STOCK TITAN

Notifications

Limited Time Offer! Get Platinum at the Gold price until January 31, 2026!

Sign up now and unlock all premium features at an incredible discount.

Read more on the Pricing page

Intelligent Protection Management Corp. Reports Third Quarter 2025 Financial Results

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Neutral)
Tags

Intelligent Protection Management (Nasdaq: IPM) reported Q3 2025 results with total revenue of $6.2 million, a 9% increase sequentially, and $17.5 million of revenue for the nine months ended September 30, 2025. The company reported Q3 net loss of $1.1 million and an operating loss from continuing operations of $1.4 million.

IPM held $8.3 million in cash and equivalents (including $1.0 million restricted cash) and reported no long-term debt as of September 30, 2025. Adjusted EBITDA improved to negative $0.3 million in Q3 2025 (versus negative $1.5 million prior-year quarter), and deferred revenue was $3.5 million.

Operational highlights include >9,000 devices under management, a $400,000 share repurchase authorization (46,658 shares repurchased for $88,250 in Q3), reseller and collaboration agreements, and new consumer offering Aura.

Intelligent Protection Management (Nasdaq: IPM) ha riportato i risultati del terzo trimestre 2025 con entrate totali di 6,2 milioni di dollari, un incremento del 9% rispetto al trimestre precedente, e 17,5 milioni di dollari di entrate nei primi nove mesi chiusi al 30 settembre 2025. L'azienda ha riportato un utile netto negativo di 1,1 milioni di dollari nel Q3 e una perdita operativa delle attività continuative di 1,4 milioni di dollari.

IPM possedeva 8,3 milioni di dollari in contanti e equivalenti (inclusa 1,0 milione di contanti ristretti) e riportato assenza di debito a lungo termine al 30 settembre 2025. Il EBITDA rettificato è migliorato a -0,3 milioni di dollari nel Q3 2025 (rispetto a -1,5 milioni di dollari nello stesso trimestre dell'anno precedente), e le entrate differite ammontavano a 3,5 milioni di dollari.

Le evidenze operative includono oltre 9.000 dispositivi gestiti, una autorizzazione di riacquisto azionario di 400.000 dollari (46.658 azioni riacquistate per 88.250 dollari nel Q3), accordi con rivenditori e collaborazioni, e una nuova offerta rivolta al consumatore Aura.

Intelligent Protection Management (Nasdaq: IPM) informó resultados del tercer trimestre de 2025 con ingresos totales de 6,2 millones de dólares, un incremento secuencial del 9%, y 17,5 millones de dólares de ingresos para los primeros nueve meses terminados el 30 de septiembre de 2025. La empresa reportó una pérdida neta de 1,1 millón de dólares en el Q3 y una pérdida operativa de las operaciones continuas de 1,4 millones de dólares.

IPM contaba con 8,3 millones de dólares en efectivo y equivalentes (incluido 1,0 millón de efectivo restringido) y reportó ninguna deuda a largo plazo al 30 de septiembre de 2025. El EBITDA ajustado mejoró a -0,3 millones de dólares en el Q3 2025 (frente a -1,5 millones de dólares en el trimestre del año anterior), y los ingresos diferidos eran 3,5 millones de dólares.

Los aspectos operativos incluyen >9.000 dispositivos gestionados, una autorización de recompra de acciones de 400.000 dólares (46.658 acciones recompradas por 88.250 dólares en el Q3), acuerdos con revendedores y colaboraciones, y una nueva oferta para consumidores Aura.

Intelligent Protection Management (나스닥: IPM)은 2025년 3분기 실적을 발표했고 총매출 620만 달러, 전분기 대비 9% 증가, 9개월 누적 매출은 1,750만 달러로 2025년 9월 30일 종료. 회사는 3분기 순손실 110만 달러, 지속 경영에서의 영업손실 140만 달러를 보고했습니다.

IPM은 9월 30일 기준 830만 달러의 현금 및 현금성자산을 보유했고 (제한현금 100만 달러 포함), 장기부채 없음을 보고했습니다. 조정 EBITDA는 2025년 3분기에 음수 30만 달러로 개선되었고 (전년 동기 -150만 달러), 이연수익은 350万美元였습니다.

운영 하이라이트로는 관리하는 장비가 >9,000대, 40만 달러의 자사주 매입 승인(3분기에 46,658주를 88,250달러에 재매입), 재판매자 및 협력 계약, 그리고 Aura라는 새로운 소비자 상품이 있습니다.

Intelligent Protection Management (Nasdaq : IPM) a publié les résultats du T3 2025 avec des revenus totaux de 6,2 millions de dollars, une augmentation séquentielle de 9%, et 17,5 millions de dollars de revenus pour les neuf mois terminés le 30 septembre 2025. L'entreprise a enregistré une perte nette de 1,1 million de dollars au T3 et une perte opérationnelle des activités continues de 1,4 million de dollars.

IPM disposait de 8,3 millions de dollars en liquidités et équivalents (y compris 1,0 million de dollars de liquidités restreintes) et n'a enregistré aucune dette à long terme au 30 septembre 2025. L'EBITDA ajusté s'est amélioré pour atteindre -0,3 million de dollars au T3 2025 (par rapport à -1,5 million de dollars sur le trimestre de l'année précédente), et les revenus différés étaient de 3,5 millions de dollars.

Les faits marquants opérationnels comprennent plus de 9 000 appareils gérés, une autorisation de rachat d'actions de 400 000 dollars (46 658 actions rachetées pour 88 250 dollars au T3), des accords avec des revendeurs et des collaborations, et une nouvelle offre grand public Aura.

Intelligent Protection Management (Nasdaq: IPM) meldete die Ergebnisse für das Q3 2025 mit Gesamtumsatz von 6,2 Mio. USD, einer sequentiellen Steigerung von 9% und Umsatz von 17,5 Mio. USD in den ersten neun Monaten bis zum 30. September 2025. Das Unternehmen meldete Nettoverlust von 1,1 Mio. USD im Q3 und eine operative Verlust aus fortgeführten Geschäftsbereichen von 1,4 Mio. USD.

IPM verfügte zum 30. September 2025 über 8,3 Mio. USD in Barmitteln und Äquivalenten (einschließlich 1,0 Mio. USD eingeschränkter Barmittel) und meldete keine Langfristverschuldung. Bereinigtes EBITDA verbesserte sich auf -0,3 Mio. USD im Q3 2025 (gegenüber -1,5 Mio. USD im Vorjahresquartal), und abgegrenzt waren 3,5 Mio. USD.

Zu den operativen Highlights gehören >9.000 verwaltete Geräte, eine Aktienrückkaufgenehmigung von 400.000 USD (46.658 Aktien zurückgekauft für 88.250 USD im Q3), Wiederverkäufer- und Kooperationsvereinbarungen und ein neues Verbraucherangebot Aura.

إنتليجنت بروتيكشين مانجمنت (ناسداك: IPM) أعلنت عن نتائج الربع الثالث من عام 2025 مع إيرادات إجمالية قدرها 6.2 مليون دولار، ارتفاع ربع سنوي بنسبة 9%، وإيرادات قدرها 17.5 مليون دولار للثلاثة أرباع المنتهية في 30 سبتمبر 2025. قالت الشركة خسارة صافية قدرها 1.1 مليون دولار في الربع الثالث وخسارة تشغيلية من الأنشطة المستمرة قدرها 1.4 مليون دولار.

كان لدى IPM 8.3 مليون دولار نقداً وما يعادله (بما في ذلك 1.0 مليون دولار نقد مقيد) وأفادت عدم وجود دين طويل الأجل حتى 30 سبتمبر 2025. تحسن EBITDA المعدل ليصل إلى -0.3 مليون دولار في الربع الثالث من 2025 (مقابل -1.5 مليون دولار في الربع المماثل من العام السابق)، وكانت الإيرادات المؤجلة 3.5 مليون دولار.

وتشمل الإنجازات التشغيلية أكثر من 9,000 جهاز تحت الإدارة، تفويض إعادة شراء أسهم بقيمة 400,000 دولار (تمت إعادة شراء 46,658 سهماً بقيمة 88,250 دولار في الربع الثالث)، اتفاقيات مع موزعين وتعاونيات، وعرض مستهلك Aura الجديد.

Positive
  • Total revenue of $6.2M in Q3 2025, +9% sequentially
  • Nine-month revenue of $17.5M through Sept 30, 2025
  • Cash and equivalents of $8.3M including $1.0M restricted
  • No long-term debt as of Sept 30, 2025
  • Adjusted EBITDA improved to negative $0.3M in Q3 2025
  • Deferred revenue of $3.5M to be recognized in future quarters
Negative
  • Operating loss from continuing operations of $1.4M in Q3 2025
  • Adjusted EBITDA remains negative at $0.3M in Q3 2025
  • Accumulated deficit of $24.6M as of Sept 30, 2025

Insights

Revenue and margin trends improved after the NTS acquisition; cash is solid and there is no long-term debt.

Revenue for Q3 totaled $6.2 million, up 9.0% sequentially, and nine‑month revenue reached $17.5 million, driven by the acquired NTS operations. Managed services account for the largest share at $3.8 million in the quarter, with procurement and professional services contributing meaningfully. Adjusted EBITDA loss narrowed to negative $0.3 million for the quarter, a 31 improvement versus Q2, showing early operating leverage as integration progresses.

Balance sheet items reduce short‑term risk: cash and equivalents total $8.3 million (including $1.0 million restricted), and the company reports no long‑term debt. However, the business remains loss‑making on a GAAP basis (net loss of $1.1 million for Q3) and recognizes deferred revenue of $3.5 million, indicating contracted future work but also execution dependency. Key dependencies include successful integration of NTS, conversion of deferred revenue into installed services, and maintaining gross margins across managed services and procurement.

Watch for quarterly cadence of: revenue growth versus prior quarters, Adjusted EBITDA progression, and any change in cash or debt levels over the next 4–8 quarters. Specific near‑term items to monitor are sequential revenue, momentum in subscription and professional services (reported as $0.3 million and $0.5 million respectively in Q3), and deferred revenue recognition timing.

Q3 Total Revenue up approximately 9% from previous quarter to $6.2 million

Cash and Equivalents were $8.3 million, including Restricted Cash of $1.0 million

No Long-Term Debt

JERICHO, NY / ACCESS Newswire / November 12, 2025 / Intelligent Protection Management Corp. ("IPM," "we," "us," "our" or the "Company") (Nasdaq:IPM), a managed technology solutions provider focused on enterprise cybersecurity and cloud infrastructure, today announced financial results for the three and nine months ended September 30, 2025.

As previously disclosed, on January 2, 2025, the Company completed its acquisition of Newtek Technology Solutions, Inc. ("NTS") from NewtekOne, Inc. and the sale of its "Paltalk", "Camfrog" and "Vumber" applications and certain assets and liabilities related to such applications (the "Transferred Assets") to Meteor Mobile Holdings, Inc. (together, the "Transactions"). Following the Transactions, the Company's business is focused on cybersecurity and cloud infrastructure.

For the purposes of this earnings release and the financial information provided herein, revenue and income from operations for the three and nine months ended September 30, 2025 primarily reflect the newly acquired NTS operations, while assets and liabilities related to the Transferred Assets are presented as held for sale/discontinued operations, and the results of operations related to the Transferred Assets are presented as discontinued operations.

Management Discussion

Jason Katz, Chairman and Chief Executive Officer of IPM, said, "Since the completion of the acquisition of NTS on January 2, 2025, we are three quarters into our integration of NTS's business into our operations, and we are making great progress. From an operating perspective, the third quarter for IPM was very good. Total revenues for Q3 2025 increased 9% to $6.2 million, from $5.7 million in Q2 2025, and although net loss increased slightly by 3% over the prior quarter, we saw a 31% improvement in Adjusted EBITDA loss compared to the second quarter, which delivered on our strategic goal of consistently driving quarterly revenues and improving our bottom line."

"We have significant technological expertise and have competitive advantages over our peers in certain critically important markets including legal, healthcare and finance. Our use of private data centers and private cloud means that our customers were generally not affected by the recent AWS outages, which impacted many public cloud users. At IPM, we don't just try harder, we protect smarter," Mr. Katz continued.

"We remain committed to providing our customers a high touch experience with dedicated Technology Managers as a single point of contact, and no voice response, telephonic menus or handing off service calls to agents in call centers in foreign countries. Our clients speak directly to their IPM account team members, and only to those IPM team members that understand our clients' needs and goals. This is an important IPM customer service advantage."

"While enterprise cybersecurity and cloud infrastructure represented the bulk of our revenues in Q3 2025, we believe that our procurement, professional services and subscriptions businesses - while less predictable - can make sizable contributions to our overall results in future periods."

Mr. Katz concluded, "The financial underpinnings of IPM are strong, with a solid cash position and no long-term debt as of September 30, 2025. We continue to solidify the foundations of our managed cybersecurity and cloud infrastructure business, from sales, marketing, accounting, and human capital, to continue to grow in the coming years to benefit our customers, employees and stakeholders. We are excited by the opportunities ahead in 2026 and beyond to grow our company."

Financial Highlights: Three and Nine Months ended September 30, 2025

For the three months ended September 30, 2025, revenue totaled $6.2 million compared to $0.3 million for the prior year period. On a sequential basis, total revenue increased 9.0% from the second quarter of 2025. Revenue for the nine months ended September 30, 2025, totaled $17.5 million, compared to $0.8 million in the prior year period. Total revenue by revenue stream for the three and nine months ended September 30, 2025, were as follows:

  • Managed information technology revenue was $3.8 million and $10.9 million, respectively.

  • Procurement revenue was $1.7 million and $3.9 million, respectively.

  • Professional services revenue was $0.5 million and $1.9 million, respectively.

  • Subscription revenue was $0.3 million and $0.8 million, respectively.

  • Operating loss from continuing operations for the three months ended September 30, 2025, totaled $1.4 million compared to an operating loss from continuing operations of $1.5 million for the three months ended September 30, 2024. Operating loss from continuing operations for the nine months ended September 30, 2025, totaled $3.9 million compared to operating loss from continuing operations of $3.5 million for the prior nine months ended September 30, 2024.

  • Net loss for the three months ended September 30, 2025, totaled $1.1 million compared to a net loss of $1.5 million for the three months ended September 30, 2024. Net loss for the nine months ended September 30, 2025, totaled $1.3 million compared to a net loss of $2.9 million for the nine months ended September 30, 2024. The reduction in net loss was attributed to IPM recording an income tax benefit during the first quarter of approximately $2.1 million in connection with the Transactions.

  • Adjusted EBITDA1 for the three months ended September 30, 2025, was negative $0.3 million compared to negative $1.5 million for the three months ended September 30, 2024. Adjusted EBITDA for the nine months ended September 30, 2025, was negative $1.1 million compared to negative $2.9 million for the nine months ended September 30, 2024.

  • As of September 30, 2025, we had no long-term debt and cash and cash equivalents totaled $8.3 million (including $1.0 million of restricted cash).

  • Cash provided by continuing operations for the nine months ended September 30, 2025, was $1.0 million compared to cash used in continuing operations for the nine months ended September 30, 2024, of $0.9 million.

  • IPM reported deferred revenue of $3.5 million for Q3 2025, which will be recognized as revenue in future quarters as products and/or services are installed.

  • The Company had over 9,000 devices under management at September 30, 2025, representing the number of endpoints, servers, and network devices that are outsourced to the Company under managed services agreements.

1Adjusted EBITDA is a non-GAAP financial measure. Please see the discussion below under the heading "Use of Non-GAAP Financial Measures" and the reconciliation at the end of this release for additional information.

Third Quarter and Year-to-Date 2025 Operational and Business Highlights:

  • We entered into a reseller agreement with MindsDB, a leading open-source AI platform, to provide to its current and future customers with sophisticated AI capabilities.

  • We initiated a collaboration with IT Ally; a trusted business and technology services provider focused on lower middle-market private equity firms and their portfolio companies.

  • In May 2025, our Board of Directors approved a stock repurchase plan for up to $400,000 of our outstanding common stock, which plan expires on the one-year anniversary of such date. Pursuant to the repurchase plan, we purchased 46,658 shares of common stock during the third quarter of 2025 for an aggregate amount of $88,250.

  • We commenced offering Aura, a leading AI-powered online safety solution for individuals and families, designed to help minimize the impact of data breaches, scams, and other online threats on consumers.

  • Subsequent to the end of the quarter, we initiated our "Heroes Program" to provide a 10% discount on all IPM products and services to all existing and future customers who qualify as Military, First Responder, Healthcare, Teachers, or Veterinary business owners.

Conference Call Access

Date and Time: Tuesday, November 12, 2025, at 4:30 p.m. Eastern Time.

The Company will conduct a conference call for all interested parties today, Wednesday, November 12, 2025, at 4:30 p.m. Eastern Time to discuss its financial results and address stockholder questions submitted in advance of the conference call.

To participate in this call, please dial (888) 506-0062 or (973) 528-0011, access code: 411284 or listen via a live webcast, which is available in the Investors section of the Company's website at https://investors.ipm.com/ or https://www.webcaster5.com/Webcast/Page/2856/53084.

A replay of the call will be available by visiting https://investors.ipm.com/ for the next 90 days or by calling (877) 481-4010 or (919) 882-2331, replay access code 53084 through Wednesday, November 26, 2025.

If you would like to submit a question, please send an email with your question to IPM@lythampartners.com prior to the call. IPM will do its best to answer all appropriate questions.

About IPM

Intelligent Management Protection Corp. (Nasdaq: IPM) is a managed technology solutions provider focused on cybersecurity and cloud infrastructure. IPM provides dedicated server hosting, cloud hosting, data storage, managed security, backup and disaster recovery, and other related services, including consulting and implementing technology solutions for enterprise and commercial clients across the United States. IPM's other products include ManyCam. IPM has an over 20-year history of technology innovation and holds 8 patents. For more information, please visit: www.ipm.com

FORWARD-LOOKING STATEMENTS

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause the Company's actual results, performance or achievements to be materially different from any future results, performance or achievements anticipated in such statements. Forward-looking statements may be identified by words such as "aim," "anticipates," "believes," "building," "continue," "could," "drive," "estimates," "expects," "extent," "focus," "forecasts," "goal," "guidance," "intends," "may," "might," "outlook," "plan," "position," "probable," "progressing," "projects," "prudent," "seeks," "should," "steady," "target," "view," "will" or "would" or the negative of these words and phrases or similar words or phrases. Forward-looking statements in this press release may include, but are not limited to, the Company's expectations of future plans, priorities and focus following the Transactions; the Company's expectations regarding its procurement, professional services and subscriptions businesses contributing to the Company's overall results; the Company's potential growth opportunities; the Company's plans, objectives, strategies, expectations, and intentions; and other statements that are not statements of historical fact. The following factors, among others, could cause actual results to differ materially from those set forth in the forward-looking statements: the possibility of security vulnerabilities, cyber-attacks and network disruptions, including breaches of data security and privacy leaks, data loss, and business interruptions; the Company's ability to operate its secure private cloud through its data centers; the intense competition in the industry in which the Company operates and its ability to effectively compete with existing competitors and new market entrants; the Company's ability to consummate favorable acquisitions and effectively integrate any companies or businesses that the Company acquires; the impact of adverse economic and market conditions, including those related to fluctuations in inflation and geopolitical conflicts; the Company's reliance on a limited number of customers for its revenues and income; the Company's ability to attract new customers, retain existing customers and sell additional services to customers; the Company's ability to protect its intellectual property rights; and other events outside of the Company's control. More detailed information about the Company and the risk factors that may affect the realization of forward-looking statements is set forth in the Company's filings with the Securities and Exchange Commission ("SEC"), including the Company's most recent Annual Report on Form 10-K and Quarterly Reports on Form 10-Q. Investors and security holders are urged to read these documents free of charge on the SEC's website at www.sec.gov.

All forward-looking statements speak only as of the date on which they are made. The Company undertakes no obligation to update any forward-looking statement or statements to reflect events or circumstances after the date on which such statement was made, except to the extent required by applicable securities laws.

Investor Contacts:

Joe Dorame, Roger Weiss
Lytham Partners, LLC
602-889-9680
E: ipm@lythampartners.com

INTELLIGENT PROTECTION MANAGEMENT CORP.
CONDENSED CONSOLIDATED BALANCE SHEET

September 30,
2025

December 31,
2024

(unaudited)

Assets
Current assets:
Cash and cash equivalents

$

7,321,303

$

10,588,534

Restricted cash

1,025,176

--

Accounts receivable, net of $246,595 allowance

1,442,315

--

Due from related party

25,993

--

Prepaid expense and other current assets

2,061,513

462,422

Operating lease right-of-use assets, net

--

74,490

Employee retention tax credit receivable, net

--

114,212

Assets held for sale - current

--

72,925

Total current assets

11,876,300

11,312,583

Property and equipment, net

638,013

--

Intangible assets, net

8,190,728

1,882,781

Goodwill, net

5,164,501

2,663,229

Operating lease right of use assets, net

1,353,588

--

Other assets

13,937

13,937

Total assets

$

27,237,067

$

15,872,530

Liabilities and stockholders' equity
Current liabilities:
Accounts payable

$

2,283,733

$

380,298

Accrued expenses and other current liabilities

731,400

509,759

Operating lease liabilities, current portion

788,138

74,490

Deferred revenue

3,496,847

555,039

Earnout liability

352,000

--

Liabilities held for sale - current

--

2,024,237

Total current liabilities

7,652,118

3,543,823

Operating lease liabilities, non-current portion

564,588

--

Deferred tax liability

257,010

429,045

Total liabilities

8,473,716

3,972,868

Commitments and contingencies
Stockholders' equity:
Series A Preferred Stock, $0.001 par value, 9,000,000 authorized, 4,000,000 and 0 shares issued and outstanding as of September 30, 2025 and December 31, 2024, respectively

4,000

--

Common stock, $0.001 par value, 50,000,000 and 25,000,000 shares authorized, as of September 30, 2025 and December 31, 2024, respectively, 9,878,950 shares issued and 9,085,729 and 9,236,987 shares outstanding as of September 30, 2025 and December 31, 2024, respectively

9,879

9,879

Treasury stock, at cost, 793,221 and 641,963 shares repurchased as of September 30, 2025 and December 31, 2024, respectively

(1,500,385

)

(1,199,337

)

Additional paid-in capital

44,885,202

36,399,897

Accumulated deficit

(24,635,345

)

(23,310,777

)

Total stockholders' equity

18,763,351

11,899,662

Total liabilities and stockholders' equity

$

27,237,067

$

15,872,530

INTELLIGENT PROTECTION MANAGEMENT CORP.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)

Three Months Ended
September 30,

Nine Months Ended
September 30,

2025

2024

2025

2024

Revenue
Managed information technology, includes $1,910,957 and $5,427,357 of related party revenue for the three and nine months, respectively

$

3,791,746

$

--

$

10,857,333

$

--

Procurement revenue, includes $28,598 and $106,479 of related party revenue for the three and nine months, respectively

1,697,854

--

3,897,634

--

Professional services revenue, includes $38,706 and $146,953 of related party revenue for the three and nine months, respectively

476,198

--

1,891,620

--

Subscription revenue

272,221

275,420

832,069

818,401

Total revenue

6,238,019

275,420

17,478,656

818,401

Costs and expenses, exclusive of depreciation and amortization shown separately below
Costs of revenue

3,076,333

56,339

8,398,445

191,012

Sales, marketing and product development expense

844,463

249,408

2,449,224

772,595

General and administrative expense

2,621,260

1,251,463

8,040,958

2,781,478

Depreciation and amortization

624,544

205,584

1,982,236

616,750

Litigation expenses relating to the Cisco ManyCam Litigation

507,181

--

507,181

--

Total costs and expenses

7,673,781

1,762,794

21,378,044

4,361,835

Operating loss from continuing operations

(1,435,762

)

(1,487,374

)

(3,899,388

)

(3,543,434

)

Interest income, net

102,856

157,517

273,176

453,732

Other income, net

--

--

63,750

146,269

Loss from continuing operations before income tax benefit

(1,332,906

)

(1,329,857

)

(3,562,462

)

(2,943,433

)

Income tax benefit

249,836

21,968

2,237,894

88,176

Net loss from continuing operations

(1,083,070

)

(1,307,889

)

(1,324,568

)

(2,855,257

)

(Loss) from discontinued operations, net of income tax benefit of $1,201 and $100 for the three and nine months ended September 30, 2024

--

(201,361

)

--

(80,451

)

Net loss

$

(1,083,070

)

$

(1,509,250

)

$

(1,324,568

)

$

(2,935,708

)

Net loss per share of common stock:
Basic - continuing operations

(0.08

)

(0.14

)

(0.10

)

$

(0.31

)

Diluted - continuing operations

(0.08

)

(0.14

)

(0.10

)

$

(0.31

)

Basic - discontinued operations

--

(0.02

)

--

$

(0.01

)

Diluted - discontinued operations

--

(0.02

)

--

$

(0.01

)

Basic

(0.08

)

(0.16

)

(0.10

)

$

(0.32

)

Diluted

(0.08

)

(0.16

)

(0.10

)

$

(0.32

)

Weighted average number of shares of Series A Preferred Stock used in calculating net loss per share of Series A Preferred Stock, basic and diluted

4,000,000

--

3,985,348

--

Weighted average number of shares of Common Stock used in calculating net loss per share of Common Stock, basic and diluted

9,108,805

--

9,182,014

--

Basic and diluted net loss per share of Series A Preferred Stock, basic and diluted

$

(0.08

)

--

$

(0.10

)

--

Basic and diluted net loss per share of Common Stock, basic and diluted

$

(0.08

)

--

$

(0.10

)

--

Weighted average number of shares of Common Stock used in calculating net loss per share of Common Stock:
Basic

13,108,805

9,227,307

13,167,362

9,223,886

Diluted

13,108,805

9,227,307

13,167,362

9,223,886

INTELLIGENT PROTECTION MANAGEMENT CORP.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

For the Nine Months Ended
September 30,

2025

2024

Cash flows from operating activities:
Net loss

$

(1,324,568

)

$

(2,935,708

)

Net loss from discontinued operations

-

80,451

Net loss from continuing operations

$

(1,324,568

)

$

(2,855,257

)

Adjustments to reconcile net loss from continuing operations to net cash provided by (used in) operating activities:
Amortization of intangible assets

1,602,053

616,750

Amortization of operating lease right-of-use assets

415,661

62,684

Depreciation of property and equipment

380,182

--

Deferred tax liability

99,881

(88,176

)

Income tax liability

(2,321,316

)

(14,072

)

Stock-based compensation

289,305

124,130

Allowance for credit losses

3,436

-

Changes in operating assets and liabilities, net of acquired assets and disposition:
Accounts receivable

2,136,524

-

Operating lease liabilities

(416,523

)

(62,684

)

Employee retention tax credit receivable, net

114,212

Prepaid expense and other current assets

(1,164,283

)

454,696

Accounts payable, accrued expenses and other current liabilities

1,682,770

812,256

Deferred revenue

(508,192

)

25,045

Net cash provided by (used in) operating activities - continuing operations

989,142

(924,628

)

Net cash used in operating activities -discontinued operations

-

(627,108

)

Net cash provided by (used in) operating activities

989,142

(1,551,736

)

Cash flows from investing activities:
Cash paid for acquisition of NTS

(4,000,000

)

-

Purchases of fixed assets

(280,149

)

Net cash used in investing activities

(4,280,149

)

-

Cash flows from financing activities:
Proceeds from sale of Transferred Assets

1,350,000

-

Purchase of treasury stock

(301,048

)

-

Proceeds from exercise of employee stock options

-

39,772

Net cash provided by financing activities

1,048,952

39,772

Net decrease in cash and cash equivalents

(2,242,055

)

(1,511,964

)

Balance of cash and cash equivalents at beginning of period

10,588,534

13,568,049

Balance of cash and cash equivalents at end of period, including restricted cash of $1,025,176 at September 30, 2025

$

8,346,479

$

12,056,085

Supplemental non-cash disclosure:
Non-cash portion of consideration for acquisition of NTS (Series A Preferred Stock issuance)

$

8,200,000

-

Use of Non-GAAP Financial Measures

The Company has provided in this release Adjusted EBITDA, a non-GAAP financial measure, to supplement the consolidated financial statements, which are prepared in accordance with generally accepted accounting principles in the United States ("GAAP"). Adjusted EBITDA is defined as net income (loss) adjusted to exclude interest (income) expense, net, other (income) expense, net, income tax (benefit) expense, depreciation and amortization expense, stock-based compensation expense, net loss from discontinued operations and litigation expenses relating to the Cisco ManyCam Litigation (as defined below). Prior to the fiscal quarter ended September 30, 2025, the Company did not exclude litigation expenses related to the Cisco ManyCam Litigation in calculating Adjusted EBTIDA as they were not material. However, after reevaluation, the Company has determined that presenting Adjusted EBITDA without excluding such costs provides less valuable information about the Company's core operations. As a result, beginning with the fiscal quarter ended September 30, 2025, litigation expenses related to the Cisco ManyCam Litigation are now excluded from the calculation of Adjusted EBITDA. Management uses Adjusted EBITDA internally in analyzing the Company's financial results to assess operational performance and to determine the Company's future capital requirements. The presentation of this financial information is not intended to be considered in isolation or as a substitute for the financial information prepared in accordance with GAAP. The Company believes that both management and investors benefit from referring to Adjusted EBITDA in assessing its performance and when planning, forecasting and analyzing future periods. The Company believes Adjusted EBITDA is useful to investors and others to understand and evaluate the Company's operating results and it allows for a more meaningful comparison between the Company's performance and that of competitors. Our use of Adjusted EBITDA has limitations as an analytical tool, and you should not consider this performance measure in isolation from or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are that Adjusted EBITDA does not reflect, among other things: cash capital expenditures for assets underlying depreciation and amortization expense that may need to be replaced or for new capital expenditures; interest income, net; other expense, net; the potentially dilutive impact of stock-based compensation; the provision for income taxes; litigation expenses incurred in connection with our patent defense against Cisco Systems, Inc. and Cisco Technology, Inc. (the "Cisco ManyCam Litigation"); and net loss from discontinued operations. Other companies, including companies in our industry, may calculate Adjusted EBITDA differently, which reduces its usefulness as a comparative measure.

Because of these limitations, you should consider Adjusted EBITDA along with other financial performance measures, including total revenues, subscription revenue, deferred revenue, net income (loss), cash and cash equivalents, restricted cash, net cash used in operating activities and our financial results presented in accordance with GAAP.

Three Months Ended

Nine Months Ended

September 30,
(unaudited)

September 30,
(unaudited)

2025

2024

2025

2024

Reconciliation of net loss to Adjusted EBITDA:
Net loss

$

(1,083,070

)

$

(1,307,889

)

$

(1,324,568

)

$

(2,855,257

)

Net loss from discontinued operations

--

(201,361

)

--

(80,451

)

Interest income, net

(102,856

)

(157,517

)

(273,176

)

(453,732

)

Income tax expense, discontinued operations

--

1,201

--

100

Income tax benefit

(249,836

)

(21,968

)

(2,237,894

)

(88,176

)

Other income, net

--

--

(63,750

)

(146,269

)

Litigation expenses relating to the Cisco ManyCam Litigation

507,181

--

507,181

--

Depreciation and amortization expense

624,544

205,584

1,982,235

616,750

Stock-based compensation expense

43,916

32,569

289,305

124,130

Adjusted EBITDA

$

(260,121

)

$

(1,449,381

)

$

(1,120,667

)

$

(2,882,905

)

SOURCE: Intelligent Protection Management Corp.



View the original press release on ACCESS Newswire

FAQ

What were IPM (IPM) Q3 2025 total revenues and sequential change?

IPM reported $6.2 million in Q3 2025 revenue, a 9% increase sequentially from Q2 2025.

How much cash did IPM (IPM) hold at September 30, 2025 and was there long‑term debt?

IPM had $8.3 million in cash and equivalents (including $1.0 million restricted) and reported no long‑term debt.

What was IPM's (IPM) Q3 2025 Adjusted EBITDA and net loss?

Adjusted EBITDA was negative $0.3M in Q3 2025; Q3 net loss was $1.1M.

How much deferred revenue did IPM (IPM) report in Q3 2025 and what does it mean?

IPM reported $3.5M of deferred revenue, which will be recognized as services or products are delivered in future quarters.

Did IPM (IPM) repurchase shares in 2025 and what was the program size?

In May 2025 the board approved a repurchase plan up to $400,000; IPM bought 46,658 shares for $88,250 in Q3 2025.

How many devices did IPM (IPM) manage as of September 30, 2025?

IPM reported managing over 9,000 devices under managed services agreements as of Sept 30, 2025.
Intelligent Protection Management Corp

NASDAQ:IPM

IPM Rankings

IPM Latest News

IPM Latest SEC Filings

IPM Stock Data

25.02M
5.52M
38.64%
10.07%
0.46%
Software - Application
Services-computer Programming, Data Processing, Etc.
Link
United States
JERICHO