OrthoPediatrics Corp. Reports Second Quarter 2025 Financial Results and Increases Full Year 2025 Revenue Guidance
OrthoPediatrics (NASDAQ:KIDS) reported strong Q2 2025 financial results, achieving a record-breaking quarterly revenue of $61.1 million, up 16% year-over-year. The company demonstrated robust growth with domestic revenue increasing 17% and international revenue rising 12%. Adjusted EBITDA grew significantly by 58% to $4.1 million.
Key performance highlights include worldwide Trauma & Deformity revenue growth of 10% and Scoliosis revenue surge of 35%. The company expanded its Specialty Bracing Division with new clinics and entered Ireland, marking its first international operation. OrthoPediatrics has increased its full-year 2025 revenue guidance to $237.0-$242.0 million, projecting 16-18% growth, and expects to achieve positive free cash flow by Q4 2025.
OrthoPediatrics (NASDAQ:KIDS) ha annunciato risultati finanziari del secondo trimestre 2025 eccezionali, raggiungendo un fatturato trimestrale record di 61,1 milioni di dollari, con un incremento del 16% rispetto allo stesso periodo dell'anno precedente. L'azienda ha mostrato una crescita solida con un aumento del 17% dei ricavi nazionali e del 12% di quelli internazionali. L'EBITDA rettificato è cresciuto significativamente del 58%, raggiungendo i 4,1 milioni di dollari.
I principali risultati includono una crescita del 10% dei ricavi globali nel settore Trauma & Deformità e un aumento del 35% dei ricavi derivanti dalla Scoliosi. La società ha ampliato la Divisione Specialty Bracing con nuove cliniche ed è entrata in Irlanda, segnando la sua prima operazione internazionale. OrthoPediatrics ha aumentato la previsione di fatturato per l'intero 2025 a 237,0-242,0 milioni di dollari, prevedendo una crescita del 16-18%, e si aspetta di raggiungere un flusso di cassa libero positivo entro il quarto trimestre del 2025.
OrthoPediatrics (NASDAQ:KIDS) reportó sólidos resultados financieros en el segundo trimestre de 2025, alcanzando un ingreso trimestral récord de 61,1 millones de dólares, un aumento del 16% interanual. La compañía mostró un crecimiento robusto con ingresos nacionales incrementándose un 17% y los internacionales un 12%. El EBITDA ajustado creció significativamente un 58%, llegando a 4,1 millones de dólares.
Los aspectos destacados incluyen un crecimiento del 10% en ingresos globales de Trauma y Deformidades y un aumento del 35% en ingresos por Escoliosis. La empresa expandió su División de Órtesis Especializadas con nuevas clínicas y entró en Irlanda, marcando su primera operación internacional. OrthoPediatrics incrementó su guía de ingresos para todo el 2025 a 237,0-242,0 millones de dólares, proyectando un crecimiento del 16-18%, y espera alcanzar flujo de caja libre positivo para el cuarto trimestre de 2025.
OrthoPediatrics (NASDAQ:KIDS)는 2025년 2분기 강력한 재무 실적을 보고하며, 분기 매출액이 전년 동기 대비 16% 증가한 6,110만 달러로 사상 최고치를 기록했습니다. 회사는 국내 매출이 17%, 국제 매출이 12% 증가하며 견고한 성장을 보였습니다. 조정 EBITDA는 58% 크게 증가하여 410만 달러에 달했습니다.
주요 성과로는 전 세계 외상 및 기형 부문 매출이 10% 성장했고, 척추측만증 매출은 35% 급증했습니다. 회사는 전문 보조기 부문을 신규 클리닉으로 확장했으며 아일랜드에 진출하여 첫 해외 사업을 시작했습니다. OrthoPediatrics는 2025년 전체 매출 가이던스를 2억 3,700만~2억 4,200만 달러로 상향 조정했으며, 16-18% 성장을 예상하고 2025년 4분기까지 긍정적인 자유 현금 흐름 달성을 기대하고 있습니다.
OrthoPediatrics (NASDAQ:KIDS) a publié de solides résultats financiers pour le deuxième trimestre 2025, atteignant un chiffre d'affaires trimestriel record de 61,1 millions de dollars, en hausse de 16 % d'une année sur l'autre. L'entreprise a démontré une croissance robuste avec une augmentation de 17 % des revenus nationaux et de 12 % des revenus internationaux. L'EBITDA ajusté a progressé de manière significative de 58 %, atteignant 4,1 millions de dollars.
Les points forts incluent une croissance de 10 % des revenus mondiaux dans le secteur Trauma & Déformation et une hausse de 35 % des revenus liés à la scoliose. L'entreprise a étendu sa division d'orthèses spécialisées avec de nouvelles cliniques et est entrée en Irlande, marquant sa première opération internationale. OrthoPediatrics a relevé ses prévisions de chiffre d'affaires pour l'année 2025 à 237,0-242,0 millions de dollars, prévoyant une croissance de 16 à 18 %, et s'attend à générer un flux de trésorerie disponible positif d'ici le quatrième trimestre 2025.
OrthoPediatrics (NASDAQ:KIDS) meldete starke Finanzergebnisse für das zweite Quartal 2025 und erreichte einen rekordverdächtigen Quartalsumsatz von 61,1 Millionen US-Dollar, was einem Anstieg von 16 % im Jahresvergleich entspricht. Das Unternehmen verzeichnete ein robustes Wachstum mit einem Anstieg der Inlandsumsätze um 17 % und der internationalen Umsätze um 12 %. Das bereinigte EBITDA stieg deutlich um 58 % auf 4,1 Millionen US-Dollar.
Zu den wichtigsten Leistungskennzahlen zählen ein weltweites Umsatzwachstum im Bereich Trauma & Deformität von 10 % sowie ein Umsatzanstieg im Bereich Skoliose von 35 %. Das Unternehmen erweiterte seine Spezialorthesen-Division mit neuen Kliniken und trat in Irland ein, was den ersten internationalen Betrieb markiert. OrthoPediatrics hat seine Umsatzprognose für das Gesamtjahr 2025 auf 237,0-242,0 Millionen US-Dollar angehoben, prognostiziert ein Wachstum von 16-18 % und erwartet, bis zum vierten Quartal 2025 einen positiven freien Cashflow zu erzielen.
- Record quarterly revenue of $61.1 million, up 16% year-over-year
- Adjusted EBITDA increased 58% to $4.1 million
- Strong Scoliosis revenue growth of 35%
- Improved non-GAAP diluted loss per share to ($0.11) from ($0.23)
- International expansion with first operation in Ireland
- Increased 2025 revenue guidance
- Projected positive free cash flow by Q4 2025
- GAAP net loss increased to $7.1 million from $6.0 million year-over-year
- Gross profit margin declined to 72% from 77%
- Operating expenses increased 18% to $54.7 million
- Sports Medicine revenue decreased 33% to $0.9 million
- Incurred $3.0 million in restructuring charges
Insights
OrthoPediatrics delivered strong Q2 revenue growth of 16% with 58% increase in adjusted EBITDA, raising 2025 guidance.
OrthoPediatrics (KIDS) delivered impressive record Q2 revenue of $61.1 million, marking a
The standout performance came from the company's Scoliosis segment, which grew
Profitability metrics show mixed results. Adjusted EBITDA increased substantially by
Management has increased the lower end of its 2025 revenue guidance to a range of
The ongoing global restructuring plan, which incurred
Second Quarter 2025 Revenue Surpasses
WARSAW, Ind., Aug. 05, 2025 (GLOBE NEWSWIRE) -- OrthoPediatrics Corp. (“OrthoPediatrics” or the “Company”) (Nasdaq: KIDS), a company focused exclusively on advancing the field of pediatric orthopedics, today announced its financial results for the second quarter ended June 30, 2025.
Second Quarter 2025 and Business Highlights
- Helped over 37,000 children in the second quarter of 2025
- Generated new record high total revenue of
$61.1 million for the second quarter of 2025, up16% from$52.8 million in second quarter 2024; domestic revenue increased17% and international revenue increased12% in the quarter - Grew worldwide Trauma & Deformity revenue
10% and worldwide Scoliosis revenue35% in the second quarter of 2025 compared to the second quarter of 2024 - Increased adjusted EBITDA by
58% to$4.1 million in the second quarter of 2025, compared to$2.6 million in the second quarter of 2024 - Reported GAAP diluted loss per share of (
$0.30) in the second quarter of 2025, compared to ($0.26) in the second quarter of 2024. Improved non-GAAP diluted loss per share of ($0.11) in the second quarter of 2025, compared to ($0.23) in the second quarter of 2024 - Expanded the OrthoPediatrics Specialty Bracing Division ("OPSB") with multiple new clinics and entry into two new territories, including its first international operation in Ireland.
- Increased full year 2025 revenue guidance to a range of
$237.0 million to$242.0 million from a range of$236.0 million to$242.0 million , representing growth of16% to18% compared to prior year
David Bailey, President & CEO of OrthoPediatrics, commented "We delivered another solid quarter achieving
Second Quarter 2025 Financial Results
Total revenue for the second quarter of 2025 was
Trauma and Deformity revenue for the second quarter of 2025 was
Gross profit for the second quarter of 2025 was
Total operating expenses for the second quarter of 2025 were
Sales and marketing expenses increased
Research and development expenses decreased
General and administrative expenses increased
Restructuring charges recorded during the second quarter of 2025 was
Total other income was
Net loss for the second quarter of 2025 was
Adjusted EBITDA for the second quarter of 2025 was
Weighted average basic and diluted shares outstanding for the three months ended June 30, 2025, was 23,460,144 shares.
As of June 30, 2025, cash, cash equivalents, short-term investments and restricted cash were
Full Year 2025 Financial Guidance
For the full year of 2025, the Company increased its revenue guidance from
Conference Call
OrthoPediatrics will host a conference call on Tuesday, August 5, 2025, at 4:30 p.m. ET to discuss the results. Investors interested in listening to the conference call may do so by accessing a live and archived webcast of the event at www.orthopediatrics.com, on the Investors page in the Events & Presentations section. The webcast will be available for replay for at least 90 days after the event.
Forward-Looking Statements
This press release includes "forward-looking statements" within the meaning of U.S. federal securities laws. You can identify forward-looking statements by the use of words such as "may," "might," "will," "should," "expect," "plan," "anticipate," "could," "believe," "estimate," "project," "target," "predict," "intend," "future," "goals," "potential,” "objective," "would" and other similar expressions. Forward-looking statements involve risks and uncertainties, many of which are beyond OrthoPediatrics’ control. Important factors could cause actual results to differ materially from those in the forward-looking statements, including, among others: the risks related to widespread health emergencies, such as COVID-19 and respiratory syncytial virus, the impact such pandemics, epidemics and infectious disease outbreaks may have on the demand for our products, and our ability to respond to the related challenges; and the risks, uncertainties and factors set forth under "Risk Factors" in OrthoPediatrics’ Annual Report on Form 10-K filed with the SEC on March 5, 2025, as updated and supplemented by our other SEC reports filed from time to time. Forward-looking statements speak only as of the date they are made. OrthoPediatrics assumes no obligation to update forward looking statements to reflect actual results, subsequent events, or circumstances or other changes affecting such statements except to the extent required by applicable securities laws.
Use of Non-GAAP Financial Measures
This press release includes certain non-GAAP financial, measures, such as adjusted diluted (loss) earnings per share and Adjusted EBITDA, which differ from financial measures calculated in accordance with U.S. generally accepted accounting principles (“GAAP”). Adjusted loss per share in this press release represents diluted loss per share on a GAAP basis, plus the accreted interest attributable to acquisition installment payables, restructuring charges, tariff cost, European Union Medical Device Regulation fees increase, acquisition related costs, and minimum purchase commitment costs. We believe that providing the non-GAAP diluted loss per share excluding these expenses, as well as the GAAP measures, assists our investors because such expenses are not reflective of our ongoing operating results. Adjusted EBITDA in this release represents net loss, plus interest expense, net plus other income, income tax charge (benefit), depreciation and amortization, stock-based compensation expense, restructuring charges, tariff costs, European Union Medical Device Regulation fees increase, acquisition related costs, and the cost of minimum purchase commitments. The Company believes the non-GAAP measures provided in this earnings release enable it to further and more consistently analyze the period-to-period financial performance of its core business operating performance. Management uses these metrics as a measure of the Company’s operating performance and for planning purposes, including financial projections. The Company believes these measures are useful to investors as supplemental information because they are frequently used by analysts, investors and other interested parties to evaluate companies in its industry. Adjusted EBITDA is a non-GAAP financial measure and should not be considered as an alternative to, or superior to, net income or loss as a measure of financial performance or cash flows from operations as a measure of liquidity, or any other performance measure derived in accordance with GAAP, and it should not be construed to imply that the Company’s future results will be unaffected by unusual or non-recurring items. In addition, the measure is not intended to be a measure of free cash flow for management’s discretionary use, as it does not reflect certain cash requirements such as debt service requirements, capital expenditures and other cash costs that may recur in the future. Adjusted EBITDA contains certain other limitations, including the failure to reflect our cash expenditures, cash requirements for working capital needs and other potential cash requirements. In evaluating these non-GAAP measures, you should be aware that in the future the Company may incur expenses that are the same or similar to some of the adjustments in this presentation. The Company’s presentation of non-GAAP diluted loss per share or Adjusted EBITDA should not be construed to imply that its future results will be unaffected by any such adjustments. Management compensates for these limitations by primarily relying on the Company’s GAAP results in addition to using these adjusted measures on a supplemental basis. The Company’s definition of these measures is not necessarily comparable to other similarly titled captions of other companies due to different methods of calculation. The schedules below contain reconciliations of GAAP diluted loss per share to non-GAAP diluted loss per share and net loss to non-GAAP Adjusted EBITDA.
About OrthoPediatrics Corp.
Founded in 2006, OrthoPediatrics is an orthopedic company focused exclusively on advancing the field of pediatric orthopedics. As such it has developed the most comprehensive product offering to the pediatric orthopedic market to improve the lives of children with orthopedic conditions. OrthoPediatrics currently markets 82 systems that serve three of the largest categories within the pediatric orthopedic market. This product offering spans trauma and deformity, scoliosis, and sports medicine/other procedures. OrthoPediatrics’ global sales organization is focused exclusively on pediatric orthopedics and distributes its products in the United States and over 75 countries outside the United States. For more information, please visit www.orthopediatrics.com.
Investor Contact
Philip Trip Taylor
Gilmartin Group
philip@gilmartinir.com
415-937-5406
ORTHOPEDIATRICS CORP. CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (In Thousands, Except Share Data) | |||||||
June 30, 2025 | December 31, 2024 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash | $ | 44,553 | $ | 43,820 | |||
Restricted cash | 2,052 | 1,957 | |||||
Short-term investments | 25,596 | 25,013 | |||||
Accounts receivable - trade, net of allowances of | 53,797 | 42,357 | |||||
Inventories, net | 125,265 | 117,005 | |||||
Prepaid expenses and other current assets | 6,439 | 7,021 | |||||
Total current assets | 257,702 | 237,173 | |||||
Property and equipment, net | 52,928 | 50,596 | |||||
Other assets: | |||||||
Amortizable intangible assets, net | 62,950 | 64,427 | |||||
Goodwill | 99,019 | 93,844 | |||||
Other intangible assets | 17,082 | 16,752 | |||||
Other non-current assets | 13,925 | 10,417 | |||||
Total other assets | 192,976 | 185,440 | |||||
Total assets | $ | 503,606 | $ | 473,209 | |||
LIABILITIES AND STOCKHOLDERS' EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable - trade | $ | 12,687 | $ | 8,908 | |||
Accrued compensation and benefits | 13,398 | 13,888 | |||||
Current portion of long-term debt with affiliate | 164 | 160 | |||||
Current portion of acquisition installment payable | 610 | 1,347 | |||||
Other current liabilities | 11,807 | 9,659 | |||||
Total current liabilities | 38,666 | 33,962 | |||||
Long-term liabilities: | |||||||
Long-term loan | 47,942 | 23,957 | |||||
Long-term convertible note | 48,168 | 47,913 | |||||
Long-term debt with affiliate, net of current portion | 368 | 451 | |||||
Other long-term debt, net of current portion | 526 | 635 | |||||
Acquisition installment payable, net of current portion | 224 | 2,452 | |||||
Deferred income taxes | 3,525 | 3,381 | |||||
Other long-term liabilities | 8,673 | 5,892 | |||||
Total long-term liabilities | 109,426 | 84,681 | |||||
Total liabilities | 148,092 | 118,643 | |||||
Stockholders' equity: | |||||||
Common stock, | 6 | 6 | |||||
Additional paid-in capital | 613,790 | 600,897 | |||||
Accumulated deficit | (253,336 | ) | (235,564 | ) | |||
Accumulated other comprehensive loss | (4,946 | ) | (10,773 | ) | |||
Total stockholders' equity | 355,514 | 354,566 | |||||
Total liabilities and stockholders' equity | $ | 503,606 | $ | 473,209 | |||
ORTHOPEDIATRICS CORP. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) (In Thousands, Except Share and Per Share Data) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Net revenue | $ | 61,082 | $ | 52,802 | $ | 113,493 | $ | 97,487 | |||||||
Cost of revenue | 17,063 | 12,003 | 31,212 | 24,514 | |||||||||||
Gross profit | 44,019 | 40,799 | 82,281 | 72,973 | |||||||||||
Operating expenses: | |||||||||||||||
Sales and marketing | 19,103 | 16,593 | 35,675 | 30,762 | |||||||||||
General and administrative | 30,443 | 27,329 | 60,723 | 52,059 | |||||||||||
Restructuring | 2,971 | — | 3,011 | — | |||||||||||
Research and development | 2,159 | 2,543 | 4,510 | 5,541 | |||||||||||
Total operating expenses | 54,676 | 46,465 | 103,919 | 88,362 | |||||||||||
Operating loss | (10,657 | ) | (5,666 | ) | (21,638 | ) | (15,389 | ) | |||||||
Other (income) expense: | |||||||||||||||
Interest expense, net | 1,116 | 261 | 2,242 | 898 | |||||||||||
Other (income) expense | (4,709 | ) | 120 | (6,353 | ) | 96 | |||||||||
Total other (income) expense, net | (3,593 | ) | 381 | (4,111 | ) | 994 | |||||||||
Net loss before income taxes | $ | (7,064 | ) | $ | (6,047 | ) | $ | (17,527 | ) | $ | (16,383 | ) | |||
Income tax charge (benefit) | 49 | (18 | ) | 245 | (2,549 | ) | |||||||||
Net loss | $ | (7,113 | ) | $ | (6,029 | ) | $ | (17,772 | ) | $ | (13,834 | ) | |||
Weighted average common stock - basic and diluted | 23,460,144 | 23,145,064 | 23,346,141 | 22,982,921 | |||||||||||
Net loss per share – basic and diluted | $ | (0.30 | ) | $ | (0.26 | ) | $ | (0.76 | ) | $ | (0.60 | ) | |||
ORTHOPEDIATRICS CORP. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)(In Thousands) | |||||||
Six Months Ended June 30, | |||||||
2025 | 2024 | ||||||
OPERATING ACTIVITIES | |||||||
Net loss | $ | (17,772 | ) | $ | (13,834 | ) | |
Adjustments to reconcile net loss to net cash used in operating activities: | |||||||
Depreciation and amortization | 10,218 | 9,807 | |||||
Stock-based compensation | 9,111 | 5,738 | |||||
Accretion of acquisition installment payable | 98 | 537 | |||||
Deferred income taxes | 245 | (2,955 | ) | ||||
Non-cash other | (100 | ) | — | ||||
Changes in certain current assets and liabilities: | |||||||
Accounts receivable - trade | (11,381 | ) | (4,583 | ) | |||
Inventories | (8,899 | ) | (10,420 | ) | |||
Prepaid expenses and other current assets | (501 | ) | (403 | ) | |||
Accounts payable - trade | 3,720 | 4,150 | |||||
Accrued expenses and other liabilities | 2,509 | 959 | |||||
Other | (1,866 | ) | (1,778 | ) | |||
Net cash used in operating activities | (14,618 | ) | (12,782 | ) | |||
INVESTING ACTIVITIES | |||||||
Acquisition of Boston O&P, net of cash acquired | — | (20,693 | ) | ||||
Clinic acquisition, net of cash acquired | (320 | ) | — | ||||
Sale of short-term marketable securities | — | 49,855 | |||||
Investment in private companies | (1,540 | ) | — | ||||
Purchases of property and equipment | (7,672 | ) | (13,144 | ) | |||
Net cash used in investing activities | (9,532 | ) | 16,018 | ||||
FINANCING ACTIVITIES | |||||||
Proceeds from issuance of debt | 25,000 | — | |||||
Payments on mortgage notes | (78 | ) | (71 | ) | |||
Payment of debt issuance costs | — | (343 | ) | ||||
Installment payment for ApiFix | — | (2,250 | ) | ||||
Installment payment for MedTech | — | (1,250 | ) | ||||
Payments on clinic acquisition notes | (248 | ) | (928 | ) | |||
Net cash used in financing activities | 24,674 | (4,842 | ) | ||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | 304 | (531 | ) | ||||
NET DECREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | 828 | (2,137 | ) | ||||
Cash, cash equivalents and restricted cash, beginning of period | $ | 45,777 | $ | 33,027 | |||
Cash, cash equivalents and restricted cash, end of period | $ | 46,605 | $ | 30,890 | |||
2025 | 2024 | ||||||
SUPPLEMENTAL DISCLOSURES | |||||||
Cash paid for interest | $ | 2,552 | $ | 760 | |||
Transfer of instruments from property and equipment and inventory | $ | 651 | $ | 281 | |||
Issuance of common shares for ApiFix installment | $ | — | $ | 6,929 | |||
Issuance of common shares for MedTech installment | $ | 226 | $ | 133 | |||
Issuance of common shares to settle an obligation with a vendor | $ | 1,261 | $ | — | |||
Right-of-use assets obtained in exchange for lease liabilities | $ | 3,311 | $ | — | |||
Issuance of common shares in connection with Boston O&P acquisition | $ | 233 | $ | — | |||
Capital contribution associated with reclassification of MedTech liability to equity | $ | 2,062 | $ | — | |||
Debt issuance costs not yet paid | $ | — | $ | 67 | |||
ORTHOPEDIATRICS CORP. NET REVENUE BY GEOGRAPHY AND PRODUCT CATEGORY (Unaudited) (In Thousands) | |||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
Product sales by geographic location: | 2025 | 2024 | 2025 | 2024 | |||||||
U.S. | $ | 48,147 | $ | 41,249 | $ | 89,039 | $ | 75,554 | |||
International | 12,935 | 11,553 | 24,454 | 21,933 | |||||||
Total | $ | 61,082 | $ | 52,802 | $ | 113,493 | $ | 97,487 | |||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||
Product sales by category: | 2025 | 2024 | 2025 | 2024 | |||||||
Trauma and deformity | $ | 41,655 | $ | 37,771 | $ | 79,521 | $ | 71,073 | |||
Scoliosis | 18,522 | 13,682 | 32,186 | 23,886 | |||||||
Sports medicine/other | 905 | 1,349 | 1,786 | 2,528 | |||||||
Total | $ | 61,082 | $ | 52,802 | $ | 113,493 | $ | 97,487 | |||
ORTHOPEDIATRICS CORP. RECONCILIATION OF NET LOSS TO NON-GAAP ADJUSTED EBITDA (Unaudited) (In Thousands) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Net loss | $ | (7,113 | ) | $ | (6,029 | ) | $ | (17,772 | ) | $ | (13,834 | ) | |||
Interest expense, net | 1,116 | 261 | 2,242 | 898 | |||||||||||
Other income | (4,709 | ) | 120 | (6,353 | ) | 96 | |||||||||
Income tax charge (benefit) | 49 | (18 | ) | 245 | (2,549 | ) | |||||||||
Depreciation and amortization | 5,170 | 4,779 | 10,218 | 9,807 | |||||||||||
Stock-based compensation | 5,252 | 2,939 | 9,111 | 5,738 | |||||||||||
Restructuring charges | 2,971 | — | 3,011 | — | |||||||||||
Tariff cost | 648 | — | 648 | — | |||||||||||
European Union Medical Device Regulation fees increase | — | — | 110 | — | |||||||||||
Acquisition related costs | 474 | 142 | 1,589 | 387 | |||||||||||
Minimum purchase commitment cost | 269 | 433 | 699 | 976 | |||||||||||
Adjusted EBITDA | $ | 4,127 | $ | 2,627 | $ | 3,748 | $ | 1,519 | |||||||
ORTHOPEDIATRICS CORP. RECONCILIATION OF DILUTED LOSS PER SHARE TO NON-GAAP ADJUSTED DILUTED LOSS PER SHARE (Unaudited) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Loss per share, diluted (GAAP) | $ | (0.30 | ) | $ | (0.26 | ) | $ | (0.76 | ) | $ | (0.60 | ) | |||
Accretion of interest attributable to acquisition installment payable | — | — | — | 0.01 | |||||||||||
Restructuring charges | 0.13 | — | 0.13 | — | |||||||||||
Tariff cost | 0.03 | — | 0.03 | — | |||||||||||
European Union Medical Device Regulation fees increase | — | — | — | — | |||||||||||
Acquisition related costs | 0.02 | 0.01 | 0.07 | 0.02 | |||||||||||
Minimum purchase commitment cost | 0.01 | 0.02 | 0.03 | 0.04 | |||||||||||
Loss per share, diluted (non-GAAP) | $ | (0.11 | ) | $ | (0.23 | ) | $ | (0.50 | ) | $ | (0.53 | ) | |||
