Hydrofarm Holdings Group Announces Third Quarter 2025 Results
Hydrofarm (Nasdaq: HYFM) reported Q3 2025 results: net sales $29.4M (down 33.3% YoY), gross profit $3.4M (11.6% margin vs 19.4% prior year) and adjusted gross profit $5.5M (18.8% vs 24.3%).
Net loss was $16.4M or $(3.51) per diluted share; Adjusted EBITDA $(4.4)M. Free cash flow was $(0.2)M, improving by $5.1M year-over-year. Cash was $10.7M with ~$4M available on the revolver and a $114.5M term loan principal outstanding as of Sept 30, 2025.
Operational actions include consolidation of two U.S. manufacturing facilities (expected to generate an incremental $2M annual savings) and additional cost-saving actions with $4M line-of-sight. Bill Toler will resume CEO duties effective Dec 1, 2025. Full-year 2025: Adjusted gross profit margin ~20% and capital expenditures $2M or less.
Hydrofarm (Nasdaq: HYFM) ha riportato i risultati del terzo trimestre 2025: vendite nette 29,4 milioni di dollari (in calo del 33,3% su base annua), utile lordo 3,4 milioni di dollari (margine 11,6% vs 19,4% nell"anno precedente) e utile lordo rettificato 5,5 milioni di dollari (18,8% vs 24,3%).
La perdita netta è stata 16,4 milioni di dollari o (3,51) dollari per azione diluita; EBITDA rettificato (4,4) milioni. Il flusso di cassa libero è stato (0,2) milioni, migliorando di 5,1 milioni rispetto all"anno precedente. La liquidità ammontava a 10,7 milioni di dollari, con circa 4 milioni disponibili sul revolver e un debito principale di 114,5 milioni di dollari relativo al prestito a termine in essere al 30 settembre 2025.
Le azioni operative includono la consolidazione di due impianti di produzione statunitensi (si prevede un risparmio annuo incrementale di circa 2 milioni) e ulteriori azioni di contenimento dei costi con una visibilità di 4 milioni. Bill Toler riprenderà le funzioni di CEO a decorrere dal 1 dicembre 2025. Per l"intero 2025: margine di utile lordo rettificato intorno al 20% e spese in conto capitale di 2 milioni di dollari o meno.
Hydrofarm (Nasdaq: HYFM) informó los resultados del tercer trimestre de 2025: ventas netas de 29,4 millones de dólares (caída del 33,3% interanual), utilidad bruta de 3,4 millones de dólares (margen del 11,6% frente al 19,4% del año anterior) y utilidad bruta ajustada de 5,5 millones de dólares (18,8% frente al 24,3%).
La pérdida neta fue de 16,4 millones de dólares o (3,51) por acción diluida; EBITDA ajustado (4,4) millones. El flujo de caja libre fue de (0,2) millones, mejorando en 5,1 millones frente al año anterior. La caja fue de 10,7 millones de dólares, con ~4 millones disponibles en la revolver y un principal de préstamo a plazo de 114,5 millones de dólares vigente al 30 de septiembre de 2025.
Las acciones operativas incluyen la consolidación de dos instalaciones de fabricación en EE. UU. (se espera un ahorro anual adicional de ~2 millones) y acciones de ahorro de costos con una visibilidad de ~4 millones. Bill Toler retomará funciones como CEO a partir del 1 de diciembre de 2025. Para todo 2025: margen de utilidad bruta ajustado alrededor del 20% y gastos de capital de 2 millones de dólares o menos.
Hydrofarm (Nasdaq: HYFM)이 2025년 3분기 실적을 발표했습니다: 순매출 2940만 달러 (전년 대비 33.3% 감소), 총이익 340만 달러 (마진 11.6% 대 전년 19.4%) 및 조정된 총이익 550만 달러 (18.8% 대 24.3%).
순손실은 1640만 달러 또는 희석주당 (3.51) 달러; 조정 EBITDA (4.4)만 달러. 자유현금흐름은 (0.2)만 달러, 전년 대비 510만 달러 증가. 현금은 1070만 달러였으며 revolver에서 약 400만 달러 가용하고 2025년 9월 30일 기준으로 기간대출 원금 11,450만 달러가 남아있었습니다.
운영 조치로 미국 내 두 개의 제조 시설 통합이 포함되며(연간 추가 절감 약 200만 달러 기대), 400만 달러 규모의 비용절감 조치도 예정되어 있습니다. Bill Toler이 2025년 12월 1일부로 CEO 직무를 재개합니다. 2025년 전체: 조정 총이익률 약 20%와 자본지출 200만 달러 이하.
Hydrofarm (Nasdaq: HYFM) a publié ses résultats du T3 2025: ventes nettes de 29,4 millions de dollars (baisse de 33,3% sur un an), résultat brut de 3,4 millions de dollars (marge 11,6% contre 19,4% l'année précédente) et résultat brut ajusté de 5,5 millions de dollars (18,8% contre 24,3%).
La perte nette s’est élevée à 16,4 millions de dollars ou (3,51) dollars par action diluée; EBITDA ajusté (4,4) millions. Le flux de trésorerie disponible était de (0,2) million, en amélioration de 5,1 millions d’une année sur l’autre. La trésorerie était de 10,7 millions de dollars, avec environ 4 millions disponibles sur la revolver et un principal de prêt à terme de 114,5 millions de dollars en cours au 30 septembre 2025.
Les actions opérationnelles comprennent la consolidation de deux sites de fabrication américains (prévue pour générer une économie annuelle additionnelle d’environ 2 millions) et des mesures supplémentaires d’économies avec une visibilité de 4 millions. Bill Toler reprendra ses fonctions de PDG à compter du 1er décembre 2025. Pour l’ensemble de 2025: marge brute ajustée d’environ 20% et dépenses d’investissement inférieures ou égales à 2 millions de dollars.
Hydrofarm (Nasdaq: HYFM) berichtete die Ergebnisse für das 3. Quartal 2025: Nettoumsatz 29,4 Mio. $ (YoY -33,3%), Bruttogewinn 3,4 Mio. $ (Marge 11,6% gegenüber 19,4% Vorjahr) und bereinigter Bruttogewinn 5,5 Mio. $ (18,8% gegenüber 24,3%).
Der Nettoverlust betrug 16,4 Mio. $ oder (3,51) $ pro verwässerter Aktie; bereinigtes EBITDA (4,4) Mio. $. Freier Cashflow war (0,2) Mio. $, eine Verbesserung um 5,1 Mio. $ gegenüber dem Vorjahr. Cash bestand aus 10,7 Mio. $, ca. 4 Mio. $ verfügbare revolver und ein ausstehendes Term Loan in Höhe von 114,5 Mio. $ per 30. September 2025.
Operative Maßnahmen umfassen die Konsolidierung von zwei US-Produktionsstätten (voraussichtliche zusätzliche jährliche Einsparungen von etwa 2 Mio. $) und weitere Kostenreduktionen mit einer spürbaren Größenordnung von 4 Mio. $. Bill Toler übernimmt die Position des CEO erneut ab dem 1. Dezember 2025. Gesamtjahr 2025: bereinigte Bruttogewinnmarge ca. 20% und Investitionen von 2 Mio. $ oder weniger.
Hydrofarm (Nasdaq: HYFM) أبلغت عن نتائج الربع الثالث من 2025: المبيعات الصافية 29.4 مليون دولار (انخفاض 33.3% على أساس سنوي)، الربح الهامشي الإجمالي 3.4 مليون دولار (الهامش 11.6% مقابل 19.4% في العام السابق) و الربح الإجمالي المعدل 5.5 مليون دولار (18.8% مقابل 24.3%).
الخسارة الصافية كانت 16.4 مليون دولار أو (3.51) دولار للسهم المخفف؛ EBITDA المعدل (4.4) مليون. التدفق النقدي الحر كان (0.2) مليون، محققاً تحسناً بمقدار 5.1 ملايين دولار على أساس سنوي. النقد كان 10.7 مليون دولار مع حوالي 4 ملايين دولار متاحون في خطوط الدوران و< b>رهن قرض طويل الأجل بقيمة 114.5 مليون دولار قائم حتى 30 سبتمبر 2025.
تشمل الإجراءات التشغيلية دمج منشأتين تصنيع في الولايات المتحدة (متوقع توفير إضافي قدره حوالي 2 مليون دولار سنوياً) وإجراءات توفير تكاليف إضافية مع خط رؤية 4 ملايين دولار. Bill Toler سيستعيد مهام الرئيس التنفيذي اعتباراً من 1 ديسمبر 2025. السنة المالية 2025 كاملة: هامش الربح الإجمالي المعدل حوالي 20% ونفقات رأسمالية 2 مليون دولار أو أقل.
- Free cash flow improved by $5.1M year-over-year
- Adjusted SG&A reduced to $9.9M, a 7.4% improvement
- Estimated incremental cost savings of $2M from facility consolidation
- Line-of-sight for additional annual cost savings of $4M
- Company reaffirmed full‑year adjusted gross profit margin of ~20%
- Net sales declined 33.3% to $29.4M
- Gross profit margin fell to 11.6% from 19.4% prior year
- Net loss widened to $16.4M (diluted loss $(3.51) per share)
- Adjusted EBITDA was negative $(4.4)M
- Liquidity constrained with $10.7M cash and ~$4M revolver availability
Insights
Q3 shows sharp revenue decline, wider losses, but cost cuts and cash improvements temper near‑term risk.
Net sales fell 33.3% to
The company reported sequential improvements in operating cash use and a
CEO transition and factory consolidation signal active remediation, but timing and execution risk remain material.
Effective
These actions are credible steps to restore margins but depend on fast, clean consolidation and stable demand; monitor completion of facility consolidation over the next few quarters, realized run‑rate savings, and any one‑time charges that could affect near‑term liquidity. The leadership change and the company's reiterated full‑year
Announces CEO Transition
SHOEMAKERSVILLE, Pa., Nov. 12, 2025 (GLOBE NEWSWIRE) -- Hydrofarm Holdings Group, Inc. (“Hydrofarm” or the “Company”) (Nasdaq: HYFM), a leading independent manufacturer and distributor of branded hydroponics equipment and supplies for controlled environment agriculture, today announced financial results for its third quarter ended September 30, 2025.
Comparison of Third Quarter vs. Prior Year Period:
- Net sales decreased to
$29.4 million compared to$44.0 million . - Gross Profit Margin decreased to
11.6% of net sales compared to19.4% . - Adjusted Gross Profit Margin(1) decreased to
18.8% of net sales compared to24.3% . - SG&A expense and Adjusted SG&A(1) expense decreased by
6.8% and7.4% , respectively. - Net loss increased to
$16.4 million compared to$13.1 million . - Adjusted EBITDA(1) of
$(4.4) million compared to less than$0.1 million . - Cash used in operating activities and Free Cash Flow(1) improved
$4.4 million and$5.1 million , respectively.
(1) Adjusted Gross Profit, Adjusted Gross Profit Margin, Adjusted SG&A, Adjusted SG&A as a percent of net sales, Adjusted EBITDA, and Free Cash Flow are non-GAAP measures. For a description of our non-GAAP measures see the “Non-GAAP Measures” section accompanying this release; and for reconciliations of GAAP to non-GAAP measures see the “Reconciliation of Non-GAAP Measures” accompanying this release.
John Lindeman, Chief Executive Officer of Hydrofarm, said, "In the third quarter we achieved our best quarterly proprietary brand sales mix of 2025, consistent with our strategy of focusing sales efforts on our higher-margin products. This performance was aided both by heightened investments in certain proprietary products and the previously announced restructuring of our product portfolio. Despite this sales mix improvement, lower manufacturing production volumes hindered our Adjusted Gross Profit Margin in the quarter. To address this issue, we are taking actions to consolidate our two remaining U.S. manufacturing facilities, an activity expected to be completed over the next few quarters, which should generate an estimated
CEO Transition
Effective December 1, 2025, Bill Toler, Executive Chairman of the Board, is resuming the position of Chief Executive Officer of Hydrofarm. Mr. Lindeman will remain with the Company through December 1, 2025, to ensure a smooth transition. Mr. Toler has served as Hydrofarm’s Chairman of the Board of Directors since January 1, 2019, and previously served as the Company’s Chief Executive Officer from January 1, 2019 until January 1, 2025. Mr. Toler will continue to serve on the Board in the role of Chairman.
“I want to thank John for his dedicated leadership and valuable contributions to Hydrofarm,” said Mr. Toler. “We wish him well in his future endeavors. I am excited to return to the CEO role and remain fully committed to Hydrofarm’s success and restoring the company to profitability, building on the significant progress we’ve made.”
Third Quarter 2025 Financial Results
Net sales decreased
Gross Profit decreased to
Selling, general and administrative (“SG&A”) expense improved to
Net loss was
Adjusted EBITDA(1) decreased to
Balance Sheet, Liquidity and Cash Flow
As of September 30, 2025, the Company had
Cash used in operating activities was less than
Full Year 2025 Expectations
The Company is updating the following expectation for fiscal year 2025:
- Adjusted Gross Profit Margin(1) of approximately
20% for 2025, resulting primarily from an expectation of (i) a higher proprietary brand sales mix in the second half of 2025 compared to the first half, (ii) continued benefit from cost savings associated with prior year restructuring and related productivity initiatives, (iii) incremental cost savings expected from the new restructuring plan and related cost savings initiatives, and (iv) minimal non-restructuring inventory reserves or related charges.
The Company is reaffirming the following expectations for fiscal year 2025:
- Reduced year-over-year Adjusted SG&A(1) expense, consistent with previous expectations, resulting from a full year benefit of reductions completed in 2024 as well as incremental expense savings expected in the second half of 2025 related to the new restructuring and cost savings initiatives, including compensation savings, and further reductions in professional and outside service fees, facilities and insurance expense.
- Reduction in inventory and positive free cash flow for the final nine months of 2025, consistent with previous expectations.
- High tariffs on imported products from China or other countries, or new tariffs from other countries, could impact the cost of certain products and may negatively impact the Company's financial performance.
- Capital expenditures of less than
$2 million for full year 2025, consistent with previous expectations.
Hydrofarm remains committed to its strategic priorities: drive diverse high-quality revenue streams, improve profit margins and strengthen financial position.
(1) Adjusted Gross Profit, Adjusted Gross Profit Margin, Adjusted SG&A, Adjusted SG&A as a percent of net sales, Adjusted EBITDA, and Free Cash Flow are non-GAAP measures. For a description of our non-GAAP measures see the “Non-GAAP Measures” section accompanying this release; and for reconciliations of GAAP to non-GAAP measures see the “Reconciliation of Non-GAAP Measures” accompanying this release.
Prepared Remarks and Presentation
Prepared remarks from management regarding quarterly performance and other business matters, and an earnings presentation for reference, have been made available on the Company’s investor relations website at https://investors.hydrofarm.com/.
About Hydrofarm Holdings Group, Inc.
Hydrofarm is a leading independent manufacturer and distributor of branded hydroponics equipment and supplies for controlled environment agriculture, including grow lights, climate control solutions, grow media and nutrients, as well as a broad portfolio of innovative proprietary branded products. For over 40 years, Hydrofarm has helped growers make growing easier and more productive. The Company’s mission is to empower growers, farmers and cultivators with products that enable greater quality, efficiency, consistency and speed in their grow projects.
Cautionary Note Regarding Forward-Looking Statements
Statements contained in this press release, other than statements of historical fact, which address activities, events and developments that the Company expects or anticipates will or may occur in the future, including, but not limited to, information regarding the future economic performance and financial condition of the Company, the plans and objectives of the Company’s management, and the Company’s assumptions regarding such performance and plans are “forward-looking statements” within the meaning of the U.S. federal securities laws that are subject to risks and uncertainties. These forward-looking statements generally can be identified as statements that include phrases such as “guidance,” “outlook,” “projected,” “believe,” “target,” “predict,” “estimate,” “forecast,” “strategy,” “may,” “goal,” “expect,” “anticipate,” “intend,” “plan,” “foresee,” “likely,” “will,” “should” or other similar words or phrases. Actual results could differ materially from the forward-looking information in this release due to a variety of factors, including, but not limited to:
The market in which the Company operates has been substantially adversely impacted by conditions of the agricultural and cannabis industries, including oversupply and decreasing prices of the products the Company's end customers sell, which, in turn, has materially adversely impacted the Company's sales and other results of operations and which may continue to do so in the future; If industry conditions worsen or are sustained for a lengthy period, the Company could be forced to take additional impairment charges and/or inventory and accounts receivable reserves, which could be substantial, and, ultimately, the Company may face liquidity challenges; The Company’s Revolving Credit Facility and future debt facilities may limit the operation of the Company’s business including restricting its ability to sell products directly to the cannabis industry; Although equity financing may be available, the Company's current stock prices are at depressed levels and any such financing would be dilutive; Interruptions in the Company's supply chain could adversely impact expected sales growth and operations; Increased prices and inflation could adversely impact the Company's performance and financial results; Global political and economic conditions including the imposition of potential tariffs could increase the costs of the Company's products and adversely impact the competitiveness of the Company's products and the Company's financial results; The Company may be unable to meet the continued listing standards of Nasdaq; The Company's ability to effectively transition the Chief Executive Officer role and facilitate the continued succession of the Company's leadership; The Company's restructuring activities may increase our expenses and cash expenditures, and may not have the intended cost saving effects; The highly competitive nature of the Company’s markets could adversely affect its ability to maintain or grow revenues; Certain of the Company’s products may be purchased for use in new or emerging industries or segments, including the cannabis industry, and/or be subject to varying, inconsistent, and rapidly changing laws, regulations, administrative and enforcement approaches, and consumer perceptions which may adversely impact the market for the Company’s products; The market for the Company’s products has been impacted by conditions impacting its customers, including related crop prices, climate change, and other factors impacting growers; Compliance with government laws and regulations including environmental and other public health regulations or changes in such regulations or regulatory enforcement priorities could increase the Company’s costs of doing business or limit the Company’s ability to market all of its products; Damage to the Company’s reputation or the reputation of its products or products it markets on behalf of third parties could have an adverse effect on its business; If the Company is unable to effectively execute its e-commerce business, its reputation and operating results may be harmed; The Company’s operations may be impaired if its information technology systems fail to perform adequately or if it is the subject of a data breach or cyber-attack; The Company may not be able to adequately protect its intellectual property and other proprietary rights that are material to the Company’s business; Acquisitions, other strategic alliances and investments could result in operating and integration difficulties, dilution and other harmful consequences that may adversely impact the Company’s business and results of operations. Additional detailed information concerning a number of the important factors that could cause actual results to differ materially from the forward-looking information contained in this release is readily available in the Company’s annual, quarterly and other reports. The Company disclaims any obligation to update developments of these risk factors or to announce publicly any revision to any of the forward-looking statements contained in this release, or to make corrections to reflect future events or developments except as otherwise required by law.
Contacts:
Investor Contact
Anna Kate Heller / ICR
ir@hydrofarm.com
| Hydrofarm Holdings Group, Inc. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) (In thousands, except share and per share amounts) | ||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Net sales | $ | 29,350 | $ | 44,009 | $ | 109,129 | $ | 152,974 | ||||||||
| Cost of goods sold | 25,941 | 35,490 | 96,049 | 122,679 | ||||||||||||
| Gross profit | 3,409 | 8,519 | 13,080 | 30,295 | ||||||||||||
| Operating expenses: | ||||||||||||||||
| Selling, general and administrative | 16,365 | 17,556 | 50,368 | 55,836 | ||||||||||||
| Loss on asset disposition | — | — | — | 11,520 | ||||||||||||
| Loss from operations | (12,956 | ) | (9,037 | ) | (37,288 | ) | (37,061 | ) | ||||||||
| Interest expense | (3,331 | ) | (3,910 | ) | (10,099 | ) | (11,652 | ) | ||||||||
| Other income (expense), net | 22 | 80 | (140 | ) | 374 | |||||||||||
| Loss before tax | (16,265 | ) | (12,867 | ) | (47,527 | ) | (48,339 | ) | ||||||||
| Income tax expense | (125 | ) | (279 | ) | (109 | ) | (865 | ) | ||||||||
| Net loss | $ | (16,390 | ) | $ | (13,146 | ) | $ | (47,636 | ) | $ | (49,204 | ) | ||||
| Net loss per share(1): | ||||||||||||||||
| Basic | $ | (3.51 | ) | $ | (2.86 | ) | $ | (10.26 | ) | $ | (10.71 | ) | ||||
| Diluted | $ | (3.51 | ) | $ | (2.86 | ) | $ | (10.26 | ) | $ | (10.71 | ) | ||||
| Weighted-average shares of common stock outstanding(1): | ||||||||||||||||
| Basic | 4,663,422 | 4,603,306 | 4,641,522 | 4,594,116 | ||||||||||||
| Diluted | 4,663,422 | 4,603,306 | 4,641,522 | 4,594,116 | ||||||||||||
| (1)Net loss per share and Weighted-average shares of common stock outstanding amounts have been adjusted to give retroactive effect to the 1-for-10 reverse stock split effected on February 12, 2025. | ||||||||||||||||
| Hydrofarm Holdings Group, Inc. CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) (In thousands, except share and per share amounts) | ||||||||
| September 30, 2025 | December 31, 2024 | |||||||
| Assets | | | ||||||
| Current assets: | | | ||||||
| Cash and cash equivalents | $ | 10,652 | $ | 26,111 | ||||
| Accounts receivable, net | 10,008 | 14,756 | ||||||
| Inventories | 38,338 | 50,633 | ||||||
| Prepaid expenses and other current assets | 3,628 | 3,712 | ||||||
| Total current assets | 62,626 | 95,212 | ||||||
| Property, plant and equipment, net | 34,751 | 37,545 | ||||||
| Operating lease right-of-use assets | 39,553 | 42,869 | ||||||
| Intangible assets, net | 231,196 | 249,002 | ||||||
| Other assets | 1,556 | 1,476 | ||||||
| Total assets | $ | 369,682 | $ | 426,104 | ||||
| Liabilities and stockholders’ equity | | | ||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 11,806 | $ | 12,279 | ||||
| Accrued expenses and other current liabilities | 7,555 | 10,647 | ||||||
| Deferred revenue | 2,608 | 2,611 | ||||||
| Current portion of operating lease liabilities | 7,676 | 7,731 | ||||||
| Current portion of finance lease liabilities | 459 | 459 | ||||||
| Current portion of long-term debt | 40 | 1,260 | ||||||
| Total current liabilities | 30,144 | 34,987 | ||||||
| Long-term operating lease liabilities | 34,508 | 37,553 | ||||||
| Long-term finance lease liabilities | 7,493 | 7,830 | ||||||
| Long-term debt | 111,740 | 114,693 | ||||||
| Deferred tax liabilities | 2,952 | 3,047 | ||||||
| Other long-term liabilities | 4,563 | 4,272 | ||||||
| Total liabilities | 191,400 | 202,382 | ||||||
| Commitments and contingencies | | | ||||||
| Stockholders’ equity | | | ||||||
| Common stock ( | — | — | ||||||
| Additional paid-in capital | 791,012 | 790,094 | ||||||
| Accumulated other comprehensive loss | (7,633 | ) | (8,911 | ) | ||||
| Accumulated deficit | (605,097 | ) | (557,461 | ) | ||||
| Total stockholders’ equity | 178,282 | 223,722 | ||||||
| Total liabilities and stockholders’ equity | $ | 369,682 | $ | 426,104 | ||||
| (1)Shares issued and outstanding have been adjusted to give retroactive effect to the 1-for-10 reverse stock split effected on February 12, 2025. | ||||||||
| Hydrofarm Holdings Group, Inc. RECONCILIATION OF NON-GAAP MEASURES (In thousands, except share and per share amounts) (Unaudited) | ||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Reconciliation of Adjusted Gross Profit: | ||||||||||||||||
| Gross Profit (GAAP) | $ | 3,409 | $ | 8,519 | $ | 13,080 | $ | 30,295 | ||||||||
| Depreciation, depletion and amortization | 1,346 | 1,603 | 4,075 | 4,860 | ||||||||||||
| Restructuring expenses1 | 753 | 577 | 4,416 | 1,558 | ||||||||||||
| Adjusted Gross Profit (Non-GAAP) | $ | 5,508 | $ | 10,699 | $ | 21,571 | $ | 36,713 | ||||||||
| As a percent of net sales: | ||||||||||||||||
| Gross Profit Margin (GAAP) | 11.6 | % | 19.4 | % | 12.0 | % | 19.8 | % | ||||||||
| Adjusted Gross Profit Margin (Non-GAAP) | 18.8 | % | 24.3 | % | 19.8 | % | 24.0 | % | ||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Reconciliation of Adjusted SG&A: | ||||||||||||||||
| Selling, general and administrative (GAAP) | $ | 16,365 | $ | 17,556 | $ | 50,368 | $ | 55,836 | ||||||||
| Depreciation, depletion and amortization | 5,990 | 6,060 | 17,982 | 18,464 | ||||||||||||
| Restructuring expenses1 | 142 | 79 | 162 | 163 | ||||||||||||
| Severance and other2 | 130 | 69 | 359 | 264 | ||||||||||||
| Stock-based compensation3 | 207 | 669 | 971 | 2,306 | ||||||||||||
| Acquisition and integration expenses4 | 10 | — | 225 | — | ||||||||||||
| Adjusted SG&A (Non-GAAP) | $ | 9,886 | $ | 10,679 | $ | 30,669 | $ | 34,639 | ||||||||
| As a percent of net sales: | ||||||||||||||||
| SG&A (GAAP) | 55.8 | % | 39.9 | % | 46.2 | % | 36.5 | % | ||||||||
| Adjusted SG&A (Non-GAAP) | 33.7 | % | 24.3 | % | 28.1 | % | 22.6 | % | ||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Reconciliation of Adjusted EBITDA: | ||||||||||||||||
| Net loss (GAAP) | $ | (16,390 | ) | $ | (13,146 | ) | $ | (47,636 | ) | $ | (49,204 | ) | ||||
| Interest expense | 3,331 | 3,910 | 10,099 | 11,652 | ||||||||||||
| Income tax expense | 125 | 279 | 109 | 865 | ||||||||||||
| Depreciation, depletion and amortization | 7,336 | 7,663 | 22,057 | 23,324 | ||||||||||||
| Restructuring expenses1 | 895 | 656 | 4,578 | 1,721 | ||||||||||||
| Severance and other2 | 130 | 69 | 359 | 264 | ||||||||||||
| Stock-based compensation3 | 207 | 669 | 971 | 2,306 | ||||||||||||
| Acquisition and integration expenses4 | 10 | — | 225 | — | ||||||||||||
| Other expense (income), net5 | (22 | ) | (80 | ) | 140 | (374 | ) | |||||||||
| Loss on asset disposition6 | — | — | — | 11,520 | ||||||||||||
| Adjusted EBITDA (Non-GAAP) | $ | (4,378 | ) | $ | 20 | $ | (9,098 | ) | $ | 2,074 | ||||||
| As a percent of net sales: | ||||||||||||||||
| Net loss (GAAP) | (55.8)% | (29.9)% | (43.7)% | (32.2)% | ||||||||||||
| Adjusted EBITDA (Non-GAAP) | (14.9)% | 0.0 | % | (8.3)% | 1.4 | % | ||||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Reconciliation of Free Cash Flow: | ||||||||||||||||
| Net cash used in operating activities (GAAP): | $ | (37 | ) | $ | (4,467 | ) | $ | (10,084 | ) | $ | (2,980 | ) | ||||
| Capital expenditures of Property, plant and equipment (GAAP) | (170 | ) | (812 | ) | (695 | ) | (2,622 | ) | ||||||||
| Free Cash Flow (Non-GAAP): | $ | (207 | ) | $ | (5,279 | ) | $ | (10,779 | ) | $ | (5,602 | ) | ||||
Notes to GAAP to Non-GAAP reconciliations presented above (Adjusted Gross Profit, Adjusted SG&A, Adjusted EBITDA, and Free Cash Flow):
- For the three and nine months ended September 30, 2025, Restructuring expenses primarily related to non-cash inventory markdowns, and cash charges incurred to relocate and terminate certain facilities. For the three and nine months ended September 30, 2024, Restructuring expenses related primarily to manufacturing facility consolidations, and the charges incurred to relocate and terminate certain facilities.
- For the three months ended September 30, 2025, Severance and other charges was primarily comprised of certain legal charges. For the nine months ended September 30, 2025, Severance and other charges also included legal costs related to the 1-for-10 reverse stock split effected on February 12, 2025. For the nine months ended September 30, 2024, Severance and other charges primarily related to estimated legal costs related to certain litigation and severance charges.
- Includes stock-based compensation and related employer payroll taxes on stock-based compensation for the periods presented.
- For the three and nine months ended September 30, 2025, Acquisition and integration expenses includes consulting, transaction services and legal fees for potential acquisitions, divestitures, or strategic combinations.
- For the nine months ended September 30, 2025, Other expense (income), net related primarily to a loss on debt extinguishment recorded in conjunction with the Term Loan prepayment.
- Loss on asset disposition for the nine months ended September 30, 2024, relates to the loss on the sale of assets relating to the production of Innovative Growers Equipment durable equipment products (the "IGE Asset Sale").
Non-GAAP Financial Measures
We report our financial results in accordance with generally accepted accounting principles in the U.S. (“GAAP”). Management believes that certain non-GAAP financial measures provide investors with additional useful information in evaluating our performance and that excluding certain items that may vary substantially in frequency and magnitude period-to-period from net loss provides useful supplemental measures that assist in evaluating our ability to generate earnings and to more readily compare these metrics between past and future periods. These non-GAAP financial measures may be different than similarly titled measures used by other companies.
To supplement our condensed consolidated financial statements which are prepared in accordance with GAAP, we use "Adjusted EBITDA", "Adjusted Gross Profit", "Adjusted SG&A", "Free Cash Flow", "Net Debt", and "Liquidity" which are non-GAAP financial measures. We also present certain of these non-GAAP metrics as a percentage of net sales. Our non-GAAP financial measures should not be considered in isolation from, or as substitutes for, financial information prepared in accordance with GAAP. There are several limitations related to the use of our non-GAAP financial measures as compared to the closest comparable GAAP measures.
We define Adjusted EBITDA (non-GAAP) as net loss (GAAP) excluding interest expense, income taxes, depreciation, depletion and amortization, stock-based compensation including employer payroll taxes on stock-based compensation, restructuring expenses, impairments, severance, loss on asset disposition, other income/expense, net, and other non-cash, unusual and/or infrequent costs (i.e., acquisition and integration expenses), which we do not consider in our evaluation of ongoing operating performance.
We define Adjusted EBITDA (non-GAAP) as a percent of net sales as Adjusted EBITDA (as defined above) divided by net sales in the respective period.
We define Adjusted Gross Profit (non-GAAP) as Gross Profit (GAAP) excluding depreciation, depletion, and amortization, restructuring expenses, severance and other expenses, and other non-cash, unusual and/or infrequent costs, which we do not consider in our evaluation of ongoing operating performance.
We define Adjusted Gross Profit Margin (non-GAAP) as a percent of net sales as Adjusted Gross Profit (as defined above) divided by net sales in the respective period.
We define Adjusted SG&A (non-GAAP) as SG&A (GAAP) excluding depreciation, depletion, and amortization, stock-based compensation including employer payroll taxes on stock-based compensation, restructuring expenses, severance and other expenses, and other non-cash, unusual and/or infrequent costs (i.e., acquisition and integration expenses), which we do not consider in our evaluation of ongoing operating performance.
We define Adjusted SG&A (non-GAAP) as a percent of net sales as Adjusted SG&A (as defined above) divided by net sales in the respective period.
We define Free Cash Flow (non-GAAP) as Net cash from (used in) operating activities less capital expenditures for property, plant and equipment. We believe this provides additional insight into the Company's ability to generate cash and maintain liquidity. However, Free Cash Flow does not represent funds available for investment or other discretionary uses since it does not deduct cash used to service our debt or other cash flows from financing activities or investing activities.
We define Liquidity as total cash, cash equivalents and restricted cash, if applicable, plus available borrowing capacity on our Revolving Credit Facility.
We define Net Debt as total debt principal outstanding plus finance lease liabilities and other debt, less cash, cash equivalents and restricted cash, if applicable.