Investar Holding Corporation Announces 2025 Fourth Quarter Results
Rhea-AI Summary
Investar (NASDAQ:ISTR) reported Q4 2025 net income available to common shareholders of $5.4 million or $0.51 diluted EPS, down from $0.61 EPS in Q4 2024. Core EPS was $0.58 for Q4 2025. Net interest margin improved to 3.20% (up 4 bps q/q; +55 bps y/y). Total loans were $2.176 billion (up 1.2% q/q) and total deposits were $2.35 billion (down 0.9% q/q). Nonperforming loans were $9.3 million (0.43% of loans) and the allowance for credit losses was $26.3 million. Investar completed the acquisition of Wichita Falls (effective Jan 1, 2026) for an aggregate transaction value of approximately $112.9 million. The company repurchased shares in Q4 and completed a $32.5 million private placement of Series A preferred stock in July 2025.
Positive
- Net interest margin improved to 3.20% (up 4 bps q/q, +55 bps y/y)
- Total loans increased to $2.176 billion (+1.2% q/q)
- Completed Wichita Falls acquisition for $112.9 million (effective Jan 1, 2026)
- Raised $32.5 million from Series A preferred offering to support acquisition
- Repurchased 114,249 shares during 2025 (28,470 shares in Q4)
Negative
- GAAP diluted EPS declined to $0.51 in Q4 2025 from $0.61 in Q4 2024 (≈16% decrease)
- Total deposits fell to $2.35 billion (down 0.9% q/q)
- Nonperforming loans rose to $9.3 million (0.43% of loans) q/q increase of $1.6 million
- Allowance for credit losses was $26.3 million, modestly below the prior quarter level of $26.5 million
News Market Reaction
On the day this news was published, ISTR declined 1.06%, reflecting a mild negative market reaction.
Data tracked by StockTitan Argus on the day of publication.
Key Figures
Market Reality Check
Peers on Argus
ISTR gained 2.68% while close peers were mixed: PVBC +2.66%, LCNB +0.98%, ISBA +0.76% versus VABK -0.98% and PWOD -2.76%, suggesting a stock-specific reaction rather than a broad regional-bank move.
Historical Context
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Jan 02 | Acquisition completion | Positive | -1.9% | Closed Wichita Falls Bancshares acquisition with cash and stock consideration. |
| Dec 17 | Dividend declaration | Positive | +0.6% | Declared common and preferred cash dividends, including 49th quarterly common payout. |
| Oct 30 | Acquisition approvals | Positive | -1.5% | Shareholders and regulators approved Wichita Falls Bancshares acquisition. |
| Oct 20 | Quarterly results | Positive | +5.1% | Reported Q3 2025 earnings with higher NIM, ROAA, loans, deposits and capital ratio. |
| Sep 17 | Dividend declaration | Positive | +4.4% | Announced 48th consecutive common dividend and preferred dividend payment. |
Recent positive corporate developments (acquisitions, dividends, strong Q3 results) have produced mixed price reactions, with both aligned gains and occasional selloffs on good news.
Over the last several months, Investar has focused on growth and capital returns. It completed the Wichita Falls acquisition (news 952268) after securing shareholder and regulatory approvals (news 926846). The company reported stronger Q3 2025 metrics, including improved net interest margin and capital ratios (news 919757). Regular common and preferred dividends have continued (news 949297, 906956). Today’s Q4 2025 results extend this narrative of balance-sheet optimization and regional expansion while maintaining shareholder distributions.
Regulatory & Risk Context
The company has an effective shelf registration on Form S-3 dated 2025-09-02 that remains active through 2028-09-02, with no recorded usage to date in the provided context.
Market Pulse Summary
This announcement details Q4 2025 performance, highlighted by a higher net interest margin of 3.20%, total loans of $2.18 billion, and continued expense discipline alongside active capital return via buybacks and dividends. Credit quality showed nonperforming loans of $9.3 million, and allowance coverage remained significant. Recent acquisitions and preferred stock issuance added scale and capital. Investors may watch loan growth, funding costs, credit trends, and integration of the Wichita Falls transaction in coming periods.
Key Terms
non-gaap financial
net interest margin financial
basis point financial
variable-rate loans financial
brokered time deposits financial
noninterest expense financial
nonperforming loans financial
allowance for credit losses financial
AI-generated analysis. Not financial advice.
BATON ROUGE, LA / ACCESS Newswire / January 22, 2026 / Investar Holding Corporation ("Investar") (NASDAQ:ISTR), the holding company for Investar Bank, National Association (the "Bank"), today announced financial results for the quarter ended December 31, 2025. Investar reported net income available to common shareholders of
On a non-GAAP basis, core earnings per diluted common share for the fourth quarter of 2025 were
Investar's President and Chief Executive Officer John D'Angelo commented:
"Over the past year, Investar has continued to execute on our strategy of consistent, quality earnings through the optimization of our balance sheet. As a result of this strategy, we were able to grow our net interest margin in each successive quarter of 2025 and improve our core metrics. For the fourth quarter, our net interest margin improved to
Total loans increased
Additionally, noninterest expenses are closely monitored and remain well-controlled. Excluding the impact of acquisition expenses, annual noninterest expense increased only
As always, we remain focused on creating shareholder value and returning capital to shareholders. We repurchased 28,470 shares of our common stock during the fourth quarter of 2025 at an average price of
Investar has been selected by American Banker and Best Companies Group as a 2025 Best Bank to Work For and a 2025 Best Place to Work in Louisiana. We are honored to be a recipient of these awards. I want to thank all of our employees for their tremendous efforts during 2025 and their commitment to excellence."
Wichita Falls Bancshares, Inc. Transaction Closing
On July 1, 2025, Investar entered into a definitive agreement to acquire Wichita Falls Bancshares, Inc. ("Wichita Falls"), headquartered in Wichita Falls, Texas, and its wholly-owned subsidiary, First National Bank ("FNB"). Investar completed the acquisition on January 1, 2026. All of the issued and outstanding shares of Wichita Falls common stock were converted into aggregate merger consideration consisting of
Mr. D'Angelo commented:
"Investar is excited to expand our footprint into the north Dallas and Wichita Falls markets through the acquisition of First National Bank. This transaction represents the continued execution of our multi-state expansion strategy through the combination of two community banks with a history of service, an alignment of culture and a common commitment to enhancing shareholder value. We are excited about this partnership and look forward to welcoming First National Bank's customers, shareholders and employees to the Investar family.
Fourth Quarter Highlights
Net interest margin improved four basis points to
3.20% for the quarter ended December 31, 2025 compared to3.16% for the quarter ended September 30, 2025.The overall cost of funds for the quarter ended December 31, 2025 decreased 13 basis points to
2.98% compared to3.11% for the quarter ended September 30, 2025. The cost of deposits decreased 13 basis points to2.91% for the quarter ended December 31, 2025 compared to3.04% for the quarter ended September 30, 2025.Book value per common share increased to
$27.63 at December 31, 2025, or2.5% (10.0% annualized), compared to$26.96 at September 30, 2025. Tangible book value per common share increased to$23.42 at December 31, 2025, or2.9% (11.6% annualized), compared to$22.76 at September 30, 2025.Noninterest expense decreased
$0.2 million to$16.3 million for the quarter ended December 31, 2025 compared to$16.5 million for the quarter ended September 30, 2025. Core noninterest expense decreased$0.3 million to$15.8 million for the quarter ended December 31, 2025 compared to$16.1 million for the quarter ended September 30, 2025.Total loans increased
$25.5 million , or1.2% (4.8% annualized) to$2.18 billion at December 31, 2025, compared to$2.15 billion at September 30, 2025.The business lending portfolio, which consists of loans secured by owner-occupied commercial real estate properties and commercial and industrial loans, increased
$31.8 million , or3.1% , to$1.06 billion , at December 31, 2025, compared to$1.02 billion at September 30, 2025.Variable-rate loans as a percentage of total loans was
38% at December 31, 2025 compared to36% at September 30, 2025. During the fourth quarter of 2025, we originated and renewed loans,63% of which were variable-rate loans, at a6.9% blended interest rate.Investar repurchased 28,470 shares of its common stock through its stock repurchase program at an average price of
$23.94 per share during the quarter ended December 31, 2025, leaving 381,396 shares authorized for repurchase under the program at December 31, 2025.
Loans
Total loans were
The following table sets forth the composition of the total loan portfolio as of the dates indicated (dollars in thousands).
Linked Quarter | Year/Year Change | Percentage of Total | ||||||||||||||||||||||||||||||||||
12/31/2025 | 9/30/2025 | 12/31/2024 | $ | % | $ | % | 12/31/2025 | 12/31/2024 | ||||||||||||||||||||||||||||
Mortgage loans on real estate | ||||||||||||||||||||||||||||||||||||
Construction and development | $ | 147,980 | $ | 140,561 | $ | 154,553 | $ | 7,419 | 5.3 | % | $ | (6,573 | ) | (4.3 | )% | 6.8 | % | 7.3 | % | |||||||||||||||||
1-4 Family | 376,238 | 382,445 | 396,815 | (6,207 | ) | (1.6 | ) | (20,577 | ) | (5.2 | ) | 17.3 | 18.7 | |||||||||||||||||||||||
Multifamily | 130,005 | 130,232 | 84,576 | (227 | ) | (0.2 | ) | 45,429 | 53.7 | 6.0 | 4.0 | |||||||||||||||||||||||||
Farmland | 4,788 | 3,996 | 6,977 | 792 | 19.8 | (2,189 | ) | (31.4 | ) | 0.2 | 0.3 | |||||||||||||||||||||||||
Commercial real estate | ||||||||||||||||||||||||||||||||||||
Owner-occupied | 460,126 | 462,830 | 449,259 | (2,704 | ) | (0.6 | ) | 10,867 | 2.4 | 21.1 | 21.1 | |||||||||||||||||||||||||
Nonowner-occupied | 452,142 | 459,711 | 495,289 | (7,569 | ) | (1.6 | ) | (43,147 | ) | (8.7 | ) | 20.8 | 23.3 | |||||||||||||||||||||||
Commercial and industrial | 595,263 | 560,763 | 526,928 | 34,500 | 6.2 | 68,335 | 13.0 | 27.4 | 24.8 | |||||||||||||||||||||||||||
Consumer | 9,431 | 9,985 | 10,687 | (554 | ) | (5.5 | ) | (1,256 | ) | (11.8 | ) | 0.4 | 0.5 | |||||||||||||||||||||||
Total loans | $ | 2,175,973 | $ | 2,150,523 | $ | 2,125,084 | $ | 25,450 | 1.2 | % | $ | 50,889 | 2.4 | % | 100 | % | 100 | % | ||||||||||||||||||
At December 31, 2025, Investar's total business lending portfolio, which consists of loans secured by owner-occupied commercial real estate properties and commercial and industrial loans, was
Nonowner-occupied loans totaled
Construction and development loans totaled
Credit Quality
Nonperforming loans were
The allowance for credit losses was
Investar recorded a negative provision for credit losses of
Deposits
Total deposits at December 31, 2025 were
The following table sets forth the composition of deposits as of the dates indicated (dollars in thousands).
Linked Quarter | Year/Year Change | Percentage of Total | ||||||||||||||||||||||||||||||||||
12/31/2025 | 9/30/2025 | 12/31/2024 | $ | % | $ | % | 12/31/2025 | 12/31/2024 | ||||||||||||||||||||||||||||
Noninterest-bearing demand deposits | $ | 445,986 | $ | 446,361 | $ | 432,143 | $ | (375 | ) | (0.1 | )% | $ | 13,843 | 3.2 | % | 19.0 | % | 18.4 | % | |||||||||||||||||
Interest-bearing demand deposits | 608,807 | 633,766 | 554,777 | (24,959 | ) | (3.9 | ) | 54,030 | 9.7 | 25.9 | 23.7 | |||||||||||||||||||||||||
Money market deposits | 255,500 | 237,339 | 191,548 | 18,161 | 7.7 | 63,952 | 33.4 | 10.9 | 8.2 | |||||||||||||||||||||||||||
Brokered demand deposits | 2 | - | 47,320 | 2 | - | (47,318 | ) | (100.0 | ) | - | 2.0 | |||||||||||||||||||||||||
Savings deposits | 136,124 | 137,514 | 134,879 | (1,390 | ) | (1.0 | ) | 1,245 | 0.9 | 5.8 | 5.7 | |||||||||||||||||||||||||
Brokered time deposits | 204,069 | 210,822 | 245,520 | (6,753 | ) | (3.2 | ) | (41,451 | ) | (16.9 | ) | 8.7 | 10.5 | |||||||||||||||||||||||
Time deposits | 699,761 | 706,876 | 739,757 | (7,115 | ) | (1.0 | ) | (39,996 | ) | (5.4 | ) | 29.7 | 31.5 | |||||||||||||||||||||||
Total deposits | $ | 2,350,249 | $ | 2,372,678 | $ | 2,345,944 | $ | (22,429 | ) | (0.9 | )% | $ | 4,305 | 0.2 | % | 100 | % | 100 | % | |||||||||||||||||
The decrease in interest-bearing demand deposits at December 31, 2025 compared to September 30, 2025 was primarily due to customers drawing down on their existing deposit accounts. The increase in money market deposits at December 31, 2025 compared to September 30, 2025 was primarily the result of organic growth. Brokered time deposits decreased to
Stockholders' Equity
On July 1, 2025, Investar completed a private placement of 32,500 shares of its newly designated
Stockholders' equity was
Net Interest Income
Net interest income for the fourth quarter of 2025 totaled
Investar's net interest margin was
The yield on interest-earning assets was
Exclusive of the interest income accretion from the acquisition of loans and interest recoveries, discussed above, adjusted net interest margin increased to
The cost of deposits decreased 13 basis points to
The cost of short-term borrowings increased eight basis points to
The overall cost of funds for the quarter ended December 31, 2025 decreased 13 basis points to
Noninterest Income
Noninterest income for the fourth quarter of 2025 totaled
The decrease in noninterest income compared to the quarter ended September 30, 2025 was driven by a
The decrease in noninterest income compared to the quarter ended December 31, 2024 was driven by
Noninterest Expense
Noninterest expense for the fourth quarter of 2025 totaled
The decrease in noninterest expense for the quarter ended December 31, 2025 compared to the quarter ended September 30, 2025 was driven by a
The increase in noninterest expense for the quarter ended December 31, 2025 compared to the quarter ended December 31, 2024 was driven by a
Taxes
Investar recorded income tax expense of
Basic and Diluted Earnings Per Common Share
Investar reported basic and diluted earnings per common share of
About Investar Holding Corporation
Investar, headquartered in Baton Rouge, Louisiana, provides full banking services, excluding trust services, through its wholly-owned banking subsidiary, Investar Bank, National Association. The Bank currently operates 36 branch locations serving Louisiana, Texas, and Alabama. At December 31, 2025, the Bank had 323 full-time equivalent employees and total assets of
Non-GAAP Financial Measures
This press release contains financial information determined by methods other than in accordance with generally accepted accounting principles in the United States of America, or GAAP. These measures and ratios include "tangible common equity," "tangible assets," "tangible common equity to tangible assets," "tangible book value per common share," "core noninterest income," "core earnings before noninterest expense," "core noninterest expense," "core earnings before income tax expense," "core income tax expense," "core earnings," "core earnings available to common shareholders," "core efficiency ratio," "core return on average assets," "core return on average common equity," "core basic earnings per common share" and "core diluted earnings per common share." We also present certain average loan, yield, net interest income and net interest margin data adjusted to show the effects of excluding interest recoveries and interest income accretion from the acquisition of loans. Management believes these non-GAAP financial measures provide information useful to investors in understanding Investar's financial results, and Investar believes that its presentation, together with the accompanying reconciliations, provide a more complete understanding of factors and trends affecting Investar's business and allow investors to view performance in a manner similar to management, the entire financial services sector, bank stock analysts and bank regulators. These non-GAAP measures should not be considered a substitute for GAAP basis measures and results, and Investar strongly encourages investors to review its consolidated financial statements in their entirety and not to rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names. A reconciliation of the non-GAAP financial measures disclosed in this press release to the comparable GAAP financial measures is included at the end of the financial statement tables.
Forward-Looking and Cautionary Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that reflect Investar's current views with respect to, among other things, future events and financial performance. Investar generally identifies forward-looking statements by terminology such as "outlook," "believes," "expects," "potential," "continues," "may," "will," "could," "should," "seeks," "approximately," "predicts," "intends," "plans," "estimates," "anticipates" or the negative version of those words or other comparable words.
Any forward-looking statements contained in this press release are based on the historical performance of Investar and its subsidiaries or on Investar's current plans, estimates and expectations. The inclusion of this forward-looking information should not be regarded as a representation by Investar that the future plans, estimates or expectations by Investar will be achieved. Such forward-looking statements are subject to various risks and uncertainties and assumptions relating to Investar's operations, financial results, financial condition, business prospects, growth strategy and liquidity. If one or more of these or other risks or uncertainties materialize, or if Investar's underlying assumptions prove to be incorrect, Investar's actual results may vary materially from those indicated in these statements. Investar does not undertake any obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments or otherwise. A number of important factors could cause actual results to differ materially from those indicated by the forward-looking statements. These factors include, but are not limited to, the following, any one or more of which could materially affect the outcome of future events:
the significant risks and uncertainties for our business, results of operations and financial condition, as well as our regulatory capital and liquidity ratios and other regulatory requirements caused by business and economic conditions generally and in the financial services industry in particular, whether nationally, regionally or in the markets in which we operate, including heightened uncertainties resulting from recent changing trade and tariff policies that could have an adverse impact on inflation and economic growth at least in the near term;
changes in inflation, interest rates, yield curves and interest rate spread relationships that affect our loan and deposit pricing;
our ability to successfully execute our strategy focused on consistent, quality earnings through the optimization of our balance sheet, and our ability to successfully execute a long-term growth strategy;
our ability to achieve organic loan and deposit growth, and the composition of that growth;
our ability to identify and enter into agreements to combine with attractive acquisition candidates, finance acquisitions, complete acquisitions after definitive agreements are entered into, and successfully integrate and grow acquired operations;
our potential growth, including our entrance or expansion into new markets, and the need for sufficient capital to support that growth;
a reduction in liquidity, including as a result of a reduction in the amount of deposits we hold or other sources of liquidity, which may be caused by, among other things, disruptions in the banking industry similar to those that occurred in early 2023 that caused bank depositors to move uninsured deposits to other banks or alternative investments outside the banking industry;
inaccuracy of the assumptions and estimates we make in establishing reserves for credit losses and other estimates;
changes in the quality or composition of our loan portfolio, including adverse developments in borrower industries or in the repayment ability of individual borrowers;
changes in the quality and composition of, and changes in unrealized losses in, our investment portfolio, including whether we may have to sell securities before their recovery of amortized cost basis and realize losses;
the extent of continuing client demand for the high level of personalized service that is a key element of our banking approach as well as our ability to execute our strategy generally;
our dependence on our management team, and our ability to attract and retain qualified personnel;
the concentration of our business within our geographic areas of operation in Louisiana, Texas and Alabama;
risks to holders of our common stock relating to our Series A Preferred Stock, including, but not limited to, dividend preferences to holders of the preferred stock, other conditions with respect to the payment of dividends on our common stock, potential dilution upon conversion of the preferred stock, and liquidation preferences to holders of the preferred stock;
increasing costs of complying with new and potential future regulations;
new or increasing geopolitical tensions, including resulting from wars in Ukraine and Israel and surrounding areas;
the emergence or worsening of widespread public health challenges or pandemics;
concentration of credit exposure;
any deterioration in asset quality and higher loan charge-offs, and the time and effort necessary to resolve problem assets;
fluctuations in the price of oil and natural gas;
data processing system failures and errors;
risks associated with our digital transformation process, including increased risks of cyberattacks and other security breaches and challenges associated with addressing the increased prevalence of artificial intelligence;
risks of losses resulting from increased fraud attacks against us and others in the financial services industry;
potential impairment of our goodwill and other intangible assets;
the impact of litigation and other legal proceedings to which we become subject;
competitive pressures in the commercial finance, retail banking, mortgage lending and consumer finance industries, as well as the financial resources of, and products offered by, competitors;
the impact of changes in laws and regulations applicable to us, including banking, securities and tax laws and regulations and accounting standards, as well as changes in the interpretation of such laws and regulations by our regulators;
changes in the scope and costs of FDIC insurance and other coverages;
governmental monetary and fiscal policies; and
hurricanes, tropical storms, tropical depressions, floods, winter storms, droughts and other adverse weather events, all of which have affected Investar's market areas from time to time; other natural disasters; oil spills and other man-made disasters; acts of terrorism; other international or domestic calamities; acts of God; and other matters beyond our control.
These factors should not be construed as exhaustive. Additional information on these and other risk factors can be found in Part I Item 1A. "Risk Factors" and in the "Cautionary Note Regarding Forward-Looking Statements" in Part II Item 7. "Management's Discussion and Analysis of Financial Condition and Results of Operations" in Investar's Annual Report on Form 10-K for the year ended December 31, 2024 filed with the Securities and Exchange Commission.
For further information contact:
Investar Holding Corporation
Corey Moore
Executive Vice President and Deputy Chief Financial Officer
(225) 227-2348
Corey.Moore@investarbank.com
INVESTAR HOLDING CORPORATION
SUMMARY FINANCIAL INFORMATION
(Amounts in thousands, except share and per share data)
(Unaudited)
As of and for the three months ended | ||||||||||||||||||||
12/31/2025 | 9/30/2025 | 12/31/2024 | Linked Quarter | Year/Year | ||||||||||||||||
EARNINGS DATA | ||||||||||||||||||||
Total interest income | $ | 37,128 | $ | 37,095 | $ | 35,505 | 0.1 | % | 4.6 | % | ||||||||||
Total interest expense | 15,497 | 15,942 | 18,022 | (2.8 | ) | (14.0 | ) | |||||||||||||
Net interest income | 21,631 | 21,153 | 17,483 | 2.3 | 23.7 | |||||||||||||||
Provision for credit losses | (75 | ) | 139 | (701 | ) | (154.0 | ) | 89.3 | ||||||||||||
Total noninterest income | 1,842 | 2,984 | 5,163 | (38.3 | ) | (64.3 | ) | |||||||||||||
Total noninterest expense | 16,277 | 16,526 | 16,079 | (1.5 | ) | 1.2 | ||||||||||||||
Income before income tax expense | 7,271 | 7,472 | 7,268 | (2.7 | ) | 0.0 | ||||||||||||||
Income tax expense | 1,333 | 1,293 | 1,161 | 3.1 | 14.8 | |||||||||||||||
Net income | 5,938 | 6,179 | 6,107 | (3.9 | ) | (2.8 | ) | |||||||||||||
Preferred stock dividends declared | 528 | 528 | - | - | - | |||||||||||||||
Net income available to common shareholders | $ | 5,410 | $ | 5,651 | $ | 6,107 | (4.3 | ) | (11.4 | ) | ||||||||||
AVERAGE BALANCE SHEET DATA | ||||||||||||||||||||
Total assets | $ | 2,836,916 | $ | 2,797,338 | $ | 2,763,734 | 1.4 | % | 2.6 | % | ||||||||||
Total interest-earning assets | 2,683,658 | 2,659,306 | 2,626,533 | 0.9 | 2.2 | |||||||||||||||
Total loans | 2,150,980 | 2,141,280 | 2,129,388 | 0.5 | 1.0 | |||||||||||||||
Total interest-bearing deposits | 1,917,020 | 1,919,377 | 1,881,297 | (0.1 | ) | 1.9 | ||||||||||||||
Total interest-bearing liabilities | 2,060,430 | 2,033,350 | 2,054,561 | 1.3 | 0.3 | |||||||||||||||
Total deposits | 2,370,480 | 2,370,406 | 2,315,730 | 0.0 | 2.4 | |||||||||||||||
Total common stockholders' equity | 271,241 | 260,799 | 247,230 | 4.0 | 9.7 | |||||||||||||||
PER COMMON SHARE DATA | ||||||||||||||||||||
Earnings: | ||||||||||||||||||||
Basic earnings per common share | $ | 0.55 | $ | 0.57 | $ | 0.62 | (3.5 | )% | (11.3 | )% | ||||||||||
Diluted earnings per common share | 0.51 | 0.54 | 0.61 | (5.6 | ) | (16.4 | ) | |||||||||||||
Core earnings:(1) | ||||||||||||||||||||
Core basic earnings per common share(1) | 0.63 | 0.58 | 0.66 | 8.6 | (4.5 | ) | ||||||||||||||
Core diluted earnings per common share(1) | 0.58 | 0.54 | 0.65 | 7.4 | (10.8 | ) | ||||||||||||||
Book value per common share | 27.63 | 26.96 | 24.55 | 2.5 | 12.5 | |||||||||||||||
Tangible book value per common share(1) | 23.42 | 22.76 | 20.31 | 2.9 | 15.3 | |||||||||||||||
Common shares outstanding | 9,798,948 | 9,825,883 | 9,828,413 | (0.3 | ) | (0.3 | ) | |||||||||||||
Weighted average common shares outstanding - basic | 9,806,683 | 9,830,387 | 9,828,146 | (0.2 | ) | (0.2 | ) | |||||||||||||
Weighted average common shares outstanding - diluted | 11,554,939 | 11,527,876 | 9,993,790 | 0.2 | 15.6 | |||||||||||||||
PERFORMANCE RATIOS | ||||||||||||||||||||
Return on average assets | 0.83 | % | 0.88 | % | 0.88 | % | (5.7 | )% | (5.7 | )% | ||||||||||
Core return on average assets(1) | 0.93 | 0.89 | 0.93 | 4.5 | - | |||||||||||||||
Return on average common equity | 7.91 | 8.60 | 9.83 | (8.0 | ) | (19.5 | ) | |||||||||||||
Core return on average common equity(1) | 9.75 | 8.73 | 10.40 | 11.7 | (6.3 | ) | ||||||||||||||
Net interest margin | 3.20 | 3.16 | 2.65 | 1.3 | 20.8 | |||||||||||||||
Net interest income to average assets | 3.03 | 3.00 | 2.52 | 1.0 | 20.2 | |||||||||||||||
Noninterest expense to average assets | 2.28 | 2.34 | 2.31 | (2.6 | ) | (1.3 | ) | |||||||||||||
Efficiency ratio(2) | 69.34 | 68.47 | 71.00 | 1.3 | (2.3 | ) | ||||||||||||||
Core efficiency ratio(1) | 66.13 | 67.66 | 69.41 | (2.3 | ) | (4.7 | ) | |||||||||||||
Dividend payout ratio | 20.00 | 19.30 | 16.94 | 3.6 | 18.1 | |||||||||||||||
Net charge-offs (recoveries) to average loans | - | - | 0.04 | - | (100.0 | ) | ||||||||||||||
(1) Non-GAAP financial measure. See reconciliation.
(2) Efficiency ratio represents noninterest expense divided by the sum of net interest income (before provision for credit losses) and noninterest income.
INVESTAR HOLDING CORPORATION
SUMMARY FINANCIAL INFORMATION
(Unaudited)
As of and for the three months ended | ||||||||||||||||||||
12/31/2025 | 9/30/2025 | 12/31/2024 | Linked Quarter | Year/Year | ||||||||||||||||
ASSET QUALITY RATIOS | ||||||||||||||||||||
Nonperforming assets to total assets | 0.45 | % | 0.44 | % | 0.52 | % | 2.3 | % | (13.5 | )% | ||||||||||
Nonperforming loans to total loans | 0.43 | 0.36 | 0.42 | 19.4 | 2.4 | |||||||||||||||
Allowance for credit losses to total loans | 1.21 | 1.23 | 1.26 | (1.6 | ) | (4.0 | ) | |||||||||||||
Allowance for credit losses to nonperforming loans | 284.50 | 344.66 | 302.77 | (17.5 | ) | (6.0 | ) | |||||||||||||
CAPITAL RATIOS | ||||||||||||||||||||
Investar Holding Corporation: | ||||||||||||||||||||
Total common equity to total assets | 9.56 | % | 9.46 | % | 8.86 | % | 1.1 | % | 7.9 | % | ||||||||||
Tangible common equity to tangible assets(1) | 8.22 | 8.10 | 7.44 | 1.4 | 10.4 | |||||||||||||||
Tier 1 leverage capital | 10.73 | 10.70 | 9.27 | 0.3 | 15.7 | |||||||||||||||
Common equity tier 1 capital(2) | 11.17 | 11.12 | 10.84 | 0.4 | 3.0 | |||||||||||||||
Tier 1 capital(2) | 12.85 | 12.82 | 11.25 | 0.2 | 14.2 | |||||||||||||||
Total capital(2) | 14.66 | 14.65 | 13.13 | 0.1 | 11.7 | |||||||||||||||
Investar Bank: | ||||||||||||||||||||
Tier 1 leverage capital | 10.85 | 10.88 | 9.70 | (0.3 | ) | 11.9 | ||||||||||||||
Common equity tier 1 capital(2) | 13.00 | 13.05 | 11.77 | (0.4 | ) | 10.5 | ||||||||||||||
Tier 1 capital(2) | 13.00 | 13.05 | 11.77 | (0.4 | ) | 10.5 | ||||||||||||||
Total capital(2) | 14.11 | 14.17 | 12.92 | (0.4 | ) | 9.2 | ||||||||||||||
(1) Non-GAAP financial measure. See reconciliation.
(2) Estimated for December 31, 2025.
INVESTAR HOLDING CORPORATION
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except share data)
(Unaudited)
December 31, 2025 | September 30, 2025 | December 31, 2024 | ||||||||||
ASSETS | ||||||||||||
Cash and due from banks | $ | 26,606 | $ | 32,564 | $ | 26,623 | ||||||
Interest-bearing balances due from other banks | 14,899 | 2,809 | 1,299 | |||||||||
Cash and cash equivalents | 41,505 | 35,373 | 27,922 | |||||||||
Available for sale securities at fair value (amortized cost of | 370,614 | 370,251 | 331,121 | |||||||||
Held to maturity securities at amortized cost (estimated fair value of | 48,199 | 47,834 | 42,687 | |||||||||
Loans | 2,175,973 | 2,150,523 | 2,125,084 | |||||||||
Less: allowance for credit losses | (26,349 | ) | (26,470 | ) | (26,721 | ) | ||||||
Loans, net | 2,149,624 | 2,124,053 | 2,098,363 | |||||||||
Equity securities at fair value | 3,354 | 3,270 | 2,593 | |||||||||
Nonmarketable equity securities | 17,021 | 15,255 | 16,502 | |||||||||
Bank premises and equipment, net of accumulated depreciation of | 39,534 | 39,732 | 40,705 | |||||||||
Other real estate owned, net | 3,374 | 4,633 | 5,218 | |||||||||
Accrued interest receivable | 14,289 | 14,858 | 14,423 | |||||||||
Deferred tax asset | 14,050 | 14,362 | 17,120 | |||||||||
Goodwill and other intangible assets, net | 41,184 | 41,303 | 41,696 | |||||||||
Bank-owned life insurance | 69,188 | 68,612 | 59,703 | |||||||||
Other assets | 21,112 | 21,092 | 24,759 | |||||||||
Total assets | $ | 2,833,048 | $ | 2,800,628 | $ | 2,722,812 | ||||||
LIABILITIES | ||||||||||||
Deposits | ||||||||||||
Noninterest-bearing | $ | 445,986 | $ | 446,361 | $ | 432,143 | ||||||
Interest-bearing | 1,904,263 | 1,926,317 | 1,913,801 | |||||||||
Total deposits | 2,350,249 | 2,372,678 | 2,345,944 | |||||||||
Advances from Federal Home Loan Bank | 116,000 | 60,000 | 67,215 | |||||||||
Repurchase agreements | 11,183 | 15,066 | 8,376 | |||||||||
Subordinated debt, net of unamortized issuance costs | 16,738 | 16,728 | 16,697 | |||||||||
Junior subordinated debt | 8,830 | 8,806 | 8,733 | |||||||||
Accrued taxes and other liabilities | 28,975 | 32,055 | 34,551 | |||||||||
Total liabilities | 2,531,975 | 2,505,333 | 2,481,516 | |||||||||
STOCKHOLDERS' EQUITY | ||||||||||||
Preferred stock, no par value per share; 5,000,000 shares authorized; | 30,353 | 30,353 | - | |||||||||
Common stock, | 9,799 | 9,826 | 9,828 | |||||||||
Surplus | 146,133 | 146,304 | 146,890 | |||||||||
Retained earnings | 150,510 | 146,178 | 132,935 | |||||||||
Accumulated other comprehensive loss | (35,722 | ) | (37,366 | ) | (48,357 | ) | ||||||
Total stockholders' equity | 301,073 | 295,295 | 241,296 | |||||||||
Total liabilities and stockholders' equity | $ | 2,833,048 | $ | 2,800,628 | $ | 2,722,812 | ||||||
INVESTAR HOLDING CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
(Amounts in thousands, except per share data)
(Unaudited)
For the three months ended | For the twelve months ended | |||||||||||||||||||
December 31, | September 30, | December 31, | December 31, | December 31, | ||||||||||||||||
INTEREST INCOME | ||||||||||||||||||||
Interest and fees on loans | $ | 32,477 | $ | 32,563 | $ | 31,438 | $ | 126,732 | $ | 128,498 | ||||||||||
Interest on investment securities | ||||||||||||||||||||
Taxable | 3,204 | 3,096 | 2,709 | 11,940 | 11,047 | |||||||||||||||
Tax-exempt | 718 | 689 | 569 | 2,743 | 1,249 | |||||||||||||||
Other interest income | 729 | 747 | 789 | 2,601 | 3,071 | |||||||||||||||
Total interest income | 37,128 | 37,095 | 35,505 | 144,016 | 143,865 | |||||||||||||||
INTEREST EXPENSE | ||||||||||||||||||||
Interest on deposits | 14,046 | 14,726 | 16,071 | 57,868 | 61,510 | |||||||||||||||
Interest on borrowings | 1,451 | 1,216 | 1,951 | 5,375 | 12,602 | |||||||||||||||
Total interest expense | 15,497 | 15,942 | 18,022 | 63,243 | 74,112 | |||||||||||||||
Net interest income | 21,631 | 21,153 | 17,483 | 80,773 | 69,753 | |||||||||||||||
Provision for credit losses | (75 | ) | 139 | (701 | ) | (3,391 | ) | (3,480 | ) | |||||||||||
Net interest income after provision for credit losses | 21,706 | 21,014 | 18,184 | 84,164 | 73,233 | |||||||||||||||
NONINTEREST INCOME | ||||||||||||||||||||
Service charges on deposit accounts | 841 | 832 | 804 | 3,256 | 3,241 | |||||||||||||||
Gain (loss) on call or sale of investment securities, net | 16 | 2 | (371 | ) | 18 | (753 | ) | |||||||||||||
(Loss) gain on sale or disposition of fixed assets, net | - | (5 | ) | - | (8 | ) | 427 | |||||||||||||
(Loss) gain on sale of other real estate owned, net | (94 | ) | 94 | (25 | ) | 29 | 683 | |||||||||||||
Interchange fees | 389 | 394 | 407 | 1,574 | 1,615 | |||||||||||||||
Income from bank owned life insurance | 576 | 485 | 3,576 | 1,985 | 4,886 | |||||||||||||||
Change in the fair value of equity securities | 84 | 200 | 159 | 261 | 413 | |||||||||||||||
Income from legal settlement | - | - | - | - | 1,122 | |||||||||||||||
Other operating income | 30 | 982 | 613 | 2,348 | 2,571 | |||||||||||||||
Total noninterest income | 1,842 | 2,984 | 5,163 | 9,463 | 14,205 | |||||||||||||||
Income before noninterest expense | 23,548 | 23,998 | 23,347 | 93,627 | 87,438 | |||||||||||||||
NONINTEREST EXPENSE | ||||||||||||||||||||
Depreciation and amortization | 678 | 683 | 736 | 2,792 | 3,095 | |||||||||||||||
Salaries and employee benefits | 10,066 | 10,302 | 9,792 | 40,228 | 38,615 | |||||||||||||||
Occupancy | 672 | 679 | 647 | 2,667 | 2,576 | |||||||||||||||
Data processing | 814 | 831 | 901 | 3,456 | 3,611 | |||||||||||||||
Marketing | 105 | 101 | 136 | 429 | 370 | |||||||||||||||
Professional fees | 521 | 496 | 434 | 2,076 | 1,797 | |||||||||||||||
Loss (gain) on early extinguishment of subordinated debt | - | - | 210 | - | (292 | ) | ||||||||||||||
Acquisition expense | 449 | 246 | - | 1,036 | - | |||||||||||||||
Other operating expenses | 2,972 | 3,188 | 3,223 | 13,057 | 13,260 | |||||||||||||||
Total noninterest expense | 16,277 | 16,526 | 16,079 | 65,741 | 63,032 | |||||||||||||||
Income before income tax expense | 7,271 | 7,472 | 7,268 | 27,886 | 24,406 | |||||||||||||||
Income tax expense | 1,333 | 1,293 | 1,161 | 4,982 | 4,154 | |||||||||||||||
Net income | 5,938 | 6,179 | 6,107 | 22,904 | 20,252 | |||||||||||||||
Preferred stock dividends declared | 528 | 528 | - | 1,056 | - | |||||||||||||||
Net income available to common shareholders | $ | 5,410 | $ | 5,651 | $ | 6,107 | $ | 21,848 | $ | 20,252 | ||||||||||
EARNINGS PER COMMON SHARE | ||||||||||||||||||||
Basic earnings per common share | $ | 0.55 | $ | 0.57 | $ | 0.62 | $ | 2.22 | $ | 2.06 | ||||||||||
Diluted earnings per common share | 0.51 | 0.54 | 0.61 | 2.13 | 2.04 | |||||||||||||||
Cash dividends declared per common share | 0.11 | 0.11 | 0.105 | 0.435 | 0.41 | |||||||||||||||
INVESTAR HOLDING CORPORATION
CONSOLIDATED AVERAGE BALANCE SHEET, INTEREST EARNED AND YIELD ANALYSIS
(Amounts in thousands)
(Unaudited)
For the three months ended | ||||||||||||||||||||||||||||||||||||
December 31, 2025 | September 30, 2025 | December 31, 2024 | ||||||||||||||||||||||||||||||||||
Interest | Interest | Interest | ||||||||||||||||||||||||||||||||||
Average | Income/ | Average | Income/ | Average | Income/ | |||||||||||||||||||||||||||||||
Balance | Expense | Yield/ Rate | Balance | Expense | Yield/ Rate | Balance | Expense | Yield/ Rate | ||||||||||||||||||||||||||||
Assets | ||||||||||||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||||||||||||
Loans | $ | 2,150,980 | $ | 32,477 | 5.99 | % | $ | 2,141,280 | $ | 32,563 | 6.03 | % | $ | 2,129,388 | $ | 31,438 | 5.87 | % | ||||||||||||||||||
Securities: | ||||||||||||||||||||||||||||||||||||
Taxable | 412,959 | 3,204 | 3.08 | 406,153 | 3,096 | 3.02 | 389,170 | 2,709 | 2.77 | |||||||||||||||||||||||||||
Tax-exempt | 54,667 | 718 | 5.21 | 51,442 | 689 | 5.31 | 44,544 | 569 | 5.08 | |||||||||||||||||||||||||||
Interest-bearing balances with banks | 65,052 | 729 | 4.44 | 60,431 | 747 | 4.90 | 63,431 | 789 | 4.95 | |||||||||||||||||||||||||||
Total interest-earning assets | 2,683,658 | 37,128 | 5.49 | 2,659,306 | 37,095 | 5.53 | 2,626,533 | 35,505 | 5.38 | |||||||||||||||||||||||||||
Cash and due from banks | 28,990 | 27,102 | 25,222 | |||||||||||||||||||||||||||||||||
Intangible assets | 41,246 | 41,370 | 41,775 | |||||||||||||||||||||||||||||||||
Other assets | 109,445 | 96,704 | 98,057 | |||||||||||||||||||||||||||||||||
Allowance for credit losses | (26,423 | ) | (27,144 | ) | (27,853 | ) | ||||||||||||||||||||||||||||||
Total assets | $ | 2,836,916 | $ | 2,797,338 | $ | 2,763,734 | ||||||||||||||||||||||||||||||
Liabilities and stockholders' equity | ||||||||||||||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||||||||||||||
Deposits: | ||||||||||||||||||||||||||||||||||||
Interest-bearing demand deposits | $ | 873,065 | $ | 4,912 | 2.23 | % | $ | 836,137 | $ | 4,802 | 2.28 | % | $ | 753,477 | $ | 4,342 | 2.29 | % | ||||||||||||||||||
Brokered demand deposits | 369 | 3 | 3.68 | 109 | 1 | 4.59 | 1,312 | 15 | 4.43 | |||||||||||||||||||||||||||
Savings deposits | 136,712 | 366 | 1.06 | 136,314 | 380 | 1.11 | 130,896 | 371 | 1.13 | |||||||||||||||||||||||||||
Brokered time deposits | 199,823 | 2,109 | 4.19 | 242,224 | 2,842 | 4.66 | 246,104 | 3,103 | 5.02 | |||||||||||||||||||||||||||
Time deposits | 707,051 | 6,656 | 3.73 | 704,593 | 6,701 | 3.77 | 749,508 | 8,240 | 4.37 | |||||||||||||||||||||||||||
Total interest-bearing deposits | 1,917,020 | 14,046 | 2.91 | 1,919,377 | 14,726 | 3.04 | 1,881,297 | 16,071 | 3.40 | |||||||||||||||||||||||||||
Short-term borrowings | 48,941 | 372 | 3.01 | 28,452 | 210 | 2.93 | 68,237 | 671 | 3.91 | |||||||||||||||||||||||||||
Long-term debt | 94,469 | 1,079 | 4.53 | 85,521 | 1,006 | 4.66 | 105,027 | 1,280 | 4.85 | |||||||||||||||||||||||||||
Total interest-bearing liabilities | 2,060,430 | 15,497 | 2.98 | 2,033,350 | 15,942 | 3.11 | 2,054,561 | 18,022 | 3.49 | |||||||||||||||||||||||||||
Noninterest-bearing deposits | 453,460 | 451,029 | 434,433 | |||||||||||||||||||||||||||||||||
Other liabilities | 21,432 | 21,786 | 27,510 | |||||||||||||||||||||||||||||||||
Stockholders' equity | 301,594 | 291,173 | 247,230 | |||||||||||||||||||||||||||||||||
Total liability and stockholders' equity | $ | 2,836,916 | $ | 2,797,338 | $ | 2,763,734 | ||||||||||||||||||||||||||||||
Net interest income/net interest margin | $ | 21,631 | 3.20 | % | $ | 21,153 | 3.16 | % | $ | 17,483 | 2.65 | % | ||||||||||||||||||||||||
INVESTAR HOLDING CORPORATION
CONSOLIDATED AVERAGE BALANCE SHEET, INTEREST EARNED AND YIELD ANALYSIS
(Amounts in thousands)
(Unaudited)
For the twelve months ended | ||||||||||||||||||||||||
December 31, 2025 | December 31, 2024 | |||||||||||||||||||||||
Interest | Interest | |||||||||||||||||||||||
Average | Income/ | Average | Income/ | |||||||||||||||||||||
Balance | Expense | Yield/ Rate | Balance | Expense | Yield/ Rate | |||||||||||||||||||
Assets | ||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||
Loans | $ | 2,126,514 | $ | 126,732 | 5.96 | % | $ | 2,163,161 | $ | 128,498 | 5.94 | % | ||||||||||||
Securities: | ||||||||||||||||||||||||
Taxable | 402,353 | 11,940 | 2.97 | 399,855 | 11,047 | 2.76 | ||||||||||||||||||
Tax-exempt | 51,648 | 2,743 | 5.31 | 29,930 | 1,249 | 4.17 | ||||||||||||||||||
Interest-bearing balances with banks | 54,308 | 2,601 | 4.79 | 56,851 | 3,071 | 5.40 | ||||||||||||||||||
Total interest-earning assets | 2,634,823 | 144,016 | 5.47 | 2,649,797 | 143,865 | 5.43 | ||||||||||||||||||
Cash and due from banks | 27,109 | 25,890 | ||||||||||||||||||||||
Intangible assets | 41,434 | 42,006 | ||||||||||||||||||||||
Other assets | 98,856 | 95,391 | ||||||||||||||||||||||
Allowance for credit losses | (26,746 | ) | (28,933 | ) | ||||||||||||||||||||
Total assets | $ | 2,775,476 | $ | 2,784,151 | ||||||||||||||||||||
Liabilities and stockholders' equity | ||||||||||||||||||||||||
Interest-bearing liabilities: | ||||||||||||||||||||||||
Deposits: | ||||||||||||||||||||||||
Interest-bearing demand deposits | $ | 819,182 | $ | 18,188 | 2.22 | % | $ | 692,390 | $ | 14,024 | 2.03 | % | ||||||||||||
Brokered demand deposits | 2,464 | 109 | 4.44 | 455 | 22 | 4.76 | ||||||||||||||||||
Savings deposits | 135,716 | 1,447 | 1.07 | 130,553 | 1,418 | 1.09 | ||||||||||||||||||
Brokered time deposits | 237,294 | 10,983 | 4.63 | 249,668 | 12,878 | 5.16 | ||||||||||||||||||
Time deposits | 710,610 | 27,141 | 3.82 | 745,002 | 33,168 | 4.45 | ||||||||||||||||||
Total interest-bearing deposits | 1,905,266 | 57,868 | 3.04 | 1,818,068 | 61,510 | 3.38 | ||||||||||||||||||
Short-term borrowings | 40,118 | 1,282 | 3.19 | 189,912 | 8,699 | 4.58 | ||||||||||||||||||
Long-term debt | 87,751 | 4,093 | 4.66 | 81,152 | 3,903 | 4.81 | ||||||||||||||||||
Total interest-bearing liabilities | 2,033,135 | 63,243 | 3.11 | 2,089,132 | 74,112 | 3.55 | ||||||||||||||||||
Noninterest-bearing deposits | 445,929 | 430,433 | ||||||||||||||||||||||
Other liabilities | 22,407 | 28,986 | ||||||||||||||||||||||
Stockholders' equity | 274,005 | 235,600 | ||||||||||||||||||||||
Total liability and stockholders' equity | $ | 2,775,476 | $ | 2,784,151 | ||||||||||||||||||||
Net interest income/net interest margin | $ | 80,773 | 3.07 | % | $ | 69,753 | 2.63 | % | ||||||||||||||||
INVESTAR HOLDING CORPORATION
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
INTEREST EARNED AND YIELD ANALYSIS ADJUSTED FOR INTEREST RECOVERIES AND ACCRETION
(Amounts in thousands)
(Unaudited)
For the three months ended | ||||||||||||||||||||||||||||||||||||
December 31, 2025 | September 30, 2025 | December 31, 2024 | ||||||||||||||||||||||||||||||||||
Interest | Interest | Interest | ||||||||||||||||||||||||||||||||||
Average | Income/ | Average | Income/ | Average | Income/ | |||||||||||||||||||||||||||||||
Balance | Expense | Yield/ Rate | Balance | Expense | Yield/ Rate | Balance | Expense | Yield/ Rate | ||||||||||||||||||||||||||||
Interest-earning assets: | ||||||||||||||||||||||||||||||||||||
Loans | $ | 2,150,980 | $ | 32,477 | 5.99 | % | $ | 2,141,280 | $ | 32,563 | 6.03 | % | $ | 2,129,388 | $ | 31,438 | 5.87 | % | ||||||||||||||||||
Adjustments: | ||||||||||||||||||||||||||||||||||||
Interest recoveries | 1 | 64 | 11 | |||||||||||||||||||||||||||||||||
Accretion | 6 | 6 | 11 | |||||||||||||||||||||||||||||||||
Adjusted loans | 2,150,980 | 32,470 | 5.99 | 2,141,280 | 32,493 | 6.02 | 2,129,388 | 31,416 | 5.87 | |||||||||||||||||||||||||||
Securities: | ||||||||||||||||||||||||||||||||||||
Taxable | 412,959 | 3,204 | 3.08 | 406,153 | 3,096 | 3.02 | 389,170 | 2,709 | 2.77 | |||||||||||||||||||||||||||
Tax-exempt | 54,667 | 718 | 5.21 | 51,442 | 689 | 5.31 | 44,544 | 569 | 5.08 | |||||||||||||||||||||||||||
Interest-bearing balances with banks | 65,052 | 729 | 4.44 | 60,431 | 747 | 4.90 | 63,431 | 789 | 4.95 | |||||||||||||||||||||||||||
Adjusted interest-earning assets | 2,683,658 | 37,121 | 5.49 | 2,659,306 | 37,025 | 5.52 | 2,626,533 | 35,483 | 5.37 | |||||||||||||||||||||||||||
Total interest-bearing liabilities | 2,060,430 | 15,497 | 2.98 | 2,033,350 | 15,942 | 3.11 | 2,054,561 | 18,022 | 3.49 | |||||||||||||||||||||||||||
Adjusted net interest income/adjusted net interest margin | $ | 21,624 | 3.20 | % | $ | 21,083 | 3.15 | % | $ | 17,461 | 2.64 | % | ||||||||||||||||||||||||
INVESTAR HOLDING CORPORATION
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(Amounts in thousands, except share data)
(Unaudited)
December 31, 2025 | September 30, 2025 | December 31, 2024 | ||||||||||
Tangible common equity | ||||||||||||
Total stockholders' equity | $ | 301,073 | $ | 295,295 | $ | 241,296 | ||||||
Less: preferred stock | 30,353 | 30,353 | - | |||||||||
Total common equity | 270,720 | 264,942 | 241,296 | |||||||||
Adjustments: | ||||||||||||
Goodwill | 40,088 | 40,088 | 40,088 | |||||||||
Core deposit intangible | 996 | 1,115 | 1,508 | |||||||||
Trademark intangible | 100 | 100 | 100 | |||||||||
Tangible common equity | $ | 229,536 | $ | 223,639 | $ | 199,600 | ||||||
Tangible assets | ||||||||||||
Total assets | $ | 2,833,048 | $ | 2,800,628 | $ | 2,722,812 | ||||||
Adjustments: | ||||||||||||
Goodwill | 40,088 | 40,088 | 40,088 | |||||||||
Core deposit intangible | 996 | 1,115 | 1,508 | |||||||||
Trademark intangible | 100 | 100 | 100 | |||||||||
Tangible assets | $ | 2,791,864 | $ | 2,759,325 | $ | 2,681,116 | ||||||
Common shares outstanding | 9,798,948 | 9,825,883 | 9,828,413 | |||||||||
Tangible common equity to tangible assets | 8.22 | % | 8.10 | % | 7.44 | % | ||||||
Book value per common share | $ | 27.63 | $ | 26.96 | $ | 24.55 | ||||||
Tangible book value per common share | 23.42 | 22.76 | 20.31 | |||||||||
INVESTAR HOLDING CORPORATION
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
(Amounts in thousands, except share data)
(Unaudited)
For the three months ended | |||||||||||||
December 31, 2025 | September 30, 2025 | December 31, 2024 | |||||||||||
Net interest income | (a) | $ | 21,631 | $ | 21,153 | $ | 17,483 | ||||||
Provision for credit losses | (75 | ) | 139 | (701 | ) | ||||||||
Net interest income after provision for credit losses | 21,706 | 21,014 | 18,184 | ||||||||||
Noninterest income | (b) | 1,842 | 2,984 | 5,163 | |||||||||
(Gain) loss on call or sale of investment securities, net | (16 | ) | (2 | ) | 371 | ||||||||
Loss on sale or disposition of fixed assets, net | - | 5 | - | ||||||||||
Loss (gain) on sale of other real estate owned, net | 94 | (94 | ) | 25 | |||||||||
Change in the fair value of equity securities | (84 | ) | (200 | ) | (159 | ) | |||||||
Change in the net asset value of other investments(1) | 389 | 11 | (25 | ) | |||||||||
Core noninterest income(2) | (d) | 2,225 | 2,704 | 5,375 | |||||||||
Core earnings before noninterest expense(2) | 23,931 | 23,718 | 23,559 | ||||||||||
Total noninterest expense | (c) | 16,277 | 16,526 | 16,079 | |||||||||
Loss on early extinguishment of subordinated debt | - | - | (210 | ) | |||||||||
Acquisition expense | (449 | ) | (246 | ) | - | ||||||||
Write down of other real estate owned(3) | - | (138 | ) | - | |||||||||
Severance(4) | (52 | ) | - | (4 | ) | ||||||||
Core noninterest expense | (f) | 15,776 | 16,142 | 15,865 | |||||||||
Core earnings before income tax expense(2) | 8,155 | 7,576 | 7,694 | ||||||||||
Core income tax expense(5) | 1,492 | 1,311 | 1,231 | ||||||||||
Core earnings(2) | 6,663 | 6,265 | 6,463 | ||||||||||
Preferred stock dividends declared | 528 | 528 | - | ||||||||||
Core earnings available to common shareholders | $ | 6,135 | $ | 5,737 | $ | 6,463 | |||||||
Core basic earnings per common share(2) | 0.63 | 0.58 | 0.66 | ||||||||||
Diluted earnings per common share (GAAP) | $ | 0.51 | $ | 0.54 | $ | 0.61 | |||||||
(Gain) loss on call or sale of investment securities, net | - | - | 0.03 | ||||||||||
Loss on sale or disposition of fixed assets, net | - | - | - | ||||||||||
Loss (gain) on sale of other real estate owned, net | 0.01 | (0.01 | ) | - | |||||||||
Change in the fair value of equity securities | (0.01 | ) | (0.02 | ) | (0.01 | ) | |||||||
Change in the net asset value of other investments(1) | 0.03 | - | - | ||||||||||
Loss on early extinguishment of subordinated debt | - | - | 0.02 | ||||||||||
Acquisition expense | 0.03 | 0.02 | - | ||||||||||
Write down of other real estate owned(3) | - | 0.01 | - | ||||||||||
Severance(4) | 0.01 | - | - | ||||||||||
Core diluted earnings per common share(2) | $ | 0.58 | $ | 0.54 | $ | 0.65 | |||||||
Efficiency ratio | (c) / (a+b) | 69.34 | % | 68.47 | % | 71.00 | % | ||||||
Core efficiency ratio(2) | (f) / (a+d) | 66.13 | 67.66 | 69.41 | |||||||||
Core return on average assets(2)(6) | 0.93 | 0.89 | 0.93 | ||||||||||
Core return on average common equity(2)(6) | 9.75 | 8.73 | 10.40 | ||||||||||
Total average assets | $ | 2,836,916 | $ | 2,797,338 | $ | 2,763,734 | |||||||
Total average common stockholders' equity | 271,241 | 260,799 | 247,230 | ||||||||||
(1) Change in the net asset value of other investments represents unrealized gains or losses on Investar's investments in Small Business Investment Companies and other investment funds and is included in other operating income in the accompanying consolidated statements of income.
(2) Core noninterest income, core earnings before noninterest expense, core earnings before income tax expense and core earnings include
(3) Reflects an adjustment to noninterest expense for provision for estimated losses on other real estate owned when fair value is determined to be less than carrying values, which is included in other operating expenses in the accompanying consolidated statements of income.
(4) Severance is included in salaries and employee benefits in the accompanying consolidated statements of income.
(5) Core income tax expense is calculated using the effective tax rates of
(6) Core earnings used in calculation. No adjustments were made to average assets or average equity.
SOURCE: Investar Holding Corporation
View the original press release on ACCESS Newswire