts have been adjusted to give retroactive effect to the 1-for-10 reverse stock split effected on February 12, 2025. |
Hydrofarm Holdings Group, Inc. CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) (In thousands, except share and per share amounts) | ||||||||
June 30, | December 31, | |||||||
2025 | 2024 | |||||||
Assets | | | ||||||
Current assets: | | | ||||||
Cash and cash equivalents | $ | 10,991 | $ | 26,111 | ||||
Accounts receivable, net | 14,304 | 14,756 | ||||||
Inventories | 44,164 | 50,633 | ||||||
Prepaid expenses and other current assets | 3,581 | 3,712 | ||||||
Total current assets | 73,040 | 95,212 | ||||||
Property, plant and equipment, net | 36,246 | 37,545 | ||||||
Operating lease right-of-use assets | 41,852 | 42,869 | ||||||
Intangible assets, net | 237,129 | 249,002 | ||||||
Other assets | 1,608 | 1,476 | ||||||
Total assets | $ | 389,875 | $ | 426,104 | ||||
Liabilities and stockholders’ equity | | | ||||||
Current liabilities: | ||||||||
Accounts payable | $ | 12,700 | $ | 12,279 | ||||
Accrued expenses and other current liabilities | 8,473 | 10,647 | ||||||
Deferred revenue | 2,097 | 2,611 | ||||||
Current portion of operating lease liabilities | 7,714 | 7,731 | ||||||
Current portion of finance lease liabilities | 466 | 459 | ||||||
Current portion of long-term debt | 29 | 1,260 | ||||||
Total current liabilities | 31,479 | 34,987 | ||||||
Long-term operating lease liabilities | 36,664 | 37,553 | ||||||
Long-term finance lease liabilities | 7,606 | 7,830 | ||||||
Long-term debt | 111,559 | 114,693 | ||||||
Deferred tax liabilities | 2,952 | 3,047 | ||||||
Other long-term liabilities | 4,606 | 4,272 | ||||||
Total liabilities | 194,866 | 202,382 | ||||||
Commitments and contingencies | | | ||||||
Stockholders’ equity | | | ||||||
Common stock ( | — | — | ||||||
Additional paid-in capital | 790,825 | 790,094 | ||||||
Accumulated other comprehensive loss | (7,109 | ) | (8,911 | ) | ||||
Accumulated deficit | (588,707 | ) | (557,461 | ) | ||||
Total stockholders’ equity | 195,009 | 223,722 | ||||||
Total liabilities and stockholders’ equity | $ | 389,875 | $ | 426,104 | ||||
(1) Shares issued and outstanding have been adjusted to give retroactive effect to the 1-for-10 reverse stock split effected on February 12, 2025. |
Hydrofarm Holdings Group, Inc. RECONCILIATION OF NON-GAAP MEASURES (In thousands, except share and per share amounts) (Unaudited) | ||||||||||||||||
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Reconciliation of Adjusted Gross Profit: | ||||||||||||||||
Gross Profit (GAAP) | $ | 2,794 | $ | 10,851 | $ | 9,671 | $ | 21,776 | ||||||||
Depreciation, depletion and amortization | 1,416 | 1,608 | 2,729 | 3,257 | ||||||||||||
Restructuring expenses1 | 3,321 | 890 | 3,663 | 981 | ||||||||||||
Adjusted Gross Profit (Non-GAAP) | $ | 7,531 | $ | 13,349 | $ | 16,063 | $ | 26,014 | ||||||||
As a percent of net sales: | ||||||||||||||||
Gross Profit Margin (GAAP) | 7.1 | % | 19.8 | % | 12.1 | % | 20.0 | % | ||||||||
Adjusted Gross Profit Margin (Non-GAAP) | 19.2 | % | 24.4 | % | 20.1 | % | 23.9 | % |
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Reconciliation of Adjusted SG&A: | ||||||||||||||||
Selling, general and administrative (GAAP) | $ | 16,140 | $ | 18,659 | $ | 34,003 | $ | 38,280 | ||||||||
Depreciation, depletion and amortization | 5,996 | 6,168 | 11,992 | 12,404 | ||||||||||||
Restructuring expenses1 | — | 37 | 20 | 84 | ||||||||||||
Severance and other2 | 45 | 61 | 229 | 195 | ||||||||||||
Stock-based compensation3 | 289 | 769 | 764 | 1,637 | ||||||||||||
Acquisition and integration expenses4 | 7 | — | 215 | — | ||||||||||||
Adjusted SG&A (Non-GAAP) | $ | 9,803 | $ | 11,624 | $ | 20,783 | $ | 23,960 | ||||||||
As a percent of net sales: | ||||||||||||||||
SG&A (GAAP) | 41.1 | % | 34.1 | % | 42.6 | % | 35.1 | % | ||||||||
Adjusted SG&A (Non-GAAP) | 25.0 | % | 21.2 | % | 26.1 | % | 22.0 | % |
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Reconciliation of Adjusted EBITDA: | ||||||||||||||||
Net loss (GAAP) | $ | (16,861 | ) | $ | (23,450 | ) | $ | (31,246 | ) | $ | (36,058 | ) | ||||
Interest expense | 3,391 | 3,811 | 6,768 | 7,742 | ||||||||||||
Income tax (benefit) expense | (98 | ) | 390 | (16 | ) | 586 | ||||||||||
Depreciation, depletion and amortization | 7,412 | 7,776 | 14,721 | 15,661 | ||||||||||||
Restructuring expenses1 | 3,321 | 927 | 3,683 | 1,065 | ||||||||||||
Severance and other2 | 45 | 61 | 229 | 195 | ||||||||||||
Stock-based compensation3 | 289 | 769 | 764 | 1,637 | ||||||||||||
Acquisition and integration expenses4 | 7 | — | 215 | — | ||||||||||||
Other expense (income), net5 | 222 | (79 | ) | 162 | (294 | ) | ||||||||||
Loss on asset disposition6 | — | 11,520 | — | 11,520 | ||||||||||||
Adjusted EBITDA (Non-GAAP) | $ | (2,272 | ) | $ | 1,725 | $ | (4,720 | ) | $ | 2,054 | ||||||
As a percent of net sales: | ||||||||||||||||
Net loss (GAAP) | (43.0 | )% | (42.8 | )% | (39.2 | )% | (33.1 | )% | ||||||||
Adjusted EBITDA (Non-GAAP) | (5.8 | )% | 3.1 | % | (5.9 | )% | 1.9 | % | ||||||||
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||||||
Reconciliation of Free Cash Flow: | ||||||||||||||||
Net cash from (used in) operating activities (GAAP): | $ | 1,716 | $ | 3,784 | $ | (10,047 | ) | $ | 1,487 | |||||||
Capital expenditures of Property, plant and equipment (GAAP) | (281 | ) | (368 | ) | (525 | ) | (1,810 | ) | ||||||||
Free Cash Flow (Non-GAAP): | $ | 1,435 | $ | 3,416 | $ | (10,572 | ) | $ | (323 | ) | ||||||
Notes to GAAP to Non-GAAP reconciliations presented above (Adjusted Gross Profit, Adjusted SG&A, Adjusted EBITDA, and Free Cash Flow):
- For the three and six months ended June 30, 2025, Restructuring expenses primarily related to non-cash inventory markdowns. For the three and six months ended June 30, 2024, Restructuring expenses primarily related to charges incurred to relocate and terminate certain facilities, and non-cash inventory markdowns associated with manufacturing facility consolidations.
- For the three and six months ended June 30, 2025, Severance and other charges primarily related to legal costs related to the 1-for-10 reverse stock split effected on February 12, 2025, as well as severance charges. For the six months ended June 30, 2024, Severance and other charges primarily related to estimated legal costs related to certain litigation.
- Includes stock-based compensation and related employer payroll taxes on stock-based compensation for the periods presented.
- For the three and six months ended June 30, 2025, Acquisition and integration expenses includes consulting, transaction services and legal fees for potential acquisitions, divestitures, or strategic combinations.
- For the three and six months ended June 30, 2025, Other expense (income), net related primarily to foreign currency exchange rate gains and losses and other non-operating income and expenses and a loss on debt extinguishment recorded in conjunction with the Term Loan prepayment.
- Loss on asset disposition for the three and six months ended June 30, 2024, relates to the loss on the sale of assets relating to the production of Innovative Growers Equipment durable equipment products (the "IGE Asset Sale").
Non-GAAP Financial Measures
We report our financial results in accordance with generally accepted accounting principles in the U.S. (“GAAP”). Management believes that certain non-GAAP financial measures provide investors with additional useful information in evaluating our performance and that excluding certain items that may vary substantially in frequency and magnitude period-to-period from net loss provides useful supplemental measures that assist in evaluating our ability to generate earnings and to more readily compare these metrics between past and future periods. These non-GAAP financial measures may be different than similarly titled measures used by other companies.
To supplement our condensed consolidated financial statements which are prepared in accordance with GAAP, we use "Adjusted EBITDA", "Adjusted Gross Profit", "Adjusted SG&A", "Free Cash Flow", "Net Debt", and "Liquidity" which are non-GAAP financial measures. We also present certain of these non-GAAP metrics as a percentage of net sales. Our non-GAAP financial measures should not be considered in isolation from, or as substitutes for, financial information prepared in accordance with GAAP. There are several limitations related to the use of our non-GAAP financial measures as compared to the closest comparable GAAP measures.
We define Adjusted EBITDA (non-GAAP) as net loss (GAAP) excluding interest expense, income taxes, depreciation, depletion and amortization, stock-based compensation including employer payroll taxes on stock-based compensation, restructuring expenses, impairments, severance, loss on asset disposition, other income/expense, net, and other non-cash, unusual and/or infrequent costs (i.e., acquisition and integration expenses), which we do not consider in our evaluation of ongoing operating performance.
We define Adjusted EBITDA (non-GAAP) as a percent of net sales as Adjusted EBITDA (as defined above) divided by net sales in the respective period.
We define Adjusted Gross Profit (non-GAAP) as Gross Profit (GAAP) excluding depreciation, depletion, and amortization, restructuring expenses, severance and other expenses, and other non-cash, unusual and/or infrequent costs, which we do not consider in our evaluation of ongoing operating performance.
We define Adjusted Gross Profit Margin (non-GAAP) as a percent of net sales as Adjusted Gross Profit (as defined above) divided by net sales in the respective period.
We define Adjusted SG&A (non-GAAP) as SG&A (GAAP) excluding depreciation, depletion, and amortization, stock-based compensation including employer payroll taxes on stock-based compensation, restructuring expenses, severance and other expenses, and other non-cash, unusual and/or infrequent costs (i.e., acquisition and integration expenses), which we do not consider in our evaluation of ongoing operating performance.
We define Adjusted SG&A (non-GAAP) as a percent of net sales as Adjusted SG&A (as defined above) divided by net sales in the respective period.
We define Free Cash Flow (non-GAAP) as Net cash from (used in) operating activities less capital expenditures for property, plant and equipment. We believe this provides additional insight into the Company's ability to generate cash and maintain liquidity. However, Free Cash Flow does not represent funds available for investment or other discretionary uses since it does not deduct cash used to service our debt or other cash flows from financing activities or investing activities.
We define Liquidity as total cash, cash equivalents and restricted cash, if applicable, plus available borrowing capacity on our Revolving Credit Facility.
We define Net Debt as total debt principal outstanding plus finance lease liabilities and other debt, less cash, cash equivalents and restricted cash, if applicable.
