ICON Reports First Quarter 2026 Results
Key Terms
adjusted ebitda financial
book-to-bill financial
free cash flow financial
term loan b financial
Highlights
-
Quarter one revenue of
, an increase of$2,034.0 million 0.9% on quarter one 2025. -
Quarter one adjusted EBITDA of
or$317.7 million 15.6% of revenue. -
GAAP net income for the quarter of
or$104.8 million diluted earnings per share.$1.36 -
Quarter one adjusted net income of
or$192.9 million adjusted diluted earnings per share.$2.50 -
Net business wins in the quarter of
; a net book-to-bill of 1.42.$2,880 million -
Closing backlog of
, an increase of$22.7 billion 4.0% on quarter four 2025. -
Net debt of
at March 31, 2026 with a net debt to adjusted EBITDA ratio of 1.8x.$2.6 billion -
Reaffirming 2026 full-year financial guidance issued with revenue expected in the range of
-$7,850 and adjusted diluted earnings per share expected in the range of$8,150 million -$10.00 . Adjusted diluted earnings per share to exclude amortization, stock-based compensation, foreign currency gains and losses, restructuring, transaction, integration-related and other adjustments, transaction-related financing costs, fair value movement on investments in equity, goodwill impairment, impairment of non-financial assets and their related taxation effect.$11.00
CEO, Mr. Barry Balfe commented, “ICON maintained strong commercial momentum in quarter one, delivering net bookings of
First Quarter 2026 Results
In quarter one 2026, gross bookings were
Revenue for the first quarter was
GAAP net income was
Adjusted EBITDA for the first quarter was
The effective tax rate on adjusted net income in quarter one 2026 was
Free cash flow was
Conference Call Details
ICON will hold a conference call on June 24, 2026 at 08:00 EDT [13:00
Other Information
Cautionary Statement Regarding Forward-Looking Statements
Statements included herein which are not historical facts are forward-looking statements. Such forward-looking statements are made pursuant to the safe harbor provisions of the
Non-GAAP Financial Measures
In addition to the financial measures prepared in accordance with generally accepted accounting principles (GAAP), this press release contains certain non-GAAP financial measures, including adjusted EBITDA, adjusted net income and adjusted diluted earnings per share and free cash flow. Adjusted EBITDA excludes stock-based compensation, foreign currency gains and losses, restructuring, transaction, integration-related and other adjustments, fair value movement on investments in equity, and goodwill impairment, impairment of non-financial assets. Adjusted net income and adjusted diluted earnings per share exclude amortization, stock-based compensation, foreign currency gains and losses, restructuring, transaction, integration-related and other adjustments, transaction-related financing costs, fair value movement on investments in equity, goodwill impairment, impairment of non-financial assets and their related taxation effect. Free cash flow reflects cash generated from operating activities less capital expenditure. While non-GAAP financial measures are not superior to or a substitute for the comparable GAAP measures, ICON believes certain non-GAAP information is useful to investors for historical comparison purposes.
*Our full-year 2026 guidance adjusted diluted earnings per share measures are provided on a non-GAAP basis without a reconciliation to the most directly comparable GAAP measure because the Company is unable to predict with a reasonable degree of certainty certain items contained in the measures without unreasonable efforts. For the same reasons, the Company is unable to address the probable significance of the unavailable information.
ICON plc is a world-leading clinical research organization. Offering deep operational and medical expertise we accelerate innovation, driving emerging therapies forward to improve patient outcomes. From molecule to medicine, we deliver integrated consulting, clinical development, commercialization and post-marketing solutions to pharmaceutical, biotechnology, medical device, government and public health organizations worldwide. With headquarters in
Source: ICON plc
Contact: Investor Relations +1 888 381 7923
Nigel Clerkin Chief Financial Officer +353 1 291 2000
Kate Haven Vice President Investor Relations +1 888 381 7923
All at ICON
ICON/ICLR-F
ICON plc CONSOLIDATED STATEMENTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2026 AND MARCH 31, 2025 (UNAUDITED) |
||||||||
|
Three Months Ended |
|||||||
|
March 31,
|
|
March 31,
|
|
||||
|
(in thousands, except share and per share data) |
|||||||
|
|
|
|
|
||||
Revenue |
$ |
2,033,999 |
|
|
$ |
2,015,320 |
|
|
|
|
|
|
|
||||
Costs and expenses: |
|
|
|
|
||||
Direct costs |
|
1,556,073 |
|
|
|
1,449,258 |
|
|
Selling, general and administrative |
|
200,598 |
|
|
|
198,384 |
|
|
Depreciation and amortization |
|
90,331 |
|
|
|
95,958 |
|
|
Transaction and integration related |
|
3,187 |
|
|
|
5,404 |
|
|
Restructuring |
|
10,076 |
|
|
|
39,346 |
|
|
Total costs and expenses |
|
1,860,265 |
|
|
|
1,788,350 |
|
|
|
|
|
|
|
||||
Income from operations |
|
173,734 |
|
|
|
226,970 |
|
|
Interest income |
|
1,821 |
|
|
|
1,802 |
|
|
Interest expense |
|
(47,997 |
) |
|
|
(47,609 |
) |
|
|
|
|
|
|
||||
Income before income tax expense |
|
127,558 |
|
|
|
181,163 |
|
|
Income tax expense |
|
(22,807 |
) |
|
|
(20,351 |
) |
|
Net income |
$ |
104,751 |
|
|
$ |
160,812 |
|
|
|
|
|
|
|
||||
Net income per ordinary share: |
|
|
|
|
||||
|
|
|
|
|
||||
Basic |
$ |
1.37 |
|
|
$ |
2.00 |
|
|
Diluted |
$ |
1.36 |
|
|
$ |
1.99 |
|
|
|
|
|
|
|
||||
Weighted average number of ordinary shares outstanding: |
|
|
|
|
||||
|
|
|
|
|
||||
Basic |
|
76,579,420 |
|
|
|
80,552,734 |
|
|
Diluted |
|
77,261,813 |
|
|
|
80,924,355 |
|
|
|
|
|
|
|
||||
ICON plc CONSOLIDATED BALANCE SHEETS AS AT MARCH 31, 2026 AND DECEMBER 31, 2025 (UNAUDITED) |
||||||||
|
March 31,
|
|
December 31,
|
|
||||
ASSETS |
(in thousands) |
|||||||
Current assets: |
|
|
|
|
||||
Cash and cash equivalents |
$ |
765,164 |
|
|
$ |
647,295 |
|
|
Accounts receivable, net of allowance for credit losses |
|
1,471,304 |
|
|
|
1,474,898 |
|
|
Unbilled revenue |
|
1,090,950 |
|
|
|
1,096,592 |
|
|
Other receivables |
|
91,804 |
|
|
|
116,750 |
|
|
Prepayments and other current assets |
|
144,150 |
|
|
|
105,316 |
|
|
Income taxes receivable |
|
43,965 |
|
|
|
60,824 |
|
|
Total current assets |
$ |
3,607,337 |
|
|
$ |
3,501,675 |
|
|
|
|
|
|
|
||||
Non-current assets: |
|
|
|
|
||||
Property, plant and equipment, net |
|
384,750 |
|
|
|
395,724 |
|
|
Goodwill |
|
8,725,780 |
|
|
|
8,731,689 |
|
|
Intangible assets, net |
|
3,196,704 |
|
|
|
3,247,118 |
|
|
Operating right-of-use assets |
|
123,606 |
|
|
|
128,948 |
|
|
Other receivables |
|
74,442 |
|
|
|
75,707 |
|
|
Deferred tax asset |
|
109,437 |
|
|
|
106,871 |
|
|
Investments in equity |
|
96,966 |
|
|
|
82,050 |
|
|
Total Assets |
$ |
16,319,022 |
|
|
$ |
16,269,782 |
|
|
|
|
|
|
|
||||
LIABILITIES AND SHAREHOLDERS’ EQUITY |
|
|
|
|
||||
Current liabilities: |
|
|
|
|
||||
Accounts payable |
$ |
99,846 |
|
|
$ |
192,117 |
|
|
Unearned revenue |
|
1,547,527 |
|
|
|
1,550,471 |
|
|
Other liabilities |
|
964,790 |
|
|
|
904,826 |
|
|
Income taxes payable |
|
27,611 |
|
|
|
18,999 |
|
|
Current bank credit lines, loan facilities and notes |
|
529,762 |
|
|
|
529,762 |
|
|
Total current liabilities |
$ |
3,169,536 |
|
|
$ |
3,196,175 |
|
|
|
|
|
|
|
||||
Non-current liabilities: |
|
|
|
|
||||
Non-current bank credit lines, loan facilities and notes, net |
|
2,866,695 |
|
|
|
2,872,616 |
|
|
Lease liabilities |
|
111,329 |
|
|
|
117,122 |
|
|
Non-current other liabilities |
|
72,337 |
|
|
|
72,807 |
|
|
Non-current income taxes payable |
|
104,509 |
|
|
|
103,251 |
|
|
Deferred tax liability |
|
694,320 |
|
|
|
714,427 |
|
|
Commitments and contingencies |
|
— |
|
|
|
— |
|
|
Total Liabilities |
$ |
7,018,726 |
|
|
$ |
7,076,398 |
|
|
|
|
|
|
|
||||
Shareholders' Equity: |
|
|
|
|
||||
Ordinary shares, par value |
|
6,307 |
|
|
|
6,305 |
|
|
Additional paid-in capital |
|
7,160,610 |
|
|
|
7,131,956 |
|
|
Other undenominated capital |
|
1,606 |
|
|
|
1,606 |
|
|
Accumulated other comprehensive loss |
|
(95,029 |
) |
|
|
(68,534 |
) |
|
Retained earnings |
|
2,226,802 |
|
|
|
2,122,051 |
|
|
Total Shareholders' Equity |
$ |
9,300,296 |
|
|
$ |
9,193,384 |
|
|
Total Liabilities and Shareholders' Equity |
$ |
16,319,022 |
|
|
$ |
16,269,782 |
|
|
ICON plc CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE THREE MONTHS ENDED MARCH 31, 2026 AND MARCH 31, 2025 (UNAUDITED) |
||||||||
|
Three Months Ended |
|||||||
|
March 31,
|
|
March 31,
|
|
||||
|
(in thousands) |
|||||||
Cash flows provided by operating activities: |
|
|
|
|
||||
Net income |
$ |
104,751 |
|
|
$ |
160,812 |
|
|
|
|
|
|
|
||||
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
||||
Depreciation and amortization expense |
|
90,331 |
|
|
|
95,958 |
|
|
Reduction in carrying value of operating right-of-use assets |
|
8,980 |
|
|
|
9,384 |
|
|
Amortization of financing costs and debt discount |
|
1,519 |
|
|
|
1,480 |
|
|
Stock compensation expense |
|
27,574 |
|
|
|
12,359 |
|
|
Deferred tax benefit |
|
(22,861 |
) |
|
|
(25,014 |
) |
|
Unrealized foreign exchange movements |
|
(13,076 |
) |
|
|
18,081 |
|
|
Other non-cash items |
|
224 |
|
|
|
8,240 |
|
|
Changes in operating assets and liabilities: |
|
|
|
|
||||
Accounts receivable |
|
(3,188 |
) |
|
|
481 |
|
|
Unbilled revenue |
|
6,766 |
|
|
|
(66,376 |
) |
|
Unearned revenue |
|
(1,967 |
) |
|
|
23,463 |
|
|
Other net assets |
|
(32,047 |
) |
|
|
29,372 |
|
|
Net cash provided by operating activities |
|
167,006 |
|
|
|
268,240 |
|
|
|
|
|
|
|
||||
Cash flows used in investing activities: |
|
|
|
|
||||
Purchase of property, plant and equipment |
|
(30,771 |
) |
|
|
(28,907 |
) |
|
Purchase of subsidiary undertakings (net of cash acquired) |
|
— |
|
|
|
(2,537 |
) |
|
Proceeds from investments in equity |
|
263 |
|
|
|
103 |
|
|
Purchase of investments in equity |
|
(8,930 |
) |
|
|
(5,941 |
) |
|
Net cash used in investing activities |
|
(39,438 |
) |
|
|
(37,282 |
) |
|
|
|
|
|
|
||||
Cash flows used in financing activities: |
|
|
|
|
||||
Drawdown of credit lines and loan facilities |
|
— |
|
|
|
50,000 |
|
|
Repayment of credit lines and loan facilities |
|
(7,440 |
) |
|
|
(57,440 |
) |
|
Proceeds from exercise of equity compensation |
|
1,087 |
|
|
|
4,763 |
|
|
Share issue costs |
|
(5 |
) |
|
|
(5 |
) |
|
Repurchase of ordinary shares |
|
— |
|
|
|
(250,000 |
) |
|
Share repurchase costs |
|
— |
|
|
|
(150 |
) |
|
Net cash used in financing activities |
|
(6,358 |
) |
|
|
(252,832 |
) |
|
|
|
|
|
|
||||
Effect of exchange rate movements on cash |
|
(3,341 |
) |
|
|
9,787 |
|
|
Net increase / (decrease) in cash and cash equivalents |
|
117,869 |
|
|
|
(12,087 |
) |
|
Cash and cash equivalents at beginning of period |
|
647,295 |
|
|
|
538,785 |
|
|
Cash and cash equivalents at end of period |
$ |
765,164 |
|
|
$ |
526,698 |
|
|
|
|
|
|
|
||||
ICON plc RECONCILIATION OF NON-GAAP MEASURES FOR THE THREE MONTHS ENDED MARCH 31, 2026 AND MARCH 31, 2025 (UNAUDITED) |
||||||||
|
Three Months Ended |
|
||||||
|
March 31,
|
|
March 31,
|
|
||||
|
(in thousands, except share and per share data) |
|||||||
|
|
|
|
|
||||
Adjusted EBITDA |
|
|
|
|
||||
Net income |
$ |
104,751 |
|
|
$ |
160,812 |
|
|
Income tax expense |
|
22,807 |
|
|
|
20,351 |
|
|
Net interest expense |
|
46,176 |
|
|
|
45,807 |
|
|
Depreciation and amortization |
|
90,331 |
|
|
|
95,958 |
|
|
Stock-based compensation expense (a) |
|
26,982 |
|
|
|
12,294 |
|
|
Foreign currency (gains) / losses, net (b) |
|
(8,375 |
) |
|
|
18,095 |
|
|
Restructuring (c) |
|
10,076 |
|
|
|
39,346 |
|
|
Transaction, integration related and other (d) |
|
31,367 |
|
|
|
5,404 |
|
|
Fair value movement on investments in equity (f) |
|
(6,378 |
) |
|
|
— |
|
|
Adjusted EBITDA |
$ |
317,737 |
|
|
$ |
398,067 |
|
|
|
|
|
|
|
||||
Adjusted net income and adjusted diluted net income per Ordinary Share |
|
|
|
|
||||
Net income |
$ |
104,751 |
|
|
$ |
160,812 |
|
|
Income tax expense |
|
22,807 |
|
|
|
20,351 |
|
|
Amortization |
|
50,279 |
|
|
|
58,946 |
|
|
Stock-based compensation expense (a) |
|
26,982 |
|
|
|
12,294 |
|
|
Foreign currency (gains) / losses, net (b) |
|
(8,375 |
) |
|
|
18,095 |
|
|
Restructuring (c) |
|
10,076 |
|
|
|
39,346 |
|
|
Transaction, integration related and other (d) |
|
31,367 |
|
|
|
5,404 |
|
|
Transaction-related financing costs (e) |
|
1,519 |
|
|
|
1,465 |
|
|
Fair value movement on investments in equity (f) |
|
(6,378 |
) |
|
|
— |
|
|
Adjusted tax expense (g) |
|
(40,081 |
) |
|
|
(51,941 |
) |
|
Adjusted net income |
$ |
192,947 |
|
|
$ |
264,772 |
|
|
|
|
|
|
|
||||
Diluted weighted average number of Ordinary Shares outstanding |
|
77,261,813 |
|
|
|
80,924,355 |
|
|
|
|
|
|
|
||||
Adjusted diluted net income per Ordinary Share |
$ |
2.50 |
|
|
$ |
3.27 |
|
|
(a) |
Stock-based compensation expense represents the amount of expense related to the Company’s equity compensation programs (inclusive of employer related taxes). |
(b) |
Foreign currency (gains) / losses, net relates to gains or losses that arise in connection with the revaluation, or settlement, of non-US dollar denominated assets and liabilities. We exclude these gains and losses from adjusted EBITDA and adjusted net income because fluctuations from period-to-period do not necessarily correspond to changes in our operating results. |
(c) |
Restructuring relates to charges incurred in connection with the Company's realignment of its workforce, with the elimination of redundant positions as well as reviewing its global office footprint and optimizing its locations to best fit the requirements of the Company. |
(d) |
Transaction, integration related and other costs include expenses associated with our acquisitions and any other costs incurred related to the integration of these acquisitions. Further, costs incurred in quarter one 2026 relating to the Investigation, including out of scope audit fees resulting from the impact of the investigation, and in defense of the Putative Class Action are classified within this category. For further information, please see our Annual Report on Form 20-F filed on May 27, 2026. |
(e) |
Transaction-related financing costs includes costs incurred in connection with changes to our long-term debt and amortization of financing fees. We exclude these costs from adjusted net income because they result from financing decisions rather than from decisions made related to our ongoing operations. |
(f) |
Fair value movement on investments in equity. We exclude these movements from adjusted EBITDA and adjusted net income because fluctuations from period-to-period do not necessarily correspond to changes in our operating results. |
(g) |
Represents the tax effect of adjusted pre-tax income at our estimated effective tax rate. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20260623841543/en/
Investor Relations +1 888 381 7923
Nigel Clerkin Chief Financial Officer +353 1 291 2000
Kate Haven Vice President Investor Relations +1 888 381 7923
http://www.iconplc.com
Source: ICON plc