First Internet Bancorp Reports Record Quarterly Revenue and Continued Net Interest Margin Expansion
Lower credit-loss provisioning accompanied earnings growth, although nonperforming loans increased and tangible book value per share declined.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
- Record quarterly revenue of
- NIM expands 8 basis points to
- Net charge-offs and delinquencies decline significantly from the prior quarter -
- Diluted earnings per share of
- Company to hold earnings call today at 5pm ET -
Key Business Updates
-
Record Quarterly Revenue and Continued Margin Expansion: Total revenue rose
7% quarter-over-quarter to , driven by growth in both net interest income (up$43.9 million 7% ) and noninterest income (up6% ). Fully-taxable equivalent (“FTE”) net interest margin expanded again in the third quarter to2.55% 1 (up 8 basis points). Additionally, when combined with well-managed expenses, pre-provision net revenue grew14% quarter-over-quarter to 1. Fintech partnerships revenue contributed to the growth in net interest income from embedded finance as well as noninterest income as fintech fee revenue was up$17.1 million 13% from the prior quarter. -
Overall Credit Quality Normalization on Track: Provision for credit losses for the third quarter of
, down$11.6 million 13% from in the second quarter of 2026. The decrease was driven by lower net charge-offs, which declined to$13.4 million 0.82% of average loans from1.77% in the second quarter of 2026, partially offset by specific reserves related to franchise finance loans placed on nonaccrual, including one large relationship the Company took action on late in the quarter ( of specific reserves). Furthermore, total delinquencies, excluding nonperforming loans, declined for the second consecutive quarter and are down$2.6 million 38% from the prior quarter, representing0.48% of total performing loans. - Loan Portfolio Re-mix Toward Core Lending Areas: In line with the previously stated strategy, the loan portfolio continued to shift toward core verticals with higher new origination yields. As a result, the loan portfolio yield increased 8 basis points (“bps”) from the prior quarter. This reflected strong quarterly growth in investor commercial real estate, single tenant lease financing, wealth advisory lending and embedded finance, while previously exited, lower-yielding portfolios continued to run off. At the same time, the growing fintech deposit base allowed the Company to retire higher-cost CDs and brokered deposits, contributing to the margin expansion.
“Our third quarter results reflect continued execution of the strategy we have laid out for the last several quarters, with earnings momentum continuing to build,” said David Becker, Chairman and CEO of First Internet Bancorp. “Total revenue hit an all-time high in the quarter, driving positive operating leverage powered by record net interest income, continued net interest margin expansion and solid fee revenue growth. Additionally, credit trends continued to improve with meaningful declines in both net charge-offs and delinquencies. We also took proactive action on a larger franchise finance relationship this quarter; however, our underlying earnings strength allowed us to absorb the related provision impact and still produce strong quarterly growth in net income and earnings per share.
“The bottom line is that First Internet Bancorp is getting stronger every day. Loan pipelines in our scalable core lending areas are robust, and emerging verticals such as embedded finance and wealth advisory lending have exciting long-term growth potential. Our fintech platform continues to expand, driving growth in both fee revenue and lower-cost deposits. We also continue to invest in automation and AI-enabled tools across our lending and servicing operations, improving efficiency while elevating the experience we deliver for our customers and partners. Taken together, these trends create an exciting pathway towards accelerating earnings and stronger profitability. As we move into the fourth quarter and into 2027, we are confident in our ability to build on this momentum and deliver long-term value for our shareholders.”
Third Quarter 2026 Financial Performance
-
Net income of
and diluted earnings per share of$4.8 million $0.54 -
Adjusted net income of
1 and adjusted diluted earnings per share of$5.1 million 1, both up significantly from the prior quarter and prior year period$0.57 -
Pre-tax non-recurring severance costs of
recognized during the quarter$0.4 million
-
Pre-tax non-recurring severance costs of
-
Record quarterly revenue of
, up$43.9 million 7% from the prior quarter and1% from adjusted quarterly revenue1 in the prior year period -
Net interest income of
and FTE net interest income of$34.7 million 1, both increased$35.9 million 7% over the prior quarter and14% over the prior year period-
Achieved strong quarterly growth despite recognizing
in interest reversals related to franchise finance loans placed on nonaccrual during the quarter ($1.2 million related to the large relationship discussed above)$0.6 million
-
Achieved strong quarterly growth despite recognizing
-
Net interest margin of
2.47% and FTE net interest margin of2.55% 1, both increasing 8 bps from the prior quarter and 43 bps from the prior year period- Interest reversals discussed above impacted net interest margin by 9 bps
-
Noninterest income of
, up$9.2 million 6% from the prior quarter and down30% from adjusted noninterest income1 in the prior year period
-
Adjusted pre-provision net revenue (“PPNR”) of
1, up$17.1 million 14% from the prior quarter and down6% from the prior year period
-
Total loan balances of
, up$3.9 billion , or$52.9 million 1% , from the second quarter of 2026-
The yield on the loan portfolio increased to
6.42% , up 8 bps from the prior quarter and 24 bps from the prior year period - Strong loan production in core verticals partially offset by early payoffs and runoff in exited portfolios
-
The yield on the loan portfolio increased to
-
Total deposits of
, up$5.2 billion , or$321.4 million 7% , from the second quarter of 2026- Continued growth in fintech deposits, providing capacity to replace higher-cost CDs and brokered deposits
-
The cost of interest-bearing deposits declined to
3.32% , down 6 bps from the prior quarter and 55 bps from the prior year period -
Approximately
of fintech deposits held off-balance sheet in a deposit network, providing flexibility to manage the size of the balance sheet$2.9 billion -
Loans to deposits ratio of
75%
-
Provision for credit losses of
, down$11.6 million , or$1.8 million 13% , from the second quarter of 2026 -
Net charge-offs to average loans of
0.82% , a decrease from1.77% in the second quarter of 2026- Decrease in net charge-offs due to declines in franchise finance and small business lending net charge-offs
-
Nonperforming loans (“NPLs”) to total loans of
1.63% , compared to1.58% in the second quarter of 2026; allowance for credit losses - loans (“ACL”) to total loans of1.48% , compared to1.39% in the second quarter of 2026- Increase in NPLs due primarily to franchise finance loans moved to nonaccrual
-
NPLs / total loans of
1.14% 1 excluding fully-guaranteed balances, up from1.07% in the second quarter of 2026 -
ACL to NPLs of
91% ; or131% 1 excluding fully-guaranteed balances
-
Tangible common equity to tangible assets of
5.94% 1, and6.96% 1 ex-AOCI and adjusted for normalized cash balances; CET1 ratio of8.86% 2; total capital ratio of12.32% 2 -
Tangible book value per common share of
1, down from$40.04 1 in the second quarter of 2026$41.09
Fourth Quarter 2026 Outlook
-
Diluted earnings per share of
to$1.02 $1.07 -
FTE net interest margin of
2.75% to2.80% , driven by ongoing loan portfolio optimization and stable deposit costs (assumes additional 25 bp increase in Fed Funds rate in December) -
FTE net interest income of around
$38.5 million -
Noninterest income of around
, reflecting lower small business lending originations and gain on sale activity, partially offset by continued growth in fintech revenue$7.5 million -
Noninterest expense of around
$26.5 million -
Provision for credit losses of
to$7.5 million $8.0 million
1 This information represents a non-GAAP financial measure. For a discussion of non-GAAP financial measures, see the section below entitled "Non-GAAP Financial Measures." |
||||||||||||||||||||||
| 2 Regulatory capital ratios are preliminary pending filing of the Company's regulatory reports |
Conference Call and Webcast
The Company will host a conference call and webcast at 5:00 p.m. Eastern Time today, October 29, 2026, to discuss its quarterly financial results. The call can be accessed via telephone at (833) 461-5787; meeting id: 571140239. To access the webcast and view the presentation slides, please visit www.firstinternetbancorp.com and click the link provided for Earnings Call Webcast.
The webcast and slides will be available on the Company’s website shortly after the call has ended and will be archived on the Company’s website for 12 months.
About First Internet Bancorp
First Internet Bancorp is a bank holding company with assets of
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, including statements with respect to the financial condition, results of operations, trends in lending policies and loan programs, plans and prospective business partnerships, objectives, future performance and business of the Company. Forward-looking statements are generally identifiable by the use of words such as “anticipate,” “believe,” “better than,” “continue,” “could,” “drive,” “enhance,” “estimate,” “expand,” “expect,” “future,” “going forward,” “growth,” ”improve,” “increase,” “looking ahead,” “maintain,” “may,” “ongoing,” “opportunities,” “pending,” “plan,” “position,” “preliminary,” “progress,” “remain,” “setting the stage,” “should,” “stable,” “thereafter,” “well-positioned,” “will,” or other similar expressions. Forward-looking statements are not a guarantee of future performance or results, are based on information available at the time the statements are made and involve known and unknown risks, uncertainties and other factors that could cause actual results to differ materially from the information in the forward-looking statements. Such statements are subject to certain risks and uncertainties including: our business and operations and the business and operations of our vendors and customers; general economic conditions, whether national or regional, and conditions in the lending markets in which we participate that may have an adverse effect on the demand for our loans and other products; our credit quality and related levels of nonperforming assets and loan losses, and the value and salability of the real estate that is the collateral for our loans. Other factors that may cause such differences include: failures or breaches of or interruptions in the communications and information systems on which we rely to conduct our business; failure of our plans to grow our commercial and industrial, construction, and SBA loan portfolios; competition with national, regional and community financial institutions; the loss of key members of senior management; the anticipated impacts of inflation and rising interest rates on the general economy; risks relating to the regulation of financial institutions; and other factors identified in reports we file with the
Non-GAAP Financial Measures
This press release contains financial information determined by methods other than in accordance with
| First Internet Bancorp | ||||||||||||||||||||||
| Summary Financial Information (unaudited) | ||||||||||||||||||||||
| Dollar amounts in thousands, except per share data | ||||||||||||||||||||||
Three Months Ended |
|
Nine Months Ended |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
||||||||||||||
September 30 |
|
June 30 |
|
September 30 |
|
September 30 |
|
September 30 |
||||||||||||||
|
2026 |
|
|
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2025 |
|
||||
| Net income (loss) | $ |
4,819 |
|
$ |
2,367 |
|
$ |
(41,593 |
) |
$ |
9,695 |
|
$ |
(40,457 |
) |
|||||||
| Per share and share information | ||||||||||||||||||||||
| Earnings (loss) per share - basic | $ |
0.55 |
|
$ |
0.27 |
|
$ |
(4.76 |
) |
$ |
1.11 |
|
$ |
(4.63 |
) |
|||||||
| Earnings (loss) per share - diluted |
|
0.54 |
|
|
0.27 |
|
|
(4.76 |
) |
|
1.10 |
|
|
(4.63 |
) |
|||||||
| Dividends declared per share |
|
0.06 |
|
|
0.06 |
|
|
0.06 |
|
|
0.18 |
|
|
0.18 |
|
|||||||
| Book value per common share |
|
40.58 |
|
|
41.63 |
|
|
40.42 |
|
|
40.58 |
|
|
40.42 |
|
|||||||
| Tangible book value per common share 1 |
|
40.04 |
|
|
41.09 |
|
|
39.88 |
|
|
40.04 |
|
|
39.88 |
|
|||||||
| Common shares outstanding |
|
8,733,574 |
|
|
8,733,574 |
|
|
8,713,094 |
|
|
8,733,574 |
|
|
8,713,094 |
|
|||||||
| Average common shares outstanding: | ||||||||||||||||||||||
| Basic |
|
8,762,827 |
|
|
8,754,008 |
|
|
8,742,052 |
|
|
8,750,511 |
|
|
8,730,519 |
|
|||||||
| Diluted |
|
8,865,954 |
|
|
8,822,099 |
|
|
8,742,052 |
|
|
8,821,890 |
|
|
8,730,519 |
|
|||||||
| Performance ratios | ||||||||||||||||||||||
| Return on average assets |
|
0.33 |
% |
|
0.17 |
% |
|
(2.71 |
%) |
|
0.23 |
% |
|
(0.91 |
%) |
|||||||
| Return on average shareholders' equity |
|
5.19 |
% |
|
2.56 |
% |
|
(42.11 |
%) |
|
3.50 |
% |
|
(13.80 |
%) |
|||||||
| Return on average tangible common equity 1 |
|
5.26 |
% |
|
2.60 |
% |
|
(42.62 |
%) |
|
3.54 |
% |
|
(13.97 |
%) |
|||||||
| Net interest margin |
|
2.47 |
% |
|
2.39 |
% |
|
2.04 |
% |
|
2.41 |
% |
|
1.94 |
% |
|||||||
| Net interest margin - FTE 1,2 |
|
2.55 |
% |
|
2.47 |
% |
|
2.12 |
% |
|
2.49 |
% |
|
2.02 |
% |
|||||||
| Capital ratios 3 | ||||||||||||||||||||||
| Total shareholders' equity to assets |
|
6.02 |
% |
|
6.54 |
% |
|
6.25 |
% |
|
6.02 |
% |
|
6.25 |
% |
|||||||
| Tangible common equity to tangible assets 1 |
|
5.94 |
% |
|
6.46 |
% |
|
6.17 |
% |
|
5.94 |
% |
|
6.17 |
% |
|||||||
| Tier 1 leverage ratio | 6.15 |
% |
|
6.23 |
% |
|
5.69 |
% |
6.15 |
% |
|
5.69 |
% |
|||||||||
| Common equity tier 1 capital ratio | 8.86 |
% |
|
8.90 |
% |
|
9.24 |
% |
8.86 |
% |
|
9.24 |
% |
|||||||||
| Tier 1 capital ratio | 8.86 |
% |
|
8.90 |
% |
|
9.24 |
% |
8.86 |
% |
|
9.24 |
% |
|||||||||
| Total risk-based capital ratio | 12.32 |
% |
|
12.22 |
% |
|
13.11 |
% |
12.32 |
% |
|
13.11 |
% |
|||||||||
| Asset quality | ||||||||||||||||||||||
| Nonperforming loans | $ |
63,056 |
|
$ |
60,073 |
|
$ |
53,250 |
|
$ |
63,056 |
|
$ |
53,250 |
|
|||||||
| Nonperforming assets |
|
67,464 |
|
|
64,573 |
|
|
55,237 |
|
|
67,464 |
|
|
55,237 |
|
|||||||
| Nonperforming loans to loans |
|
1.63 |
% |
|
1.58 |
% |
|
1.47 |
% |
|
1.63 |
% |
|
1.47 |
% |
|||||||
| Nonperforming assets to total assets |
|
1.15 |
% |
|
1.16 |
% |
|
0.98 |
% |
|
1.15 |
% |
|
0.98 |
% |
|||||||
| Allowance for credit losses - loans to: | ||||||||||||||||||||||
| Loans |
|
1.48 |
% |
|
1.39 |
% |
|
1.65 |
% |
|
1.48 |
% |
|
1.65 |
% |
|||||||
| Nonperforming loans |
|
91.0 |
% |
|
88.4 |
% |
|
112.5 |
% |
|
91.0 |
% |
|
112.5 |
% |
|||||||
| Net charge-offs to average loans |
|
0.82 |
% |
|
1.77 |
% |
|
1.89 |
% |
|
1.41 |
% |
|
1.38 |
% |
|||||||
| Average balance sheet information | ||||||||||||||||||||||
| Loans | $ |
3,873,251 |
|
$ |
3,836,149 |
|
$ |
4,415,693 |
|
$ |
3,861,188 |
|
$ |
4,350,947 |
|
|||||||
| Total securities |
|
1,088,563 |
|
|
1,048,742 |
|
|
898,543 |
|
|
1,053,633 |
|
|
911,805 |
|
|||||||
| Other earning assets |
|
619,347 |
|
|
561,255 |
|
|
569,811 |
|
|
567,791 |
|
|
471,096 |
|
|||||||
| Total interest-earning assets |
|
5,582,792 |
|
|
5,448,429 |
|
|
5,895,554 |
|
|
5,485,886 |
|
|
5,742,686 |
|
|||||||
| Total assets |
|
5,796,473 |
|
|
5,656,350 |
|
|
6,081,792 |
|
|
5,696,745 |
|
|
5,926,580 |
|
|||||||
| Noninterest-bearing deposits |
|
146,911 |
|
|
134,166 |
|
|
174,494 |
|
|
141,474 |
|
|
154,604 |
|
|||||||
| Interest-bearing deposits |
|
4,903,029 |
|
|
4,783,803 |
|
|
5,133,010 |
|
|
4,810,923 |
|
|
4,915,137 |
|
|||||||
| Total deposits |
|
5,049,940 |
|
|
4,917,969 |
|
|
5,307,504 |
|
|
4,952,397 |
|
|
5,069,741 |
|
|||||||
| Shareholders' equity |
|
368,091 |
|
|
370,247 |
|
|
391,886 |
|
|
370,849 |
|
|
391,930 |
|
|||||||
| 1 Refer to "Non-GAAP Financial Measures" section above and "Reconciliation of Non-GAAP Financial Measures" below | ||||||||||||||||||||||
| 2 On a fully-taxable equivalent ("FTE") basis assuming a |
||||||||||||||||||||||
| 3 Regulatory capital ratios are preliminary pending filing of the Company's regulatory reports | ||||||||||||||||||||||
| First Internet Bancorp | ||||||||||||||
| Condensed Consolidated Balance Sheets (unaudited) | ||||||||||||||
| Dollar amounts in thousands | ||||||||||||||
September 30 |
June 30 |
September 30 |
||||||||||||
|
2026 |
|
|
2026 |
|
|
2025 |
|
||||||
| Assets | ||||||||||||||
| Cash and due from banks | $ |
5,977 |
|
$ |
8,692 |
|
$ |
10,923 |
|
|||||
| Interest-bearing deposits |
|
646,297 |
|
|
402,276 |
|
|
776,738 |
|
|||||
| Securities available-for-sale, at fair value |
|
843,108 |
|
|
786,676 |
|
|
625,906 |
|
|||||
| Securities held-to-maturity, at amortized cost, net of allowance for credit losses |
|
255,934 |
|
|
264,662 |
|
|
261,725 |
|
|||||
| Loans held-for-sale |
|
34,855 |
|
|
44,816 |
|
|
114,701 |
|
|||||
| Loans |
|
3,863,984 |
|
|
3,811,073 |
|
|
3,630,385 |
|
|||||
| Allowance for credit losses - loans |
|
(57,361 |
) |
|
(53,096 |
) |
|
(59,923 |
) |
|||||
| Net loans |
|
3,806,623 |
|
|
3,757,977 |
|
|
3,570,462 |
|
|||||
| Accrued interest receivable |
|
28,565 |
|
|
29,136 |
|
|
26,674 |
|
|||||
| Federal Home Loan Bank of |
|
28,350 |
|
|
28,350 |
|
|
28,350 |
|
|||||
| Cash surrender value of bank-owned life insurance |
|
43,492 |
|
|
43,175 |
|
|
42,256 |
|
|||||
| Premises and equipment, net |
|
64,538 |
|
|
65,720 |
|
|
68,843 |
|
|||||
| Goodwill |
|
4,687 |
|
|
4,687 |
|
|
4,687 |
|
|||||
| Servicing asset |
|
23,620 |
|
|
23,180 |
|
|
22,107 |
|
|||||
| Other real estate owned |
|
4,141 |
|
|
4,121 |
|
|
1,801 |
|
|||||
| Accrued income and other assets |
|
97,816 |
|
|
92,907 |
|
|
84,001 |
|
|||||
| Total assets | $ |
5,888,003 |
|
$ |
5,556,375 |
|
$ |
5,639,174 |
|
|||||
| Liabilities | ||||||||||||||
| Noninterest-bearing deposits | $ |
159,051 |
|
$ |
131,366 |
|
$ |
243,539 |
|
|||||
| Interest-bearing deposits |
|
4,993,715 |
|
|
4,700,012 |
|
|
4,671,895 |
|
|||||
| Total deposits |
|
5,152,766 |
|
|
4,831,378 |
|
|
4,915,434 |
|
|||||
| Advances from Federal Home Loan Bank |
|
239,500 |
|
|
239,500 |
|
|
249,500 |
|
|||||
| Subordinated debt |
|
123,506 |
|
|
105,626 |
|
|
105,386 |
|
|||||
| Accrued interest payable |
|
1,298 |
|
|
1,594 |
|
|
1,236 |
|
|||||
| Accrued expenses and other liabilities |
|
16,525 |
|
|
14,730 |
|
|
15,450 |
|
|||||
| Total liabilities |
|
5,533,595 |
|
|
5,192,828 |
|
|
5,287,006 |
|
|||||
| Shareholders' equity | ||||||||||||||
| Voting common stock |
|
188,065 |
|
|
187,545 |
|
|
186,608 |
|
|||||
| Retained earnings |
|
201,399 |
|
|
197,119 |
|
|
188,564 |
|
|||||
| Accumulated other comprehensive loss |
|
(35,056 |
) |
|
(21,117 |
) |
|
(23,004 |
) |
|||||
| Total shareholders' equity |
|
354,408 |
|
|
363,547 |
|
|
352,168 |
|
|||||
| Total liabilities and shareholders' equity | $ |
5,888,003 |
|
$ |
5,556,375 |
|
$ |
5,639,174 |
|
|||||
| First Internet Bancorp | |||||||||||||||||||||||
| Condensed Consolidated Statements of Income (unaudited) | |||||||||||||||||||||||
| Dollar amounts in thousands, except per share data | |||||||||||||||||||||||
Three Months Ended |
|
Nine Months Ended |
|||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||||
September 30 |
|
June 30 |
|
September 30 |
|
September 30 |
|
September 30 |
|||||||||||||||
|
2026 |
|
|
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2025 |
|
|||||
| Interest income | |||||||||||||||||||||||
| Loans | $ |
62,656 |
|
$ |
60,693 |
|
$ |
68,958 |
|
$ |
184,188 |
|
$ |
198,305 |
|
||||||||
| Securities - taxable |
|
10,772 |
|
|
9,948 |
|
|
8,614 |
|
|
30,216 |
|
|
26,139 |
|
||||||||
| Securities - non-taxable |
|
621 |
|
|
629 |
|
|
652 |
|
|
1,904 |
|
|
1,967 |
|
||||||||
| Other earning assets |
|
5,982 |
|
|
5,366 |
|
|
6,164 |
|
|
16,169 |
|
|
15,692 |
|
||||||||
| Total interest income |
|
80,031 |
|
|
76,636 |
|
|
84,388 |
|
|
232,477 |
|
|
242,103 |
|
||||||||
| Interest expense | |||||||||||||||||||||||
| Deposits |
|
41,080 |
|
|
40,320 |
|
|
50,134 |
|
|
121,759 |
|
|
144,554 |
|
||||||||
| Other borrowed funds |
|
4,209 |
|
|
3,877 |
|
|
3,902 |
|
|
11,939 |
|
|
14,111 |
|
||||||||
| Total interest expense |
|
45,289 |
|
|
44,197 |
|
|
54,036 |
|
|
133,698 |
|
|
158,665 |
|
||||||||
| Net interest income |
|
34,742 |
|
|
32,439 |
|
|
30,352 |
|
|
98,779 |
|
|
83,438 |
|
||||||||
| Provision for credit losses |
|
11,629 |
|
|
13,415 |
|
|
34,789 |
|
|
41,349 |
|
|
60,330 |
|
||||||||
| Net interest income (loss) after provision | |||||||||||||||||||||||
| for credit losses |
|
23,113 |
|
|
19,024 |
|
|
(4,437 |
) |
|
57,430 |
|
|
23,108 |
|
||||||||
| Noninterest income (loss) | |||||||||||||||||||||||
| Service charges and fees |
|
1,391 |
|
|
1,112 |
|
|
369 |
|
|
3,347 |
|
|
912 |
|
||||||||
| Loan servicing revenue |
|
2,824 |
|
|
2,853 |
|
|
2,055 |
|
|
8,533 |
|
|
6,017 |
|
||||||||
| Loan servicing asset revaluation |
|
(961 |
) |
|
(1,579 |
) |
|
(1,332 |
) |
|
(3,600 |
) |
|
(3,666 |
) |
||||||||
| Gain (loss) on sale of loans |
|
4,792 |
|
|
4,690 |
|
|
(27,103 |
) |
|
16,859 |
|
|
(16,783 |
) |
||||||||
| Other |
|
1,153 |
|
|
1,609 |
|
|
1,364 |
|
|
4,263 |
|
|
4,857 |
|
||||||||
| Total noninterest income (loss) |
|
9,199 |
|
|
8,685 |
|
|
(24,647 |
) |
|
29,402 |
|
|
(8,663 |
) |
||||||||
| Noninterest expense | |||||||||||||||||||||||
| Salaries and employee benefits |
|
14,761 |
|
|
13,570 |
|
|
14,384 |
|
|
41,567 |
|
|
38,358 |
|
||||||||
| Marketing, advertising and promotion |
|
733 |
|
|
706 |
|
|
482 |
|
|
2,054 |
|
|
1,831 |
|
||||||||
| Consulting and professional fees |
|
960 |
|
|
1,372 |
|
|
979 |
|
|
3,412 |
|
|
3,143 |
|
||||||||
| Data processing |
|
713 |
|
|
774 |
|
|
651 |
|
|
2,262 |
|
|
1,942 |
|
||||||||
| Loan expenses |
|
2,392 |
|
|
2,109 |
|
|
1,850 |
|
|
6,680 |
|
|
4,901 |
|
||||||||
| Premises and equipment |
|
3,654 |
|
|
3,718 |
|
|
3,572 |
|
|
11,048 |
|
|
9,968 |
|
||||||||
| Deposit insurance premium |
|
1,660 |
|
|
1,611 |
|
|
1,584 |
|
|
4,758 |
|
|
4,546 |
|
||||||||
| Other |
|
2,384 |
|
|
2,262 |
|
|
1,957 |
|
|
6,625 |
|
|
6,127 |
|
||||||||
| Total noninterest expense |
|
27,257 |
|
|
26,122 |
|
|
25,459 |
|
|
78,406 |
|
|
70,816 |
|
||||||||
| Income (loss) before income taxes |
|
5,055 |
|
|
1,587 |
|
|
(54,543 |
) |
|
8,426 |
|
|
(56,371 |
) |
||||||||
| Income tax provision (benefit) |
|
236 |
|
|
(780 |
) |
|
(12,950 |
) |
|
(1,269 |
) |
|
(15,914 |
) |
||||||||
| Net income (loss) | $ |
4,819 |
|
$ |
2,367 |
|
$ |
(41,593 |
) |
$ |
9,695 |
|
$ |
(40,457 |
) |
||||||||
| Per common share data | |||||||||||||||||||||||
| Earnings (loss) per share - basic | $ |
0.55 |
|
$ |
0.27 |
|
$ |
(4.76 |
) |
$ |
1.11 |
|
$ |
(4.63 |
) |
||||||||
| Earnings (loss) per share - diluted | $ |
0.54 |
|
$ |
0.27 |
|
$ |
(4.76 |
) |
$ |
1.10 |
|
$ |
(4.63 |
) |
||||||||
| Dividends declared per share | $ |
0.06 |
|
$ |
0.06 |
|
$ |
0.06 |
|
$ |
0.18 |
|
$ |
0.18 |
|
||||||||
| First Internet Bancorp | ||||||||||||||||||||||||||||||||||||
| Average Balances and Rates (unaudited) | ||||||||||||||||||||||||||||||||||||
| Dollar amounts in thousands | ||||||||||||||||||||||||||||||||||||
Three Months Ended |
||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
September 30, 2026 |
|
June 30, 2026 |
|
September 30, 2025 |
||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Average |
|
Interest / |
|
Yield / |
|
Average |
|
Interest / |
|
Yield / |
|
Average |
|
Interest / |
|
Yield / |
||||||||||||||||||||
Balance |
|
Dividends |
|
Cost |
|
Balance |
|
Dividends |
|
Cost |
|
Balance |
|
Dividends |
|
Cost |
||||||||||||||||||||
| Assets | ||||||||||||||||||||||||||||||||||||
| Interest-earning assets | ||||||||||||||||||||||||||||||||||||
| Loans, including loans held-for-sale 1 | $ |
3,874,882 |
|
$ |
62,656 |
6.42 |
% |
$ |
3,838,432 |
|
$ |
60,693 |
6.34 |
% |
$ |
4,427,200 |
|
$ |
68,958 |
6.18 |
% |
|||||||||||||||
| Securities - taxable |
|
1,017,130 |
|
|
10,772 |
|
4.20 |
% |
|
974,877 |
|
|
9,948 |
|
4.09 |
% |
|
819,941 |
|
|
8,614 |
|
4.17 |
% |
||||||||||||
| Securities - non-taxable |
|
71,433 |
|
|
621 |
|
3.45 |
% |
|
73,865 |
|
|
629 |
|
3.42 |
% |
|
78,602 |
|
|
652 |
|
3.29 |
% |
||||||||||||
| Other earning assets |
|
619,347 |
|
|
5,982 |
|
3.83 |
% |
|
561,255 |
|
|
5,366 |
|
3.83 |
% |
|
569,811 |
|
|
6,164 |
|
4.29 |
% |
||||||||||||
| Total interest-earning assets |
|
5,582,792 |
|
|
80,031 |
|
5.69 |
% |
|
5,448,429 |
|
|
76,636 |
|
5.64 |
% |
|
5,895,554 |
|
|
84,388 |
|
5.68 |
% |
||||||||||||
| Allowance for credit losses - loans |
|
(55,609 |
) |
|
(57,343 |
) |
|
(49,495 |
) |
|||||||||||||||||||||||||||
| Noninterest-earning assets |
|
269,290 |
|
|
265,264 |
|
|
235,733 |
|
|||||||||||||||||||||||||||
| Total assets | $ |
5,796,473 |
|
$ |
5,656,350 |
|
$ |
6,081,792 |
|
|||||||||||||||||||||||||||
| Liabilities | ||||||||||||||||||||||||||||||||||||
| Interest-bearing liabilities | ||||||||||||||||||||||||||||||||||||
| Interest-bearing demand deposits | $ |
1,437,634 |
|
$ |
9,861 |
|
2.72 |
% |
$ |
1,356,003 |
|
$ |
8,905 |
|
2.63 |
% |
$ |
1,399,323 |
|
$ |
11,742 |
|
3.33 |
% |
||||||||||||
| Savings accounts |
|
18,153 |
|
|
38 |
|
0.83 |
% |
|
18,765 |
|
|
39 |
|
0.83 |
% |
|
20,035 |
|
|
42 |
|
0.83 |
% |
||||||||||||
| Money market accounts |
|
1,239,822 |
|
|
9,859 |
|
3.15 |
% |
|
1,304,538 |
|
|
10,334 |
|
3.18 |
% |
|
1,250,350 |
|
|
11,771 |
|
3.73 |
% |
||||||||||||
| Fintech - brokered deposits |
|
428,992 |
|
|
3,647 |
|
3.37 |
% |
|
57,492 |
|
|
487 |
|
3.40 |
% |
|
- |
|
|
- |
|
0.00 |
% |
||||||||||||
| Certificates and brokered deposits |
|
1,778,428 |
|
|
17,675 |
|
3.94 |
% |
|
2,047,005 |
|
|
20,555 |
|
4.03 |
% |
|
2,463,302 |
|
|
26,579 |
|
4.28 |
% |
||||||||||||
| Total interest-bearing deposits |
|
4,903,029 |
|
|
41,080 |
|
3.32 |
% |
|
4,783,803 |
|
|
40,320 |
|
3.38 |
% |
|
5,133,010 |
|
|
50,134 |
|
3.87 |
% |
||||||||||||
| Other borrowed funds |
|
353,978 |
|
|
4,209 |
|
4.72 |
% |
|
348,383 |
|
|
3,877 |
|
4.46 |
% |
|
365,119 |
|
|
3,902 |
|
4.24 |
% |
||||||||||||
| Total interest-bearing liabilities |
|
5,257,007 |
|
|
45,289 |
|
3.42 |
% |
|
5,132,186 |
|
|
44,197 |
|
3.45 |
% |
|
5,498,129 |
|
|
54,036 |
|
3.90 |
% |
||||||||||||
| Noninterest-bearing deposits |
|
146,911 |
|
|
134,166 |
|
|
174,494 |
|
|||||||||||||||||||||||||||
| Other noninterest-bearing liabilities |
|
24,464 |
|
|
19,751 |
|
|
17,283 |
|
|||||||||||||||||||||||||||
| Total liabilities |
|
5,428,382 |
|
|
5,286,103 |
|
|
5,689,906 |
|
|||||||||||||||||||||||||||
| Shareholders' equity |
|
368,091 |
|
|
370,247 |
|
|
391,886 |
|
|||||||||||||||||||||||||||
| Total liabilities and shareholders' equity | $ |
5,796,473 |
|
$ |
5,656,350 |
|
$ |
6,081,792 |
|
|||||||||||||||||||||||||||
| Net interest income | $ |
34,742 |
|
$ |
32,439 |
|
$ |
30,352 |
|
|||||||||||||||||||||||||||
| Interest rate spread | 2.27 |
% |
2.19 |
% |
1.78 |
% |
||||||||||||||||||||||||||||||
| Net interest margin | 2.47 |
% |
2.39 |
% |
2.04 |
% |
||||||||||||||||||||||||||||||
| Net interest margin - FTE 2,3 | 2.55 |
% |
2.47 |
% |
2.12 |
% |
||||||||||||||||||||||||||||||
| 1 Includes nonaccrual loans | ||||||||||||||||||||||||||||||||||||
| 2 On a fully-taxable equivalent ("FTE") basis assuming a |
||||||||||||||||||||||||||||||||||||
| 3 Refer to "Non-GAAP Financial Measures" section above and "Reconciliation of Non-GAAP Financial Measures" below | ||||||||||||||||||||||||||||||||||||
| First Internet Bancorp | |||||||||||||||||||||||||
| Average Balances and Rates (unaudited) | |||||||||||||||||||||||||
| Dollar amounts in thousands | |||||||||||||||||||||||||
Nine Months Ended |
|||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
September 30, 2026 |
|
September 30, 2025 |
|||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Average |
|
Interest / |
|
Yield / |
|
Average |
|
Interest / |
|
Yield / |
|||||||||||||||
Balance |
|
Dividends |
|
Cost |
|
Balance |
|
Dividends |
|
Cost |
|||||||||||||||
| Assets | |||||||||||||||||||||||||
| Interest-earning assets | |||||||||||||||||||||||||
| Loans, including loans held-for-sale 1 | $ |
3,864,462 |
|
$ |
184,188 |
6.37 |
% |
$ |
4,359,785 |
|
$ |
198,305 |
6.08 |
% |
|||||||||||
| Securities - taxable |
|
978,633 |
|
|
30,216 |
|
4.13 |
% |
|
832,060 |
|
|
26,139 |
|
4.20 |
% |
|||||||||
| Securities - non-taxable |
|
75,000 |
|
|
1,904 |
|
3.39 |
% |
|
79,745 |
|
|
1,967 |
|
3.30 |
% |
|||||||||
| Other earning assets |
|
567,791 |
|
|
16,169 |
|
3.81 |
% |
|
471,096 |
|
|
15,692 |
|
4.45 |
% |
|||||||||
| Total interest-earning assets |
|
5,485,886 |
|
|
232,477 |
|
5.67 |
% |
|
5,742,686 |
|
|
242,103 |
|
5.64 |
% |
|||||||||
| Allowance for credit losses - loans |
|
(56,350 |
) |
|
(48,091 |
) |
|||||||||||||||||||
| Noninterest-earning assets |
|
267,209 |
|
|
231,985 |
|
|||||||||||||||||||
| Total assets | $ |
5,696,745 |
|
$ |
5,926,580 |
|
|||||||||||||||||||
| Liabilities | |||||||||||||||||||||||||
| Interest-bearing liabilities | |||||||||||||||||||||||||
| Interest-bearing demand deposits | $ |
1,346,440 |
|
$ |
26,933 |
|
2.67 |
% |
$ |
1,195,651 |
|
$ |
28,483 |
|
3.19 |
% |
|||||||||
| Savings accounts |
|
18,815 |
|
|
118 |
|
0.84 |
% |
|
20,786 |
|
|
131 |
|
0.84 |
% |
|||||||||
| Money market accounts |
|
1,278,637 |
|
|
30,297 |
|
3.17 |
% |
|
1,220,080 |
|
|
34,220 |
|
3.75 |
% |
|||||||||
| Fintech - brokered deposits |
|
163,733 |
|
|
4,134 |
|
3.38 |
% |
|
- |
|
|
- |
|
0.00 |
% |
|||||||||
| Certificates and brokered deposits |
|
2,003,298 |
|
|
60,277 |
|
4.02 |
% |
|
2,478,620 |
|
|
81,720 |
|
4.41 |
% |
|||||||||
| Total interest-bearing deposits |
|
4,810,923 |
|
|
121,759 |
|
3.38 |
% |
|
4,915,137 |
|
|
144,554 |
|
3.93 |
% |
|||||||||
| Other borrowed funds |
|
351,499 |
|
|
11,939 |
|
4.54 |
% |
|
444,532 |
|
|
14,111 |
|
4.24 |
% |
|||||||||
| Total interest-bearing liabilities |
|
5,162,422 |
|
|
133,698 |
|
3.46 |
% |
|
5,359,669 |
|
|
158,665 |
|
3.96 |
% |
|||||||||
| Noninterest-bearing deposits |
|
141,474 |
|
|
154,604 |
|
|||||||||||||||||||
| Other noninterest-bearing liabilities |
|
22,000 |
|
|
20,377 |
|
|||||||||||||||||||
| Total liabilities |
|
5,325,896 |
|
|
5,534,650 |
|
|||||||||||||||||||
| Shareholders' equity |
|
370,849 |
|
|
391,930 |
|
|||||||||||||||||||
| Total liabilities and shareholders' equity | $ |
5,696,745 |
|
$ |
5,926,580 |
|
|||||||||||||||||||
| Net interest income | $ |
98,779 |
|
$ |
83,438 |
|
|||||||||||||||||||
| Interest rate spread | 2.21 |
% |
1.68 |
% |
|||||||||||||||||||||
| Net interest margin | 2.41 |
% |
1.94 |
% |
|||||||||||||||||||||
| Net interest margin - FTE 2,3 | 2.49 |
% |
2.02 |
% |
|||||||||||||||||||||
| 1 Includes nonaccrual loans | |||||||||||||||||||||||||
| 2 On a fully-taxable equivalent ("FTE") basis assuming a |
|||||||||||||||||||||||||
| 3 Refer to "Non-GAAP Financial Measures" section above and "Reconciliation of Non-GAAP Financial Measures" below | |||||||||||||||||||||||||
| First Internet Bancorp | |||||||||||||||||||||||
| Loans and Deposits (unaudited) | |||||||||||||||||||||||
| Dollar amounts in thousands | |||||||||||||||||||||||
September 30, 2026 |
|
June 30, 2026 |
|
September 30, 2025 |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Amount |
|
Percent |
|
Amount |
|
Percent |
|
Amount |
|
Percent |
|||||||||||||
| Commercial loans | |||||||||||||||||||||||
| Commercial and industrial | $ |
237,667 |
6.2 |
% |
$ |
212,675 |
5.6 |
% |
$ |
206,301 |
5.7 |
% |
|||||||||||
| Owner-occupied commercial real estate |
|
50,082 |
|
1.3 |
% |
|
51,749 |
|
1.4 |
% |
|
50,046 |
|
1.4 |
% |
||||||||
| Investor commercial real estate |
|
753,690 |
|
19.4 |
% |
|
669,970 |
|
17.5 |
% |
|
644,184 |
|
17.7 |
% |
||||||||
| Construction |
|
400,302 |
|
10.4 |
% |
|
427,076 |
|
11.2 |
% |
|
300,291 |
|
8.3 |
% |
||||||||
| Single tenant lease financing |
|
308,594 |
|
8.0 |
% |
|
288,720 |
|
7.6 |
% |
|
135,025 |
|
3.8 |
% |
||||||||
| Public finance |
|
430,381 |
|
11.1 |
% |
|
445,507 |
|
11.7 |
% |
|
480,119 |
|
13.2 |
% |
||||||||
| Healthcare finance |
|
112,406 |
|
2.9 |
% |
|
121,287 |
|
3.2 |
% |
|
150,522 |
|
4.1 |
% |
||||||||
| Small business lending |
|
439,335 |
|
11.4 |
% |
|
435,686 |
|
11.4 |
% |
|
401,628 |
|
11.1 |
% |
||||||||
| Franchise finance |
|
330,626 |
|
8.6 |
% |
|
357,182 |
|
9.4 |
% |
|
450,340 |
|
12.4 |
% |
||||||||
| Total commercial loans |
|
3,063,083 |
|
79.3 |
% |
|
3,009,852 |
|
79.0 |
% |
|
2,818,456 |
|
77.7 |
% |
||||||||
| Consumer loans | |||||||||||||||||||||||
| Residential mortgage |
|
319,972 |
|
8.3 |
% |
|
326,258 |
|
8.6 |
% |
|
349,275 |
|
9.6 |
% |
||||||||
| Home equity |
|
16,186 |
|
0.4 |
% |
|
14,102 |
|
0.4 |
% |
|
15,806 |
|
0.4 |
% |
||||||||
| Trailers |
|
256,533 |
|
6.6 |
% |
|
252,325 |
|
6.6 |
% |
|
232,006 |
|
6.4 |
% |
||||||||
| Recreational vehicles |
|
145,090 |
|
3.8 |
% |
|
143,547 |
|
3.8 |
% |
|
142,245 |
|
3.9 |
% |
||||||||
| Other consumer loans |
|
44,684 |
|
1.2 |
% |
|
45,916 |
|
1.2 |
% |
|
48,753 |
|
1.3 |
% |
||||||||
| Total consumer loans |
|
782,465 |
|
20.3 |
% |
|
782,148 |
|
20.6 |
% |
|
788,085 |
|
21.6 |
% |
||||||||
| Net deferred loan fees, premiums, discounts and other 1 |
|
18,436 |
|
0.4 |
% |
|
19,073 |
|
0.4 |
% |
|
23,844 |
|
0.7 |
% |
||||||||
| Total loans | $ |
3,863,984 |
|
100.0 |
% |
$ |
3,811,073 |
|
100.0 |
% |
$ |
3,630,385 |
|
100.0 |
% |
||||||||
September 30, 2026 |
|
June 30, 2026 |
|
September 30, 2025 |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Amount |
|
Percent |
|
Amount |
|
Percent |
|
Amount |
|
Percent |
|||||||||||||
| Deposits | |||||||||||||||||||||||
| Noninterest-bearing deposits | $ |
159,051 |
|
3.2 |
% |
$ |
131,366 |
|
2.7 |
% |
$ |
243,539 |
|
5.0 |
% |
||||||||
| Interest-bearing demand deposits |
|
1,713,795 |
|
33.3 |
% |
|
1,493,178 |
|
30.9 |
% |
|
1,003,950 |
|
20.4 |
% |
||||||||
| Savings accounts |
|
17,564 |
|
0.3 |
% |
|
18,738 |
|
0.4 |
% |
|
18,694 |
|
0.4 |
% |
||||||||
| Money market accounts |
|
1,232,524 |
|
23.9 |
% |
|
1,245,591 |
|
25.8 |
% |
|
1,250,202 |
|
25.4 |
% |
||||||||
| Fintech - brokered deposits |
|
341,610 |
|
6.6 |
% |
|
23,344 |
|
0.5 |
% |
|
- |
|
0.0 |
% |
||||||||
| Certificates of deposits |
|
1,479,994 |
|
28.7 |
% |
|
1,683,450 |
|
34.8 |
% |
|
2,115,613 |
|
43.0 |
% |
||||||||
| Brokered deposits |
|
208,228 |
|
4.0 |
% |
|
235,711 |
|
4.9 |
% |
|
283,436 |
|
5.8 |
% |
||||||||
| Total deposits | $ |
5,152,766 |
|
100.0 |
% |
$ |
4,831,378 |
|
100.0 |
% |
$ |
4,915,434 |
|
100.0 |
% |
||||||||
| 1 Includes carrying value adjustments of |
|||||||||||||||||||||||
| First Internet Bancorp | |||||||||||||||||||||
| Reconciliation of Non-GAAP Financial Measures | |||||||||||||||||||||
| Dollar amounts in thousands, except per share data | |||||||||||||||||||||
Three Months Ended |
|
Nine Months Ended |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||
September 30 |
|
June 30 |
|
September 30 |
|
September 30 |
|
September 30 |
|||||||||||||
|
2026 |
|
|
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2025 |
|
|||
| Total equity - GAAP | $ |
354,408 |
|
$ |
363,547 |
|
$ |
352,168 |
|
$ |
354,408 |
|
$ |
352,168 |
|
||||||
| Adjustments: | |||||||||||||||||||||
| Goodwill |
|
(4,687 |
) |
|
(4,687 |
) |
|
(4,687 |
) |
|
(4,687 |
) |
|
(4,687 |
) |
||||||
| Tangible common equity | $ |
349,721 |
|
$ |
358,860 |
|
$ |
347,481 |
|
$ |
349,721 |
|
$ |
347,481 |
|
||||||
| Total assets - GAAP | $ |
5,888,003 |
|
$ |
5,556,375 |
|
$ |
5,639,174 |
|
$ |
5,888,003 |
|
$ |
5,639,174 |
|
||||||
| Adjustments: | |||||||||||||||||||||
| Goodwill |
|
(4,687 |
) |
|
(4,687 |
) |
|
(4,687 |
) |
|
(4,687 |
) |
|
(4,687 |
) |
||||||
| Tangible assets | $ |
5,883,316 |
|
$ |
5,551,688 |
|
$ |
5,634,487 |
|
$ |
5,883,316 |
|
$ |
5,634,487 |
|
||||||
| Common shares outstanding |
|
8,733,574 |
|
|
8,733,574 |
|
|
8,713,094 |
|
|
8,733,574 |
|
|
8,713,094 |
|
||||||
| Book value per common share | $ |
40.58 |
|
$ |
41.63 |
|
$ |
40.42 |
|
$ |
40.58 |
|
$ |
40.42 |
|
||||||
| Effect of goodwill |
|
(0.54 |
) |
|
(0.54 |
) |
|
(0.54 |
) |
|
(0.54 |
) |
|
(0.54 |
) |
||||||
| Tangible book value per common share | $ |
40.04 |
|
$ |
41.09 |
|
$ |
39.88 |
|
$ |
40.04 |
|
$ |
39.88 |
|
||||||
| Total shareholders' equity to assets |
|
6.02 |
% |
|
6.54 |
% |
|
6.25 |
% |
|
6.02 |
% |
|
6.25 |
% |
||||||
| Effect of goodwill |
|
(0.08 |
%) |
|
(0.08 |
%) |
|
(0.08 |
%) |
|
(0.08 |
%) |
|
(0.08 |
%) |
||||||
| Tangible common equity to tangible assets |
|
5.94 |
% |
|
6.46 |
% |
|
6.17 |
% |
|
5.94 |
% |
|
6.17 |
% |
||||||
| Total average equity - GAAP | $ |
368,091 |
|
$ |
370,247 |
|
$ |
391,886 |
|
$ |
370,849 |
|
$ |
391,930 |
|
||||||
| Adjustments: | |||||||||||||||||||||
| Average goodwill |
|
(4,687 |
) |
|
(4,687 |
) |
|
(4,687 |
) |
|
(4,687 |
) |
|
(4,687 |
) |
||||||
| Average tangible common equity | $ |
363,404 |
|
$ |
365,560 |
|
$ |
387,199 |
|
$ |
366,162 |
|
$ |
387,243 |
|
||||||
| Return on average shareholders' equity |
|
5.19 |
% |
|
2.56 |
% |
|
(42.11 |
%) |
|
3.50 |
% |
|
(13.80 |
%) |
||||||
| Effect of goodwill |
|
0.07 |
% |
|
0.04 |
% |
|
(0.51 |
%) |
|
0.04 |
% |
|
(0.17 |
%) |
||||||
| Return on average tangible common equity |
|
5.26 |
% |
|
2.60 |
% |
|
(42.62 |
%) |
|
3.54 |
% |
|
(13.97 |
%) |
||||||
| Total interest income | $ |
80,031 |
|
$ |
76,636 |
|
$ |
84,388 |
|
$ |
232,477 |
|
$ |
242,103 |
|
||||||
| Adjustments: | |||||||||||||||||||||
| Fully-taxable equivalent adjustments 1 |
|
1,116 |
|
|
1,142 |
|
|
1,158 |
|
|
3,418 |
|
|
3,484 |
|
||||||
| Total interest income - FTE | $ |
81,147 |
|
$ |
77,778 |
|
$ |
85,546 |
|
$ |
235,895 |
|
$ |
245,587 |
|
||||||
| Net interest income | $ |
34,742 |
|
$ |
32,439 |
|
$ |
30,352 |
|
$ |
98,779 |
|
$ |
83,438 |
|
||||||
| Adjustments: | |||||||||||||||||||||
| Fully-taxable equivalent adjustments 1 |
|
1,116 |
|
|
1,142 |
|
|
1,158 |
|
|
3,418 |
|
|
3,484 |
|
||||||
| Net interest income - FTE | $ |
35,858 |
|
$ |
33,581 |
|
$ |
31,510 |
|
$ |
102,197 |
|
$ |
86,922 |
|
||||||
| Net interest margin |
|
2.47 |
% |
|
2.39 |
% |
|
2.04 |
% |
|
2.41 |
% |
|
1.94 |
% |
||||||
| Effect of fully-taxable equivalent adjustments 1 |
|
0.08 |
% |
|
0.08 |
% |
|
0.08 |
% |
|
0.08 |
% |
|
0.08 |
% |
||||||
| Net interest margin - FTE |
|
2.55 |
% |
|
2.47 |
% |
|
2.12 |
% |
|
2.49 |
% |
|
2.02 |
% |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
| 1 Assuming a |
|||||||||||||||||||||
| First Internet Bancorp | |||||||||||||||||||||
| Reconciliation of Non-GAAP Financial Measures | |||||||||||||||||||||
| Dollar amounts in thousands, except per share data | |||||||||||||||||||||
Three Months Ended |
|
Nine Months Ended |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||
September 30 |
|
June 30 |
|
September 30 |
|
September 30 |
|
September 30 |
|||||||||||||
|
2026 |
|
|
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2025 |
|
|||
| Total revenue - GAAP | $ |
43,941 |
|
$ |
41,124 |
|
$ |
5,705 |
|
$ |
128,181 |
|
$ |
74,775 |
|
||||||
| Adjustments: | |||||||||||||||||||||
| Loss on sale of loans |
|
- |
|
|
- |
|
|
37,823 |
|
|
- |
|
|
37,823 |
|
||||||
| Adjusted total revenue | $ |
43,941 |
|
$ |
41,124 |
|
$ |
43,528 |
|
$ |
128,181 |
|
$ |
112,598 |
|
||||||
| Net income (loss) - GAAP | $ |
4,819 |
|
$ |
2,367 |
|
$ |
(41,593 |
) |
$ |
9,695 |
|
$ |
(40,457 |
) |
||||||
| Adjustments:1 | |||||||||||||||||||||
| Provision for credit losses |
|
11,629 |
|
|
13,415 |
|
|
34,789 |
|
|
41,349 |
|
|
60,330 |
|
||||||
| Income tax (benefit) provision |
|
236 |
|
|
(780 |
) |
|
(12,950 |
) |
|
(1,269 |
) |
|
(15,914 |
) |
||||||
| Pre-tax, pre-provision net revenue (loss) | $ |
16,684 |
|
$ |
15,002 |
|
$ |
(19,754 |
) |
$ |
49,775 |
|
$ |
3,959 |
|
||||||
| Pre-tax, pre-provision net revenue (loss) | $ |
16,684 |
|
$ |
15,002 |
|
$ |
(19,754 |
) |
$ |
49,775 |
|
$ |
3,959 |
|
||||||
| Adjustments:1 | |||||||||||||||||||||
| Loss on sale of loans |
|
- |
|
|
- |
|
|
37,823 |
|
|
- |
|
|
37,823 |
|
||||||
| Employee severance expense |
|
371 |
|
|
- |
|
|
- |
|
|
371 |
|
|
- |
|
||||||
| Adjusted pre-tax, pre-provision net revenue | $ |
17,055 |
|
$ |
15,002 |
|
$ |
18,069 |
|
$ |
50,146 |
|
$ |
41,782 |
|
||||||
| Noninterest income (loss) - GAAP | $ |
9,199 |
|
$ |
8,685 |
|
$ |
(24,647 |
) |
$ |
29,402 |
|
$ |
(8,663 |
) |
||||||
| Adjustments: | |||||||||||||||||||||
| Loss on sale of loans |
|
- |
|
|
- |
|
|
37,823 |
|
|
- |
|
|
37,823 |
|
||||||
| Adjusted noninterest income | $ |
9,199 |
|
$ |
8,685 |
|
$ |
13,176 |
|
$ |
29,402 |
|
$ |
29,160 |
|
||||||
| Noninterest expense - GAAP | $ |
27,257 |
|
$ |
26,122 |
|
$ |
25,459 |
|
$ |
78,406 |
|
$ |
70,816 |
|
||||||
| Adjustments: | |||||||||||||||||||||
| Employee severance expense |
|
(371 |
) |
|
- |
|
|
- |
|
|
(371 |
) |
|
- |
|
||||||
| Adjusted noninterest expense | $ |
26,886 |
|
$ |
26,122 |
|
$ |
25,459 |
|
$ |
78,035 |
|
$ |
70,816 |
|
||||||
| Income (loss) before income taxes - GAAP | $ |
5,055 |
|
$ |
1,587 |
|
$ |
(54,543 |
) |
$ |
8,426 |
|
$ |
(56,371 |
) |
||||||
| Adjustments: | |||||||||||||||||||||
| Loss on sale of loans |
|
- |
|
|
- |
|
|
37,823 |
|
|
- |
|
|
37,823 |
|
||||||
| Employee severance expense |
|
371 |
|
|
- |
|
|
- |
|
|
371 |
|
|
- |
|
||||||
| Adjusted income (loss) before income taxes | $ |
5,426 |
|
$ |
1,587 |
|
$ |
(16,720 |
) |
$ |
8,797 |
|
$ |
(18,548 |
) |
||||||
| Income tax provision (benefit) - GAAP | $ |
236 |
|
$ |
(780 |
) |
$ |
(12,950 |
) |
$ |
(1,269 |
) |
$ |
(15,914 |
) |
||||||
| Adjustments:1 | |||||||||||||||||||||
| Loss on sale of loans |
|
- |
|
|
- |
|
|
8,699 |
|
|
- |
|
|
8,699 |
|
||||||
| Employee severance expense |
|
78 |
|
|
- |
|
|
- |
|
|
78 |
|
|
- |
|
||||||
| Adjusted income tax provision (benefit) | $ |
314 |
|
$ |
(780 |
) |
$ |
(4,251 |
) |
$ |
(1,191 |
) |
$ |
(7,215 |
) |
||||||
| Net income (loss) - GAAP | $ |
4,819 |
|
$ |
2,367 |
|
$ |
(41,593 |
) |
$ |
9,695 |
|
$ |
(40,457 |
) |
||||||
| Adjustments:1 | |||||||||||||||||||||
| Loss on sale of loans |
|
- |
|
|
- |
|
|
29,124 |
|
|
- |
|
|
29,124 |
|
||||||
| Employee severance expense |
|
293 |
|
|
- |
|
|
- |
|
|
293 |
|
|
- |
|
||||||
| Adjusted net income (loss) | $ |
5,112 |
|
$ |
2,367 |
|
$ |
(12,469 |
) |
$ |
9,988 |
|
$ |
(11,333 |
) |
||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||
| 1 Assuming a |
|||||||||||||||||||||
| First Internet Bancorp | |||||||||||||||||||||
| Reconciliation of Non-GAAP Financial Measures | |||||||||||||||||||||
| Dollar amounts in thousands, except per share data | |||||||||||||||||||||
Three Months Ended |
|
Nine Months Ended |
|||||||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||||||||
September 30 |
|
June 30 |
|
September 30 |
|
September 30 |
|
September 30 |
|||||||||||||
|
2026 |
|
|
|
2026 |
|
|
|
2025 |
|
|
|
2026 |
|
|
|
2025 |
|
|||
| Diluted average common shares outstanding |
|
8,865,954 |
|
|
8,822,099 |
|
|
8,742,052 |
|
|
8,821,890 |
|
|
8,730,519 |
|
||||||
| Diluted earnings per share (loss) - GAAP | $ |
0.54 |
|
$ |
0.27 |
|
$ |
(4.76 |
) |
$ |
1.10 |
|
$ |
(4.63 |
) |
||||||
| Adjustments: | |||||||||||||||||||||
| Effect of loss on sale of loans |
|
- |
|
|
- |
|
|
3.33 |
|
|
- |
|
|
3.34 |
|
||||||
| Effect of employee severance expense |
|
0.03 |
|
|
- |
|
|
- |
|
|
0.03 |
|
|
- |
|
||||||
| Adjusted diluted earnings (loss) per share | $ |
0.57 |
|
$ |
0.27 |
|
$ |
(1.43 |
) |
$ |
1.13 |
|
$ |
(1.29 |
) |
||||||
| Return on average assets |
|
0.33 |
% |
|
0.17 |
% |
|
(2.71 |
%) |
|
0.23 |
% |
|
(0.91 |
%) |
||||||
| Effect of loss on sale of loans |
|
0.00 |
% |
|
0.00 |
% |
|
1.90 |
% |
|
0.00 |
% |
|
0.66 |
% |
||||||
| Effect of employee severance expense |
|
0.02 |
% |
|
0.00 |
% |
|
0.00 |
% |
|
0.01 |
% |
|
0.00 |
% |
||||||
| Adjusted return on average assets |
|
0.35 |
% |
|
0.17 |
% |
|
(0.81 |
%) |
|
0.24 |
% |
|
(0.25 |
%) |
||||||
| Return on average shareholders' equity |
|
5.19 |
% |
|
2.56 |
% |
|
(42.11 |
%) |
|
3.50 |
% |
|
(13.80 |
%) |
||||||
| Effect of loss on sale of loans |
|
0.00 |
% |
|
0.00 |
% |
|
29.48 |
% |
|
0.00 |
% |
|
9.94 |
% |
||||||
| Effect of employee severance expense |
|
0.32 |
% |
|
0.00 |
% |
|
0.00 |
% |
|
0.11 |
% |
|
0.00 |
% |
||||||
| Adjusted return on average shareholders' equity |
|
5.51 |
% |
|
2.56 |
% |
|
(12.63 |
%) |
|
3.61 |
% |
|
(3.86 |
%) |
||||||
| Return on average tangible common equity |
|
5.26 |
% |
|
2.60 |
% |
|
(42.62 |
%) |
|
3.54 |
% |
|
(13.97 |
%) |
||||||
| Effect of loss on sale of loans |
|
0.00 |
% |
|
0.00 |
% |
|
29.84 |
% |
|
0.00 |
% |
|
10.06 |
% |
||||||
| Effect of employee severance expense |
|
0.32 |
% |
|
0.00 |
% |
|
0.00 |
% |
|
0.11 |
% |
|
0.00 |
% |
||||||
| Adjusted return on average tangible common equity |
|
5.58 |
% |
|
2.60 |
% |
|
(12.78 |
%) |
|
3.65 |
% |
|
(3.91 |
%) |
||||||
| Tangible common equity | $ |
349,721 |
|
$ |
358,860 |
|
$ |
347,481 |
|
$ |
349,721 |
|
$ |
347,481 |
|
||||||
| Adjustments: | |||||||||||||||||||||
| Accumulated other comprehensive loss |
|
35,056 |
|
|
21,117 |
|
|
23,004 |
|
|
35,056 |
|
|
23,004 |
|
||||||
| Adjusted tangible common equity | $ |
384,777 |
|
$ |
379,977 |
|
$ |
370,485 |
|
$ |
384,777 |
|
$ |
370,485 |
|
||||||
| Tangible assets | $ |
5,883,316 |
|
$ |
5,551,688 |
|
$ |
5,634,487 |
|
$ |
5,883,316 |
|
$ |
5,634,487 |
|
||||||
| Adjustments: | |||||||||||||||||||||
| Cash in excess of |
|
(352,274 |
) |
|
(110,968 |
) |
|
(487,661 |
) |
|
(352,274 |
) |
|
(487,661 |
) |
||||||
| Adjusted tangible assets | $ |
5,531,042 |
|
$ |
5,440,720 |
|
$ |
5,146,826 |
|
$ |
5,531,042 |
|
$ |
5,146,826 |
|
||||||
| Adjusted tangible common equity | $ |
384,777 |
|
$ |
379,977 |
|
$ |
370,485 |
|
$ |
384,777 |
|
$ |
370,485 |
|
||||||
| Adjusted tangible assets |
|
5,531,042 |
|
|
5,440,720 |
|
|
5,146,826 |
|
|
5,531,042 |
|
|
5,146,826 |
|
||||||
| Adjusted tangible common equity to adjusted tangible assets |
|
6.96 |
% |
|
6.98 |
% |
|
7.20 |
% |
|
6.96 |
% |
|
7.20 |
% |
||||||
| Nonperforming loans to total loans |
|
1.63 |
% |
|
1.58 |
% |
|
1.47 |
% |
|
1.63 |
% |
|
1.47 |
% |
||||||
| Adjustments: | |||||||||||||||||||||
| Fully guaranteed balances |
|
(0.49 |
%) |
|
(0.51 |
%) |
|
(0.29 |
%) |
|
(0.49 |
%) |
|
(0.29 |
%) |
||||||
| Adjusted nonperforming loans to total loans |
|
1.14 |
% |
|
1.07 |
% |
|
1.18 |
% |
|
1.14 |
% |
|
1.18 |
% |
||||||
| Allowance for credit losses - loans to nonperforming loans |
|
90.97 |
% |
|
88.39 |
% |
|
112.53 |
% |
|
90.97 |
% |
|
112.53 |
% |
||||||
| Adjustments: | |||||||||||||||||||||
| Fully guaranteed balances |
|
39.79 |
% |
|
41.45 |
% |
|
27.83 |
% |
|
39.79 |
% |
|
27.83 |
% |
||||||
| Adjusted allowance for credit losses - loans to nonperforming loans |
|
130.76 |
% |
|
129.84 |
% |
|
140.36 |
% |
|
130.76 |
% |
|
140.36 |
% |
||||||
View source version on businesswire.com: https://www.businesswire.com/news/home/20261026887073/en/
Contact Information
Investors/Analysts
Paula Deemer
Director of Corporate Administration
(317) 428-4628
investors@firstib.com
Media
PANBlast
Zach Weismiller
firstib@panblastpr.com
Source: First Internet Bancorp