Kenon Holdings Reports Q3 2025 Results and Additional Updates
Rhea-AI Summary
Kenon Holdings (NYSE: KEN) reported Q3 2025 results and corporate updates on December 3, 2025. Key items: Kenon sold 5,422,648 OPC shares for ~NIS 340M (~$100M) and now holds ~47% of OPC; Kenon's stand-alone cash rose to $670M as of Dec 3, 2025. OPC reported Q3 2025 profit $69M (Q3 2024: $23M) and Adjusted EBITDA $156M (Q3 2024: $108M). OPC completed a private placement (~NIS 340M) and issued NIS 460M Series D bonds in November 2025. OPC announced financial closing and construction start on the Basin Ranch 1.35 GW Texas project and an agreement for CPV to buy the remaining interest (consideration ~ $371M), which may lead to consolidation upon closing.
Positive
- OPC Q3 2025 profit of $69M versus $23M in Q3 2024
- OPC Adjusted EBITDA of $156M in Q3 2025 versus $108M in Q3 2024
- Kenon stand-alone cash increased to $670M as of Dec 3, 2025
- OPC raised ~NIS 340M via private placement and issued NIS 460M Series D bonds
- Basin Ranch project reached financial closing and construction commenced for an estimated 1.35 GW
Negative
- Kenon ownership in OPC reduced to approximately 47% after sale of OPC shares
- OPC consolidated indebtedness of $1,364M as of Sept 30, 2025
- OPC proportionate share of associated companies' indebtedness of $1,139M
Insights
Kenon's results reflect stronger cash generation at OPC, active capital recycling, and project financing progress.
Kenon's consolidated performance is driven almost entirely by its ~49.8% stake in OPC, which reported Q3 2025 profit of $69 million and Adjusted EBITDA of $156 million, up from $23 million and $108 million year-over-year. Revenue growth of $28 million was supported by higher U.S. retail activity and stronger infrastructure tariffs in Israel, while share of profit from associates (notably CPV entities) rose to $61 million.
The cash and capital moves materially improve liquidity: OPC reported unrestricted cash of
Watch items near term: completion of the CPV Shore and Basin Ranch interest acquisitions and any regulatory conditions tied to those deals, the timeline and funding drawdowns for the ~1.35 GW Basin Ranch Project, and whether OPC converts minority holdings to consolidated assets which will change reported leverage and cash flow profiles over the next 12–24 months.
Operational gains and financing actions strengthen position, but project consolidation and geopolitical-driven demand shifts carry conditional risks.
Operationally, increased infrastructure tariffs in Israel and expanded U.S. retail activity drove revenue and margin improvements, while finance costs fell to
Material dependencies include successful closing of the deals to acquire remaining interests in Basin Ranch and CPV Shore (subject to conditions and regulatory approval) and the Basin Ranch construction schedule tied to the ~$1.1 billion senior loan. Monitor completion of the acquisitions and any change in consolidated indebtedness and cash balances over the next 6–18 months; also track operational metrics such as plant availability and generation volumes following the noted gas supply disruption.
Q3 and Recent Highlights
Kenon
- In November 2025, Kenon sold a small portion of its OPC shares for gross proceeds of
NIS 340 million (approximately ).$100 million
OPC
- In October 2025, OPC announced the financial closing and commencement of construction of the Basin Ranch Project, a gas-fired power plant project in
Texas with an estimated 1.35 GW capacity (as described below), and CPV's entry into an agreement to acquire the remaining30% interest in the Basin Ranch Project. - In October 2025, OPC announced that CPV had entered into an agreement to acquire the remaining approximately
11% interest in CPV Shore. - In November 2025, OPC issued new shares in a private placement for gross proceeds of approximately
NIS 340 million (approximately ).$100 million - In November 2025, OPC issued
NIS 460 million (approximately ) of Series D bonds.$140 million - OPC's net profit in Q3 2025 was
, as compared to$69 million in Q3 2024. OPC's Q3 2025 and Q3 2024 net profit included its share in net profit of CPV of$23 million and$61 million , respectively.$17 million - OPC's Adjusted EBITDA including proportionate share in associated companies[1] in Q3 2025 was
, as compared to$156 million in Q3 2024.$108 million
Discussion of Results for the Three Months ended September 30, 2025
Kenon's consolidated results of operations essentially comprise the consolidated results of OPC Energy Ltd ("OPC"), in which Kenon held an approximately
See Exhibit 99.2 of Kenon's Form 6-K dated December 3, 2025 for a summary of Kenon's consolidated financial information; a summary of OPC's consolidated financial information; a reconciliation of OPC's EBITDA and Adjusted EBITDA including proportionate share in associated companies (which is a non-IFRS measure) to profit for the period; a summary of financial information of OPC's subsidiaries.
OPC
The following discussion of OPC's results of operations is derived from OPC's consolidated financial statements, which are denominated in NIS, as translated into
Summary Financial Information of OPC
For the three months ended September 30, | ||||
2025 | 2024 | |||
$ millions | ||||
Revenue | 265 | 237 | ||
Cost of sales (excluding depreciation and amortization) | (178) | (157) | ||
Finance expenses, net | (13) | (27) | ||
Share in net profit of associated companies | 61 | 17 | ||
Profit for the period | 69 | 23 | ||
Attributable to: | ||||
Equity holders of OPC | 54 | 22 | ||
Non-controlling interest | 15 | 1 | ||
Adjusted EBITDA including proportionate share in associated companies[2] | 156 | 108 | ||
Revenue
Set forth below is a summary of OPC's revenue in
For the three months ended September 30, | ||||||||
2025 | 2024 | |||||||
$ millions | ||||||||
212 | 205 | |||||||
53 | 32 | |||||||
Total | 265 | 237 | ||||||
OPC's revenue increased by
Set forth below is a discussion of changes in the key components in revenue in
- Revenue from private customers in respect of infrastructure services – Increased by
in Q3 2025 as compared to Q3 2024. Excluding the impact of translating OPC's revenue from NIS to USD, such revenue increased by$17 million primarily as a result of an increase in average tariffs in Q3 2025 of approximately$13 million 40% ; - Revenue in respect of capacity payments – Increased by
in Q3 2025 as compared to Q3 2024 primarily as a result of increase in availability of the Gat power plant and partially offset by the decline in availability of the Tzomet power plant in Q3 2025; and$1 million - Revenue from sale of energy to private customers – OPC's revenue from the sale of electricity to private customers is derived from electricity sold at the generation component tariffs, as published by the Israeli Electricity Authority, with some discount. Accordingly, changes in these tariffs generally affect the prices paid by customers under Power Purchase Agreements. The weighted-average generation component tariff in Q3 2025 was
NIS 0.2939 per KW hour, which is approximately2% lower thanNIS 0.3007 per KW hour in Q3 2024. OPC's revenue from the sale of electricity to private customers decreased by in Q3 2025 as compared to Q3 2024. Excluding the impact of translating OPC's revenue from NIS to USD, such revenue decreased by approximately$18 million primarily as a result of a$25 million decrease in customer consumption, as the geopolitical situation and military actions resulted in the temporary shutdown of natural gas reservoirs in Q3 2025, and a decrease of$18 million as a result of a decrease in the generation component tariff in 2025.$6 million
- Revenue from sale of electricity (retail) activities – Increased by
in Q3 2025 as compared to Q3 2024 primarily as a result of increase in scope of activities; and$29 million - Revenue from sale of electricity from renewable energy – Decreased by
in Q3 2025 as compared to Q3 2024, as a result of the deconsolidation of CPV Renewable Power LP ("CPV Renewable") from November 2024, following which the equity method of accounting is applied.$11 million
Cost of Sales (Excluding Depreciation and Amortization)
Set forth below is a summary of OPC's cost of sales (excluding depreciation and amortization) in
For the three months ended | ||||||||
2025 | 2024 | |||||||
$ millions | ||||||||
131 | 137 | |||||||
47 | 20 | |||||||
Total | 178 | 157 | ||||||
OPC's cost of sales (excluding depreciation and amortization) increased by
- Expenses in respect of infrastructure services – Increased by
in Q3 2025 as compared to Q3 2024. Excluding the impact of translating OPC's cost of sales (excluding depreciation and amortization) from NIS to USD, such costs increased by$17 million primarily as a result of higher average tariffs in Q3 2025;$13 million - Expenses for acquisition of energy – Decreased by
in Q3 2025 as compared to Q3 2024. Excluding the impact of translating OPC's cost of sales (excluding depreciation and amortization) from NIS to USD, such costs decreased by$30 million primarily as a result of lower customer consumption and the temporary shutdown of natural gas reservoirs in Q3 2025, and maintenance activities of the Gat power plant in Q3 2024.$32 million
- Expenses for sale of electricity (retail) – Increased by
in Q3 2025 as compared to Q3 2024, primarily as a result of increase in scope of retail activities in the$28 million U.S. ; and - Expenses for sale of electricity from renewable energy – Decreased by
in Q3 2025 as compared to Q3 2024 as a result of the deconsolidation of CPV Renewable from November 2024.$3 million
Finance Expenses, net
Finance expenses, net in Q3 2025 were
Share in net Profit of Associated Companies
OPC's share in net profit of associated companies increased by
For further details of the results of certain associated companies of CPV Group LP ("CPV"), refer to OPC's immediate report published on the Tel Aviv Stock Exchange ("TASE") on November 19, 2025 and the convenience English translations furnished by Kenon on Form 6-K with the
Liquidity and Capital Resources
As of September 30, 2025, OPC had unrestricted cash and cash equivalents of
As of September 30, 2025, OPC's proportionate share of indebtedness (including accrued interest) of associated companies of CPV was
Business and other Developments
Private placement of OPC's shares
In November 2025, OPC issued 5,529,322 ordinary shares to institutional investors in a private placement in
Series D Bond Issuance
In November 2025, OPC issued NIS 460 million (approximately
Basin Ranch Project updates
In October 2025, OPC announced the financial closing and commencement of construction of the Basin Ranch Project, a gas-fired power plant project in
OPC also announced that CPV had entered into an agreement with GE Vernova to acquire its remaining
OPC further announced that the acquisition of this remaining
For further information, see Kenon's Reports on Form 6-K furnished to the
Acquisition of remaining interest in CPV Shore
In October 2025, OPC announced that CPV had entered into an agreement to acquire the remaining approximately
Additional Kenon Updates
Kenon's (stand-alone) Liquidity and Capital Resources
As of September 30, 2025 and December 3, 2025, Kenon's stand-alone cash was
Kenon's stand-alone cash includes cash and cash equivalents and other treasury management instruments.
Sale of a small portion of OPC shares
In November 2025, Kenon sold 5,422,648 OPC ordinary shares for gross proceeds of
Kenon now holds approximately
Appointment of new director
Kenon announces that Ms. Audrey Low has been appointed to its Board of Directors as a non-executive Director, effective January 1, 2026. Ms. Low brings with her over 20 years of experience as an investment and financial professional in global capital markets, private and public credit, distressed investing and macroeconomic policy.
[1] Adjusted EBITDA including proportionate share in associated companies is a non-IFRS measure. See Exhibit 99.2 of Kenon's Form 6-K dated December 3, 2025 for the definition of OPC's EBITDA and Adjusted EBITDA including proportionate share in associated companies and a reconciliation to profit for the applicable period.
[2] Non-IFRS measure. See Exhibit 99.2 of Kenon's Form 6-K dated December 3, 2025 for the definition of OPC's EBITDA and Adjusted EBITDA including proportionate share in associated companies and a reconciliation to profit for the applicable period.
[3] The OPC Q3 2025 results presented herein and the corresponding comparative figures in Q3 2024 discussed herein were converted using an exchange rate of
Caution Concerning Forward-Looking Statements
This press release includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. You can generally identify these statements by the use of words like "may", "will", "could", "should", "believe", "expect", "plan", "estimate", "forecast", "potential", "intend", "target", "future", and variations of these words or comparable words. These statements include statements relating to the Basin Ranch Project, including estimated capacity of the project, the agreement to acquire the remaining
Contact Info
Kenon Holdings Ltd.
Deepa Joseph
Chief Financial Officer
IR@kenon-holdings.com
View original content:https://www.prnewswire.com/news-releases/kenon-holdings-reports-q3-2025-results-and-additional-updates-302631789.html
SOURCE Kenon Holdings Ltd.