Aurora Mobile Limited Announces Second Quarter 2025 Unaudited Financial Results
Aurora Mobile (NASDAQ: JG) reported strong Q2 2025 financial results, marking its first-ever quarterly U.S. GAAP net income. Total revenues reached RMB89.9 million (US$12.5 million), up 13% year-over-year. The company achieved a net income of RMB0.5 million, compared to a net loss of RMB1.3 million in Q2 2024.
Key highlights include: EngageLab added 210 new customers with 67% YoY revenue growth, Financial Risk Management business grew 27% YoY, and Developer Services revenue increased 14%. The company maintained a 99% Net Dollar Retention Rate for its core Developer Subscription business.
For Q3 2025, Aurora Mobile expects revenue between RMB88.0-91.0 million, representing 11-15% YoY growth. The company also continued its share repurchase program, buying back 27,470 ADSs worth US$294.9 thousand during Q2 2025.
Aurora Mobile (NASDAQ: JG) ha pubblicato solidi risultati finanziari per il secondo trimestre 2025, registrando il suo primo utile trimestrale in base ai principi contabili statunitensi (U.S. GAAP). I ricavi totali hanno raggiunto i RMB89,9 milioni (US$12,5 milioni), in crescita del 13% rispetto all'anno precedente. La società ha realizzato un utile netto di RMB0,5 milioni, rispetto a una perdita netta di RMB1,3 milioni nel secondo trimestre 2024.
I punti salienti includono: EngageLab ha acquisito 210 nuovi clienti con una crescita dei ricavi del 67% su base annua, il segmento Financial Risk Management è cresciuto del 27% YoY e i ricavi dai Developer Services sono aumentati del 14%. L'azienda ha mantenuto un Net Dollar Retention Rate del 99% per il suo core business di Developer Subscription.
Per il terzo trimestre 2025, Aurora Mobile prevede ricavi compresi tra RMB88,0-91,0 milioni, pari a una crescita YoY dell'11-15%. La società ha inoltre proseguito il programma di riacquisto di azioni, comprando 27.470 ADS per un valore di US$294,9 mila nel secondo trimestre 2025.
Aurora Mobile (NASDAQ: JG) informó sólidos resultados financieros del segundo trimestre de 2025, logrando su primer beneficio trimestral según U.S. GAAP. Los ingresos totales alcanzaron RMB89,9 millones (US$12,5 millones), un aumento del 13% interanual. La compañía obtuvo un beneficio neto de RMB0,5 millones, frente a una pérdida neta de RMB1,3 millones en el 2T 2024.
Los puntos clave incluyen: EngageLab incorporó 210 nuevos clientes con un crecimiento de ingresos del 67% interanual, el negocio de Financial Risk Management creció un 27% YoY y los ingresos por Developer Services aumentaron un 14%. La empresa mantuvo una tasa de retención neta de ingresos (Net Dollar Retention Rate) del 99% en su negocio principal de Developer Subscription.
Para el 3T 2025, Aurora Mobile espera ingresos entre RMB88,0-91,0 millones, lo que representa un crecimiento interanual del 11-15%. La compañía también continuó su programa de recompra de acciones, adquiriendo 27.470 ADS por un valor de US$294,9 mil durante el 2T 2025.
Aurora Mobile (NASDAQ: JG)는 2025년 2분기 실적을 발표하며 미국 회계기준(U.S. GAAP) 기준 분기 흑자를 처음으로 기록했습니다. 총매출은 RMB89.9백만(미화 1,250만 달러)으로 전년 대비 13% 증가했습니다. 회사는 순이익 RMB0.5백만을 달성했으며, 이는 2024년 2분기 순손실 RMB1.3백만에서의 개선입니다.
주요 내용으로는: EngageLab이 신규 고객 210곳을 추가하며 매출이 전년 대비 67% 성장했고, 금융 리스크 관리 사업은 27% 성장했으며, 개발자 서비스 매출은 14% 증가했습니다. 핵심 구독 사업인 Developer Subscription의 Net Dollar Retention Rate는 99%를 유지했습니다.
2025년 3분기에는 Aurora Mobile이 매출을 RMB88.0-91.0백만으로 예상하고 있으며, 이는 전년 대비 11-15% 성장에 해당합니다. 또한 회사는 자사주 매입 프로그램을 계속해 2025년 2분기 동안 27,470 ADS(미화 294.9천 달러)를 다시 매입했습니다.
Aurora Mobile (NASDAQ: JG) a publié de solides résultats pour le deuxième trimestre 2025, enregistrant son premier bénéfice trimestriel selon les normes U.S. GAAP. Les revenus totaux se sont élevés à RMB89,9 millions (US$12,5 millions), en hausse de 13% en glissement annuel. La société a réalisé un bénéfice net de RMB0,5 million, contre une perte nette de RMB1,3 million au T2 2024.
Points clés : EngageLab a ajouté 210 nouveaux clients avec une croissance des revenus de 67% en glissement annuel, l'activité Financial Risk Management a progressé de 27% YoY, et les revenus des Developer Services ont augmenté de 14%. L'entreprise a maintenu un Net Dollar Retention Rate de 99% pour son activité principale Developer Subscription.
Pour le T3 2025, Aurora Mobile prévoit des revenus entre RMB88,0–91,0 millions, soit une croissance annuelle de 11–15%. La société a également poursuivi son programme de rachat d'actions, rachetant 27 470 ADS pour une valeur de 294,9 K$ US au cours du T2 2025.
Aurora Mobile (NASDAQ: JG) meldete starke Finanzergebnisse für das zweite Quartal 2025 und verzeichnete den ersten Quartalsgewinn nach U.S. GAAP. Die Gesamtumsätze beliefen sich auf RMB89,9 Millionen (US$12,5 Millionen), ein Anstieg von 13% gegenüber dem Vorjahr. Das Unternehmen erzielte einen Nettoertrag von RMB0,5 Millionen, nach einem Nettoverlust von RMB1,3 Millionen im 2. Quartal 2024.
Wesentliche Punkte: EngageLab gewann 210 neue Kunden bei einem Umsatzwachstum von 67% im Jahresvergleich, das Geschäft mit Financial Risk Management wuchs um 27% YoY und die Erlöse aus Developer Services stiegen um 14%. Das Unternehmen hielt eine Net Dollar Retention Rate von 99% für sein Kerngeschäft Developer Subscription.
Für das 3. Quartal 2025 erwartet Aurora Mobile Umsätze zwischen RMB88,0–91,0 Millionen, was einem Wachstum von 11–15% YoY entspricht. Zudem setzte das Unternehmen sein Aktienrückkaufprogramm fort und kaufte im 2. Quartal 2025 27.470 ADS im Wert von US$294,9 Tausend zurück.
- First ever quarterly U.S. GAAP net income achieved
- Revenue grew 13% year-over-year to RMB89.9 million
- EngageLab showed strong growth with 67% YoY revenue increase and 210 new customers
- Financial Risk Management business revenue grew 27% YoY
- Strong 99% Net Dollar Retention Rate in Developer Subscription business
- Value-Added Services revenue increased 30% YoY
- Operating expenses increased 11% YoY to RMB60.8 million
- Adjusted EBITDA decreased to RMB1.2 million from RMB1.6 million YoY
- Still recorded operating loss of RMB0.9 million despite overall profitability
Insights
Aurora Mobile achieves first-ever quarterly profit with 13% revenue growth, signaling successful business transformation and operational improvements.
Aurora Mobile has delivered a pivotal quarter that marks its first-ever positive GAAP net income, transforming from a
The company's performance shows encouraging operational momentum across multiple segments. Their global flagship product, EngageLab, demonstrated exceptional traction with 210 new customers added in Q2 and an impressive
The company has maintained disciplined cost management despite growing the business. While total operating expenses increased
Looking forward, management's Q3 guidance projects continued momentum with expected revenue between
SHENZHEN, China, Aug. 28, 2025 (GLOBE NEWSWIRE) -- Aurora Mobile Limited (“Aurora Mobile” or the “Company”) (NASDAQ: JG), a leading provider of customer engagement and marketing technology services in China, today announced its unaudited financial results for the second quarter ended June 30, 2025.
Second Quarter 2025 Financial Highlights
- Revenues were RMB89.9 million (US
$12.5 million ), an increase of13% year-over-year. - Cost of revenues was RMB30.2 million (US
$4.2 million ), an increase of13% year-over-year. - Gross profit was RMB59.6 million (US
$8.3 million ), an increase of13% year-over-year. - Total operating expenses were RMB60.8 million (US
$8.5 million ), an increase of11% year-over-year. - Net income was RMB0.5 million (US
$68 thousand ), compared with a net loss of RMB1.3 million for the same quarter last year. - Net loss attributable to Aurora Mobile Limited’s shareholders was RMB21 thousand (US
$4 thousand ), compared with a net loss attributable to Aurora Mobile Limited’s shareholders of RMB1.0 million for the same quarter last year. - Adjusted net income (non-GAAP) was RMB0.8 million (US
$0.1 million ), compared with a RMB0.4 million adjusted net loss for the same quarter last year. - Adjusted EBITDA (non-GAAP) was RMB1.2 million (US
$0.2 million ), compared with RMB1.6 million for the same quarter last year.
Mr. Weidong Luo, Chairman and Chief Executive Officer of Aurora Mobile, commented, “We have had the best quarter in Aurora Mobile’s history! In this quarter, we recorded the first ever quarterly U.S. GAAP net income. This is a remarkable achievement and is a cumulation of things that we have executed well. The great operational results that contributed to net income quarter include:
- Our global flagship product, EngageLab, continues to expand and scale globally with an increase of 210 new customers in Q2’2025 and a significant
67% year-over-year revenue growth. - Secondly, the Group’s total revenue of RMB89.9 million, achieving a remarkable
13% year-over-year growth. This RMB 89.9 million was at the higher end of the guidance we have provided. - Thirdly, our Financial Risk Management business had another great quarter, recording solid revenue growth of
27% year-over-year. - Fourthly, Net Dollar Retention Rate stood at
99% for our core Developer Subscription business for the trailing 12 months period ended June 30, 2025.”
Mr. Shan-Nen Bong, Chief Financial Officer of Aurora Mobile, added, “We are encouraged by the spectacular Q2’2025 results we have delivered. As we look ahead for the rest of 2025, we are very optimistic and confident about our ability to execute against the things we can control.
Chris and I are thankful for the dedication and commitments by the teams. This quarter's exceptional performance is a true testament to the effort they put in day-in and day-out. We are truly honored to come to work side by side with such an exceptional group everyday!”
Second Quarter 2025 Financial Results
Revenues were RMB89.9 million (US
Cost of revenues was RMB30.2 million (US
Gross profit was RMB59.6 million (US
Total operating expenses were RMB60.8 million (US
- Research and development expenses were RMB26.0 million (US
$3.6 million ), an increase of10% from RMB23.7 million in the same quarter of last year, mainly due to a RMB1.3 million increase in personnel costs, a RMB0.5 million increase in technical service expense, and a RMB0.2 million increase in cloud cost. - Sales and marketing expenses were RMB22.7 million (US
$3.2 million ), an increase of11% from RMB20.5 million in the same quarter of last year, mainly due to a RMB0.9 million increase in personnel costs and a RMB0.4 million increase in marketing expense. - General and administrative expenses were RMB12.2 million (US
$1.7 million ), an increase of14% from RMB10.7 million in the same quarter of last year, mainly due to a RMB0.7 million increase in personnel costs and a one-time RMB0.8 million loss on disposal of property and equipment.
Loss from operations was RMB0.9 million (US
Net income was RMB0.5 million (US
Adjusted net income (non-GAAP) was RMB0.8 million (US
Adjusted EBITDA (non-GAAP) was RMB1.2 million (US
The cash and cash equivalents and restricted cash were RMB119.8 million (US
Business Outlook
For the third quarter of 2025, the Company expects the total revenue to be between RMB88.0 million and RMB91.0 million, representing year-over-year growth of approximately
The above outlook is based on the current market conditions and reflects the Company’s current and preliminary estimates of market and operating conditions and customer demand, which are all subject to change.
Update on Share Repurchase
As of June 30, 2025, the Company had repurchased a total of 322,649 ADS, of which 27,470 ADSs, or around US
Conference Call
The Company will host an earnings conference call on Thursday, August 28, 2025 at 7:30 a.m. U.S. Eastern Time (7:30 p.m. Beijing time on the same day).
All participants must register in advance to join the conference using the link provided below. Please dial in 15 minutes before the call is scheduled to begin. Conference access information will be provided upon registration.
Participant Online Registration:
https://register-conf.media-server.com/register/BI7d56f557f4374f0da4a7b80ded8cc8ef
A live and archived webcast of the conference call will be available on the Investor Relations section of Aurora Mobile’s website at https://ir.jiguang.cn/.
Use of Non-GAAP Financial Measures
In evaluating the business, the Company considers and uses two non-GAAP measures, adjusted net (loss)/income and adjusted EBITDA, as a supplemental measure to review and assess its operating performance. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. The Company defines adjusted net (loss)/income as net (loss)/income excluding share-based compensation. The Company defines adjusted EBITDA as net (loss)/income excluding interest expense, depreciation of property and equipment, amortization of intangible assets, income tax expenses/(benefits) and share-based compensation.
The Company believes that adjusted net (loss)/income and adjusted EBITDA help identify underlying trends in its business that could otherwise be distorted by the effect of certain expenses that it includes in loss from operations and net (loss)/income.
The Company believes that adjusted net (loss)/income and adjusted EBITDA provide useful information about its operating results, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by the management in their financial and operational decision-making.
The non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. The non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using adjusted net (loss)/income and adjusted EBITDA is that they do not reflect all items of income and expense that affect the Company’s operations. Further, the non-GAAP financial measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited.
The Company compensates for these limitations by reconciling the non-GAAP financial measures to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating the Company’s performance. The Company encourages you to review its financial information in its entirety and not rely on a single financial measure.
Reconciliations of the non-GAAP financial measures to the most comparable U.S. GAAP measure are included at the end of this press release.
Net Dollar Retention Rate
Net Dollar Retention Rate is calculated for a trailing 12-month period by first identifying all Developer Subscription customers (excluding private cloud business) in the prior 12-month period, and then calculating the quotient from dividing the revenue generated from such customers in the trailing 12-month period by the revenue generated from the same group of customers in the prior 12-month period.
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident” and similar statements. Among other things, the Business Outlook and quotations from management in this announcement, as well as Aurora Mobile’s strategic and operational plans, contain forward-looking statements. Aurora Mobile may also make written or oral forward-looking statements in its reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including but not limited to statements about Aurora Mobile’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: Aurora Mobile’s strategies; Aurora Mobile’s future business development, financial condition and results of operations; Aurora Mobile’s ability to attract and retain customers; its ability to develop and effectively market data solutions, and penetrate the existing market for developer services; its ability to transition to the new advertising-driven SAAS business model; its ability to maintain or enhance its brand; the competition with current or future competitors; its ability to continue to gain access to mobile data in the future; the laws and regulations relating to data privacy and protection; general economic and business conditions globally and in China and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in the Company’s filings with the Securities and Exchange Commission. All information provided in this press release and in the attachments is as of the date of the press release, and Aurora Mobile undertakes no duty to update such information, except as required under applicable law.
About Aurora Mobile Limited
Founded in 2011, Aurora Mobile is a leading provider of customer engagement and marketing technology services in China. Since its inception, Aurora Mobile has focused on providing stable and efficient messaging services to enterprises and has grown to be a leading mobile messaging service provider with its first-mover advantage. With the increasing demand for customer reach and marketing growth, Aurora Mobile has developed forward-looking solutions such as Cloud Messaging and Cloud Marketing to help enterprises achieve omnichannel customer reach and interaction, as well as artificial intelligence and big data-driven marketing technology solutions to help enterprises' digital transformation.
For more information, please visit https://ir.jiguang.cn/.
For investor and media inquiries, please contact:
Aurora Mobile Limited
Christensen
In China
Ms. Xiaoyan Su
Phone: +86-10-5900-1548
E-mail: Xiaoyan.Su@christensencomms.com
In U.S.
Ms. Linda Bergkamp
Phone: +1-480-614-3004
Email: linda.bergkamp@christensencomms.com
Footnote:
This announcement contains translations of certain RMB amounts into U.S. dollars at specified rates solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB7.1636 to US
AURORA MOBILE LIMITED | |||||||||||||||||||||
UNAUDITED INTERIM CONDENSED CONSOLIDATED INCOME STATEMENTS | |||||||||||||||||||||
(Amounts in thousands of Renminbi (“RMB”) and US dollars (“US$”), except for number of shares and per share data) | |||||||||||||||||||||
Three months ended | Six months ended | ||||||||||||||||||||
June 30, 2024 | March 31, 2025 | June 30, 2025 | June 30, 2024 | June 30, 2025 | |||||||||||||||||
RMB | RMB | RMB | US$ | RMB | RMB | US$ | |||||||||||||||
Revenues | 79,441 | 88,961 | 89,860 | 12,544 | 143,965 | 178,821 | 24,962 | ||||||||||||||
Cost of revenues | (26,670 | ) | (30,117 | ) | (30,215 | ) | (4,218 | ) | (44,822 | ) | (60,332 | ) | (8,422 | ) | |||||||
Gross profit | 52,771 | 58,844 | 59,645 | 8,326 | 99,143 | 118,489 | 16,540 | ||||||||||||||
Operating expenses | |||||||||||||||||||||
Research and development | (23,652 | ) | (24,607 | ) | (25,958 | ) | (3,624 | ) | (46,333 | ) | (50,565 | ) | (7,059 | ) | |||||||
Sales and marketing | (20,478 | ) | (23,303 | ) | (22,651 | ) | (3,162 | ) | (37,869 | ) | (45,954 | ) | (6,415 | ) | |||||||
General and administrative | (10,677 | ) | (12,676 | ) | (12,190 | ) | (1,702 | ) | (23,609 | ) | (24,866 | ) | (3,471 | ) | |||||||
Total operating expenses | (54,807 | ) | (60,586 | ) | (60,799 | ) | (8,488 | ) | (107,811 | ) | (121,385 | ) | (16,945 | ) | |||||||
Other operating income | 1,055 | 197 | 210 | 29 | 2,634 | 407 | 57 | ||||||||||||||
Loss from operations | (981 | ) | (1,545 | ) | (944 | ) | (133 | ) | (6,034 | ) | (2,489 | ) | (348 | ) | |||||||
Foreign exchange gain/(loss), net | 12 | 38 | 143 | 20 | (11 | ) | 181 | 25 | |||||||||||||
Interest income | 195 | 236 | 314 | 44 | 2,382 | 550 | 77 | ||||||||||||||
Interest expenses | (42 | ) | (39 | ) | (6 | ) | (1 | ) | (48 | ) | (45 | ) | (6 | ) | |||||||
Other (loss)/income | (20 | ) | - | 34 | 5 | (5 | ) | 34 | 5 | ||||||||||||
Gains from fair value change | 15 | 38 | 73 | 10 | 38 | 111 | 15 | ||||||||||||||
Loss before income taxes | (821 | ) | (1,272 | ) | (386 | ) | (55 | ) | (3,678 | ) | (1,658 | ) | (232 | ) | |||||||
Income tax (expenses)/benefits | (483 | ) | (336 | ) | 882 | 123 | (239 | ) | 546 | 76 | |||||||||||
Net (loss)/income | (1,304 | ) | (1,608 | ) | 496 | 68 | (3,917 | ) | (1,112 | ) | (156 | ) | |||||||||
Less: net (loss)/income attributable to noncontrolling interests | (304 | ) | 944 | 517 | 72 | (518 | ) | 1,461 | 204 | ||||||||||||
Net loss attributable to Aurora Mobile Limited’s shareholders | (1,000 | ) | (2,552 | ) | (21 | ) | (4 | ) | (3,399 | ) | (2,573 | ) | (360 | ) | |||||||
Net loss per share, for Class A and Class B common shares: | |||||||||||||||||||||
Class A and B Common Shares - basic and diluted | (0.01 | ) | (0.03 | ) | (0.00 | ) | (0.00 | ) | (0.04 | ) | (0.03 | ) | (0.00 | ) | |||||||
Shares used in net loss per share computation: | |||||||||||||||||||||
Class A Common Shares - basic and diluted | 62,603,736 | 63,254,710 | 63,394,534 | 63,394,534 | 62,645,540 | 63,325,008 | 63,325,008 | ||||||||||||||
Class B Common Shares - basic and diluted | 17,000,189 | 17,000,189 | 17,000,189 | 17,000,189 | 17,000,189 | 17,000,189 | 17,000,189 | ||||||||||||||
Other comprehensive income/(loss) | |||||||||||||||||||||
Foreign currency translation adjustments | 208 | (82 | ) | (188 | ) | (26 | ) | 286 | (270 | ) | (38 | ) | |||||||||
Total other comprehensive income/(loss), net of tax | 208 | (82 | ) | (188 | ) | (26 | ) | 286 | (270 | ) | (38 | ) | |||||||||
Total comprehensive (loss)/income | (1,096 | ) | (1,690 | ) | 308 | 42 | (3,631 | ) | (1,382 | ) | (194 | ) | |||||||||
Less: comprehensive (loss)/income attributable to noncontrolling interests | (304 | ) | 944 | 517 | �� | 72 | (518 | ) | 1,461 | 204 | |||||||||||
Comprehensive loss attributable to Aurora Mobile Limited’s shareholders | (792 | ) | (2,634 | ) | (209 | ) | (30 | ) | (3,113 | ) | (2,843 | ) | (398 | ) |
AURORA MOBILE LIMITED | |||||||||
UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||||
(Amounts in thousands of Renminbi (“RMB”) and US dollars (“US$”)) | |||||||||
As of | |||||||||
December 31, 2024 | June 30, 2025 | ||||||||
RMB | RMB | US$ | |||||||
ASSETS | |||||||||
Current assets: | |||||||||
Cash and cash equivalents | 119,171 | 119,422 | 16,671 | ||||||
Restricted cash | 376 | 391 | 55 | ||||||
Accounts receivable | 50,804 | 54,114 | 7,554 | ||||||
Prepayments and other current assets | 14,264 | 16,503 | 2,302 | ||||||
Total current assets | 184,615 | 190,430 | 26,582 | ||||||
Non-current assets: | |||||||||
Long-term investments | 113,506 | 113,339 | 15,822 | ||||||
Property and equipment, net | 4,573 | 3,151 | 440 | ||||||
Operating lease right-of-use assets | 17,146 | 17,399 | 2,429 | ||||||
Intangible assets, net | 13,767 | 12,100 | 1,689 | ||||||
Goodwill | 37,785 | 37,785 | 5,275 | ||||||
Deferred tax assets | 131 | 11 | 2 | ||||||
Other non-current assets | 6,510 | 6,779 | 945 | ||||||
Total non-current assets | 193,418 | 190,564 | 26,602 | ||||||
Total assets | 378,033 | 380,994 | 53,184 | ||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||
Current liabilities: | |||||||||
Short-term loan | 3,000 | - | - | ||||||
Accounts payable | 32,691 | 38,387 | 5,359 | ||||||
Deferred revenue and customer deposits | 147,111 | 156,095 | 21,790 | ||||||
Operating lease liabilities | 4,461 | 4,766 | 665 | ||||||
Accrued liabilities and other current liabilities | 74,370 | 68,449 | 9,555 | ||||||
Total current liabilities | 261,633 | 267,697 | 37,369 | ||||||
Non-current liabilities: | |||||||||
Operating lease liabilities | 13,376 | 13,055 | 1,822 | ||||||
Deferred tax liabilities | 3,059 | 2,118 | 296 | ||||||
Other non-current liabilities | 567 | 567 | 79 | ||||||
Total non-current liabilities | 17,002 | 15,740 | 2,197 | ||||||
Total liabilities | 278,635 | 283,437 | 39,566 | ||||||
Shareholders’ equity: | |||||||||
Common shares | 50 | 51 | 7 | ||||||
Treasury shares | (1,674 | ) | (4,319 | ) | (603 | ) | |||
Additional paid-in capital | 1,045,221 | 1,047,406 | 146,212 | ||||||
Accumulated deficit | (995,715 | ) | (998,288 | ) | (139,356 | ) | |||
Accumulated other comprehensive income | 20,040 | 19,770 | 2,760 | ||||||
Total Aurora Mobile Limited’s shareholders’ equity | 67,922 | 64,620 | 9,020 | ||||||
Noncontrolling interests | 31,476 | 32,937 | 4,598 | ||||||
Total shareholders’ equity | 99,398 | 97,557 | 13,618 | ||||||
Total liabilities and shareholders’ equity | 378,033 | 380,994 | 53,184 |
AURORA MOBILE LIMITED | |||||||||||||||||||||
RECONCILIATION OF GAAP AND NON-GAAP RESULTS | |||||||||||||||||||||
(Amounts in thousands of Renminbi (“RMB”) and US dollars (“US$”)) | |||||||||||||||||||||
Three months ended | Six months ended | ||||||||||||||||||||
June 30, 2024 | March 31, 2025 | June 30, 2025 | June 30, 2024 | June 30, 2025 | |||||||||||||||||
RMB | RMB | RMB | US$ | RMB | RMB | US$ | |||||||||||||||
Reconciliation of Net (Loss)/Income to Adjusted Net (Loss)/Income: | |||||||||||||||||||||
Net (loss)/income | (1,304 | ) | (1,608 | ) | 496 | 68 | (3,917 | ) | (1,112 | ) | (156 | ) | |||||||||
Add: | |||||||||||||||||||||
Share-based compensation | 913 | 407 | 287 | 40 | 2,181 | 694 | 97 | ||||||||||||||
Adjusted net (loss)/income | (391 | ) | (1,201 | ) | 783 | 108 | (1,736 | ) | (418 | ) | (59 | ) | |||||||||
Reconciliation of Net (Loss)/Income to Adjusted EBITDA: | |||||||||||||||||||||
Net (loss)/income | (1,304 | ) | (1,608 | ) | 496 | 68 | (3,917 | ) | (1,112 | ) | (156 | ) | |||||||||
Add: | |||||||||||||||||||||
Income tax expenses/(benefits) | 483 | 336 | (882 | ) | (123 | ) | 239 | (546 | ) | (76 | ) | ||||||||||
Interest expenses | 42 | 39 | 6 | 1 | 48 | 45 | 6 | ||||||||||||||
Depreciation of property and equipment | 371 | 266 | 232 | 32 | 751 | 498 | 70 | ||||||||||||||
Amortization of intangible assets | 1,115 | 1,019 | 1,048 | 146 | 2,484 | 2,067 | 289 | ||||||||||||||
EBITDA | 707 | 52 | 900 | 124 | (395 | ) | 952 | 133 | |||||||||||||
Add: | |||||||||||||||||||||
Share-based compensation | 913 | 407 | 287 | 40 | 2,181 | 694 | 97 | ||||||||||||||
Adjusted EBITDA | 1,620 | 459 | 1,187 | 164 | 1,786 | 1,646 | 230 |
AURORA MOBILE LIMITED | |||||||||||||||||||||
UNAUDITED SAAS BUSINESSES REVENUE | |||||||||||||||||||||
(Amounts in thousands of Renminbi (“RMB”) and US dollars (“US$”)) | |||||||||||||||||||||
Three months ended | Six months ended | ||||||||||||||||||||
June 30, 2024 | March 31, 2025 | June 30, 2025 | June 30, 2024 | June 30, 2025 | |||||||||||||||||
RMB | RMB | RMB | US$ | RMB | RMB | US$ | |||||||||||||||
Developer Services | 56,406 | 62,322 | 64,407 | 8,991 | 101,155 | 126,729 | 17,690 | ||||||||||||||
Subscription | 48,124 | 53,467 | 53,659 | 7,491 | 90,475 | 107,126 | 14,954 | ||||||||||||||
Value-Added Services | 8,282 | 8,855 | 10,748 | 1,500 | 10,680 | 19,603 | 2,736 | ||||||||||||||
Vertical Applications | 23,035 | 26,639 | 25,453 | 3,553 | 42,810 | 52,092 | 7,272 | ||||||||||||||
Total Revenue | 79,441 | 88,961 | 89,860 | 12,544 | 143,965 | 178,821 | 24,962 | ||||||||||||||
Gross Profits | 52,771 | 58,844 | 59,645 | 8,326 | 99,143 | 118,489 | 16,540 | ||||||||||||||
Gross Margin | 66.4 | % | 66.1 | % | 66.4 | % | 66.4 | % | 68.9 | % | 66.3 | % | 66.3 | % |
