Integrated Financial Holdings, Inc. Second Quarter Financial Results
Rhea-AI Summary
Integrated Financial Holdings, Inc. (OTCQX: IFHI) reported Q2 2024 financial results with net income of $605,000, or $0.26 per diluted share, compared to $3.6 million, or $1.60 per diluted share in Q2 2023. Key highlights include:
- Net interest income of $5.9 million, up from $5.5 million in Q2 2023
- Noninterest expense of $8.2 million, unchanged from Q2 2023
- Return on average assets of 0.47%, down from 3.05% in Q2 2023
- Return on average tangible common equity of 2.89%, down from 19.84% in Q2 2023
Results were impacted by merger-related expenses of $681,000 and a decrease in government guaranteed lending revenue of $2.3 million. The company recorded a provision for credit losses of $1.6 million, up from $130,000 in Q2 2023.
Positive
- Net interest income increased to $5.9 million, up 6% from Q2 2023
- Average earning assets increased by $53.6 million year-over-year
- Windsor subsidiary's loan processing and servicing revenue increased 29% to $3.4 million
- Total assets increased 2% to $558.5 million since December 31, 2023
- Net loans held for investment increased 10% to $388.4 million since December 31, 2023
Negative
- Net income decreased to $605,000 from $3.6 million in Q2 2023
- Return on average assets declined to 0.47% from 3.05% in Q2 2023
- Return on average tangible common equity fell to 2.89% from 19.84% in Q2 2023
- Government guaranteed lending revenue decreased by $2.3 million or 66% year-over-year
- Provision for credit losses increased to $1.6 million from $130,000 in Q2 2023
- Net charge-offs increased to $1.0 million from $86,000 in Q2 2023
- Nonperforming assets to total assets ratio increased to 3.10% from 3.00% at year-end 2023
RALEIGH, N.C., July 29, 2024 (GLOBE NEWSWIRE) -- Integrated Financial Holdings, Inc. (OTCQX: IFHI) (the “Company” or “IFHI”), the financial holding company for West Town Bank & Trust (the “Bank”) and Windsor Advantage, LLC (“Windsor”), released its financial results for the three and six months ended June 30, 2024. Highlights from the 2024 second quarter results include the following:
- Second quarter 2024 net income of
$605,000 , or$0.26 per diluted share compared to second quarter 2023 net income of$3.6 million , or$1.60 per diluted share. - Net interest income of
$5.9 million for the second quarter of 2024 compared to$5.5 million for the same period in 2023. - Noninterest expense of
$8.2 million for the second quarters of 2024 and 2023. - Return on average assets of
0.47% for the three-month period ending June 30, 2024, compared to3.05% for the same period in 2023. - Return on average tangible common equity (a non-GAAP financial measure) of
2.89% for the three-month period ending June 30, 2024 compared to19.84% for the same period in 2023.
Quarter-over-quarter results between the second quarter of 2024 and the same period in 2023 were somewhat skewed by several unusual items positively impacting the second quarter of 2023 and merger-related expenses associated with the proposed merger with Capital Bancorp, Inc. (“CBNK”) negatively impacting the second quarter of 2024. During the second quarter of 2023, the sale of the Bank’s ownership interest in West Town Payments, LLC (“WTP”) resulted in a pretax gain of about
In reflecting on the second quarter of 2024, Marc McConnell, Chairman, President, and CEO of IFHI, stated: “This quarter we remained focused on our main objective: priming the organization for strategic long-term growth as we continue preparing for our upcoming planned merger with Capital Bancorp, Inc. Though income this quarter was skewed by unusual items, we believe we are well positioned for net interest income growth in upcoming quarters. As a result of strong loan growth, our average earning assets have increased
BALANCE SHEET
At June 30, 2024, the Company’s total assets were
The increase in total shareholders’ equity since December 31, 2023, was primarily associated with earnings. The accumulated other comprehensive loss component of equity for the available-for-sale investment portfolio had a
CAPITAL AND LIQUIDITY STRENGTH
At June 30, 2024, the regulatory capital ratios of the Bank exceeded the minimum thresholds established for well-capitalized banks under applicable banking regulations.
| “Well Capitalized” Minimum | Basel III Fully Phased-In | West Town Bank & Trust | |
| Tier 1 common equity ratio | |||
| Tier 1 risk-based capital ratio | |||
| Total risk-based capital ratio | |||
| Tier 1 leverage ratio |
The Company’s book value per common share increased from
The Bank funds its loan growth primarily with a blend of customer deposits and wholesale funding and has a wide variety of customers and industries in its portfolio. The Bank also offers services that provide FDIC coverage for its customers in excess of the
The Bank’s primary on-balance sheet liquidity consists of cash and cash equivalents along with unencumbered available-for-sale investment securities, which totaled
Additionally, the Bank’s business model includes the origination and sale of GGL loans, a process that occurs each month and can be accelerated or slowed down based on the Bank’s current funding needs. At June 30, 2024, the Bank had
ASSET QUALITY
The Company’s nonperforming assets to total assets ratio increased from
During the second quarters of 2024 and 2023, the Company recorded provisions for credit losses of
| (Dollars in thousands) | 6/30/24 | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 | ||||||||||
| Nonaccrual loans | $ | 17,294 | $ | 17,353 | $ | 16,303 | $ | 13,887 | $ | 5,586 | |||||
| Foreclosed assets | - | - | 101 | 101 | 315 | ||||||||||
| 90 days past due and still accruing | - | - | - | 320 | 476 | ||||||||||
| Total nonperforming assets | $ | 17,294 | $ | 17,353 | $ | 16,404 | $ | 14,308 | $ | 6,377 | |||||
| Net charge-offs (recoveries) | $ | 1,046 | $ | 25 | $ | (306 | ) | $ | (43 | ) | $ | 86 | |||
| Annualized net charge-offs (recoveries) to total | |||||||||||||||
| average portfolio loans | 1.12 | % | 0.03 | % | -0.34 | % | -0.05 | % | 0.11 | % | |||||
| Ratio of total nonperforming assets to total assets | 3.10 | % | 3.35 | % | 3.00 | % | 2.87 | % | 1.32 | % | |||||
| Ratio of total nonperforming loans to total loans, net | |||||||||||||||
| of allowance | 4.45 | % | 4.89 | % | 4.62 | % | 4.17 | % | 1.90 | % | |||||
| Ratio of total allowance for credit losses to total loans (1) | 2.00 | % | 2.02 | % | 1.93 | % | 1.77 | % | 1.87 | % | |||||
| (1) Does not include the Company's reserve for unfunded commitments | |||||||||||||||
NET INTEREST INCOME AND MARGIN
Net interest income for the three months ended June 30, 2024, increased
For the six months ended June 30, 2024 net interest income increased from
| Three Months Ended | Year-To-Date | |||||||||||||||||||||
| (Dollars in thousands) | 6/30/24 | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 | 6/30/24 | 6/30/23 | |||||||||||||||
| Average balances: | ||||||||||||||||||||||
| Loans | $ | 419,029 | $ | 406,982 | $ | 400,502 | $ | 373,847 | $ | 357,272 | $ | 413,006 | $ | 351,461 | ||||||||
| Available-for-sale securities | 21,656 | 22,233 | 19,709 | 18,609 | 18,208 | 21,944 | 17,949 | |||||||||||||||
| Other interest-bearing balances | 17,866 | 31,622 | 25,821 | 26,670 | 29,445 | 24,744 | 29,222 | |||||||||||||||
| Total interest-earning assets | 458,551 | 460,837 | 446,032 | 419,126 | 404,925 | 459,694 | 398,632 | |||||||||||||||
| Total assets | 521,782 | 525,202 | 510,760 | 484,190 | 472,169 | 523,492 | 466,291 | |||||||||||||||
| Noninterest-bearing deposits | 69,087 | 75,236 | 79,986 | 80,390 | 78,676 | 72,162 | 88,615 | |||||||||||||||
| Interest-bearing liabilities: | ||||||||||||||||||||||
| Interest-bearing deposits | 327,579 | 334,165 | 314,726 | 300,109 | 288,972 | 330,872 | 270,126 | |||||||||||||||
| Borrowings | 15,989 | 5,714 | 5,326 | 761 | 4,505 | 10,852 | 7,364 | |||||||||||||||
| Total interest-bearing liabilities | 343,568 | 339,879 | 320,052 | 300,870 | 293,477 | 341,724 | 277,490 | |||||||||||||||
| Common shareholders' equity | 101,868 | 101,172 | 97,314 | 95,362 | 91,281 | 101,520 | 89,928 | |||||||||||||||
| Tangible common equity (1) | 83,912 | 83,050 | 79,026 | 76,907 | 72,661 | 83,481 | 71,225 | |||||||||||||||
| Interest income/expense: | ||||||||||||||||||||||
| Loans | $ | 9,124 | $ | 8,977 | $ | 8,623 | $ | 7,877 | $ | 7,511 | $ | 18,101 | $ | 14,508 | ||||||||
| Available-for-sale securities | 201 | 203 | 115 | 146 | 133 | 404 | 253 | |||||||||||||||
| Interest-bearing balances and other | 295 | 330 | 526 | 345 | 392 | 625 | 711 | |||||||||||||||
| Total interest income | 9,620 | 9,510 | 9,264 | 8,368 | 8,036 | 19,130 | 15,472 | |||||||||||||||
| Deposits | 3,553 | 3,586 | 3,243 | 2,743 | 2,445 | 7,139 | 4,141 | |||||||||||||||
| Borrowings | 214 | 79 | 110 | 10 | 56 | 293 | 141 | |||||||||||||||
| Total interest expense | 3,767 | 3,665 | 3,353 | 2,753 | 2,501 | 7,432 | 4,282 | |||||||||||||||
| Net interest income | $ | 5,853 | $ | 5,845 | $ | 5,911 | $ | 5,615 | $ | 5,535 | $ | 11,698 | $ | 11,190 | ||||||||
| (1) See reconciliation of non-GAAP financial measures. | ||||||||||||||||||||||
| Three Months Ended | Year-To-Date | ||||||||||||||
| 6/30/24 | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 | 6/30/24 | 6/30/23 | |||||||||
| Average yields and costs: | |||||||||||||||
| Loans | 8.73 | % | 8.85 | % | 8.54 | % | 8.36 | % | 8.43 | % | 8.79 | % | 8.32 | % | |
| Available-for-sale securities | 3.71 | % | 3.65 | % | 2.33 | % | 3.14 | % | 2.92 | % | 3.68 | % | 2.82 | % | |
| Interest-bearing balances and other | 6.62 | % | 4.19 | % | 8.08 | % | 5.13 | % | 5.34 | % | 5.07 | % | 4.91 | % | |
| Total interest-earning assets | 8.41 | % | 8.28 | % | 8.24 | % | 7.92 | % | 7.96 | % | 8.35 | % | 7.83 | % | |
| Interest-bearing deposits | 4.35 | % | 4.30 | % | 4.09 | % | 3.63 | % | 3.39 | % | 4.33 | % | 3.09 | % | |
| Borrowings | 5.37 | % | 5.55 | % | 8.19 | % | 5.21 | % | 4.99 | % | 5.41 | % | 3.86 | % | |
| Total interest-bearing liabilities | 4.40 | % | 4.33 | % | 4.16 | % | 3.63 | % | 3.42 | % | 4.36 | % | 3.11 | % | |
| Cost of funds | 3.66 | % | 3.54 | % | 3.33 | % | 2.86 | % | 2.70 | % | 3.60 | % | 2.36 | % | |
| Net interest margin | 5.12 | % | 5.09 | % | 5.26 | % | 5.32 | % | 5.48 | % | 5.10 | % | 5.66 | % | |
NONINTEREST INCOME
Noninterest income for the three months ended June 30, 2024, was
- Windsor, which offers an SBA and USDA loan servicing platform, had loan processing and servicing revenue totaling
$3.4 million , an increase of$762,000 or29% as compared to the$2.7 million in income earned during the prior second quarter. - Government Guaranteed Lending (“GGL”) revenue was
$1.2 million in the second quarter of 2024, a decrease of$2.3 million or66% in comparison to the$3.6 million of revenues for the same period in 2023.
NONINTEREST EXPENSE
Noninterest expense for the second quarter of 2024 and 2023 was
- Loan and special asset related expenses, which tend to fluctuate unexpectedly, increased by
$257,000 or74% from$346,000 in the first quarter of 2023 to$603,000 for the same period in 2024. - Other operating expenses increased
$183,000 or38% from$486,000 in the second quarter of 2023 to$669,000 for the same period in 2024.
ABOUT INTEGRATED FINANCIAL HOLDINGS, INC.
Integrated Financial Holdings, Inc. is a financial holding company based in Raleigh, North Carolina. The Company is the holding company for West Town Bank & Trust, an Illinois state-chartered bank. West Town Bank & Trust provides banking services through its full-service office located in the greater Chicago area. The Company is also the parent company of Windsor Advantage, LLC, a loan service provider that offers community banks and credit unions with a comprehensive outsourced U.S. Small Business Association (“SBA”) 7(a) and U.S. Department of Agriculture (“USDA”) lending platform. The Company is registered with and supervised by the Federal Reserve. West Town Bank & Trust’s primary regulators are the Illinois Department of Financial and Professional Regulation and the FDIC.
For more information, visit https://ifhinc.com/.
Important Note Regarding Forward-Looking Statements
This release contains certain forward-looking statements with respect to the financial condition, results of operations, and business of the Company. These forward-looking statements involve risks and uncertainties and are based on the beliefs and assumptions of the management of the Company and on the information available to management at the time this release was prepared. These statements can be identified by the use of words such as "expect," "anticipate," "estimate," "believe," variations of these words, and other similar expressions. Readers should not place undue reliance on forward-looking statements as a number of important factors could cause actual results to differ materially from those in the forward-looking statements. Factors that could cause a difference include, among others: changes in the national and local economies or market conditions; changes in interest rates, deposit flows, loan demand, and asset quality, including real estate and other collateral values; that the value realized upon the sale of any foreclosed assets may be less than anticipated, whether due to change in collateral value, inaccurate valuation assumptions or otherwise; changes in Small Business Administration rules, regulations, or loan products, including the section 7(a) program; changes in other government guaranteed loan programs or our ability to participate in such programs; changes in tax law, including the impact of such changes on our tax assets and liabilities; future governmental shutdowns that may impact revenues associated with our lending and other operations that are dependent on government guaranteed loan programs; that loan closing volume in future periods may not meet current expectations; changes in banking regulations and accounting principles, policies, or guidelines; the failure of our strategic investments or acquisitions to perform as anticipated and the impact of any impairments to our intangible assets, such as goodwill; the impact of our strategic initiatives on our ability to retain key employees; the ability to complete, or any delays in completing, the pending merger between the Company and Capital Bancorp, Inc.; any failure to realize the anticipated benefits of the pending merger transaction when expected or at all; certain restrictions during the pendency of the transaction that may impact the Company's ability to pursue certain business opportunities or strategic transactions; the possibility that the pending merger transaction may be more expensive to complete than anticipated, including as a result of conditions imposed by regulators, unexpected conditions, factors or events; recent adverse developments in the banking industry highlighted by high-profile bank failures and the potential impact of such developments on customer confidence, liquidity, our strategic initiatives, and regulatory response to these developments; adverse results (including judgments, costs, fines, reputational harm, financial settlements and/or other negative effects) from current or future litigation, regulatory proceedings, investigations, or similar matters, or developments related thereto; and the impact of competition from traditional or new sources, including non-bank financial service providers, such as Fintechs. These, and other factors that may emerge, could cause decisions and actual results to differ materially from current expectations. The Company assumes no obligation to revise, update, or clarify forward-looking statements to reflect events or conditions after the date of this release.
| Consolidated Balance Sheets | |||||||||||||||
| Ending Balance | |||||||||||||||
| (In thousands, unaudited) | 6/30/24 | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 | ||||||||||
| Assets | |||||||||||||||
| Cash and due from banks | $ | 3,097 | $ | 3,890 | $ | 3,541 | $ | 5,019 | $ | 3,582 | |||||
| Interest-bearing deposits | 32,901 | 26,467 | 60,166 | 28,746 | 39,258 | ||||||||||
| Total cash and cash equivalents | 35,998 | 30,357 | 63,707 | 33,765 | 42,840 | ||||||||||
| Interest-bearing time deposits | - | - | - | - | 750 | ||||||||||
| Available-for-sale securities | 21,820 | 22,028 | 22,668 | 17,827 | 18,977 | ||||||||||
| Marketable equity securities | 21,557 | 21,557 | 19,597 | 19,980 | 19,980 | ||||||||||
| Loans held for sale | 44,069 | 43,415 | 40,424 | 37,857 | 33,232 | ||||||||||
| Loans held for investment | 396,300 | 361,942 | 359,729 | 346,842 | 325,673 | ||||||||||
| Allowance for credit losses | (7,915 | ) | (7,310 | ) | (6,936 | ) | (6,128 | ) | (6,086 | ) | |||||
| Loans held for investment, net | 388,385 | 354,632 | 352,793 | 340,714 | 319,587 | ||||||||||
| Premises and equipment, net | 3,677 | 3,707 | 3,756 | 3,910 | 3,960 | ||||||||||
| Foreclosed assets | - | - | 101 | 101 | 315 | ||||||||||
| Loan servicing assets | 4,081 | 3,922 | 3,966 | 3,813 | 3,717 | ||||||||||
| Bank-owned life insurance | 4,749 | 4,720 | 4,688 | 4,663 | 5,087 | ||||||||||
| Accrued interest receivable | 4,416 | 3,895 | 3,754 | 3,664 | 3,280 | ||||||||||
| Goodwill | 13,161 | 13,161 | 13,161 | 13,161 | 13,161 | ||||||||||
| Other intangible assets, net | 4,686 | 4,852 | 5,018 | 5,184 | 5,350 | ||||||||||
| Other assets | 11,868 | 11,991 | 13,930 | 14,570 | 11,872 | ||||||||||
| Total assets | $ | 558,467 | $ | 518,237 | $ | 547,563 | $ | 499,209 | $ | 482,108 | |||||
| Liabilities and Shareholders' Equity | |||||||||||||||
| Liabilities | |||||||||||||||
| Deposits: | |||||||||||||||
| Noninterest-bearing | $ | 71,172 | $ | 73,523 | $ | 90,194 | $ | 84,901 | $ | 82,272 | |||||
| Interest-bearing | 329,621 | 325,036 | 345,483 | 307,467 | 296,805 | ||||||||||
| Total deposits | 400,793 | 398,559 | 435,677 | 392,368 | 379,077 | ||||||||||
| Borrowings | 45,000 | 10,000 | - | - | - | ||||||||||
| Accrued interest payable | 936 | 1,008 | 1,346 | 1,042 | 1,014 | ||||||||||
| Other liabilities | 8,965 | 6,782 | 10,209 | 9,409 | 7,655 | ||||||||||
| Total liabilities | 455,694 | 416,349 | 447,232 | 402,819 | 387,746 | ||||||||||
| Shareholders’ equity: | |||||||||||||||
| Common stock, voting | 2,323 | 2,324 | 2,273 | 2,275 | 2,231 | ||||||||||
| Common stock, non-voting | 22 | 22 | 22 | 22 | 22 | ||||||||||
| Additional paid in capital | 26,438 | 26,258 | 25,809 | 25,503 | 25,253 | ||||||||||
| Retained earnings | 76,223 | 75,618 | 74,347 | 71,565 | 69,165 | ||||||||||
| Accumulated other comprehensive loss | (2,233 | ) | (2,334 | ) | (2,120 | ) | (2,975 | ) | (2,309 | ) | |||||
| Total shareholders’ equity | 102,773 | 101,888 | 100,331 | 96,390 | 94,362 | ||||||||||
| Total liabilities and shareholders’ equity | $ | 558,467 | $ | 518,237 | $ | 547,563 | $ | 499,209 | $ | 482,108 | |||||
| Consolidated Statements of Income | ||||||||||||||||||||||
| (In thousands except per | Three Months Ended | Year-To-Date | ||||||||||||||||||||
| share data; unaudited) | 6/30/24 | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 | 6/30/24 | 6/30/23 | |||||||||||||||
| Interest income | ||||||||||||||||||||||
| Loans | $ | 9,124 | $ | 8,977 | $ | 8,623 | $ | 7,877 | $ | 7,511 | $ | 18,101 | $ | 14,508 | ||||||||
| Available-for-sale securities and other | 496 | 533 | 641 | 491 | 525 | 1,029 | 964 | |||||||||||||||
| Total interest income | 9,620 | 9,510 | 9,264 | 8,368 | 8,036 | 19,130 | 15,472 | |||||||||||||||
| Interest expense | ||||||||||||||||||||||
| Interest on deposits | 3,553 | 3,586 | 3,243 | 2,743 | 2,445 | 7,139 | 4,141 | |||||||||||||||
| Interest on borrowings | 214 | 79 | 110 | 10 | 56 | 293 | 141 | |||||||||||||||
| Total interest expense | 3,767 | 3,665 | 3,353 | 2,753 | 2,501 | 7,432 | 4,282 | |||||||||||||||
| Net interest income | 5,853 | 5,845 | 5,911 | 5,615 | 5,535 | 11,698 | 11,190 | |||||||||||||||
| Provision for credit losses | 1,650 | 400 | 500 | 50 | 130 | 2,050 | 695 | |||||||||||||||
| Noninterest income | ||||||||||||||||||||||
| Loan processing and servicing | ||||||||||||||||||||||
| revenue | 3,422 | 2,942 | 3,180 | 2,779 | 2,660 | 6,364 | 5,099 | |||||||||||||||
| Government guaranteed lending | 1,230 | 514 | 1,313 | 1,953 | 3,576 | 1,744 | 4,480 | |||||||||||||||
| Service charges on deposits | 17 | 26 | 35 | 41 | 52 | 43 | 185 | |||||||||||||||
| Bank-owned life insurance | 28 | 33 | 25 | 128 | 34 | 61 | 589 | |||||||||||||||
| Change in fair value of marketable | ||||||||||||||||||||||
| equity securities | - | - | 578 | - | - | - | 1,998 | |||||||||||||||
| Other noninterest income | 247 | 2 | 231 | 152 | 1,434 | 249 | 2,000 | |||||||||||||||
| Total noninterest income | 4,944 | 3,517 | 5,362 | 5,053 | 7,756 | 8,461 | 14,351 | |||||||||||||||
| Noninterest expense | ||||||||||||||||||||||
| Compensation | 4,366 | 4,517 | 4,583 | 4,403 | 5,379 | 8,883 | 10,960 | |||||||||||||||
| Occupancy and equipment | 299 | 280 | 355 | 314 | 318 | 579 | 662 | |||||||||||||||
| Loan and special asset expenses | 603 | 477 | 627 | 664 | 346 | 1,080 | 639 | |||||||||||||||
| Professional services | 430 | 306 | (161 | ) | 433 | 446 | 736 | 894 | ||||||||||||||
| Data processing | 243 | 246 | 252 | 233 | 247 | 489 | 512 | |||||||||||||||
| Software | 526 | 465 | 492 | 446 | 469 | 991 | 938 | |||||||||||||||
| Communications | 64 | 60 | 50 | 65 | 68 | 124 | 146 | |||||||||||||||
| Advertising | 126 | 62 | 99 | 108 | 174 | 188 | 422 | |||||||||||||||
| Amortization of intangibles | 166 | 166 | 166 | 166 | 166 | 332 | 332 | |||||||||||||||
| Merger related expenses | 681 | - | - | - | 61 | 681 | 177 | |||||||||||||||
| Other operating expenses | 669 | 682 | 720 | 591 | 486 | 1,351 | 975 | |||||||||||||||
| Total noninterest expense | 8,173 | 7,261 | 7,183 | 7,423 | 8,160 | 15,434 | 16,657 | |||||||||||||||
| Income before income taxes | 974 | 1,701 | 3,590 | 3,195 | 5,001 | 2,675 | 8,189 | |||||||||||||||
| Income tax expense | 369 | 430 | 808 | 795 | 1,416 | 799 | 2,194 | |||||||||||||||
| Net income | 605 | 1,271 | 2,782 | 2,400 | 3,585 | 1,876 | 5,995 | |||||||||||||||
| Noncontrolling interest | - | - | - | - | (10 | ) | - | 48 | ||||||||||||||
| Net income attributable | ||||||||||||||||||||||
| to IFH, Inc. | $ | 605 | $ | 1,271 | $ | 2,782 | $ | 2,400 | $ | 3,595 | $ | 1,876 | $ | 5,947 | ||||||||
| Basic earnings per common share | $ | 0.27 | $ | 0.56 | $ | 1.24 | $ | 1.08 | $ | 1.62 | $ | 0.82 | $ | 2.68 | ||||||||
| Diluted earnings per common share | $ | 0.26 | $ | 0.55 | $ | 1.22 | $ | 1.06 | $ | 1.60 | $ | 0.81 | $ | 2.63 | ||||||||
| Weighted average common shares | ||||||||||||||||||||||
| outstanding | 2,284 | 2,271 | 2,244 | 2,224 | 2,220 | 2,282 | 2,216 | |||||||||||||||
| Diluted average common shares | ||||||||||||||||||||||
| outstanding | 2,317 | 2,304 | 2,284 | 2,265 | 2,252 | 2,315 | 2,258 | |||||||||||||||
| Performance Ratios | ||||||||||||||||||||||
| Three Months Ended | Year-To-Date | |||||||||||||||||||||
| 6/30/24 | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 | 6/30/24 | 6/30/23 | ||||||||||||||||
| PER COMMON SHARE | ||||||||||||||||||||||
| Basic earnings per common share | $ | 0.27 | $ | 0.56 | $ | 1.24 | $ | 1.08 | $ | 1.62 | $ | 0.82 | $ | 2.68 | ||||||||
| Diluted earnings per common share | 0.26 | 0.55 | 1.22 | 1.06 | 1.60 | 0.81 | 2.63 | |||||||||||||||
| Book value per common share | 43.85 | 43.45 | 43.72 | 41.98 | 41.90 | 43.85 | 41.90 | |||||||||||||||
| Tangible book value per common share (2) | 36.23 | 35.77 | 35.80 | 33.99 | 33.68 | 36.23 | 33.68 | |||||||||||||||
| FINANCIAL RATIOS (ANNUALIZED) | ||||||||||||||||||||||
| Return on average assets | 0.47 | % | 0.97 | % | 2.16 | % | 1.97 | % | 3.05 | % | 0.72 | % | 2.57 | % | ||||||||
| Return on average common shareholders' | ||||||||||||||||||||||
| equity | 2.38 | % | 5.04 | % | 11.34 | % | 9.98 | % | 15.80 | % | 3.71 | % | 13.34 | % | ||||||||
| Return on average tangible common | ||||||||||||||||||||||
| equity (2) | 2.89 | % | 6.14 | % | 13.97 | % | 12.38 | % | 19.84 | % | 4.51 | % | 16.84 | % | ||||||||
| Net interest margin | 5.12 | % | 5.09 | % | 5.26 | % | 5.32 | % | 5.48 | % | 5.10 | % | 5.66 | % | ||||||||
| Efficiency ratio (1) | 75.7 | % | 77.6 | % | 63.7 | % | 69.6 | % | 61.4 | % | 76.6 | % | 65.2 | % | ||||||||
| (1) Efficiency ratio is calculated by dividing noninterest expense less transaction-related costs by the sum of net interest income and noninterest income, less gains or losses on sale of securities. | ||||||||||||||||||||||
| (2) See reconciliation of non-GAAP measures | ||||||||||||||||||||||
Loan Concentrations
The top ten commercial loan concentrations as of June 30, 2024, were as follows:
| % of | |||||
| Commercial | |||||
| (Dollars in millions) | Amount | Loans | |||
| Solar electric power generation | $ | 82.5 | 25 | % | |
| Power and communication line and related structures construction | 74.2 | 22 | % | ||
| Lessors of nonresidential buildings (except miniwarehouses) | 14.9 | 4 | % | ||
| Other activities related to real estate | 12.0 | 4 | % | ||
| Electric bulk power transmission and control | 10.9 | 3 | % | ||
| Biomass electric power generation | 10.6 | 3 | % | ||
| Colleges, universities and professional schools | 9.5 | 3 | % | ||
| Postharvest crop activities | 8.5 | 3 | % | ||
| Lessors of other real estate property | 7.0 | 2 | % | ||
| Natural gas distribution | 7.0 | 2 | % | ||
| $ | 237.1 | 71 | % | ||
Reconciliation of Non-GAAP Measures
| 6/30/24 | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 | ||||||||||||||||||
| (Dollars in thousands except book value per share) | ||||||||||||||||||||||
| Tangible book value per common share | ||||||||||||||||||||||
| Total IFH, Inc. shareholders’ equity | $ | 102,773 | $ | 101,888 | $ | 100,331 | $ | 96,390 | $ | 94,362 | ||||||||||||
| Less: Goodwill | 13,161 | 13,161 | 13,161 | 13,161 | 13,161 | |||||||||||||||||
| Less Other intangible assets, net | 4,686 | 4,852 | 5,018 | 5,184 | 5,350 | |||||||||||||||||
| Total tangible common equity | $ | 84,926 | $ | 83,875 | $ | 82,152 | $ | 78,045 | $ | 75,851 | ||||||||||||
| Ending common shares outstanding | 2,344 | 2,345 | 2,295 | 2,296 | 2,252 | |||||||||||||||||
| Tangible book value per common share | $ | 36.23 | $ | 35.77 | $ | 35.80 | $ | 33.99 | $ | 33.68 | ||||||||||||
| Three Months Ended | Year-To-Date | |||||||||||||||||||||
| (Dollars in thousands) | 6/30/24 | 3/31/24 | 12/31/23 | 9/30/23 | 6/30/23 | 6/30/24 | 6/30/23 | |||||||||||||||
| Return on average tangible common equity | ||||||||||||||||||||||
| Average IFH, Inc. shareholders’ equity | $ | 101,868 | $ | 101,172 | $ | 97,314 | $ | 95,362 | $ | 91,281 | $ | 101,520 | $ | 89,928 | ||||||||
| Less: Average goodwill | 13,161 | 13,161 | 13,161 | 13,161 | 13,161 | 13,161 | 13,161 | |||||||||||||||
| Less Average other intangible assets, net | 4,795 | 4,961 | 5,127 | 5,294 | 5,459 | 4,878 | 5,542 | |||||||||||||||
| Average tangible common equity | $ | 83,912 | $ | 83,050 | $ | 79,026 | $ | 76,907 | $ | 72,661 | $ | 83,481 | $ | 71,225 | ||||||||
| Net income attributable to IFH, Inc. | $ | 605 | $ | 1,271 | $ | 2,782 | $ | 2,400 | $ | 3,595 | $ | 1,876 | $ | 5,947 | ||||||||
| Return on average tangible common equity | 2.89 | % | 6.14 | % | 13.97 | % | 12.38 | % | 19.84 | % | 4.51 | % | 16.84 | % | ||||||||
Contact: Steve Crouse, 919-861-8018