Jack Henry & Associates, Inc. Reports Second Quarter Fiscal 2026 Results
Rhea-AI Summary
Jack Henry & Associates (Nasdaq: JKHY) reported fiscal Q2 2026 results for the quarter ended December 31, 2025. GAAP revenue was $619.3M (up 7.9% YoY) and GAAP operating income was $159.1M (up 29.4% YoY). GAAP diluted EPS was $1.72 (up 28.6% YoY).
Fiscal year-to-date GAAP revenue rose 7.6% to $1,264.1M and GAAP EPS was $3.70. Cash and equivalents were $28.2M and debt outstanding on credit facilities fell to $20M. Full-year fiscal 2026 GAAP guidance: revenue $2,508M–$2,525M and EPS $6.61–$6.72.
Positive
- Operating income +29.4% YoY for Q2
- Diluted EPS +28.6% YoY to $1.72 in Q2
- Operating margin expanded from 21.4% to 25.7% in Q2 (+430 bps)
- Debt outstanding cut to $20M from $150M year‑over‑year
- Full-year guidance provided: GAAP revenue $2,508M–$2,525M and EPS $6.61–$6.72
Negative
- Provision for income taxes increased 33.8% YoY in Q2 to $39.5M
News Market Reaction
On the day this news was published, JKHY declined 7.27%, reflecting a notable negative market reaction. Our momentum scanner triggered 2 alerts that day, indicating moderate trading interest and price volatility. This price movement removed approximately $993M from the company's valuation, bringing the market cap to $12.66B at that time. Trading volume was elevated at 2.5x the daily average, suggesting increased selling activity.
Data tracked by StockTitan Argus on the day of publication.
Key Figures
Market Reality Check
Peers on Argus
No sector-wide momentum flagged. Peers show mixed moves: CACI, AUR, and IT down, while CDW and GIB are up, suggesting today’s setup is company-specific rather than a broad IT services rotation.
Historical Context
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Jan 28 | Product enhancement | Positive | +0.5% | Launch of Bud-powered transaction enrichment on Banno Digital Platform. |
| Jan 27 | Revenue update | Positive | +0.5% | Reported $6.2M Q2 deconversion revenue and raised full-year estimate. |
| Jan 26 | Partnership deal | Positive | -1.2% | CorServ credit card issuing tech integrated into Banno Digital Platform. |
| Jan 21 | Earnings call notice | Neutral | +0.5% | Scheduled webcast details for fiscal Q2 2026 earnings call. |
| Jan 12 | Product launch | Positive | +0.6% | Announced Rapid Transfers me-to-me payments, live with many institutions. |
Recent news items have mostly seen modest positive price reactions, with one partnership headline drawing a small negative move, indicating generally constructive but measured responses to announcements.
This announcement follows a series of product and ecosystem updates in early 2026, including Rapid Transfers rollout, a CorServ partnership for integrated credit card management, and transaction enrichment via Bud Financial. Deconversion revenue results for Q2 2026 were also highlighted separately and tied to an 8-K. Recent items typically produced modest single-day moves within about a percent in either direction, suggesting that even meaningful operational updates have led to incremental rather than dramatic repricing.
Market Pulse Summary
The stock moved -7.3% in the session following this news. A negative reaction despite strong reported results would contrast with the generally modestly positive responses seen after recent announcements. Q2 delivered GAAP EPS of $1.72, revenue of $619.3M, and non-GAAP adjusted operating income growth of over 20%. A decline could reflect concerns not evident in the reported numbers, such as expectations embedded in prior pricing or broader macro and sector factors that sometimes overshadow company-specific fundamentals.
Key Terms
gaap financial
non-gaap financial
ebitda financial
operating margin financial
restricted stock units financial
visa direct technical
AI-generated analysis. Not financial advice.
Second quarter summary:
- GAAP revenue increased
7.9% and GAAP operating income increased29.4% for the fiscal three months ended December 31, 2025, compared to the prior fiscal year quarter. - Non-GAAP adjusted revenue increased
6.7% and non-GAAP adjusted operating income increased24.3% for the fiscal three months ended December 31, 2025, compared to the prior fiscal year quarter.1 - GAAP EPS was
per diluted share for the fiscal three months ended December 31, 2025, compared to$1.72 per diluted share in the prior fiscal year quarter representing growth of$1.34 28.6% .
Fiscal year-to-date summary:
- GAAP revenue increased
7.6% and GAAP operating income increased25.1% for the fiscal year-to-date period ended December 31, 2025, compared to the prior fiscal year-to-date period. - Non-GAAP adjusted revenue increased
7.7% and non-GAAP adjusted operating income increased21.2% for the fiscal year-to-date period ended December 31, 2025, compared to the prior fiscal year-to-date period.1 - GAAP EPS was
per diluted share for the fiscal year-to-date period ended December 31, 2025, compared to$3.70 per diluted share in the prior fiscal year-to-date period representing growth of$2.97 24.5% . - Cash and cash equivalents were
at December 31, 2025, and$28.2 million at December 31, 2024.$25.7 million - Debt outstanding related to credit facilities was
at December 31, 2025, and$20 million at December 31, 2024.$150 million
Full year fiscal 2026 guidance (Dollars in millions):3
Current | ||
GAAP | Low | High |
Revenue | ||
Operating margin4 | 24.3 % | 24.5 % |
EPS | ||
Non-GAAP5 | ||
Adjusted revenue | ||
Adjusted operating margin | 23.7 % | 23.9 % |
1 See tables below on page 4 reconciling non-GAAP financial measures to GAAP. |
2See table below on page 14 reconciling net income to non-GAAP EBITDA. |
3 The full fiscal year guidance assumes no additional acquisitions or dispositions will be made during fiscal year 2026. |
4Operating margin is calculated by dividing operating income by revenue. |
5 See tables below on page 9 reconciling fiscal year 2026 GAAP to non-GAAP guidance. |
According to Greg Adelson, President and CEO, "We are pleased to report very strong financial results for the second quarter of our fiscal year. Our sales teams delivered outstanding results across all areas, including our core segment where we won 22 competitive core deals in the quarter while maintaining a robust pipeline fueled by a growing demand environment. Our new public cloud-native solutions – including the Jack Henry Platform™, Tap2Local™ and Rapid Transfers – are experiencing strong momentum and providing meaningful competitive advantages for our bank and credit union clients. We are extremely well-positioned in the market and remain laser-focused on our key differentiators of culture, service, innovation, strategy, and execution." |
Operating Results
Revenue, operating expenses, operating income, and net income for the fiscal three and six months ended December 31, 2025, compared to the fiscal three and six months ended December 31, 2024, were as follows:
Revenue | |||||||||||
(Unaudited, dollars in thousands) | Three Months Ended December 31, | % Change | Six Months Ended December 31, | % Change | |||||||
2025 | 2024 | 2025 | 2024 | ||||||||
Revenue | |||||||||||
Services and Support | $ 345,809 | $ 323,027 | 7.1 % | $ 722,659 | $ 679,706 | 6.3 % | |||||
Percentage of Total Revenue | 55.8 % | 56.3 % | 57.2 % | 57.9 % | |||||||
Processing | 273,525 | 250,821 | 9.1 % | 541,412 | 495,123 | 9.3 % | |||||
Percentage of Total Revenue | 44.2 % | 43.7 % | 42.8 % | 42.1 % | |||||||
REVENUE | $ 619,334 | $ 573,848 | 7.9 % | $ 1,264,071 | $ 1,174,829 | 7.6 % | |||||
- Services and support revenue increased for the fiscal three months ended December 31, 2025, primarily driven by growth in data processing and hosting revenue within private and public cloud revenue of
9.2% and higher deconversion revenue by . Processing revenue increased for the fiscal three months ended December 31, 2025, primarily driven by growth in digital and transaction revenue of$6,143 14.8% , card revenue of6.1% , and faster payments products revenue, of52.1% . - Services and support revenue increased for the fiscal six months ended December 31, 2025, primarily driven by growth in data processing and hosting revenue within private and public cloud revenue of
8.6% and higher deconversion revenue by . Processing revenue increased for the fiscal six months ended December 31, 2025, primarily driven by growth in card revenue of$11,072 7.5% , digital and transaction revenue of14.3% , and faster payments products revenue of53.9% . - For the fiscal three months ended December 31, 2025, core segment revenue increased
8.4% , payments segment revenue increased8.0% , complementary segment revenue increased9.6% , and corporate and other segment revenue decreased9.8% . For the fiscal three months ended December 31, 2025, core segment non-GAAP adjusted revenue increased7.4% , payments segment non-GAAP adjusted revenue increased6.4% , complementary segment non-GAAP adjusted revenue increased8.7% , and corporate and other non-GAAP adjusted segment revenue decreased10.1% . Total non-GAAP adjusted revenue increased6.7% for the same period (see revenue lines of segment break-out tables on pages 5 and 6 below for a reconciliation of GAAP segment revenue to non-GAAP adjusted segment revenue). - For the fiscal six months ended December 31, 2025, core segment revenue increased
4.2% , payments segment revenue increased8.5% , complementary segment revenue increased9.9% , and corporate and other segment revenue increased9.3% . For the fiscal six months ended December 31, 2025, core segment non-GAAP adjusted revenue increased6.8% , payments segment non-GAAP adjusted revenue increased7.4% , complementary segment non-GAAP adjusted revenue increased9.0% , and corporate and other non-GAAP adjusted segment revenue increased9.0% . Total non-GAAP adjusted revenue increased7.7% for the same period (see revenue lines of segment break-out tables on pages 7 and 8 below for a reconciliation of GAAP segment revenue to non-GAAP adjusted segment revenue).
Operating Expenses and Operating Income | ||||||||||||
(Unaudited, dollars in thousands) | Three Months Ended December 31, | % Change | Six Months Ended December 31, | % Change | ||||||||
2025 | 2024 | 2025 | 2024 | |||||||||
Cost of Revenue | $ 350,989 | $ 332,850 | 5.4 % | $ 699,554 | $ 676,282 | 3.4 % | ||||||
Percentage of Total Revenue6 | 56.7 % | 58.0 % | 55.3 % | 57.6 % | ||||||||
Research and Development | 42,228 | 41,095 | 2.8 % | 81,505 | 80,780 | 0.9 % | ||||||
Percentage of Total Revenue6 | 6.8 % | 7.2 % | 6.4 % | 6.9 % | ||||||||
Selling, General, and Administrative | 66,969 | 76,901 | (12.9) % | 139,799 | 143,489 | (2.6) % | ||||||
Percentage of Total Revenue6 | 10.8 % | 13.4 % | 11.1 % | 12.2 % | ||||||||
OPERATING EXPENSES | 460,186 | 450,846 | 2.1 % | 920,858 | 900,551 | 2.3 % | ||||||
OPERATING INCOME | $ 159,148 | $ 123,002 | 29.4 % | $ 343,213 | $ 274,278 | 25.1 % | ||||||
Operating Margin6 | 25.7 % | 21.4 % | 27.2 % | 23.3 % | ||||||||
- Cost of revenue increased for the fiscal three months ended December 31, 2025, compared to the fiscal three months ended December 31, 2024, primarily due to higher direct costs generally consistent with increases in related lines of revenue and higher personnel costs tempered by lower than normal medical claims, quarter-over-quarter.
- Cost of revenue increased for the fiscal six months ended December 31, 2025, compared to the fiscal six months ended December 31, 2024, primarily due to higher direct costs generally consistent with increases in related lines of revenue, higher personnel costs tempered by lower than normal medical claims, and increased amortization of intangible assets, period over period.
- Research and development expense increased for the fiscal three and six months ended December 31, 2025, compared to the fiscal three and six months ended December 31, 2024.
- Selling, general, and administrative expense decreased for the fiscal three months ended December 31, 2025, compared to the fiscal three months ended December 31, 2024, primarily due to the decrease in travel and entertainment and meeting expenses related to the timing of our Connect conference and the higher gain on sale of assets, net, in the current fiscal year quarter of
compared to the prior fiscal year quarter.$3,032 - Selling, general, and administrative expense decreased for the fiscal six months ended December 31, 2025, compared to the fiscal six months ended December 31, 2024, primarily due to higher personnel costs partially related to a limited increase in employee headcount in the trailing twelve months and higher professional service costs that were more than offset by lower than normal medical claims and the higher gain on sale of assets, net, in the current fiscal year period of
compared to the prior fiscal year period.$6,829
Net Income
(Unaudited, in thousands, except per share data) | Three Months Ended December 31, | % Change | Six Months Ended December 31, | % Change | |||||||
2025 | 2024 | 2025 | 2024 | ||||||||
Income Before Income Taxes | $ 164,193 | $ 127,381 | 28.9 % | $ 354,511 | $ 284,179 | 24.7 % | |||||
Provision for Income Taxes | 39,525 | 29,536 | 33.8 % | 85,856 | 67,143 | 27.9 % | |||||
NET INCOME | $ 124,668 | $ 97,845 | 27.4 % | $ 268,655 | $ 217,036 | 23.8 % | |||||
Diluted earnings per share | $ 1.72 | $ 1.34 | 28.6 % | $ 3.70 | $ 2.97 | 24.5 % | |||||
- Effective tax rates for the fiscal three and six months ended December 31, 2025, and 2024, were
24.1% and24.2% and23.2% and23.6% , respectively.
According to Mimi Carsley, CFO and Treasurer, "Our second quarter results included continuing robust growth in key areas of our revenue that include solid growth in cloud revenue, demand momentum from our faster payments products, card and digital. Overall, revenue grew |
6Operating margin is calculated by dividing operating income by revenue. Operating margin plus operating expense components as a percentage of total revenue may not equal |
Impact of Non-GAAP Adjustments
The tables below show our revenue, operating income, and net income for the fiscal three and six months ended December 31, 2025, compared to the fiscal three and six months ended December 31, 2024, excluding the impacts of deconversions in the fiscal quarters and fiscal year-to-date periods ended December 31, 2025, and December 31, 2024, the gain on sale of assets, net, in the current fiscal quarter and fiscal year-to-date period, the impact of a contract change in the prior fiscal quarter and fiscal year-to-date period, and the acquisition in the current fiscal quarter and fiscal year-to-date period.
(Unaudited, dollars in thousands) | Three Months Ended | % | Six Months Ended | % | |||||||
2025 | 2024 | 2025 | 2024 | ||||||||
GAAP Revenue* | $ 619,334 | $ 573,848 | 7.9 % | $ 1,264,071 | $ 1,174,829 | 7.6 % | |||||
Adjustments: | |||||||||||
Deconversion revenue | (6,212) | (69) | (14,838) | (3,766) | |||||||
Revenue related to a contract | — | (1,223) | — | (13,471) | |||||||
Revenue from the acquisition | (1,945) | — | (1,945) | — | |||||||
NON-GAAP ADJUSTED REVENUE* | $ 611,177 | $ 572,556 | 6.7 % | $ 1,247,288 | $ 1,157,592 | 7.7 % | |||||
GAAP Operating Income | $ 159,148 | $ 123,002 | 29.4 % | $ 343,213 | $ 274,278 | 25.1 % | |||||
Adjustments: | |||||||||||
Operating (income) loss from | (3,600) | 622 | (10,701) | (2,873) | |||||||
Operating income related to a | — | (164) | — | (1,970) | |||||||
Gain on sale of assets, net | (3,032) | — | (6,829) | — | |||||||
Operating (income) loss from the | 984 | — | 984 | — | |||||||
NON-GAAP ADJUSTED OPERATING | $ 153,500 | $ 123,460 | 24.3 % | $ 326,667 | $ 269,435 | 21.2 % | |||||
Non-GAAP Adjusted Operating | 25.1 % | 21.6 % | 26.2 % | 23.3 % | |||||||
GAAP Net Income | $ 124,668 | $ 97,845 | 27.4 % | $ 268,655 | $ 217,036 | 23.8 % | |||||
Adjustments: | |||||||||||
Net (income) loss from deconversions | (3,600) | 622 | (10,701) | (2,873) | |||||||
Net income related to a contract | — | (164) | (1,970) | ||||||||
Gain on sale of assets, net | (3,032) | — | (6,829) | — | |||||||
Net loss from the acquisition | 984 | — | 984 | — | |||||||
Tax impact of adjustments*** | 1,356 | (110) | 3,971 | 1,162 | |||||||
NON-GAAP ADJUSTED NET INCOME | $ 120,376 | $ 98,193 | 22.6 % | $ 256,080 | $ 213,355 | 20.0 % | |||||
*GAAP revenue is comprised of services and support and processing revenues (see page 2). Services and support revenue less deconversion revenue for the three months ended December 31, 2025, and 2024 which was |
Services and support revenue less deconversion revenue for the six months ended December 31, 2025, and 2024 which was |
**Non-GAAP adjusted operating margin is calculated by dividing non-GAAP adjusted operating income by non-GAAP adjusted revenue. |
***The tax impact of adjustments is calculated using a tax rate of |
The tables below show the segment break-out of revenue and cost of revenue for each period presented, as adjusted for the items above, and include a reconciliation to non-GAAP adjusted operating income presented above.
Three Months Ended December 31, 2025 | |||||||||
(Unaudited, dollars in thousands) | Core | Payments | Complementary | Corporate | Total | ||||
GAAP REVENUE | $ 186,100 | $ 231,975 | $ 181,708 | $ 19,551 | $ 619,334 | ||||
Non-GAAP adjustments* | (3,050) | (3,342) | (1,702) | (63) | (8,157) | ||||
NON-GAAP ADJUSTED REVENUE | 183,050 | 228,633 | 180,006 | 19,488 | 611,177 | ||||
GAAP COST OF REVENUE | 74,930 | 120,044 | 69,265 | 86,750 | 350,989 | ||||
Non-GAAP adjustments* | (703) | (2,547) | (288) | (94) | (3,632) | ||||
NON-GAAP ADJUSTED COST OF REVENUE | 74,227 | 117,497 | 68,977 | 86,656 | 347,357 | ||||
GAAP SEGMENT INCOME | $ 111,170 | $ 111,931 | $ 112,443 | $ (67,199) | |||||
Segment Income Margin** | 59.7 % | 48.3 % | 61.9 % | (343.7) % | |||||
NON-GAAP ADJUSTED SEGMENT INCOME | $ 111,136 | $ 111,029 | $ (67,168) | ||||||
Non-GAAP Adjusted Segment Income Margin** | 59.4 % | 48.6 % | 61.7 % | (344.7) % | |||||
Research and Development | 42,228 | ||||||||
Selling, General, and Administrative | 66,969 | ||||||||
Non-GAAP adjustments unassigned to a segment*** | 1,123 | ||||||||
NON-GAAP TOTAL ADJUSTED OPERATING EXPENSES | 457,677 | ||||||||
NON-GAAP ADJUSTED OPERATING INCOME | $ 153,500 | ||||||||
*Revenue non-GAAP adjustments for the Payments segment were ( |
**Segment income margin is calculated by dividing segment income by revenue for each segment. Non-GAAP adjusted segment income margin is calculated by dividing non-GAAP adjusted segment income by non-GAAP adjusted revenue for each segment. |
***Non-GAAP adjustments unassigned to a segment were a gain on sale of assets of |
Three Months Ended December 31, 2024 | |||||||||
(Unaudited, dollars in thousands) | Core | Payments | Complementary | Corporate | Total | ||||
GAAP REVENUE | $ 171,607 | $ 214,836 | $ 165,732 | $ 21,673 | $ 573,848 | ||||
Non-GAAP adjustments* | (1,203) | (34) | (60) | 5 | (1,292) | ||||
NON-GAAP ADJUSTED REVENUE | 170,404 | 214,802 | 165,672 | 21,678 | 572,556 | ||||
GAAP COST OF REVENUE | 70,324 | 114,738 | 64,542 | 83,246 | 332,850 | ||||
Non-GAAP adjustments* | (1,147) | (53) | (99) | — | (1,299) | ||||
NON-GAAP ADJUSTED COST OF REVENUE | 69,177 | 114,685 | 64,443 | 83,246 | 331,551 | ||||
GAAP SEGMENT INCOME | $ 101,283 | $ 100,098 | $ 101,190 | $ (61,573) | |||||
Segment Income Margin** | 59.0 % | 46.6 % | 61.1 % | (284.1) % | |||||
NON-GAAP ADJUSTED SEGMENT INCOME | $ 101,227 | $ 100,117 | $ 101,229 | $ (61,568) | |||||
Non-GAAP Adjusted Segment Income Margin | 59.4 % | 46.6 % | 61.1 % | (284.0) % | |||||
Research and Development | 41,095 | ||||||||
Selling, General, and Administrative | 76,901 | ||||||||
Non-GAAP adjustments unassigned to a segment*** | (451) | ||||||||
NON-GAAP TOTAL ADJUSTED OPERATING EXPENSES | 449,096 | ||||||||
NON-GAAP ADJUSTED OPERATING INCOME | $ 123,460 | ||||||||
*Revenue non-GAAP adjustments for the Core segment were ( |
**Segment income margin is calculated by dividing segment income by revenue for each segment. Non-GAAP adjusted segment income margin is calculated by dividing non-GAAP adjusted segment income by non-GAAP adjusted revenue for each segment. |
***Non-GAAP adjustments unassigned to a segment were deconversion costs. |
Six Months Ended December 31, 2025 | |||||||||
(Unaudited, dollars in thousands) | Core | Payments | Complementary | Corporate | Total | ||||
GAAP REVENUE | $ 381,393 | $ 375,926 | $ 43,884 | $ 1,264,071 | |||||
Non-GAAP adjustments* | (6,269) | (6,825) | (3,578) | (111) | (16,783) | ||||
NON-GAAP ADJUSTED REVENUE | 375,124 | 456,043 | 372,348 | 43,773 | 1,247,288 | ||||
GAAP COST OF REVENUE | 148,067 | 238,703 | 141,526 | 171,258 | 699,554 | ||||
Non-GAAP adjustments* | (1,146) | (2,698) | (596) | (95) | (4,535) | ||||
NON-GAAP ADJUSTED COST OF REVENUE | 146,921 | 236,005 | 140,930 | 171,163 | 695,019 | ||||
GAAP SEGMENT INCOME | $ 224,165 | $ 234,400 | $ (127,374) | ||||||
Segment Income Margin** | 61.2 % | 48.4 % | 62.4 % | (290.3) % | |||||
NON-GAAP ADJUSTED SEGMENT INCOME | $ 231,418 | $ (127,390) | |||||||
Non-GAAP Adjusted Segment Income Margin | 60.8 % | 48.2 % | 62.2 % | (291.0) % | |||||
Research and Development | 81,505 | ||||||||
Selling, General, and Administrative | 139,799 | ||||||||
Non-GAAP adjustments unassigned to a segment*** | 4,298 | ||||||||
NON-GAAP TOTAL ADJUSTED OPERATING EXPENSES | 920,621 | ||||||||
NON-GAAP ADJUSTED OPERATING INCOME | $ 326,667 | ||||||||
*Revenue non-GAAP adjustments for the Payments segment were ( |
**Segment income margin is calculated by dividing segment income by revenue for each segment. Non-GAAP adjusted segment income margin is calculated by dividing non-GAAP adjusted segment income by non-GAAP adjusted revenue for each segment. |
***Non-GAAP adjustments unassigned to a segment were a gain on sale of assets of |
Six Months Ended December 31, 2024 | |||||||||
(Unaudited, dollars in thousands) | Core | Payments | Complementary | Corporate | Total | ||||
GAAP REVENUE | $ 342,012 | $ 40,163 | $ 1,174,829 | ||||||
Non-GAAP adjustments* | (14,738) | (1,948) | (533) | (18) | (17,237) | ||||
NON-GAAP ADJUSTED REVENUE | 351,158 | 424,810 | 341,479 | 40,145 | 1,157,592 | ||||
GAAP COST OF REVENUE | 151,271 | 227,757 | 131,686 | 165,568 | 676,282 | ||||
Non-GAAP adjustments* | (11,626) | (71) | (159) | — | (11,856) | ||||
NON-GAAP ADJUSTED COST OF REVENUE | 139,645 | 227,686 | 131,527 | 165,568 | 664,426 | ||||
GAAP SEGMENT INCOME | $ 214,625 | $ 199,001 | $ 210,326 | $ (125,405) | |||||
Segment Income Margin** | 58.7 % | 46.6 % | 61.5 % | (312.2) % | |||||
NON-GAAP ADJUSTED SEGMENT INCOME | $ 211,513 | $ 197,124 | $ 209,952 | $ (125,423) | |||||
Non-GAAP Adjusted Segment Income Margin | 60.2 % | 46.4 % | 61.5 % | (312.4) % | |||||
Research and Development | 80,780 | ||||||||
Selling, General, and Administrative | 143,489 | ||||||||
Non-GAAP adjustments unassigned to a segment*** | (538) | ||||||||
NON-GAAP TOTAL ADJUSTED OPERATING EXPENSES | 888,157 | ||||||||
NON-GAAP ADJUSTED OPERATING INCOME | $ 269,435 | ||||||||
*Revenue non-GAAP adjustments for the Core segment were ( |
**Segment income margin is calculated by dividing segment income by revenue for each segment. Non-GAAP adjusted segment income margin is calculated by dividing non-GAAP adjusted segment income by non-GAAP adjusted revenue for each segment. |
***Non-GAAP adjustments unassigned to a segment were deconversion costs. |
The table below shows our GAAP to non-GAAP guidance for the fiscal year ending June 30, 2026. Fiscal year 2026 non-GAAP guidance excludes the impacts of deconversion revenue and related operating expenses, acquisition revenues and related operating expenses, the revenues and operating expenses related to a contractual change, and the gain on sale of assets, and assumes no additional acquisitions or dispositions will be made during the fiscal year.
GAAP to Non-GAAP GUIDANCE (Dollars in | Annual FY'26 | Adjusted for | Reported | Contractual | |||||||
Low | High | FY25 | FY25 | FY25 | |||||||
GAAP REVENUE | $ 2,508 | $ 2,525 | $ 2,375 | $ 2,375 | $ — | ||||||
Growth | 5.6 % | 6.3 % | |||||||||
Deconversions* | 28 | 28 | 34 | 34 | — | ||||||
Acquisition | 6 | 6 | — | — | — | ||||||
Contractual change | — | — | 16 | — | 16 | ||||||
NON-GAAP ADJUSTED REVENUE** | $ 2,474 | $ 2,491 | $ 2,326 | $ 2,341 | $ (16) | ||||||
Non-GAAP Adjusted Growth | 6.4 % | 7.1 % | |||||||||
GAAP OPERATING EXPENSES | $ 1,900 | $ 1,906 | $ 1,807 | $ 1,807 | $ — | ||||||
Growth | 5.2 % | 5.5 % | |||||||||
Deconversion costs* | 7 | 7 | 6 | 6 | — | ||||||
Acquisition costs | 11 | 11 | — | — | — | ||||||
Contractual change | — | — | 14 | — | 14 | ||||||
Gain on sale of assets | (7) | (7) | — | — | — | ||||||
NON-GAAP ADJUSTED OPERATING EXPENSES** | $ 1,889 | $ 1,895 | $ 1,787 | $ 1,800 | $ (14) | ||||||
Non-GAAP Adjusted Growth | 5.7 % | 6.1 % | |||||||||
GAAP OPERATING INCOME | $ 609 | $ 619 | $ 569 | $ 569 | $ — | ||||||
Growth | 7.0 % | 8.8 % | |||||||||
GAAP OPERATING MARGIN | 24.3 % | 24.5 % | 23.9 % | 23.9 % | |||||||
NON-GAAP ADJUSTED OPERATING INCOME** | $ 586 | $ 596 | $ 539 | $ 541 | $ (2) | ||||||
Non-GAAP Adjusted Growth | 8.7 % | 10.6 % | |||||||||
NON-GAAP ADJUSTED OPERATING MARGIN | 23.7 % | 23.9 % | 23.2 % | 23.1 % | |||||||
GAAP EPS | $ 6.61 | $ 6.72 | $ 6.24 | $ 6.24 | $ — | ||||||
Growth | 6.0 % | 7.7 % | |||||||||
*Deconversion revenue and related operating expenses are based on actual results for fiscal six months ended December 31, 2025, and estimates for the remainder of the fiscal year 2026. See the Company's Form 8-K filed with the Securities and Exchange Commission on January 27, 2026. |
**GAAP to Non-GAAP revenue, operating expenses, and operating income may not foot due to rounding. |
Balance Sheet and Cash Flow Review
- Cash and cash equivalents were
at December 31, 2025, compared to$28 million at December 31, 2024.$26 million - Trade receivables were
at December 31, 2025, compared to$298 million at December 31, 2024.$283 million - The Company had
of borrowings at December 31, 2025, compared to$20 million of borrowings at December 31, 2024.$150 million - Deferred revenue was
at December 31, 2025, compared to$271 million at December 31, 2024.$269 million - Stockholders' equity increased to
at December 31, 2025, compared to$2,203 million at December 31, 2024.$1,976 million
*See table below for Net Cash Provided by Operating Activities and on page 14 for Return on Average Shareholders' Equity. Tables reconciling the non-GAAP measures Free Cash Flow and Net Operating Profit After Tax Return on Invested Capital (NOPAT ROIC) to GAAP measures are on pages 14 and 15. See the Use of Non-GAAP Financial Information section below for the definitions of Free Cash Flow and NOPAT ROIC. |
The following table summarizes net cash from operating activities:
(Unaudited, in thousands) | Six Months Ended December 31, | ||
2025 | 2024 | ||
Net income | $ 268,655 | $ 217,036 | |
Depreciation | 20,743 | 22,731 | |
Amortization | 84,304 | 79,517 | |
Change in deferred income taxes | 69,734 | (8,745) | |
Other non-cash expenses | 9,416 | 15,535 | |
Change in receivables | 21,385 | 49,811 | |
Change in deferred revenue | (92,379) | (119,463) | |
Change in other assets and liabilities* | (108,603) | (49,879) | |
NET CASH FROM OPERATING ACTIVITIES | $ 273,255 | $ 206,543 | |
*For the fiscal six months ended December 31, 2025, the change in other assets and liabilities includes the change in prepaid expenses, deferred costs and other of |
The following table summarizes net cash from investing activities:
(Unaudited, in thousands) | Six Months Ended December 31, | ||
2025 | 2024 | ||
Payment for acquisitions | $ (42,391) | $ — | |
Capital expenditures | (30,096) | (29,469) | |
Proceeds from sale of assets | 24,572 | — | |
Purchased software | (2,908) | (3,528) | |
Computer software developed | (92,484) | (85,803) | |
Purchase of investments | (13,500) | (2,000) | |
Proceeds from investments | 1,000 | 1,000 | |
NET CASH FROM INVESTING ACTIVITIES | $ (155,807) | $ (119,800) | |
The following table summarizes net cash from financing activities:
(Unaudited, in thousands) | Six Months Ended December 31, | ||
2025 | 2024 | ||
Borrowings on credit facilities | $ 125,000 | $ 165,000 | |
Repayments on credit facilities | (105,000) | (165,000) | |
Purchase of treasury stock | (125,237) | (17,050) | |
Dividends paid | (83,979) | (80,193) | |
Net cash from issuance of stock and tax related to stock-based compensation | (1,969) | (2,131) | |
NET CASH FROM FINANCING ACTIVITIES | $ (191,185) | $ (99,374) | |
Use of Non-GAAP Financial Information
Generally Accepted Accounting Principles (GAAP) is the term used to refer to the standard framework of guidelines for financial accounting in
We believe non-GAAP financial measures help investors better understand the underlying fundamentals and true operations of our business. Adjusted revenue, adjusted segment revenue, adjusted operating income, adjusted operating margin, adjusted segment income, adjusted segment income margin, adjusted cost of revenue, adjusted segment cost of revenue, adjusted operating expenses, and adjusted net income eliminate one-time deconversion revenue and associated costs, the gain on sale of assets, net, an acquisition, and a contractual change, which management believes are not indicative of the Company's operating performance. Such adjustments give investors further insight into our performance. Non-GAAP EBITDA is defined as net income attributable to the Company before the effect of interest expense, taxes, depreciation, and amortization, adjusted for net income before the effect of interest expense, taxes, depreciation, and amortization attributable to eliminated one-time deconversions, the gain on sale of assets, net, an acquisition, and a contractual change. Free cash flow is defined as net cash from operating activities, less capitalized expenditures, internal use software, and capitalized software, plus proceeds from the sale of assets. NOPAT ROIC is defined as operating income for the trailing four quarters multiplied by one minus the average effective tax rate (ETR) for the trailing four quarters, with the result divided by average invested capital (average of the beginning and ending period balances). Management believes that non-GAAP EBITDA is an important measure of the Company's overall operating performance and excludes certain costs and other transactions that management deems one time or non-operational in nature; free cash flow is useful to measure the funds generated in a given period that are available for debt service requirements and strategic capital decisions; and NOPAT ROIC is a measure of the Company's allocation efficiency and effectiveness of its invested capital. For these reasons, management also uses these non-GAAP financial measures in its assessment and management of the Company's performance.
Non-GAAP financial measures used by the Company may not be comparable to similarly titled non-GAAP measures used by other companies. Non-GAAP financial measures have no standardized meaning prescribed by GAAP and therefore, are unlikely to be comparable with calculations of similar measures for other companies.
Any non-GAAP financial measures should be considered in context with the GAAP financial presentation and should not be considered in isolation or as a substitute for GAAP measures. Reconciliations of the non-GAAP financial measures to related GAAP measures are included.
About Jack Henry & Associates, Inc.®
Jack HenryTM (Nasdaq: JKHY) is a well-rounded financial technology company that strengthens connections between financial institutions and the people and businesses they serve. We are an S&P 500 company that prioritizes openness, collaboration, and user centricity — offering banks and credit unions a vibrant ecosystem of internally developed modern capabilities as well as the ability to integrate with leading fintechs. For nearly 50 years, Jack Henry has provided technology solutions to enable clients to innovate faster, strategically differentiate, and successfully compete while serving the evolving needs of their accountholders. We empower approximately 7,400 clients with people-inspired innovation, personal service, and insight-driven solutions that help reduce the barriers to financial health. Additional information is available at www.jackhenry.com.
Statements made in this news release that are not historical facts are "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Because forward-looking statements relate to the future, they are subject to inherent risks and uncertainties that could cause actual results to differ materially from those expressed or implied by such statements. Such risks and uncertainties include, but are not limited to, those discussed in the Company's Securities and Exchange Commission filings, including the Company's most recent reports on Form 10-K and Form 10-Q, particularly under the heading Risk Factors. Any forward-looking statement made in this news release speaks only as of the date of the news release, and the Company expressly disclaims any obligation to publicly update or revise any forward-looking statement, whether because of new information, future events or otherwise.
Quarterly Conference Call
The Company will hold a conference call on February 4, 2026, at 7:45 a.m. Central Time, and investors are invited to listen at www.jackhenry.com. A webcast replay will be available approximately one hour after the event at ir.jackhenry.com/corporate-events-and-presentations and will remain available for one year.
Condensed Consolidated Statements of Income (Unaudited) | |||||||||||
(Dollars in thousands, except per | Three Months Ended | % | Six Months Ended | % | |||||||
2025 | 2024 | 2025 | 2024 | ||||||||
REVENUE | $ 619,334 | $ 573,848 | 7.9 % | $ 1,264,071 | $ 1,174,829 | 7.6 % | |||||
Cost of Revenue | 350,989 | 332,850 | 5.4 % | 699,554 | 676,282 | 3.4 % | |||||
Research and Development | 42,228 | 41,095 | 2.8 % | 81,505 | 80,780 | 0.9 % | |||||
Selling, General, and | 66,969 | 76,901 | (12.9) % | 139,799 | 143,489 | (2.6) % | |||||
EXPENSES | 460,186 | 450,846 | 2.1 % | 920,858 | 900,551 | 2.3 % | |||||
OPERATING INCOME | 159,148 | 123,002 | 29.4 % | 343,213 | 274,278 | 25.1 % | |||||
Interest income | 6,187 | 7,159 | (13.6) % | 13,326 | 15,506 | (14.1) % | |||||
Interest expense | (1,142) | (2,780) | (58.9) % | (2,028) | (5,605) | (63.8) % | |||||
Interest Income, net | 5,045 | 4,379 | 15.2 % | 11,298 | 9,901 | 14.1 % | |||||
INCOME BEFORE INCOME TAXES | 164,193 | 127,381 | 28.9 % | 354,511 | 284,179 | 24.7 % | |||||
Provision for Income Taxes | 39,525 | 29,536 | 33.8 % | 85,856 | 67,143 | 27.9 % | |||||
NET INCOME | $ 124,668 | $ 97,845 | 27.4 % | $ 268,655 | $ 217,036 | 23.8 % | |||||
Diluted net income per share | $ 1.72 | $ 1.34 | $ 3.70 | $ 2.97 | |||||||
Diluted weighted average shares | 72,413 | 73,082 | 72,661 | 73,080 | |||||||
Consolidated Balance Sheet Highlights (Unaudited) | |||||||||||
(In thousands) | December 31, | % | |||||||||
2025 | 2024 | ||||||||||
Cash and cash equivalents | $ 28,216 | $ 25,653 | 10.0 % | ||||||||
Receivables | 298,458 | 283,223 | 5.4 % | ||||||||
Total assets | 3,060,044 | 2,911,770 | 5.1 % | ||||||||
Accounts payable and accrued expenses | $ 191,905 | $ 209,926 | (8.6) % | ||||||||
Current and long-term debt | 20,000 | 150,000 | (86.7) % | ||||||||
Deferred revenue | 270,994 | 269,469 | 0.6 % | ||||||||
Stockholders' equity | 2,203,058 | 1,975,565 | 11.5 % | ||||||||
Calculation of Non-GAAP Earnings Before Income Taxes, Depreciation and Amortization (Non-GAAP EBITDA) | |||||||||||
Three Months Ended | % Change | Six Months Ended | % | ||||||||
(Dollars in thousands) | 2025 | 2024 | 2025 | 2024 | |||||||
Net income | $ 124,668 | $ 97,845 | $ 268,655 | $ 217,036 | |||||||
Net interest | (5,045) | (4,379) | (11,298) | (9,901) | |||||||
Taxes | 39,525 | 29,536 | 85,856 | 67,143 | |||||||
Depreciation and amortization | 53,155 | 51,754 | 105,047 | 102,248 | |||||||
Less: Net income before interest | (6,118) | 458 | (17,015) | (4,842) | |||||||
NON-GAAP EBITDA | $ 206,185 | $ 175,214 | 17.7 % | $ 431,245 | $ 371,684 | 16.0 % | |||||
*The fiscal second quarter 2026 and 2025 adjustments for net income before interest expense, taxes, depreciation and amortization were for deconversions of ( |
Calculation of Free Cash Flow (Non-GAAP) | Six Months Ended December 31, | ||||||||||
(In thousands) | 2025 | 2024 | |||||||||
Net cash from operating activities | $ 273,255 | $ 206,543 | |||||||||
Capitalized expenditures | (30,096) | (29,469) | |||||||||
Internal use software | (2,908) | (3,528) | |||||||||
Proceeds from sale of assets | 24,572 | — | |||||||||
Capitalized software | (92,484) | (85,803) | |||||||||
FREE CASH FLOW | $ 172,339 | $ 87,743 | |||||||||
Net income | $ 268,655 | $ 217,036 | |||||||||
Operating cash conversion* | 101.7 % | 95.2 % | |||||||||
Free cash flow conversion (excluding proceeds | 55.0 % | 40.4 % | |||||||||
*Operating cash conversion is net cash from operating activities divided by net income. Free cash flow conversion is free cash flow less proceeds from sale of assets of |
Calculation of the Return on Average Shareholders' Equity | December 31, | ||||||||||
(In thousands) | 2025 | 2024 | |||||||||
Net income (trailing four quarters) | $ 507,367 | $ 405,208 | |||||||||
Average stockholder's equity (period beginning and ending | 2,089,312 | 1,849,976 | |||||||||
RETURN ON AVERAGE SHAREHOLDERS' EQUITY | 24.3 % | 21.9 % | |||||||||
Calculation of NOPAT ROIC (Non-GAAP) | December 31, | ||||||||||
(In thousands) | 2025 | 2024 | |||||||||
Operating income (trailing four quarters) | $ 637,650 | $ 512,003 | |||||||||
Average Effective Tax Rate (trailing four quarters) | 22.6 % | 23.3 % | |||||||||
NOPAT operating income (trailing four quarters)* | 493,541 | 392,706 | |||||||||
Average invested capital (period beginning and ending balances) | 2,174,312 | 2,052,476 | |||||||||
NOPAT ROIC | 22.7 % | 19.1 % | |||||||||
*NOPAT operating income is calculated by multiplying the trailing four quarters operating income by one minus the average ETR. NOPAT ROIC is calculated by dividing NOPAT operating income by average invested capital (period beginning and ending balances). |
FAQ for Analysts / Investors
1.) Why does fiscal 2025 non-GAAP revenue used for growth calculation not match reported fiscal 2025 non-GAAP revenue?
- The restructuring of a third-party agreement has resulted in a
fiscal year-over-year revenue headwind, with$16 million of that coming in the first quarter.$12 million - The remaining
will impact the rest of the fiscal year.$4 million - This restructuring has also resulted in a decrease in the related costs and the impact on margins is expected to be minimal.
- This has been adjusted for a consistent fiscal year-over-year comparison and is included in our fiscal year 2026 guidance (see page 9).
2.) What are some key elements of the outlook for the second half of fiscal 2026?
- We expect the year-over-year revenue growth rates to slow slightly as we face overall tougher prior year comparables from the second half of fiscal 2025.
- We expect some contraction in margins in the second half of fiscal 2026 compared to the first half where we experienced lower than normal expense for medical claims under our self-insured employee healthcare plan.
View original content to download multimedia:https://www.prnewswire.com/news-releases/jack-henry--associates-inc-reports-second-quarter-fiscal-2026-results-302678177.html
SOURCE Jack Henry & Associates, Inc.

