Interpace Biosciences Announces Fourth Quarter and Full Year 2025 Financial and Business Results
Rhea-AI Summary
Interpace Biosciences (OTCQX: IDXG) reported Q4 2025 revenue of $9.2M and full-year 2025 revenue of $38.7M. Income from continuing operations was $22.8M in Q4 and $25.0M for 2025, driven by a one-time, non-cash deferred tax valuation allowance release. Thyroid revenue rose 14% in Q4 and 21% for FY, with thyroid test volume up 11% in Q4 and 13% for FY. The company paid off debt in Q4, increased cash availability by $4.3M year-over-year, and reported operational improvements including a 19% DSO reduction and 20% faster turnaround time.
Positive
- Thyroid revenue +21% year-over-year for full year 2025
- Thyroid test volume +13% year-over-year for full year 2025
- Paid off debt in Q4 2025, strengthening the balance sheet
- Days sales outstanding decreased by 19% year-over-year
- Turnaround time decreased by 20% year-over-year
- Cash availability increased by $4.3M year-over-year
Negative
- Full-year revenue declined 18% year-over-year to $38.7M
- Q4 revenue declined 26% year-over-year to $9.2M
- Adjusted EBITDA fell from $8.7M to $5.4M year-over-year (2025)
- Q4 cash collections decreased ~14% year-over-year to $9.6M
- Q4 and FY Revenue of
$9.2 million and$38.7 million - Q4 and FY Income from Continuing Operations of
$22.8 million and$25.0 million (benefiting from a one-time, non-cash tax-related accounting adjustment) - Q4 and FY Thyroid volume year-over-year increase of
11% and13% - Q4 and FY Thyroid revenue year-over-year increase of
14% and21%
PARSIPPANY, NJ, March 30, 2026 (GLOBE NEWSWIRE) -- Interpace Biosciences, Inc. ("Interpace" or the "Company") (OTCQX: IDXG) today announced financial results for the fourth quarter and full year ended December 31, 2025 and provided a business and financial update.
Q4 and FY revenue were
"The Company delivered strong thyroid performance in the fourth quarter, capping a transformational year as we completed our transition to a thyroid-only diagnostics testing company," said Chris McCarthy, Chief Financial Officer. "Thyroid revenue increased
McCarthy added, "Our strong financial position enabled continued investments in laboratory operational efficiency, leveraging AI and automation as part of our digital strategy. We further strengthened our balance sheet by fully paying off our debt in Q4 2025 and increased cash availability by
“2025 marked a pivotal year for Interpace as we successfully navigated the PancraGEN discontinuation and emerged as a focused thyroid diagnostics company,” said Tom Burnell, President and CEO. “Our fourth quarter results demonstrate the resilience of our business model and the strength of our comprehensive thyroid testing platform. We believe our combination approach—ThyGeNEXT® for mutation detection and ThyraMIR®v2 for microRNA pathway insights—helps provide physicians the confidence and clarity they need to make informed patient-management decisions.”
Outlook
With a streamlined, thyroid-only operating model and strong commercial momentum, Interpace is positioned to accelerate execution in 2026. The Company remains focused on scaling thyroid test volume through deeper adoption within existing accounts and ongoing account growth, driving productivity gains through automation and operational discipline, and delivering on its previously provided guidance of approximately
Business Highlights
- Average thyroid revenue per test increased
5% year-over-year. - Days sales outstanding (DSO) decreased
19% year-over-year. - Turnaround time decreased
20% year-over-year. - Average volume per account increased
6% year-over-year. - Number of accounts increased
9% year-over-year. - Percentage of new accounts converted to recurring accounts increased
10% year-over-year.
Fourth Quarter 2025 Financial Performance
For the Fourth Quarter of 2025 as Compared to the Fourth Quarter of 2024 and Pro Forma 2024 Results:
- Revenue was
$9.2 million , a decrease of26% from$12.4 million for the prior year quarter and an increase of20% from$7.7 million for the prior year quarter Pro Forma. - Gross Profit percentage was
66% compared to64% for the prior year quarter and57% for the prior year quarter Pro Forma. - Operating income was
$1.6 million versus operating income of$2.1 million in the prior year quarter and an operating loss of$4,000 in the prior year quarter Pro Forma. - Income from continuing operations was
$22.8 million (benefiting from a one-time, non-cash tax-related accounting adjustment) versus income from continuing operations of$1.9 million in the prior year quarter and a loss from continuing operations of$0.2 million in the prior year quarter Pro Forma. - Adjusted EBITDA was
$1.7 million versus$2.2 million in the prior year quarter and$0.2 million in the prior year quarter Pro Forma. - Q4 2025 cash collections totaled
$9.6 million compared to$11.2 million in the prior year quarter and$10.1 million in the prior year quarter Pro Forma.
Full Year 2025 Financial Performance
For the Year Ended 2025 as Compared to the Year Ended 2024 and Pro Forma 2024 Results:
- Revenue was
$38.7 million , a decrease of18% from$46.9 million in the prior year and an increase of17% from$33.2 million in the prior year Pro Forma. - Gross Profit percentage was
62% compared to64% in the prior year and59% in the prior year Pro Forma. - Income from continuing operations was
$25.0 million (benefiting from a one-time, non-cash tax-related accounting adjustment) versus income from continuing operations of$6.9 million in the prior year and$0.5 million in the prior year Pro Forma. - Adjusted EBITDA was
$5.4 million versus$8.7 million in the prior year and$2.3 million in the prior year Pro Forma. - 2025 cash collections totaled
$41.7 million compared to$43.6 million in the prior year and$28.7 million in the prior year Pro Forma.
Management uses a non-GAAP Pro Forma income statement to help evaluate the results of our performance. The Pro Forma income statement for 2024 reflects the Company’s current business structure as a thyroid-only diagnostics testing company and excludes revenue and related costs from PancraGEN, which was discontinued in May 2025. These adjustments are presented for comparability purposes only and do not represent GAAP financial measures. Investors should review GAAP results alongside these pro forma figures for a complete understanding of performance. A reconciliation of GAAP and these pro forma figures is presented below.
About Interpace Biosciences
Interpace Biosciences is an emerging leader in enabling personalized medicine, offering specialized services along the therapeutic value chain from early diagnosis and prognostic planning to targeted therapeutic applications.
Clinical services, through Interpace Diagnostics, provide clinically useful molecular diagnostic tests and bioinformatics and pathology services for evaluating risk of cancer by leveraging the latest technology in personalized medicine for improved patient diagnosis and management. Interpace has two commercialized molecular tests: ThyGeNEXT® for the diagnosis of thyroid cancer from thyroid nodules utilizing a next-generation sequencing assay and ThyraMIR®v2, used in combination with ThyGeNEXT®, for the diagnosis of thyroid cancer utilizing a proprietary microRNA pairwise expression profiler along with algorithmic classification.
For more information, please visit Interpace Biosciences’ website at www.interpace.com.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995, relating to the Company’s future financial and operating performance. The Company has attempted to identify forward-looking statements by terminology including “believes,” “estimates,” “anticipates,” “expects,” “plans,” “projects,” “intends,” “potential,” “may,” “could,” “might,” “will,” “should,” “approximately” or other words that convey uncertainty of future events or outcomes to identify these forward-looking statements. These statements are based on current expectations, assumptions and uncertainties involving judgments about, among other things, future economic, competitive and market conditions and future business decisions, all of which are difficult or impossible to predict accurately and many of which are beyond the Company’s control. These statements also involve known and unknown risks, uncertainties and other factors that may cause the Company’s actual results to be materially different from those expressed or implied by any forward-looking statements, including, but not limited to, the possibility that the Company’s estimates of future revenue, net income and adjusted EBITDA may prove to be materially inaccurate, the preliminary unaudited financial results being subject to audit review and adjustments, the Company’s prior history of operating losses, the Company’s ability to adequately finance its business, the Company’s dependence on sales and reimbursements from its clinical services, the Company’s ability to retain or secure reimbursement including its reliance on third parties to process and transmit claims to payers and the adverse impact of any delay, data loss, or other disruption in processing or transmitting such claims, and the Company’s revenue recognition being based in part on estimates for future collections which estimates may prove to be incorrect.
Additionally, all forward-looking statements are subject to the “Risk Factors” detailed from time to time in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2025, Current Reports on Form 8-K and Quarterly Reports on Form 10-Q filed with the Securities and Exchange Commission. Because of these and other risks, uncertainties and assumptions, undue reliance should not be placed on these forward-looking statements. In addition, these statements speak only as of the date of this press release and, except as may be required by law, the Company undertakes no obligation to revise or update publicly any forward-looking statements for any reason.
Contacts
Investor Relations
Interpace Biosciences, Inc.
(855)-776-6419
Info@Interpace.com
INTERPACE BIOSCIENCES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
| Three Months Ended | Years Ended | |||||||||||||||
| December 31, | December 31, | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| (unaudited) | ||||||||||||||||
| Revenue, net | $ | 9,224 | $ | 12,411 | $ | 38,728 | $ | 46,926 | ||||||||
| Cost of revenue | 3,180 | 4,504 | 14,598 | 17,001 | ||||||||||||
| Gross Profit | 6,044 | 7,907 | 24,130 | 29,925 | ||||||||||||
| Sales and marketing | 2,114 | 3,084 | 9,924 | 11,655 | ||||||||||||
| Research and development | 142 | 194 | 642 | 676 | ||||||||||||
| General and administrative | 2,211 | 2,567 | 9,480 | 9,486 | ||||||||||||
| Total operating expenses | 4,467 | 5,845 | 20,046 | 21,817 | ||||||||||||
| Operating income | 1,577 | 2,062 | 4,084 | 8,108 | ||||||||||||
| Interest accretion expense | - | - | - | (34 | ) | |||||||||||
| Note payable interest expense | (12 | ) | (110 | ) | (168 | ) | (625 | ) | ||||||||
| Other expense, net | (30 | ) | (95 | ) | (142 | ) | (499 | ) | ||||||||
| Income from continuing operations before tax | 1,535 | 1,857 | 3,774 | 6,950 | ||||||||||||
| (Benefit) provision for income taxes | (21,217 | ) | (8 | ) | (21,210 | ) | 4 | |||||||||
| Income from continuing operations | 22,752 | 1,865 | 24,984 | 6,946 | ||||||||||||
| (Loss) income from discontinued operations, net of tax | (95 | ) | 16 | (409 | ) | (244 | ) | |||||||||
| Net income | 22,657 | 1,881 | 24,575 | 6,702 | ||||||||||||
| Less adjustment for preferred stock deemed dividend | - | (464 | ) | - | (464 | ) | ||||||||||
| Net income attributable to common stockholders | $ | 22,657 | $ | 1,417 | $ | 24,575 | $ | 6,238 | ||||||||
| Basic income (loss) per share of common stock: | ||||||||||||||||
| From continuing operations | $ | 5.14 | $ | 0.32 | $ | 5.65 | $ | 1.48 | ||||||||
| From discontinued operations | (0.02 | ) | 0.00 | (0.09 | ) | (0.06 | ) | |||||||||
| Net income (loss) per basic share of common stock | $ | 5.12 | $ | 0.32 | $ | 5.55 | $ | 1.42 | ||||||||
| Diluted income (loss) per share of common stock: | ||||||||||||||||
| From continuing operations | $ | 0.82 | $ | 0.05 | $ | 0.90 | $ | 0.41 | ||||||||
| From discontinued operations | (0.00 | ) | 0.00 | (0.01 | ) | (0.02 | ) | |||||||||
| Net income (loss) per diluted share of common stock | $ | 0.82 | $ | 0.05 | $ | 0.89 | $ | 0.40 | ||||||||
| Weighted average number of common shares and | ||||||||||||||||
| common share equivalents outstanding: | ||||||||||||||||
| Basic | 4,429 | 4,406 | 4,424 | 4,387 | ||||||||||||
| Diluted | 27,705 | 26,132 | 27,695 | 15,734 | ||||||||||||
Selected Balance Sheet Data
($ in thousands)
| December 31, | December 31, | |||||||
| 2025 | 2024 | |||||||
| Cash and cash equivalents | $ | 2,505 | $ | 1,461 | ||||
| Total current assets | 9,900 | 11,773 | ||||||
| Total current liabilities | 5,103 | 10,615 | ||||||
| Total assets | 33,838 | 14,792 | ||||||
| Total liabilities | 11,475 | 17,009 | ||||||
| Total stockholders' equity (deficit) | 22,363 | (2,217 | ) | |||||
Selected Cash Flow Data
($ in thousands)
| For the Years Ended | ||||||||
| December 31, | ||||||||
| 2025 | 2024 | |||||||
| Net income | $ | 24,575 | $ | 6,702 | ||||
| Net cash provided by operating activities | $ | 5,831 | $ | 4,646 | ||||
| Net cash used in investing activities | (356 | ) | (876 | ) | ||||
| Net cash used in financing activities | (4,431 | ) | (5,807 | ) | ||||
| Change in cash and cash equivalents | 1,044 | (2,037 | ) | |||||
| Cash and cash equivalents – beginning | 1,461 | 3,498 | ||||||
| Cash and cash equivalents – ending | $ | 2,505 | $ | 1,461 | ||||
Reconciliation of Pro Forma (Unaudited)
(in thousands, except per share data)
| Three Months Ended December 31, 2024 | ||||||||||||
| PancraGEN | ||||||||||||
| As Reported | Direct Costs* | Pro Forma | ||||||||||
| Revenue, net | $ | 12,411 | $ | 4,715 | $ | 7,696 | ||||||
| Cost of revenue | 4,504 | 1,212 | 3,292 | |||||||||
| Gross Profit | 7,907 | 3,503 | 4,404 | |||||||||
| Sales and marketing | 3,084 | 1,233 | 1,851 | |||||||||
| Research and development | 194 | 78 | 116 | |||||||||
| General and administrative | 2,567 | 126 | 2,441 | |||||||||
| Total operating expenses | 5,845 | 1,437 | 4,408 | |||||||||
| Operating income | 2,062 | 2,066 | (4 | ) | ||||||||
| Note payable interest | (110 | ) | - | (110 | ) | |||||||
| Other expense, net | (95 | ) | - | (95 | ) | |||||||
| Income from continuing operations before tax | 1,857 | 2,066 | (209 | ) | ||||||||
| Benefit for income taxes | (8 | ) | - | (8 | ) | |||||||
| Income from continuing operations | 1,865 | 2,066 | (201 | ) | ||||||||
| Income from discontinued operations, net of tax | 16 | - | 16 | |||||||||
| Net income | 1,881 | 2,066 | (185 | ) | ||||||||
| Less adjustment for preferred stock deemed dividend | (464 | ) | - | (464 | ) | |||||||
| Net income (loss) attributable to common stockholders | $ | 1,417 | $ | 2,066 | $ | (649 | ) | |||||
| Basic income (loss) per share of common stock: | ||||||||||||
| From continuing operations | $ | 0.32 | $ | 0.47 | $ | (0.15 | ) | |||||
| From discontinued operations | 0.00 | - | 0.00 | |||||||||
| Net income (loss) per basic share of common stock | $ | 0.32 | $ | 0.47 | $ | (0.15 | ) | |||||
| Diluted income (loss) per share of common stock: | ||||||||||||
| From continuing operations | $ | 0.05 | $ | 0.08 | $ | (0.03 | ) | |||||
| From discontinued operations | 0.00 | - | 0.00 | |||||||||
| Net income (loss) per diluted share of common stock | $ | 0.05 | $ | 0.08 | $ | (0.02 | ) | |||||
| Weighted average number of common shares and | ||||||||||||
| common share equivalents outstanding: | ||||||||||||
| Basic | 4,406 | 4,406 | 4,406 | |||||||||
| Diluted | 26,132 | 26,132 | 26,132 | |||||||||
| Year Ended December 31, 2024 | ||||||||||||
| PancraGEN | ||||||||||||
| As Reported | Direct Costs* | Pro Forma | ||||||||||
| Revenue, net | $ | 46,926 | $ | 13,725 | $ | 33,201 | ||||||
| Cost of revenue | 17,001 | 3,470 | 13,531 | |||||||||
| Gross Profit | 29,925 | 10,255 | 19,670 | |||||||||
| Sales and marketing | 11,655 | 3,266 | 8,389 | |||||||||
| Research and development | 676 | 203 | 473 | |||||||||
| General and administrative | 9,486 | 347 | 9,139 | |||||||||
| Total operating expenses | 21,817 | 3,816 | 18,001 | |||||||||
| Operating income | 8,108 | 6,439 | 1,669 | |||||||||
| Interest accretion expense | (34 | ) | - | (34 | ) | |||||||
| Note payable interest | (625 | ) | - | (625 | ) | |||||||
| Other expense, net | (499 | ) | - | (499 | ) | |||||||
| Income from continuing operations before tax | 6,950 | 6,439 | 511 | |||||||||
| Provision for income taxes | 4 | - | 4 | |||||||||
| Income from continuing operations | 6,946 | 6,439 | 507 | |||||||||
| Loss from discontinued operations, net of tax | (244 | ) | - | (244 | ) | |||||||
| Net income | 6,702 | 6,439 | 263 | |||||||||
| Less adjustment for preferred stock deemed dividend | (464 | ) | - | (464 | ) | |||||||
| Net income (loss) attributable to common stockholders | $ | 6,238 | $ | 6,439 | $ | (201 | ) | |||||
| Basic income (loss) per share of common stock: | ||||||||||||
| From continuing operations | $ | 1.48 | $ | 1.47 | $ | 0.01 | ||||||
| From discontinued operations | (0.06 | ) | - | (0.06 | ) | |||||||
| Net income (loss) per basic share of common stock | $ | 1.42 | $ | 1.47 | $ | (0.05 | ) | |||||
| Diluted income (loss) per share of common stock: | ||||||||||||
| From continuing operations | $ | 0.41 | $ | 0.41 | $ | 0.00 | ||||||
| From discontinued operations | (0.02 | ) | - | (0.02 | ) | |||||||
| Net income (loss) per diluted share of common stock | $ | 0.40 | $ | 0.41 | $ | (0.01 | ) | |||||
| Weighted average number of common shares and | ||||||||||||
| common share equivalents outstanding: | ||||||||||||
| Basic | 4,387 | 4,387 | 4,387 | |||||||||
| Diluted | 15,734 | 15,734 | 15,734 | |||||||||
* PancraGEN Direct Costs represent only direct costs associated with the operations of PancraGEN testing, with no allocations or estimates of corporate, shared, or overhead expenses included.
Reconciliation of Adjusted EBITDA (Unaudited)
($ in thousands)
| Three Months Ended | Years Ended | |||||||||||||||
| December 31, | December 31, | |||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| Income from continuing operations (GAAP Basis) | $ | 22,752 | $ | 1,865 | $ | 24,984 | $ | 6,946 | ||||||||
| Depreciation and amortization | 118 | 95 | 425 | 300 | ||||||||||||
| Stock-based compensation | 4 | 72 | 35 | 291 | ||||||||||||
| Severance & related expense | - | - | 692 | - | ||||||||||||
| Asset impairment - lab supplies | - | - | 198 | - | ||||||||||||
| Tax (benefit) expense | (21,217 | ) | (8 | ) | (21,210 | ) | 4 | |||||||||
| Interest accretion expense | - | - | - | 34 | ||||||||||||
| Financing interest and related costs | 12 | 110 | 168 | 625 | ||||||||||||
| Interest income | 7 | (8 | ) | 32 | (48 | ) | ||||||||||
| Change in fair value of note payable | 23 | 103 | 110 | 547 | ||||||||||||
| Adjusted EBITDA | $ | 1,699 | $ | 2,229 | $ | 5,434 | $ | 8,699 | ||||||||
Non-GAAP Financial Measures
In addition to the United States generally accepted accounting principles, or GAAP, results provided throughout this document, we have provided certain non-GAAP financial measures to help evaluate the results of our performance. We believe that these non-GAAP financial measures, when presented in conjunction with comparable GAAP financial measures, are useful to both management and investors in analyzing our ongoing business and operating performance. We believe that providing the non-GAAP information to investors, in addition to the GAAP presentation, allows investors to view our financial results in the way that management views financial results.
In this document, we discuss Adjusted EBITDA, a non-GAAP financial measure. Adjusted EBITDA is a metric used by management to measure cash flow of the ongoing business. Adjusted EBITDA is defined as income or loss from continuing operations, plus depreciation and amortization, non-cash stock-based compensation, severance expense, interest and taxes, and other non-cash expenses including change in fair values of notes payable. The table above includes a reconciliation of this non-GAAP financial measure to the most directly comparable GAAP financial measure.
FAQ
What were Interpace (IDXG) Q4 2025 revenue and income figures?
How did Interpace (IDXG) perform on thyroid tests in 2025?
Did Interpace (IDXG) change its business focus in 2025?
What operational improvements did Interpace (IDXG) report for 2025?
How did Interpace (IDXG) cash and leverage position change in Q4 2025?
What guidance did Interpace (IDXG) provide for thyroid revenue growth in 2026?