Kingsoft Cloud Announces Unaudited Third Quarter 2025 Financial Results
Kingsoft Cloud (NASDAQ: KC) reported unaudited Q3 2025 results on November 19, 2025: revenues RMB2,478.0 million (+31.4% YoY). Public cloud revenue rose 49.1% YoY to RMB1,752.3 million; AI gross billing reached RMB782.4 million (~+120% YoY). Non-GAAP EBITDA was RMB826.6 million (+345.9% YoY) with a 33.4% margin. Non-GAAP operating profit turned positive at RMB15.4 million and non-GAAP net profit was RMB28.7 million. Cash and cash equivalents were RMB3,954.5 million as of September 30, 2025. Management highlighted AI-driven public cloud expansion and strong Xiaomi‑Kingsoft ecosystem growth.
Kingsoft Cloud (NASDAQ: KC) ha riportato risultati non auditati del terzo trimestre 2025 il 19 novembre 2025: ricavi RMB 2.478,0 milioni (+31,4% anno su anno). Il ricavo dalla nuvola pubblica è salito del 49,1% YoY a RMB 1.752,3 milioni; il gross billing AI ha raggiunto RMB 782,4 milioni (~+120% YoY). L'EBITDA non-GAAP è stato di RMB 826,6 milioni (+345,9% YoY) con una margine del 33,4%. L'utile operativo non-GAAP è diventato positivo a RMB 15,4 milioni e l'utile netto non-GAAP è stato di RMB 28,7 milioni. Le disponibilità liquide erano RMB 3.954,5 milioni al 30 settembre 2025. La direzione ha evidenziato l'espansione della nuvola pubblica guidata dall'IA e una forte crescita dell'ecosistema Xiaomi‑Kingsoft.
Kingsoft Cloud (NASDAQ: KC) informó resultados no auditados del tercer trimestre de 2025 el 19 de noviembre de 2025: ingresos RMB 2.478,0 millones (+31,4% interanual). Los ingresos de nube pública subieron 49,1% interanual a RMB 1.752,3 millones; el gross billing de IA alcanzó RMB 782,4 millones (~+120% interanual). El EBITDA no GAAP fue RMB 826,6 millones (+345,9% interanual) con un margen del 33,4%. El beneficio operativo no GAAP se volvió positivo en RMB 15,4 millones y el beneficio neto no GAAP fue de RMB 28,7 millones. El efectivo y equivalentes eran RMB 3.954,5 millones al 30 de septiembre de 2025. La dirección destacó la expansión de la nube pública impulsada por IA y el fuerte crecimiento del ecosistema Xiaomi‑Kingsoft.
Kingsoft Cloud (NASDAQ: KC)는 2025년 11월 19일 2025년 3분기 비감사 실적을 발표했습니다: 매출 RMB2,478.0백만 (+전년동기 대비 31.4%). 공용 클라우드 매출은 전년동기 대비 49.1% 상승하여 RMB1,752.3백만; AI 총매출은 RMB782.4백만에 도달했습니다 (~전년동기 대비 +120%). Non-GAAP EBITDA는 RMB826.6백만으로 (+전년동기 대비 345.9%) 33.4%의 마진. Non-GAAP 영업이익은 양전으로 돌아섰고 RMB15.4백만의 Non-GAAP 순이익은 RMB28.7백만. 2025년 9월 30일 기준 현금 및 현금성자산은 RMB3,954.5백만. 경영진은 AI 주도 공용 클라우드 확장과 샤오미-킹스프트 생태계의 성장세를 강조했습니다.
Kingsoft Cloud (NASDAQ : KC) a publié des résultats non audités du T3 2025 le 19 novembre 2025 : revenus de RMB 2 478,0 millions (+31,4 % en glissement annuel). Les revenus du cloud public ont augmenté de 49,1 % en glissement annuel pour atteindre RMB 1 752,3 millions; le gross billing lié à l’IA a atteint RMB 782,4 millions (~+120 % YoY). L’EBITDA non-GAAP était de RMB 826,6 millions (+345,9 % YoY) avec une marge de 33,4 %. Le bénéfice opérationnel non-GAAP est devenu positif à RMB 15,4 millions et le bénéfice net non-GAAP était de RMB 28,7 millions. Les liquidités et équivalents s’élevaient à RMB 3 954,5 millions au 30 septembre 2025. La direction a souligné l’expansion du cloud public pilotée par l’IA et la forte croissance de l’écosystème Xiaomi‑Kingsoft.
Kingsoft Cloud (NASDAQ: KC) meldete am 19. November 2025 unaudited Q3 2025 Ergebnisse: Einnahmen RMB 2.478,0 Millionen (+31,4% YoY). Umsatz im öffentlichen Cloud stieg um 49,1% YoY auf RMB 1.752,3 Millionen; AI-Bruttoumsatz erreichte RMB 782,4 Millionen (~+120% YoY). Non-GAAP EBITDA betrug RMB 826,6 Millionen (+345,9% YoY) mit einer Marge von 33,4%. Non-GAAP operativer Gewinn wurde positiv bei RMB 15,4 Millionen und der Non-GAAP Nettogewinn betrug RMB 28,7 Millionen. Zahlungsmittel und Zahlungsmitteläquivalente beliefen sich zum 30. September 2025 auf RMB 3.954,5 Millionen. Das Management hob die AI-getriebene Expansion des Public Cloud und das starke Wachstum des Xiaomi-Kingsoft-Ökosystems hervor.
Kingsoft Cloud (NASDAQ: KC) أَعلنت عن نتائج غير مُدَقَّقة للربع الثالث 2025 في 19 نوفمبر 2025: الإيرادات RMB 2.478,0 مليون (+31,4% على أساس سنوي). ارتفع إيراد السحابة العامة بنسبة 49,1% على أساس سنوي ليصل إلى RMB 1.752,3 مليون; بلغ إجمالي الإيصالات للذكاء الاصطناعي RMB 782,4 مليون (~+120% على أساس سنوي). كان EBITDA غير المعدل وفق المعايير غير GAAP RMB 826,6 مليون (+345,9% سنوياً) مع هامش قدره 33,4%. أصبح الربح التشغيلي غير GAAP إيجابياً عند RMB 15,4 مليون وبلغ صافي الربح غير GAAP RMB 28,7 مليون. كانت النقدية وما يعادلها RMB 3.954,5 مليون حتى 30 سبتمبر 2025. أشارت الإدارة إلى توسيع السحابة العامة المدفوعة بالذكاء الاصطناعي ونمو بيئة Xiaomi-Kingsoft بشكل قوي.
- Revenue +31.4% year-over-year to RMB2,478.0 million
- Public cloud revenue +49.1% year-over-year to RMB1,752.3 million
- AI gross billing ~+120% year-over-year to RMB782.4 million
- Non-GAAP EBITDA +345.9% year-over-year to RMB826.6 million
- Non-GAAP operating profit turned positive at RMB15.4 million
- Non-GAAP net profit turned positive at RMB28.7 million
- Cash declined from RMB5,464.1 million to RMB3,954.5 million
- Cost of revenues +32.5% year-over-year to RMB2,097.1 million
- Depreciation and amortization rose to RMB649.7 million
Insights
Accelerating AI-driven revenue and a non-GAAP profitability turnaround marked Q3 2025 results.
Kingsoft Cloud reported total revenues of
The business mechanism is clear: revenue expansion comes from AI-related compute and services, which raised costs for servers and depreciation (
Mr. Tao Zou, Chief Executive Officer of Kingsoft Cloud, commented, "We are very pleased to see our High Quality and Sustainable Development Strategy continued to deliver. This quarter, we achieved accelerated revenue growth and enhanced profitability, with both adjusted operating profit and adjusted net profit delivering a quarterly turnaround. The convergence of AI and cloud services has brought us tremendous market opportunities. We have not only rapidly advanced the expansion of intelligent computing in public cloud, but also proactively laid out the strategic foundation of in-depth integration of AI and industries in enterprise cloud. Furthermore, our strategic collaboration with Xiaomi-Kingsoft ecosystem continued to soar this quarter, as revenue contribution from the ecosystem surging
Ms. Yi Li, Chief Financial Officer of Kingsoft Cloud, added, "Our revenue growth accelerated to
Third Quarter 2025 Financial Results
Total Revenues reached
|
[1] This announcement contains translations of certain Renminbi (RMB) amounts into |
Revenues from public cloud services were
Revenues from enterprise cloud services were
Other revenues were nil this quarter.
Cost of revenues was
Gross profit was
Total operating expenses were
Selling and marketing expenses were
General and administrative expenses were
|
[2] Non-GAAP gross profit is defined as gross profit excluding share-based compensation allocated in the cost of revenues and we define Non-GAAP gross margin as Non-GAAP gross profit as a percentage of revenues. See "Use of Non-GAAP Financial Measures" set forth at the end of this press release. |
Research and development expenses were
Operating loss was
Net loss was
Non-GAAP EBITDA
[5] was
Basic and diluted net loss per share was
Cash and cash equivalents were
Outstanding ordinary shares were 4,120,847,722 as of September 30, 2025, equivalent to about 274,723,181 ADSs.
Conference Call Information
Kingsoft Cloud's management will host an earnings conference call on Wednesday, November 19, 2025 at 7:15 am,
|
[3] Non-GAAP operating (loss) profit is defined as operating loss excluding share-based compensation, impairment of long-lived assets and amortization of intangible assets and we define Non-GAAP operating (loss) profit margin as Non-GAAP operating (loss) profit as a percentage of revenues. See "Use of Non-GAAP Financial Measures" set forth at the end of this press release. |
Participants can register for the conference call by navigating to https://register-conf.media-server.com/register/BIc28eb3aabf504060b173cc1dbba23325. Once preregistration has been completed, participants will receive dial-in numbers, direct event passcode, and a unique access PIN.
To join the conference, simply dial the number in the calendar invite you receive after preregistering, enter the passcode followed by your PIN, and you will join the conference instantly.
Additionally, a live and archived webcast of the conference call will also be available on the Company's investor relations website at http://ir.ksyun.com.
Use of Non-GAAP Financial Measures
The unaudited condensed consolidated financial information is prepared in conformity with accounting principles generally accepted in
These non-GAAP financial measures are not defined under
We compensate for these limitations by reconciling these non-GAAP financial measures to the nearest
Exchange Rate Information
This press release contains translations of certain RMB amounts into
Safe Harbor Statement
This announcement contains forward-looking statements. These statements are made under the "safe harbor" provisions of the
About Kingsoft Cloud Holdings Limited
Kingsoft Cloud Holdings Limited (NASDAQ: KC and HKEX: 3896) is a leading cloud service provider in
For more information, please visit: http://ir.ksyun.com.
For investor and media inquiries, please contact:
Kingsoft Cloud Holdings Limited
Nicole Shan
Tel: +86 (10) 6292-7777 Ext. 6300
Email: ksc-ir@kingsoft.com
|
KINGSOFT CLOUD HOLDINGS LIMITED |
||||
|
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS |
||||
|
(All amounts in thousands) |
||||
|
|
Dec 31,
|
Sep 30,
|
Sep 30,
|
|
|
|
RMB |
RMB |
US$ |
|
|
ASSETS |
|
|
|
|
|
Current assets: |
|
|
|
|
|
Cash and cash equivalents |
2,648,764 |
3,954,528 |
555,489 |
|
|
Restricted cash |
81,337 |
95,725 |
13,446 |
|
|
Accounts receivable, net |
1,468,663 |
2,358,126 |
331,244 |
|
|
Short-term investments |
90,422 |
— |
— |
|
|
Prepayments and other assets |
2,233,074 |
2,544,116 |
357,370 |
|
|
Amounts due from related parties |
318,526 |
672,242 |
94,429 |
|
|
Total current assets |
6,840,786 |
9,624,737 |
1,351,978 |
|
|
Non-current assets: |
|
|
|
|
|
Property and equipment, net |
4,630,052 |
10,334,992 |
1,451,748 |
|
|
Intangible assets, net |
694,880 |
574,680 |
80,725 |
|
|
Goodwill |
4,605,724 |
4,605,724 |
646,962 |
|
|
Prepayments and other assets |
449,983 |
172,880 |
24,285 |
|
|
Equity investments |
234,182 |
230,305 |
32,351 |
|
|
Operating lease right-of-use assets |
137,047 |
109,092 |
15,324 |
|
|
Total non-current assets |
10,751,868 |
16,027,673 |
2,251,395 |
|
|
Total assets |
17,592,654 |
25,652,410 |
3,603,373 |
|
|
|
|
|
|
|
|
LIABILITIES, NON-CONTROLLING |
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
Accounts payable |
1,877,004 |
2,316,930 |
325,457 |
|
|
Accrued expenses and other current liabilities |
3,341,990 |
3,523,726 |
494,974 |
|
|
Short-term borrowings |
2,225,765 |
3,397,319 |
477,219 |
|
|
Income tax payable |
69,219 |
86,901 |
12,207 |
|
|
Amounts due to related parties |
1,584,199 |
937,630 |
131,708 |
|
|
Current operating lease liabilities |
61,258 |
34,684 |
4,872 |
|
|
Total current liabilities |
9,159,435 |
10,297,190 |
1,446,437 |
|
|
Non-current liabilities: |
|
|
|
|
|
Long-term borrowings |
1,660,584 |
2,792,396 |
392,246 |
|
|
Amounts due to related parties |
309,612 |
2,467,501 |
346,608 |
|
|
Deferred tax liabilities |
101,677 |
70,539 |
9,909 |
|
|
Other liabilities |
790,271 |
2,889,047 |
405,822 |
|
|
Non-current operating lease liabilities |
65,755 |
60,863 |
8,549 |
|
|
Total non-current liabilities |
2,927,899 |
8,280,346 |
1,163,134 |
|
|
Total liabilities |
12,087,334 |
18,577,536 |
2,609,571 |
|
|
Shareholders' equity: |
|
|
|
|
|
Ordinary shares |
25,689 |
28,483 |
4,001 |
|
|
Treasury shares |
(105,478) |
(54,875) |
(7,708) |
|
|
Additional paid-in capital |
18,940,885 |
21,293,147 |
2,991,031 |
|
|
Statutory reserves funds |
32,001 |
32,001 |
4,495 |
|
|
Accumulated deficit |
(14,291,957) |
(15,067,968) |
(2,116,585) |
|
|
Accumulated other comprehensive income |
566,900 |
511,638 |
71,869 |
|
|
Total Kingsoft Cloud Holdings Limited |
5,168,040 |
6,742,426 |
947,103 |
|
|
Non-controlling interests |
337,280 |
332,448 |
46,699 |
|
|
Total equity |
5,505,320 |
7,074,874 |
993,802 |
|
|
Total liabilities, non-controlling interests |
17,592,654 |
25,652,410 |
3,603,373 |
|
|
|
|
|
|
|
|
KINGSOFT CLOUD HOLDINGS LIMITED |
|||||||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS |
|||||||||
|
(All amounts in thousands, except for share and per share data) |
|||||||||
|
|
Three Months Ended |
Nine Months Ended |
|
||||||
|
|
Sep 30,
|
Mar 31,
|
Jun 30,
|
Sep 30,
|
Sep 30,
|
Sep 30,
|
Sep 30,
|
Sep 30,
|
|
|
|
RMB |
RMB |
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
|
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
Public cloud services |
1,175,535 |
1,353,479 |
1,625,309 |
1,752,326 |
246,148 |
3,597,447 |
4,731,114 |
664,576 |
|
|
Enterprise cloud services |
710,039 |
616,498 |
723,918 |
725,702 |
101,939 |
1,955,439 |
2,066,118 |
290,226 |
|
|
Others |
- |
- |
- |
- |
- |
152 |
- |
- |
|
|
Total revenues |
1,885,574 |
1,969,977 |
2,349,227 |
2,478,028 |
348,087 |
5,553,038 |
6,797,232 |
954,802 |
|
|
Cost of revenues |
(1,582,220) |
(1,651,671) |
(2,010,370) |
(2,097,133) |
(294,583) |
(4,638,084) |
(5,759,174) |
(808,986) |
|
|
Gross profit |
303,354 |
318,306 |
338,857 |
380,895 |
53,504 |
914,954 |
1,038,058 |
145,816 |
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
Selling and marketing expenses |
(121,117) |
(144,338) |
(131,996) |
(152,158) |
(21,374) |
(363,577) |
(428,492) |
(60,190) |
|
|
General and administrative expenses |
(170,374) |
(181,999) |
(339,563) |
(174,368) |
(24,493) |
(655,318) |
(695,930) |
(97,757) |
|
|
Research and development expenses |
(235,912) |
(226,170) |
(194,285) |
(199,644) |
(28,044) |
(671,834) |
(620,099) |
(87,105) |
|
|
Impairment of long-lived assets |
(919,724) |
- |
- |
- |
- |
(919,724) |
- |
- |
|
|
Total operating expenses |
(1,447,127) |
(552,507) |
(665,844) |
(526,170) |
(73,911) |
(2,610,453) |
(1,744,521) |
(245,052) |
|
|
Operating loss |
(1,143,773) |
(234,201) |
(326,987) |
(145,275) |
(20,407) |
(1,695,499) |
(706,463) |
(99,236) |
|
|
Interest income |
4,517 |
4,946 |
11,520 |
25,354 |
3,561 |
22,832 |
41,820 |
5,874 |
|
|
Interest expense |
(57,404) |
(82,897) |
(124,669) |
(137,067) |
(19,254) |
(167,884) |
(344,633) |
(48,410) |
|
|
Foreign exchange gain (loss) |
135,777 |
9,051 |
(39,526) |
80,357 |
11,288 |
86,041 |
49,882 |
7,007 |
|
|
Other gain (loss), net |
6,046 |
3,244 |
1,620 |
(8,026) |
(1,127) |
(9,990) |
(3,162) |
(444) |
|
|
Other income (expense), net |
4,433 |
(7,012) |
23,522 |
174,460 |
24,506 |
(11,718) |
190,970 |
26,825 |
|
|
Loss before income taxes |
(1,050,404) |
(306,869) |
(454,520) |
(10,197) |
(1,433) |
(1,776,218) |
(771,586) |
(108,384) |
|
|
Income tax (expense) benefit |
(10,662) |
(9,241) |
(2,343) |
2,350 |
330 |
(2,182) |
(9,234) |
(1,297) |
|
|
Net loss |
(1,061,066) |
(316,110) |
(456,863) |
(7,847) |
(1,103) |
(1,778,400) |
(780,820) |
(109,681) |
|
|
Less: net (loss) profit attributable to |
(3,931) |
(2,184) |
602 |
(3,227) |
(453) |
(8,679) |
(4,809) |
(676) |
|
|
Net loss attributable to Kingsoft |
(1,057,135) |
(313,926) |
(457,465) |
(4,620) |
(650) |
(1,769,721) |
(776,011) |
(109,005) |
|
|
Net loss per share: |
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
(0.29) |
(0.08) |
(0.11) |
(0.00) |
(0.00) |
(0.49) |
(0.20) |
(0.03) |
|
|
Shares used in the net loss per |
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
3,655,882,906 |
3,728,092,123 |
4,009,119,198 |
4,137,454,159 |
4,137,454,159 |
3,640,406,551 |
3,959,721,321 |
3,959,721,321 |
|
|
Other comprehensive (loss) income, |
|
|
|
|
|
|
|
|
|
|
Foreign currency translation |
(112,296) |
7,744 |
43,174 |
(106,203) |
(14,918) |
(92,122) |
(55,285) |
(7,766) |
|
|
Comprehensive loss |
(1,173,362) |
(308,366) |
(413,689) |
(114,050) |
(16,021) |
(1,870,522) |
(836,105) |
(117,447) |
|
|
Less: Comprehensive (loss) income |
(3,900) |
(2,200) |
606 |
(3,238) |
(455) |
(8,717) |
(4,832) |
(679) |
|
|
Comprehensive loss attributable to |
(1,169,462) |
(306,166) |
(414,295) |
(110,812) |
(15,566) |
(1,861,805) |
(831,273) |
(116,768) |
|
|
|
|
|
|
|
|
|
|
|
|
|
KINGSOFT CLOUD HOLDINGS LIMITED |
|||||||||
|
RECONCILIATION OF GAAP AND NON-GAAP RESULTS |
|||||||||
|
(All amounts in thousands, except for percentage) |
|||||||||
|
|
Three Months Ended |
Nine Months Ended |
|
||||||
|
|
Sep 30,
|
Mar 31,
|
Jun 30,
|
Sep 30,
|
Sep 30,
|
Sep 30,
|
Sep 30,
|
Sep 30,
|
|
|
|
RMB |
RMB |
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
|
|
Gross profit |
303,354 |
318,306 |
338,857 |
380,895 |
53,504 |
914,954 |
1,038,058 |
145,816 |
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
– Share-based compensation expenses (allocated in cost of |
4,252 |
9,365 |
11,712 |
11,672 |
1,640 |
15,142 |
32,749 |
4,600 |
|
|
Adjusted gross profit (Non-GAAP Financial Measure) |
307,606 |
327,671 |
350,569 |
392,567 |
55,144 |
930,096 |
1,070,807 |
150,416 |
|
|
|
|
|
|
|
|
|
|
|
|
|
KINGSOFT CLOUD HOLDINGS LIMITED |
|||||||
|
RECONCILIATION OF GAAP AND NON-GAAP RESULTS |
|||||||
|
(All amounts in thousands, except for percentage) |
|||||||
|
|
Three Months Ended |
Nine Months Ended |
|
||||
|
|
Sep 30,
|
Mar 31,
|
Jun 30,
|
Sep 30,
|
Sep 30,
|
Sep 30,
|
|
|
Gross margin |
16.1 % |
16.2 % |
14.4 % |
15.4 % |
16.5 % |
15.3 % |
|
|
Adjusted gross margin (Non-GAAP Financial |
16.3 % |
16.6 % |
14.9 % |
15.8 % |
16.7 % |
15.8 % |
|
|
|
|
|
|
|
|
|
|
|
KINGSOFT CLOUD HOLDINGS LIMITED |
||||||||
|
RECONCILIATION OF GAAP AND NON-GAAP RESULTS |
||||||||
|
(All amounts in thousands, except for percentage) |
||||||||
|
|
Three Months Ended |
Nine Months Ended |
||||||
|
|
Sep 30,
|
Mar 31,
|
Jun 30,
|
Sep 30,
|
Sep 30,
|
Sep 30,
|
Sep 30,
|
Sep 30,
|
|
|
RMB |
RMB |
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
|
Net Loss |
(1,061,066) |
(316,110) |
(456,863) |
(7,847) |
(1,103) |
(1,778,400) |
(780,820) |
(109,681) |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
– Share-based compensation expenses |
40,423 |
134,611 |
116,856 |
116,937 |
16,426 |
189,667 |
368,404 |
51,749 |
|
– Foreign exchange (gain) loss |
(135,777) |
(9,051) |
39,526 |
(80,357) |
(11,288) |
(86,041) |
(49,882) |
(7,007) |
|
– Impairment of long-lived assets |
919,724 |
- |
- |
- |
- |
919,724 |
- |
- |
|
Adjusted net (loss) profit (Non-GAAP Financial Measure) |
(236,696) |
(190,550) |
(300,481) |
28,733 |
4,035 |
(755,050) |
(462,298) |
(64,939) |
|
Adjustments: |
|
|
|
|
|
|
|
|
|
– Interest income |
(4,517) |
(4,946) |
(11,520) |
(25,354) |
(3,561) |
(22,832) |
(41,820) |
(5,874) |
|
– Interest expense |
57,404 |
82,897 |
124,669 |
137,067 |
19,254 |
167,884 |
344,633 |
48,410 |
|
– Income tax expense (benefit) |
10,662 |
9,241 |
2,343 |
(2,350) |
(330) |
2,182 |
9,234 |
1,297 |
|
– Depreciation and amortization |
358,540 |
421,901 |
591,021 |
688,501 |
96,713 |
886,990 |
1,701,423 |
238,997 |
|
Adjusted EBITDA (Non-GAAP Financial Measure) |
185,393 |
318,543 |
406,032 |
826,597 |
116,111 |
279,174 |
1,551,172 |
217,891 |
|
– Gain on disposal of property and equipment |
(10,667) |
(2,110) |
(5,708) |
(21,763) |
(3,057) |
(34,488) |
(29,581) |
(4,155) |
|
Excluding gain on disposal of property and equipment, |
174,726 |
316,433 |
400,324 |
804,834 |
113,054 |
244,686 |
1,521,591 |
213,736 |
|
|
|
|
|
|
|
|
|
|
|
KINGSOFT CLOUD HOLDINGS LIMITED |
|||||||||
|
RECONCILIATION OF GAAP AND NON-GAAP RESULTS |
|||||||||
|
(All amounts in thousands, except for percentage) |
|||||||||
|
|
Three Months Ended |
Nine Months Ended |
|
||||||
|
|
Sep 30,
|
Mar 31,
|
Jun 30,
|
Sep 30,
|
Sep 30,
|
Sep 30,
|
Sep 30,
|
Sep 30,
|
|
|
|
RMB |
RMB |
RMB |
RMB |
US$ |
RMB |
RMB |
US$ |
|
|
Operating loss |
(1,143,773) |
(234,201) |
(326,987) |
(145,275) |
(20,407) |
(1,695,499) |
(706,463) |
(99,236) |
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
– Share-based compensation expenses |
40,423 |
134,611 |
116,856 |
116,937 |
16,426 |
189,667 |
368,404 |
51,749 |
|
|
– Impairment of long-lived assets |
919,724 |
- |
- |
- |
- |
919,724 |
- |
- |
|
|
– Amortization of intangible assets |
43,460 |
43,781 |
43,751 |
43,702 |
6,139 |
130,392 |
131,234 |
18,434 |
|
|
Adjusted operating (loss) profit (Non-GAAP Financial |
(140,166) |
(55,809) |
(166,380) |
15,364 |
2,158 |
(455,716) |
(206,825) |
(29,053) |
|
|
– Gain on disposal of property and equipment |
(10,667) |
(2,110) |
(5,708) |
(21,763) |
(3,057) |
(34,488) |
(29,581) |
(4,155) |
|
|
Excluding gain on disposal of property and equipment, |
(150,833) |
(57,919) |
(172,088) |
(6,399) |
(899) |
(490,204) |
(236,406) |
(33,208) |
|
|
|
|
|
|
|
|
|
|
|
|
|
KINGSOFT CLOUD HOLDINGS LIMITED |
|||||||
|
RECONCILIATION OF GAAP AND NON-GAAP RESULTS |
|||||||
|
(All amounts in thousands, except for percentage) |
|||||||
|
|
Three Months Ended |
Nine Months Ended |
|
||||
|
|
Sep 30,
|
Mar 31,
|
Jun 30,
|
Sep 30,
|
Sep 30,
|
Sep 30,
|
|
|
Net loss margin |
-56.3 % |
-16.0 % |
-19.4 % |
-0.3 % |
-32.0 % |
-11.5 % |
|
|
Adjusted net (loss) profit margin (Non-GAAP Financial Measure) |
-12.6 % |
-9.7 % |
-12.8 % |
1.2 % |
-13.6 % |
-6.8 % |
|
|
Adjusted EBITDA margin (Non-GAAP Financial Measure) |
9.8 % |
16.2 % |
17.3 % |
33.4 % |
5.0 % |
22.8 % |
|
|
Normalized Adjusted EBITDA margin |
9.3 % |
16.1 % |
17.0 % |
32.5 % |
4.4 % |
22.4 % |
|
|
Adjusted operating (loss) profit margin (Non-GAAP Financial |
-7.4 % |
-2.8 % |
-7.1 % |
0.6 % |
-8.2 % |
-3.0 % |
|
|
Normalized Adjusted operating loss margin |
-8.0 % |
-2.9 % |
-7.3 % |
-0.3 % |
-8.8 % |
-3.5 % |
|
|
|
|
|
|
|
|
|
|
|
KINGSOFT CLOUD HOLDINGS LIMITED |
||||
|
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS |
||||
|
(All amounts in thousands) |
||||
|
|
Three Months Ended |
|
||
|
|
Sep 30,
|
Sep 30,
|
Sep 30,
|
|
|
|
RMB |
RMB |
US$ |
|
|
Net cash generated from operating activities |
228,364 |
1,716,658 |
241,138 |
|
|
Net cash used in investing activities |
(458,621) |
(2,723,833) |
(382,615) |
|
|
Net cash used in financing activities |
(183,390) |
(433,810) |
(60,937) |
|
|
Effect of exchange rate changes on cash, cash |
27,632 |
(25,890) |
(3,637) |
|
|
Net decrease in cash, cash equivalents and |
(386,015) |
(1,466,875) |
(206,051) |
|
|
Cash, cash equivalents and restricted cash at |
2,096,404 |
5,517,128 |
774,986 |
|
|
Cash, cash equivalents and restricted cash at end |
1,710,389 |
4,050,253 |
568,935 |
|
|
|
|
|
|
|
View original content:https://www.prnewswire.com/news-releases/kingsoft-cloud-announces-unaudited-third-quarter-2025-financial-results-302620126.html
SOURCE Kingsoft Cloud Holdings Limited