STOCK TITAN

Intchains Group Limited Reports First Quarter 2025 Unaudited Financial Results

Rhea-AI Impact
(Neutral)
Rhea-AI Sentiment
(Neutral)
Tags
Intchains Group Limited (Nasdaq: ICG) reported strong Q1 2025 financial results with total revenues of US$18.2 million, up 445.5% YoY. The company achieved an operating income of US$5.1 million, marking a turnaround from the prior year's loss. Key highlights include: - ASIC chip sales volume increased 43.6% YoY to 709,857 units - ETH holdings grew 23.2% QoQ to 7,023 units - The newly launched Aleo series mining machines contributed 74.8% of total revenue - Net loss widened to US$4.7 million due to a 46% decline in ETH price The company introduced Goldshell Byte, an innovative dual-mining machine with modular design, strengthening its position in the altcoin mining space. Despite cryptocurrency market headwinds, ICG maintained its dollar-cost averaging strategy for ETH accumulation while expanding its product portfolio.
Intchains Group Limited (Nasdaq: ICG) ha riportato solidi risultati finanziari per il primo trimestre 2025 con ricavi totali di 18,2 milioni di dollari, in aumento del 445,5% su base annua. L'azienda ha raggiunto un reddito operativo di 5,1 milioni di dollari, segnando un'inversione rispetto alla perdita dell'anno precedente. I punti salienti includono: - Volume di vendita di chip ASIC aumentato del 43,6% su base annua a 709.857 unità - Detenzioni di ETH cresciute del 23,2% su base trimestrale a 7.023 unità - Le nuove macchine minerarie della serie Aleo hanno contribuito al 74,8% dei ricavi totali - La perdita netta si è ampliata a 4,7 milioni di dollari a causa di un calo del 46% del prezzo di ETH L'azienda ha introdotto Goldshell Byte, una macchina di mining duale innovativa con design modulare, rafforzando la sua posizione nel settore del mining di altcoin. Nonostante le difficoltà del mercato delle criptovalute, ICG ha mantenuto la strategia di accumulo di ETH tramite dollar-cost averaging, ampliando al contempo il proprio portafoglio prodotti.
Intchains Group Limited (Nasdaq: ICG) reportó sólidos resultados financieros en el primer trimestre de 2025 con ingresos totales de 18,2 millones de dólares, un aumento del 445,5% interanual. La compañía logró un ingreso operativo de 5,1 millones de dólares, marcando un cambio respecto a las pérdidas del año anterior. Los aspectos destacados incluyen: - Volumen de ventas de chips ASIC aumentó un 43,6% interanual a 709,857 unidades - Las tenencias de ETH crecieron un 23,2% trimestral a 7,023 unidades - Las nuevas máquinas mineras de la serie Aleo aportaron el 74,8% de los ingresos totales - La pérdida neta se amplió a 4,7 millones de dólares debido a una caída del 46% en el precio de ETH La compañía presentó Goldshell Byte, una innovadora máquina minera dual con diseño modular, fortaleciendo su posición en el espacio de minería de altcoins. A pesar de las dificultades del mercado de criptomonedas, ICG mantuvo su estrategia de promedio de costo en dólares para la acumulación de ETH mientras ampliaba su portafolio de productos.
Intchains Group Limited (나스닥: ICG)는 2025년 1분기 강력한 재무 실적을 보고하며 총 매출 1,820만 달러로 전년 동기 대비 445.5% 증가했습니다. 회사는 영업이익 510만 달러를 기록하며 전년도 손실에서 흑자 전환에 성공했습니다. 주요 내용은 다음과 같습니다: - ASIC 칩 판매량이 전년 대비 43.6% 증가한 709,857대 - ETH 보유량이 전분기 대비 23.2% 증가한 7,023개 - 새로 출시된 Aleo 시리즈 채굴기가 총 매출의 74.8%를 차지 - ETH 가격이 46% 하락하며 순손실이 470만 달러로 확대 회사는 모듈형 설계를 적용한 혁신적인 듀얼 채굴기 Goldshell Byte를 선보이며 알트코인 채굴 분야에서 입지를 강화했습니다. 암호화폐 시장의 역풍에도 불구하고 ICG는 ETH 누적을 위한 달러 비용 평균화 전략을 유지하며 제품 포트폴리오를 확장했습니다.
Intchains Group Limited (Nasdaq : ICG) a annoncé de solides résultats financiers pour le premier trimestre 2025 avec un chiffre d'affaires total de 18,2 millions de dollars, en hausse de 445,5 % sur un an. La société a réalisé un résultat d'exploitation de 5,1 millions de dollars, marquant un retournement par rapport à la perte de l'année précédente. Les points clés incluent : - Le volume des ventes de puces ASIC a augmenté de 43,6 % sur un an pour atteindre 709 857 unités - Les avoirs en ETH ont progressé de 23,2 % d'un trimestre à l'autre pour atteindre 7 023 unités - Les nouvelles machines de minage de la série Aleo ont contribué à 74,8 % du chiffre d'affaires total - La perte nette s'est creusée à 4,7 millions de dollars en raison d'une baisse de 46 % du prix de l'ETH La société a lancé Goldshell Byte, une machine de minage duale innovante avec un design modulaire, renforçant ainsi sa position dans le secteur du minage d'altcoins. Malgré les vents contraires du marché des cryptomonnaies, ICG a maintenu sa stratégie d'investissement progressif en dollars pour l'accumulation d'ETH tout en élargissant son portefeuille de produits.
Intchains Group Limited (Nasdaq: ICG) meldete starke Finanzergebnisse für das erste Quartal 2025 mit Gesamtumsätzen von 18,2 Millionen US-Dollar, was einem Anstieg von 445,5 % im Jahresvergleich entspricht. Das Unternehmen erzielte einen Betriebsgewinn von 5,1 Millionen US-Dollar und drehte damit im Vergleich zum Verlust des Vorjahres ins Positive. Wichtige Highlights sind: - ASIC-Chip-Verkaufsvolumen stieg um 43,6 % im Jahresvergleich auf 709.857 Einheiten - ETH-Bestände wuchsen im Quartalsvergleich um 23,2 % auf 7.023 Einheiten - Die neu eingeführten Aleo-Serie Mining-Maschinen trugen 74,8 % zum Gesamtumsatz bei - Der Nettoverlust weitete sich aufgrund eines 46%igen Rückgangs des ETH-Preises auf 4,7 Millionen US-Dollar aus Das Unternehmen stellte Goldshell Byte vor, eine innovative Dual-Mining-Maschine mit modularer Bauweise, die seine Position im Altcoin-Mining stärkt. Trotz Gegenwind am Kryptowährungsmarkt hielt ICG an seiner Dollar-Cost-Averaging-Strategie zur ETH-Akkumulation fest und erweiterte gleichzeitig sein Produktportfolio.
Positive
  • Revenue surged 445.5% YoY to US$18.2 million, exceeding guidance
  • Achieved operational profitability with US$5.1 million in operating income vs. prior year loss
  • ASIC chip sales volume grew 43.6% YoY to 709,857 units
  • ETH holdings increased 23.2% QoQ to 7,023 units
  • New Aleo series mining machines contributed 74.8% of total revenue
  • Cost efficiency improved with lower percentage increase in cost of revenue compared to revenue growth
  • Operating expenses decreased 11.8% YoY
Negative
  • Net loss widened 129.8% YoY to US$4.7 million
  • Recorded US$9.8 million loss from change in fair value of cryptocurrencies due to 46% ETH price decline
  • Interest income decreased 24% due to lower cash levels from ETH purchases
  • Non-GAAP adjusted net loss increased 139.6% YoY to US$4.4 million

Insights

Intchains achieves 445.5% revenue growth from new mining products despite taking $9.8M hit on ETH holdings.

Intchains Group's Q1 2025 results present a complex financial picture with significant operational improvements overshadowed by cryptocurrency valuation losses. The company delivered $18.2 million in revenue, an impressive 445.5% year-over-year increase primarily driven by their new Aleo series mining machines, which contributed 74.8% of total revenue. This product-led growth demonstrates strong market demand and validates their strategic pivot toward diversified altcoin mining solutions.

The operational turnaround is particularly noteworthy - Intchains achieved $5.1 million in operating income compared to an operating loss in the same period last year. Gross margins improved substantially as cost of revenue increased by only 273.8% against the 445.5% revenue growth, indicating enhanced production efficiency and stronger pricing power for their new product lines.

However, this operational success is counterbalanced by a $4.7 million net loss, which increased 129.8% year-over-year. The primary culprit was a $9.8 million fair value loss on cryptocurrency holdings, resulting from a 46% decline in ETH prices during the quarter. This highlights the inherent volatility risk in their strategic ETH accumulation approach, which saw holdings increase by 23.2% quarter-over-quarter to 7,023 ETH units.

The company's R&D expenses decreased by 27.9% to $3.6 million, potentially indicating a shift from research to commercialization phases for key products. This efficient R&D spending, coupled with successful new product launches (Aleo series and Goldshell Byte), demonstrates disciplined innovation despite challenging market conditions. The dual strategy of hardware innovation and cryptocurrency accumulation positions Intchains to capitalize on market recoveries while generating revenue through mining equipment sales during downturns.

Total revenues of US$18.2 million exceeds guidance, up 445.5% YoY

Total ETH-based cryptocurrency units were approximately 7,023, up 23.2% QoQ

Income from operations reach US$5.1 million, achieving turnaround from prior-year period

SINGAPORE, May 22, 2025 (GLOBE NEWSWIRE) -- Intchains Group Limited (Nasdaq: ICG) (“we,” or the “Company”), a company that engages in the provision of altcoin mining products, the strategic acquisition and holding of Ethereum-based cryptocurrencies, and the active development of innovative Web3 applications, today announced its unaudited financial results for the first quarter ended March 31, 2025.

First Quarter 2025 Operating and Financial Highlights

  • Sales Volume of Altcoin Mining Products Measured by Number of Embedded ASIC Chips: Since we offer a wide range of altcoin mining products, with each unit incorporating anywhere from tens to hundreds of ASIC chips, it is more meaningful to measure the sales of our altcoin mining products by the number of embedded ASIC chips. Our sales volume of ASIC chips for Q1 2025 was 709,857 units, compared to 494,235 units for the same period last year, representing an increase of 43.6%.
  • Revenue: Our revenue for Q1 2025 reached RMB132.4 million (US$18.2 million), reflecting a increase of 445.5% from RMB24.3 million for the same period of 2024.
  • Income/(Loss) from Operations: We recorded income from operations of RMB36.9 million (US$5.1 million) for Q1 2025, compared to a loss from operations of RMB34.6 million for the same period of 2024.
  • Net Loss: Our net loss for Q1 2025 was RMB34.0 million (US$4.7 million), reflecting an increase of 129.8% from RMB14.8 million for the same period in 2024.
  • Non-GAAP Adjusted Net Loss: Non-GAAP adjusted net loss in the first quarter of 2025 was RMB32.0 million (US$4.4 million), reflecting an increase of 139.6% from RMB13.3 million for the same period in 2024. Non-GAAP adjusted net loss excludes share-based compensation expenses. For further information, please refer to “Use of Non-GAAP Financial Measures” in this press release.
  • Cryptocurrencies: As of March 31, 2024, the fair value of our cryptocurrency assets other than stablecoins such as USDT and USDC was RMB101.6 million (US$14.0 million), primarily comprised of approximately 7,023 ETH-based cryptocurrencies, valued at RMB93.7 million (US$13.1 million).

Intchains Group Achieves Milestones in Innovative Solutions and Cryptocurrency Strategy

Mr. Qiang Ding, Chairman of the Board of Directors and Chief Executive Officer, commented, “In the first quarter of 2025, the cryptocurrency market encountered considerable headwinds. Nevertheless, the Company demonstrated agility and foresight by promptly launching the Aleo series mining machines in response to shifting market dynamics. These altcoin mining machines delivered substantial profitability for miners amid challenging macro market conditions while driving sustainable corporate growth –further validating our expertise in altcoin mining machine innovations and our competitive edge through differentiated market positioning.

In addition, the Company introduced Goldshell Byte, an innovative dual-mining machine. This milestone reflects the Company’s unique capability to design and manufacture advanced mining machines spanning multiple altcoin protocols. The modular design—featuring a standard miner with pluggable mining cards—offers strategic flexibility for miners and encourages wider participation by retail users. Its compact, home-friendly form factor further promotes widespread participation in the decentralized network.

During the quarter, small- and mid-cap cryptocurrencies, including Ethereum, experienced downward pressure. Despite this, the Company remained committed to its long-term dollar-cost averaging strategy. As of March 31, 2025, the Company held approximately 7,023 ETH, representing a 23.2% increase quarter-over-quarter.

In the second quarter of 2025, Ethereum completed its Pectra upgrade, and the Ethereum Foundation reaffirmed its long-term vision with the appointment of a new board of directors. The Company views these developments as positive signals and continues to believe in the enduring value of blockchain technology. As a long-term accumulator of Ethereum, the Company will continue to build its position in alignment with its strategic outlook on decentralized applications.”

First Quarter 2025 Financial Results

Revenue

Revenue was RMB132.4 million (US$18.2 million) for the first quarter of 2025, representing an increase of 445.5% from RMB24.3 million for the same period in 2024. The substantial growth was primarily driven by strong market demand for our newly-launched Aleo series mining machines, which accounted for 74.8% of the total revenue for the first quarter of 2025.

Cost of Revenue

Cost of revenue was RMB57.0 million (US$7.9 million) for the first quarter of 2025, representing an increase of 273.8% from RMB15.3 million for the same period of 2024. The percentage increase in cost of revenue was lower than the percentage increase in our revenue, which was primarily due to the higher gross margins for the Aleo series mining machines sold in the first quarter of 2025.

Operating Expenses

Total operating expenses were RMB38.4 million (US$5.3 million) for the first quarter of 2025, representing a decrease of 11.8% from RMB43.6 million for the same period of 2024. The decrease was primarily due to a decrease in research and development expenses, partially offset by an increase of general and administrative expenses.

  • Research and development expenses decreased by 27.9% to RMB26.4 million (US$3.6 million) for the first quarter of 2025 from RMB36.5 million for the same period of 2024. The decrease was primarily due to lower expenses related to preliminary research costs conducted for new projects.
  • Sales and marketing expenses increased by 37.8% to RMB2.2 million (US$0.3 million) for the first quarter of 2025 from RMB1.6 million for the same period of 2024, mainly driven by increased personnel-related expenses.
  • General and administrative expenses increased by 81.8% to RMB9.8 million (US$1.4 million) for the first quarter of 2025 from RMB5.4 million for the same period of 2024, mainly driven by increased professional fees, as well as the personnel-related expenses.

Interest Income

Interest income decreased by 24.0% to RMB3.2 million (US$0.4 million) for the first quarter of 2025 from RMB4.2 million for the same period of 2024, mainly due to a lower cash level resulting from our strategy of allocating part of our operating cash flow to acquire ETH-based cryptocurrencies.

Change in fair value of cryptocurrencies

Change in fair value of cryptocurrencies was RMB70.8 million (US$9.8 million) loss for the first quarter of 2025, compared to RMB5.4 million gain for the same period of 2024. The loss was primarily due to an approximately 46.0% decline in the price of ETH, while we simultaneously increased our holdings of ETH-based cryptocurrency as part of our ongoing ETH accumulation strategy.

Other Income, Net

Other income, net remained steady at RMB0.1 million and RMB0.2 million (US$0.03 million), respectively, for the first quarter of 2024 and 2025.

Net Loss

As a result of the foregoing, our net loss increased by 129.8% to RMB34.0 million (US$4.7 million) for the first quarter of 2025 from RMB14.8 million for the same period of 2024.

Non-GAAP Adjusted Net Loss

Non-GAAP adjusted net loss increased by 139.6% to RMB32.0 million (US$4.4 million) for the first quarter of 2025 from RMB13.3 million for the same period of 2024.

Basic and Diluted Net Loss Per Ordinary Share

Basic and diluted net loss per ordinary share both increased by 133.3% to RMB0.28 (US$0.04) for the first quarter of 2025 from RMB0.12 for the same period of 2024.

Non-GAAP Basic and Diluted Net Loss Per Ordinary Share

Non-GAAP adjusted basic and diluted net loss per ordinary share increased by 145.5% to RMB0.27 (US$0.04) for the first quarter of 2025 from RMB0.11 for the same period of 2024. Each ADS represents two of the Company’s Class A ordinary shares.

Recent Development

Aleo Mining: In the first quarter of 2025, we led the market with the launch of our Aleo series mining machines, which were well-received by the crypto mining communities globally despite sustained macro market pressures. By the end of May 2025, we had released five key models of the Aleo series, which have demonstrated strong competitiveness in the PoW sector in terms of daily profitability.

Goldshell Byte: On March 26, 2025, we officially launched Goldshell Byte, our latest flagship product, and an innovative dual-mining machine. Designed to allow miners to dynamically respond to market changes, Goldshell Byte combines standardized hardware with modular pluggable cards, drawing upon the our deep and extensive experience across multiple altcoin ecosystems. This innovation is expected to further strengthen our market position in the altcoin mining space.

Conference Call Information

The Company’s management team will host an earnings conference call to discuss its financial results at 8:00 PM U.S. Eastern Time on May 22, 2025 (8:00 AM Beijing Time on May 23, 2025). Details for the conference call are as follows:

Event Title: Intchains Group Limited First Quarter 2025 Earnings Conference Call

Date: May 22, 2025

Time: 8:00 PM U.S. Eastern Time

Registration Link: https://register-conf.media-server.com/register/BI0dda68e5b19a4a7daade5ed1cf188ed8

All participants must use the link provided above to complete the online registration process in advance of the conference call. Upon registering, each participant will receive a set of dial-in numbers and a personal access PIN, which will be used to join the conference call.

Additionally, a live and archived webcast of the conference call will also be available at the Company’s website at https://ir.intchains.com/.

About Intchains Group Limited

Intchains Group Limited is a company that engages in the provision of altcoin mining products, the strategic acquisition and holding of Ethereum-based cryptocurrencies, and the active development of innovative Web3 applications. For more information, please visit the Company’s website at: https://intchains.com/.

Exchange Rate Information

The unaudited United States dollar (“US$”) amounts disclosed in the accompanying financial statements are presented solely for the convenience of the readers. Translations of amounts from RMB into US$ for the convenience of the reader were calculated at the noon buying rate of US$1.00=RMB7.2567 on the last trading day of the first quarter of 2025 (March 31, 2025). No representation is made that the RMB amounts could have been, or could be, converted into US$ at such rate.

Forward-Looking Statements

Certain statements in this announcement are forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties and are based on the Company’s current expectations and projections about future events that the Company believes may affect its financial condition, results of operations, business strategy and financial needs. Forward-looking statements include, but are not limited to, statements about: (i) our goals and strategies; (ii) our future business development, formed condition and results of operations; (iii) expected changes in our revenue, costs or expenditures; (iv) growth of and competition trends in our industry; (v) our expectations regarding demand for, and market acceptance of, our products; (vi) general economic and business conditions in the markets in which we operate; (vii) relevant government policies and regulations relating to our business and industry; (viii) fluctuations in the market price of ETH-based cryptocurrencies; gains or losses from the sale of ETH-based cryptocurrencies; changes in accounting treatment for the Company’s ETH-based cryptocurrencies holdings; a decrease in liquidity in the markets in which ETH-based cryptocurrencies are traded; security breaches, cyberattacks, unauthorized access, loss of private keys, fraud, or other events leading to the loss of the Company’s ETH-based cryptocurrencies; impacts to the price and rate of adoption of ETH-based cryptocurrencies associated with financial difficulties and bankruptcies of various participants in the industry; and (viii) assumptions underlying or related to any of the foregoing. Investors can identify these forward-looking statements by words or phrases such as “may,” “could,” “will,” “should,” “would,” “expect,” “plan,” “intend,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “project” or “continue” or the negative of these terms or other comparable terminology. The Company undertakes no obligation to update or revise publicly any forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law. Although the Company believes that the expectations expressed in these forward-looking statements are reasonable, it cannot assure you that such expectations will turn out to be correct, and the Company cautions investors that actual results may differ materially from the anticipated results and encourages investors to review other factors that may affect its future results in the Company’s registration statement and other filings with the SEC.

Use of Non-GAAP Financial Measures

In evaluating Company’s business, the Company uses non-GAAP measures, such as adjusted income (loss) from operations and adjusted net income (loss), as supplemental measures to review and assess its operating performance. The Company defines adjusted income (loss) from operations as income (loss) from operations excluding share-based compensation expenses, and adjusted net income (loss) as net income (loss) excluding share-based compensation expenses. The Company believes that the non-GAAP financial measures provide useful information about the Company’s results of operations, enhance the overall understanding of the Company’s past performance and future prospects and allow for greater visibility with respect to key metrics used by the Company’s management in its financial and operational decision-making.

The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools and investors should not consider them in isolation, or as a substitute for net income, cash flows provided by operating activities or other consolidated statements of operations and cash flows data prepared in accordance with U.S. GAAP. One of the key limitations of using adjusted net income is that it does not reflect all of the items of income and expense that affect the Company’s operations. Share based compensation expenses have been and may continue to be incurred in Company’s business and are not reflected in the presentation of adjusted net income. Further, the non-GAAP financial measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited. The Company mitigates these limitations by reconciling the non-GAAP financial measures to the most comparable U.S. GAAP performance measures, all of which should be considered when evaluating the Company’s performance.

For investor and media inquiries, please contact:

Intchains Group Limited
Investor relations
Email: ir@intchains.com

Redhill
Belinda Chan
Tel: +852-9379-3045
Email: belinda.chan@creativegp.com


INTCHAINS GROUP LIMITED
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(All amounts in thousands, except share and per share data, or as otherwise noted)

 As of December 31, As of March 31
 2024  2025
 RMB RMBUS$
ASSETS     
Current Assets:     
Cash and cash equivalents322,252  243,316 33,530
USDC1,690  3,458 476
Cryptocurrency, current30,079  11,674 1,609
Inventories, net98,614  92,494 12,746
Prepayments and other current assets, net69,703  67,857 9,351
Short-term investments198,562  300,530 41,414
Total current assets 720,900  719,329 99,126
Non-current Assets:    
Cryptocurrencies, non-current148,790  101,566 13,996
Long-term investments20,569  21,913 3,020
Property, equipment, and software, net157,065  155,934 21,489
Intangible assets, net3,552  3,424 472
Right-of-use assets272   
Deferred tax assets28,942  26,173 3,607
Other non-current assets9,419  9,712 1,338
Total non-current assets 368,609  318,722 43,922
Total assets 1,089,509  1,038,051 143,048
LIABILITIES, AND SHAREHOLDERS’ EQUITY    
Current Liabilities:     
Accounts payable14,847  5,191 715
Contract liabilities37,447  28,866 3,979
Income tax payable2,023  1,241 171
Lease liabilities272   
Provision for warranty161  241 33
Accrued liabilities and other current liabilities21,692  17,367 2,393
Total current liabilities 76,442  52,906 7,291
Total liabilities 76,442  52,906 7,291
Shareholders' Equity:     
Ordinary shares (US$0.000001 par value; 50,000,000,000 shares authorized, 120,081,456 and 120,803,478 shares issued, 120,020,962 and 120,742,984 shares outstanding as of December 31, 2024 and March 31, 2025, respectively)1  1 
Subscriptions receivable from shareholders(1) (1)
Additional paid-in capital195,236  201,629 27,785
Statutory reserves51,762  51,912 7,154
Accumulated other comprehensive income3,777  3,459 477
Retained earnings762,292  728,145 100,341
Total shareholders’ equity 1,013,067  985,145 135,757
Total liabilities and shareholders’ equity 1,089,509  1,038,051 143,048


INTCHAINS GROUP LIMITED
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(All amounts in thousands, except share and per share data, or as otherwise noted)

 For the Three Months ended March 31, 
 2024  2025 
 RMB RMBUS$ 
Products revenue 24,271  132,391 18,244 
Cost of revenue (15,262) (57,045)(7,861)
Gross profit9,009  75,346 10,383 
Operating expenses:     
Research and development expenses(36,540) (26,354)(3,632)
Sales and marketing expenses(1,623) (2,237)(308)
General and administrative expenses(5,410) (9,838)(1,356)
Total operating expenses (43,573) (38,429)(5,296)
Income/(Loss) from operations(34,564) 36,917 5,087 
Interest income4,150  3,154 435 
Foreign exchange loss, net(254) (179)(25)
Change in fair value of cryptocurrencies5,442�� (70,814)(9,758)
Other income, net139  193 27 
Loss before income tax expenses (25,087) (30,729)(4,234)
Income tax (expense)/benefit10,292  (3,268)(450)
Net loss(14,795) (33,997)(4,684)
Foreign currency translation adjustment, net of nil tax108  (318)(44)
Total comprehensive loss (14,687) (34,315)(4,728)
     
Weighted average number of shares used in per share calculation     
— Basic119,888,044  120,053,052 120,053,052 
— Diluted119,888,044  120,053,052 120,053,052 
Net loss per share    
— Basic(0.12) (0.28)(0.04)
— Diluted(0.12) (0.28)(0.04)


INTCHAINS GROUP LIMITED
RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS
(All amounts in thousands, except per share data)

 For the Three Months ended March 31,
 2024 2025
 RMB RMBUS$
Income/(Loss) from operations(34,564) 36,917 5,087 
Add:    
Share-based compensation expense1,452  2,022 279 
Non-GAAP adjusted operating income/(loss)(33,112) 38,939 5,366 
Net loss(14,795) (33,997)(4,684)
Add:    
Share-based compensation expense1,452  2,022 279 
Non-GAAP adjusted net loss(13,343) (31,975)(4,405)
     
Non-GAAP adjusted net loss per share    
— Basic(0.11) (0.27)(0.04)
— Diluted(0.11) (0.27)(0.04)


INTCHAINS GROUP LIMITED
UNAUDITED CRYPTOCURRENCY-ADDITIONAL INFORMATION
 
As of Quarter Ended CryptocurrencyApproximate
Number of
Cryptocurrency
Held at End of
Quarter
Original Cost
Basis
Approximate
Average Cost
Price Per Unit
of
Cryptocurrency
Lowest Market
Price Per Unit of
Cryptocurrency
During Quarter
(a)
Market Value of
Cryptocurrency
Held at End of
Quarter Using
Lowest Market
Price (b)
Highest Market
Price Per Unit of
Cryptocurrency
During Quarter
(c)
Market Value of
Cryptocurrency
Held at End of
Quarter Using
Highest Market
Price (d)
Market Price
Per Unit of
Cryptocurrency at End of Quarter
(e)
Market Value of
Cryptocurrency
Held at End of
Quarter Using
Ending Market
Price (f)
  UnitUSDUSDUSDUSDUSDUSDUSDUSD
March 31, 2025
ETH6,34718,031,6642,8411,75411,132,6383,74623,775,8621,84211,691,174
ETH-Coinbase Staked6761,954,7132,8921,9141,293,8644,0652,747,9402,0171,363,492
Bitcoin12.66946,88274,79376,555969,186109,3581,384,47283,4161,056,047
USDT&USDC2,108,0652,111,681112,091,37812,124,94712,107,951
OthersMultiple *84,283Multiple *Multiple *33,817Multiple *94,121Multiple *37,553
 Total 23,129,223  15,520,883 30,127,342 16,256,217
           
December 31, 2024
ETH5,07515,102,5242,9762,30911,718,1754,10920,853,1753,41417,326,050
ETH-Coinbase Staked6271,800,7132,8722,4871,559,3494,4502,790,1503,7012,320,527
Bitcoin10.29720,56770,02658,864605,711108,3891,115,32395,285980,483
USDT&USDC4,425,4844,428,159114,384,33514,469,35714,419,574
OthersMultiple *78,298Multiple *Multiple *30,694Multiple *101,589Multiple *69,389
 Total 22,130,261  18,298,264 29,329,594 25,116,023
           
September 30, 2024
ETH3,52210,115,1162,8722,1167,452,5523,56312,548,8862,5969,143,112
ETH-Coinbase Staked6271,800,7132,8722,2901,435,8303,9262,461,6022,8071,759,989
Bitcoin8.47549,36464,86049,050415,45470,000592,90063,552538,285
USDT&USDC9,847,6879,849,266119,814,68219,857,39519,845,929
OthersMultiple *105,405Multiple *Multiple *36,415Multiple *72,441Multiple *53,661
 Total 22,419,864  19,154,933 25,533,224 21,340,976
           
June 30, 2024
ETH1,9376,179,7443,1902,8145,450,7183,9747,697,6383,3946,574,178
ETH-Coinbase Staked4801,301,1082,7112,9541,417,9204,2432,036,6403,6451,749,600
Bitcoin3.95265,88367,31256,500223,17572,777287,46961,613243,371
USDT&USDC10,422,64810,423,2761110,386,315110,458,980110,404,063
OthersMultiple *107,484Multiple *Multiple *54,226Multiple *122,435Multiple *64,202
Total 18,277,495  17,532,354 20,603,162 19,035,414
           
March 31,2024
ETH346999,1802,8882,100726,6004,0941,416,5243,6181,251,828
ETH-Coinbase Staked4791,297,6872,7092,2361,071,0444,3412,079,3393,8421,840,318
Bitcoin0.6744,99567,15738,50125,79673,83649,47070,40747,173
USDT&USDC99,58399,5831199,583199,583199,583
OthersMultiple *81,571Multiple *Multiple *67,814Multiple *124,481Multiple *91,346
Total 2,523,016  1,990,837 3,769,397 3,330,248

* The 'Others' category encompasses various cryptocurrencies that are not reported individually due to their lower significance. This category is labeled as 'Multiple' to indicate the presence of diverse prices associated with different type of cryptocurrency. Due to their immaterial nature, detailed price listings are not provided.
(a) The "Lowest Market Price Per Unit of Cryptocurrency During Quarter" represents the lowest market price for a single unit of cryptocurrency reported on the Coinbase exchange during the respective quarter, without regard to when we obtained any of the cryptocurrency.
(b) The "Market Value of Cryptocurrency Held at End of Quarter Using Lowest Market Price" represents a mathematical calculation consisting of the lowest market price for a single unit of cryptocurrency reported on the Coinbase exchange during the respective quarter multiplied by the number of cryptocurrency we held at the end of the applicable period.
(c) The "Highest Market Price Per Unit of Cryptocurrency During Quarter" represents the highest market price for a single unit of cryptocurrency reported on the Coinbase exchange during the respective quarter, without regard to when we obtained any of the cryptocurrency.
(d) The "Market Value of Cryptocurrency Held at End of Quarter Using Highest Market Price" represents a mathematical calculation consisting of the highest market price for a single unit of cryptocurrency reported on the Coinbase exchange during the respective quarter multiplied by the number of cryptocurrency we held at the end of the applicable period.
(e) The "Market Price Per Unit of Cryptocurrency at End of Quarter" represents the market price of a single unit of cryptocurrency on the Coinbase exchange at midnight UTC+8 time on the last day of the respective quarter, which aligns with our revenue recognition cut-off.
(f) The "Market Value of Cryptocurrency Held at End of Quarter Using Ending Market Price" represents a mathematical calculation consisting of the market price of a single unit of cryptocurrency on the Coinbase exchange at midnight UTC+8 time on the last day of the respective quarter multiplied by the number of cryptocurrency we held at the end of the applicable period.


FAQ

What were ICG's Q1 2025 revenue and growth rate?

ICG reported Q1 2025 revenue of US$18.2 million, representing a 445.5% increase year-over-year.

How many ETH does Intchains Group (ICG) hold as of Q1 2025?

As of March 31, 2025, ICG held approximately 7,023 ETH-based cryptocurrencies, representing a 23.2% increase quarter-over-quarter.

What caused ICG's increased net loss in Q1 2025?

The increased net loss was primarily due to a US$9.8 million loss from cryptocurrency fair value changes, caused by a 46% decline in ETH price during the quarter.

What new products did ICG launch in Q1 2025?

ICG launched the Aleo series mining machines, which contributed 74.8% of total revenue, and introduced Goldshell Byte, an innovative dual-mining machine with modular design.

How did ICG's operating income perform in Q1 2025?

ICG achieved operating income of US$5.1 million in Q1 2025, marking a turnaround from an operating loss in the same period of 2024.
Intchains Group Ltd

NASDAQ:ICG

ICG Rankings

ICG Latest News

ICG Stock Data

155.76M
28.38M
0.69%
0.02%
Semiconductors
Technology
Link
China
Pudong