Icahn Enterprises L.P. (Nasdaq: IEP) Today Announced Its Third Quarter 2025 Financial Results
Rhea-AI Summary
Icahn Enterprises (Nasdaq: IEP) reported Q3 2025 results with indicative net asset value of $3.8 billion as of September 30, 2025, up $567 million from June 30, 2025. Q3 2025 revenue was $2.7 billion and net income attributable to IEP was $287 million (EPS $0.49). Q3 Adjusted EBITDA was $383 million versus $183 million in Q3 2024. For the nine months, revenues were $7.0 billion and net loss was $300 million; nine-month Adjusted EBITDA was $53 million versus $162 million a year ago.
The board declared a $0.50 per unit quarterly distribution payable ~December 24, 2025; record date Nov 17, 2025; election deadline Dec 12, 2025.
Positive
- NAV increase of $567 million quarter-over-quarter
- Q3 Adjusted EBITDA of $383 million (vs $183M prior year)
- Q3 net income $287 million (EPS $0.49)
- Quarterly distribution declared at $0.50 per unit
Negative
- Nine-month net loss of $300 million
- Nine-month Adjusted EBITDA down to $53 million from $162 million
- Cash and equivalents declined from $2,603M to $1,787M (Sept 30, 2025)
News Market Reaction 1 Alert
On the day this news was published, IEP gained 8.88%, reflecting a notable positive market reaction.
Data tracked by StockTitan Argus on the day of publication.
-
Indicative Net Asset Value was approximately
as of September 30, 2025, an increase of$3.8 billion compared to June 30, 2025$567 million
-
IEP declares third quarter distribution of
per depositary unit$0.50
-
Q3 2025 Adjusted EBITDA was
, compared to Adjusted EBITDA of$383 million in Q3 2024$183 million
-
Q3 2025 net income attributable to IEP was
, compared to$287 million in Q3 2024$22 million
Financial Summary
(Net loss and Adjusted EBITDA figures in commentary below are attributable to Icahn Enterprises, unless otherwise specified)
For the three months ended September 30, 2025, revenues were
For the nine months ended September 30, 2025, revenues were
As of September 30, 2025, indicative net asset value increased
On November 3, 2025, the Board of Directors of the general partner of Icahn Enterprises declared a quarterly distribution in the amount of
Icahn Enterprises L.P., a master limited partnership, is a diversified holding company owning subsidiaries currently engaged in the following continuing operating businesses: Investment, Energy, Automotive, Food Packaging, Real Estate, Home Fashion and Pharma.
Caution Concerning Forward-Looking Statements
This release may contain certain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, many of which are beyond our ability to control or predict. Forward-looking statements may be identified by words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," "estimates," "will" or words of similar meaning and include, but are not limited to, statements about the expected future business and financial performance of Icahn Enterprises and its subsidiaries. Actual events, results and outcomes may differ materially from our expectations due to a variety of known and unknown risks, uncertainties and other factors, including risks related to economic downturns, substantial competition and rising operating costs; the impacts from the ongoing
|
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||
|
|
|||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
||||
|
|
(in millions, except per unit amounts) |
||||||||||
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
$ |
2,316 |
|
$ |
2,231 |
|
$ |
6,461 |
|
$ |
6,855 |
|
Other revenues from operations |
|
168 |
|
|
182 |
|
|
508 |
|
|
538 |
|
Net (loss) gain from investment activities |
|
(48) |
|
|
257 |
|
|
(516) |
|
|
(318) |
|
Interest and dividend income |
|
70 |
|
|
115 |
|
|
222 |
|
|
380 |
|
Gain (loss) on disposition of assets, net |
|
218 |
|
|
(1) |
|
|
262 |
|
|
(6) |
|
Other income, net |
|
1 |
|
|
7 |
|
|
24 |
|
|
13 |
|
|
|
2,725 |
|
|
2,791 |
|
|
6,961 |
|
|
7,462 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold |
|
1,685 |
|
|
2,227 |
|
|
5,819 |
|
|
6,426 |
|
Other expenses from operations |
|
150 |
|
|
151 |
|
|
455 |
|
|
450 |
|
Selling, general and administrative |
|
218 |
|
|
202 |
|
|
626 |
|
|
578 |
|
Dividend expense |
|
10 |
|
|
14 |
|
|
25 |
|
|
47 |
|
Impairment |
|
— |
|
|
— |
|
|
12 |
|
|
— |
|
Restructuring, net |
|
2 |
|
|
— |
|
|
7 |
|
|
1 |
|
Interest expense |
|
122 |
|
|
130 |
|
|
379 |
|
|
394 |
|
|
|
2,187 |
|
|
2,724 |
|
|
7,323 |
|
|
7,896 |
|
Income (loss) before income tax expense |
|
538 |
|
|
67 |
|
|
(362) |
|
|
(434) |
|
Income tax (expense) benefit |
|
(127) |
|
|
13 |
|
|
(8) |
|
|
2 |
|
Net income (loss) |
|
411 |
|
|
80 |
|
|
(370) |
|
|
(432) |
|
Less: net income (loss) attributable to non-controlling interests |
|
124 |
|
|
58 |
|
|
(70) |
|
|
(85) |
|
Net income (loss) attributable to Icahn Enterprises |
$ |
287 |
|
$ |
22 |
|
$ |
(300) |
|
$ |
(347) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to Icahn Enterprises allocated to: |
|
|
|
|
|
|
|
|
|
|
|
|
Limited partners |
$ |
281 |
|
$ |
22 |
|
$ |
(295) |
|
$ |
(340) |
|
General partner |
|
6 |
|
|
— |
|
|
(5) |
|
|
(7) |
|
|
$ |
287 |
|
$ |
22 |
|
$ |
(300) |
|
$ |
(347) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted income (loss) per LP unit |
$ |
0.49 |
|
$ |
0.05 |
|
$ |
(0.54) |
|
$ |
(0.75) |
|
Basic and Diluted weighted average LP units outstanding |
|
575 |
|
|
477 |
|
|
548 |
|
|
452 |
|
Distributions declared per LP unit |
$ |
0.50 |
|
$ |
1.00 |
|
$ |
1.50 |
|
$ |
3.00 |
|
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||
|
|
||||||
|
|
|
September 30, |
|
December 31, |
||
|
|
|
2025 |
|
2024 |
||
|
|
|
(in millions, except unit amounts) |
||||
|
ASSETS |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,787 |
|
$ |
2,603 |
|
Cash held at consolidated affiliated partnerships and restricted cash |
|
|
2,238 |
|
|
2,636 |
|
Investments |
|
|
2,037 |
|
|
2,310 |
|
Due from brokers |
|
|
1,724 |
|
|
1,624 |
|
Accounts receivable, net |
|
|
418 |
|
|
479 |
|
Related party notes receivable, net |
|
|
124 |
|
|
7 |
|
Inventories, net |
|
|
892 |
|
|
897 |
|
Property, plant and equipment, net |
|
|
3,742 |
|
|
3,843 |
|
Deferred tax asset |
|
|
143 |
|
|
160 |
|
Derivative assets, net |
|
|
3 |
|
|
22 |
|
Goodwill |
|
|
290 |
|
|
288 |
|
Intangible assets, net |
|
|
368 |
|
|
409 |
|
Assets held for sale |
|
|
0 |
|
|
25 |
|
Other assets |
|
|
1,060 |
|
|
976 |
|
Total Assets |
|
$ |
14,826 |
|
$ |
16,279 |
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
Accounts payable |
|
$ |
673 |
|
$ |
802 |
|
Accrued expenses and other liabilities |
|
|
1,292 |
|
|
1,547 |
|
Deferred tax liabilities |
|
|
317 |
|
|
331 |
|
Derivative liabilities, net |
|
|
989 |
|
|
756 |
|
Securities sold, not yet purchased, at fair value |
|
|
1,434 |
|
|
1,373 |
|
Due to brokers |
|
|
14 |
|
|
40 |
|
Debt |
|
|
6,688 |
|
|
6,809 |
|
Total liabilities |
|
|
11,407 |
|
|
11,658 |
|
|
|
|
|
|
|
|
|
Equity: |
|
|
|
|
|
|
|
Limited partners: Depositary units: 600,208,517 units issued and outstanding at |
|
|
2,735 |
|
|
3,241 |
|
General partner |
|
|
(785) |
|
|
(775) |
|
Equity attributable to Icahn Enterprises |
|
|
1,950 |
|
|
2,466 |
|
Equity attributable to non-controlling interests |
|
|
1,469 |
|
|
2,155 |
|
Total equity |
|
|
3,419 |
|
|
4,621 |
|
Total Liabilities and Equity |
|
$ |
14,826 |
|
$ |
16,279 |
Use of Non-GAAP Financial Measures
The Company uses certain non-GAAP financial measures in evaluating its performance. These include non-GAAP EBITDA and Adjusted EBITDA. EBITDA represents earnings from continuing operations before net interest expense (excluding our Investment segment), income tax (benefit) expense and depreciation and amortization. We define Adjusted EBITDA as EBITDA excluding certain effects of impairment, restructuring costs, transformation costs, certain pension plan expenses, gains/losses on disposition of assets, gains/losses on extinguishment of debt, performance of closed stores including closing costs, and certain other non-operational charges. We present EBITDA and Adjusted EBITDA on a consolidated basis and on a basis attributable to Icahn Enterprises net of the effects of non-controlling interests. We conduct substantially all of our operations through subsidiaries. The operating results of our subsidiaries may not be sufficient to make distributions to us. In addition, our subsidiaries are not obligated to make funds available to us for payment of our indebtedness, payment of distributions on our depositary units or otherwise, and distributions and intercompany transfers from our subsidiaries to us may be restricted by applicable law or covenants contained in debt agreements and other agreements to which these subsidiaries currently may be subject or into which they may enter into in the future. The terms of any borrowings of our subsidiaries or other entities in which we own equity may restrict dividends, distributions or loans to us.
We believe that providing EBITDA and Adjusted EBITDA to investors has economic substance as these measures provide important supplemental information of our performance to investors and permits investors and management to evaluate the core operating performance of our business without regard to interest (except with respect to our Investment segment), taxes and depreciation and amortization and certain effects of impairment, restructuring costs, certain pension plan expenses, gains/losses on disposition of assets, gains/losses on extinguishment of debt and certain other non-operational charges. Additionally, we believe this information is frequently used by securities analysts, investors and other interested parties in the evaluation of companies that have issued debt. Management uses, and believes that investors benefit from referring to, these non-GAAP financial measures in assessing our operating results, as well as in planning, forecasting and analyzing future periods. Adjusting earnings for these charges allows investors to evaluate our performance from period to period, as well as our peers, without the effects of certain items that may vary depending on accounting methods and the book value of assets. Additionally, EBITDA and Adjusted EBITDA present meaningful measures of performance exclusive of our capital structure and the method by which assets were acquired and financed.
EBITDA and Adjusted EBITDA have limitations as analytical tools, and you should not consider them in isolation, or as substitutes for analysis of our results as reported under generally accepted accounting principles in
- do not reflect our cash expenditures, or future requirements for capital expenditures, or contractual commitments;
- do not reflect changes in, or cash requirements for, our working capital needs; and
- do not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments on our debt.
Although depreciation and amortization are non-cash charges, the assets being depreciated or amortized often will have to be replaced in the future, and EBITDA and Adjusted EBITDA do not reflect any cash requirements for such replacements. Other companies in the industries in which we operate may calculate EBITDA and Adjusted EBITDA differently than we do, limiting their usefulness as comparative measures. In addition, EBITDA and Adjusted EBITDA do not reflect the impact of earnings or charges resulting from matters we consider not to be indicative of our ongoing operations.
EBITDA and Adjusted EBITDA are not measurements of our financial performance under
Use of Indicative Net Asset Value Data
The Company uses indicative net asset value as an additional method for considering the value of the Company's assets, and we believe that this information can be helpful to investors. Please note, however, that the indicative net asset value does not represent the market price at which the depositary units trade. Accordingly, data regarding indicative net asset value is of limited use and should not be considered in isolation.
The Company's depositary units are not redeemable, which means that investors have no right or ability to obtain from the Company the indicative net asset value of units that they own. Units may be bought and sold on The Nasdaq Global Select Market at prevailing market prices. Those prices may be higher or lower than the indicative net asset value of the depositary units as calculated by management.
See below for more information on how we calculate the Company's indicative net asset value.
|
|
|
|
|
|
|
|
|
September 30, |
|
June 30, |
|
December 31, |
|
|
2025 |
|
2025 |
|
2024 |
|
|
(in millions)(unaudited) |
||||
|
Market-valued Subsidiaries and Investments: |
|
|
|
|
|
|
Holding Company interest in Investment Funds(1) |
|
|
|
|
|
|
CVR Energy(2) |
2,569 |
|
1,891 |
|
1,250 |
|
CVR Partners LP(2) |
25 |
|
24 |
|
13 |
|
Total market-valued subsidiaries and investments |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Subsidiaries: |
|
|
|
|
|
|
Viskase(3) |
|
|
|
|
|
|
Real Estate Segment(4) |
692 |
|
715 |
|
743 |
|
WestPoint Home(1) |
159 |
|
166 |
|
162 |
|
Vivus(1) |
183 |
|
197 |
|
209 |
|
|
|
|
|
|
|
|
Automotive Services(5) |
568 |
|
442 |
|
482 |
|
Automotive Parts(1) |
- |
|
- |
|
9 |
|
Automotive Owned Real Estate Assets(6) |
711 |
|
752 |
|
768 |
|
Icahn Automotive Group |
1,279 |
|
1,194 |
|
1,259 |
|
|
|
|
|
|
|
|
Operating Business Indicative Gross Asset Value |
|
|
|
|
|
|
Add: Other Net Assets(7) |
67 |
|
109 |
|
103 |
|
Indicative Gross Asset Value |
|
|
|
|
|
|
Add: Holding Company cash and cash equivalents(8) |
998 |
|
1,086 |
|
1,397 |
|
Less: Holding Company debt(8) |
(4,663) |
|
(4,664) |
|
(4,699) |
|
Indicative Net Asset Value |
|
|
|
|
|
Indicative net asset value does not purport to reflect a valuation of IEP. The calculated indicative net asset value does not include any value for our Investment Segment other than the fair market value of our investment in the Investment Funds. A valuation is a subjective exercise and indicative net asset value does not necessarily consider all elements or consider in the adequate proportion the elements that could affect the valuation of IEP. Investors may reasonably differ on what such elements are and their impact on IEP. No representation or assurance, express or implied, is made as to the accuracy and correctness of indicative net asset value as of these dates or with respect to any future indicative or prospective results which may vary.
|
(1) |
Represents GAAP equity attributable to IEP as of each respective date |
|
(2) |
Based on closing share price on each date (or if such date was not a trading day, the immediately preceding trading |
|
(3) |
For the periods ending December 31, 2024 and June 30, 2025, amounts based on market comparables due to lack |
|
(4) |
As of each respective date, management performed a valuation with the assistance of third-party consultants to |
|
(5) |
As of each respective date, management performed a valuation of Icahn Automotive Group, which is comprised of |
|
(6) |
As of December 31, 2024 and June 30, 2025, management performed a valuation of Icahn Automotive Group's |
|
(7) |
Represents GAAP equity of the Holding Company Segment, excluding cash and cash equivalents, debt and non- |
|
(8) |
Holding Company's balance as of each respective date |
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
||||
|
|
2025 |
|
2024 |
|
2025 |
|
2024 |
|
|
(in millions)(unaudited) |
||||||
|
Adjusted EBITDA |
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
|
|
( |
|
( |
|
Interest expense, net |
95 |
|
73 |
|
291 |
|
220 |
|
Income tax expense (benefit) |
127 |
|
(13) |
|
8 |
|
(2) |
|
Depreciation and amortization |
158 |
|
126 |
|
408 |
|
382 |
|
EBITDA before non-controlling interests |
791 |
|
266 |
|
337 |
|
168 |
|
Impairment |
- |
|
- |
|
12 |
|
- |
|
Restructuring costs |
1 |
|
- |
|
7 |
|
- |
|
(Gain) loss on disposition of assets, net |
(222) |
|
1 |
|
(266) |
|
5 |
|
Transformation costs |
14 |
|
8 |
|
34 |
|
30 |
|
(Gain) on extinguishment of debt, net |
(1) |
|
(9) |
|
(4) |
|
(8) |
|
Other |
11 |
|
25 |
|
24 |
|
30 |
|
Adjusted EBITDA before non-controlling interests |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA attributable to IEP |
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
|
|
( |
|
( |
|
Interest expense, net |
86 |
|
63 |
|
257 |
|
191 |
|
Income tax expense (benefit) |
102 |
|
(10) |
|
16 |
|
9 |
|
Depreciation and amortization |
106 |
|
83 |
|
275 |
|
253 |
|
EBITDA before non-controlling interests |
581 |
|
158 |
|
248 |
|
106 |
|
Impairment |
- |
|
- |
|
11 |
|
- |
|
Restructuring costs |
1 |
|
- |
|
6 |
|
- |
|
(Gain) loss on disposition of assets, net |
(222) |
|
1 |
|
(266) |
|
5 |
|
Transformation costs |
14 |
|
8 |
|
34 |
|
30 |
|
(Gain) on extinguishment of debt, net |
(1) |
|
(9) |
|
(4) |
|
(8) |
|
Other |
10 |
|
25 |
|
24 |
|
29 |
|
Adjusted EBITDA attributable to IEP |
|
|
|
|
|
|
|
Investor Contact:
Ted Papapostolou, Chief Financial Officer
IR@ielp.com
(800) 255-2737
View original content:https://www.prnewswire.com/news-releases/icahn-enterprises-lp-nasdaq-iep-today-announced-its-third-quarter-2025-financial-results-302605104.html
SOURCE Icahn Enterprises L.P.