STOCK TITAN

KIRKLAND'S REPORTS FIRST QUARTER FISCAL 2025 RESULTS

Rhea-AI Impact
(Moderate)
Rhea-AI Sentiment
(Negative)
Tags
Kirkland's (NASDAQ: KIRK) reported challenging Q1 FY2025 results with net sales of $81.5M, down from $91.8M YoY, and a comparable sales decrease of 8.9%. The company posted an operating loss of $10.5M and adjusted EBITDA loss of $7.9M. E-commerce sales declined 26.7%, partly due to tornado damage at their Jackson distribution center. The company announced a major transformation, including rebranding to The Brand House Collective and expanding partnership with Beyond Inc. Key financials show gross profit margin of 24.9%, down from 29.5% YoY, and a net loss of $11.8M ($0.54 per share). The company ended Q1 with 314 stores after closing 3 locations, and holds $38.9M in outstanding debt with minimal credit availability. Beyond provided an additional $5.2M credit expansion and may increase ownership up to 65%.
Kirkland's (NASDAQ: KIRK) ha riportato risultati difficili nel primo trimestre dell'anno fiscale 2025, con vendite nette di 81,5 milioni di dollari, in calo rispetto ai 91,8 milioni di dollari dell'anno precedente, e una diminuzione delle vendite comparabili dell'8,9%. L'azienda ha registrato una perdita operativa di 10,5 milioni di dollari e una perdita di EBITDA rettificato di 7,9 milioni di dollari. Le vendite e-commerce sono diminuite del 26,7%, in parte a causa dei danni causati da un tornado al centro di distribuzione di Jackson. L'azienda ha annunciato una trasformazione importante, che include il rebranding in The Brand House Collective e l'espansione della partnership con Beyond Inc. I dati finanziari chiave mostrano un margine di profitto lordo del 24,9%, in calo rispetto al 29,5% dell'anno precedente, e una perdita netta di 11,8 milioni di dollari (0,54 dollari per azione). Al termine del primo trimestre, l'azienda contava 314 negozi dopo la chiusura di 3 punti vendita, e detiene un debito residuo di 38,9 milioni di dollari con una disponibilità di credito minima. Beyond ha fornito un'espansione del credito aggiuntiva di 5,2 milioni di dollari e potrebbe aumentare la propria partecipazione fino al 65%.
Kirkland's (NASDAQ: KIRK) reportó resultados desafiantes en el primer trimestre del año fiscal 2025, con ventas netas de 81,5 millones de dólares, una disminución respecto a los 91,8 millones del año anterior, y una caída del 8,9% en ventas comparables. La compañía registró una pérdida operativa de 10,5 millones de dólares y una pérdida de EBITDA ajustado de 7,9 millones. Las ventas de comercio electrónico disminuyeron un 26,7%, en parte debido a daños causados por un tornado en su centro de distribución de Jackson. La empresa anunció una transformación importante, que incluye un cambio de marca a The Brand House Collective y la expansión de la asociación con Beyond Inc. Los datos financieros clave muestran un margen bruto del 24,9%, inferior al 29,5% del año anterior, y una pérdida neta de 11,8 millones de dólares (0,54 dólares por acción). Al cierre del primer trimestre, la compañía tenía 314 tiendas tras cerrar 3 ubicaciones, y mantiene una deuda pendiente de 38,9 millones con disponibilidad de crédito mínima. Beyond proporcionó una ampliación de crédito adicional de 5,2 millones y podría aumentar su participación hasta el 65%.
Kirkland's (NASDAQ: KIRK)는 2025 회계연도 1분기에 도전적인 실적을 보고했으며, 순매출은 8,150만 달러로 전년 동기 9,180만 달러 대비 감소했고, 비교 매출은 8.9% 감소했습니다. 회사는 1,050만 달러의 영업 손실과 790만 달러의 조정 EBITDA 손실을 기록했습니다. 전자상거래 매출은 잭슨 물류센터의 토네이도 피해로 인해 26.7% 감소했습니다. 회사는 The Brand House Collective로의 리브랜딩과 Beyond Inc.와의 파트너십 확대를 포함하는 대대적인 변화를 발표했습니다. 주요 재무 지표로는 전년 대비 29.5%에서 24.9%로 하락한 총이익률과 주당 0.54달러, 순손실 1,180만 달러가 있습니다. 1분기 말 기준 매장 수는 3개 점포 폐쇄 후 314개이며, 3,890만 달러의 미지급 부채와 최소한의 신용 가능성을 보유하고 있습니다. Beyond는 추가로 520만 달러의 신용 확장을 제공했으며, 소유 지분을 최대 65%까지 늘릴 수 있습니다.
Kirkland's (NASDAQ : KIRK) a annoncé des résultats difficiles pour le premier trimestre de l'exercice 2025, avec un chiffre d'affaires net de 81,5 millions de dollars, en baisse par rapport à 91,8 millions de dollars l'année précédente, et une baisse des ventes comparables de 8,9 %. La société a enregistré une perte d'exploitation de 10,5 millions de dollars et une perte d'EBITDA ajusté de 7,9 millions de dollars. Les ventes en ligne ont diminué de 26,7 %, en partie à cause des dommages causés par une tornade dans leur centre de distribution de Jackson. L'entreprise a annoncé une transformation majeure, incluant un changement de nom en The Brand House Collective et l'expansion de son partenariat avec Beyond Inc. Les principaux indicateurs financiers montrent une marge brute de 24,9 %, en baisse par rapport à 29,5 % l'année précédente, et une perte nette de 11,8 millions de dollars (0,54 dollar par action). La société a terminé le premier trimestre avec 314 magasins après la fermeture de 3 sites, et détient une dette en cours de 38,9 millions de dollars avec une disponibilité de crédit minimale. Beyond a accordé une extension de crédit supplémentaire de 5,2 millions de dollars et pourrait augmenter sa participation jusqu'à 65 %.
Kirkland's (NASDAQ: KIRK) meldete herausfordernde Ergebnisse für das erste Quartal des Geschäftsjahres 2025 mit Nettoumsätzen von 81,5 Mio. USD, gegenüber 91,8 Mio. USD im Vorjahresvergleich, und einem Rückgang der vergleichbaren Umsätze um 8,9 %. Das Unternehmen verzeichnete einen operativen Verlust von 10,5 Mio. USD und einen bereinigten EBITDA-Verlust von 7,9 Mio. USD. Der E-Commerce-Umsatz sank um 26,7 %, teilweise aufgrund von Tornadoschäden im Vertriebszentrum in Jackson. Das Unternehmen kündigte eine umfassende Umstrukturierung an, einschließlich der Umbenennung in The Brand House Collective und der Erweiterung der Partnerschaft mit Beyond Inc. Wichtige Finanzkennzahlen zeigen eine Bruttogewinnmarge von 24,9 %, gegenüber 29,5 % im Vorjahr, und einen Nettoverlust von 11,8 Mio. USD (0,54 USD pro Aktie). Zum Ende des ersten Quartals verfügte das Unternehmen über 314 Filialen nach Schließung von 3 Standorten und hält ausstehende Schulden in Höhe von 38,9 Mio. USD mit minimaler Kreditverfügbarkeit. Beyond gewährte eine zusätzliche Kreditlinie von 5,2 Mio. USD und könnte seinen Anteil auf bis zu 65 % erhöhen.
Positive
  • Secured $5.2M credit agreement expansion from Beyond Inc
  • Strategic transformation into multi-brand retail operator with Beyond's portfolio
  • Store performance showed improvement with Kirkland's Home stores up 3% in May
  • Reduction in operating expenses driven by lower compensation and advertising costs
Negative
  • Net sales declined 8.9% to $81.5M compared to prior year
  • E-commerce sales dropped significantly by 26.7%
  • Operating loss increased to $10.5M from $7.5M YoY
  • Gross profit margin decreased to 24.9% from 29.5%
  • Minimal credit availability with $38.9M outstanding debt
  • Tornado damage to Jackson distribution center disrupting operations
  • Higher promotional activity affecting merchandise margins

Insights

Kirkland's quarterly losses widen amid major transformation into multi-brand retailer with Beyond partnership, facing operational challenges and poor e-commerce performance.

Kirkland's Q1 results reveal significant financial deterioration with net sales declining to $81.5 million (down from $91.8 million last year) and comparable sales falling 8.9%. Most concerning is the 26.7% e-commerce sales collapse, exacerbated by tornado damage to their Tennessee distribution center in May. Store performance showed modest improvement with May comparable store sales up approximately 3%, providing a small bright spot amid broader challenges.

The company's profitability metrics have substantially weakened. Gross margin contracted to 24.9% (from 29.5%) due to higher promotional activity and occupancy cost deleverage. This contributed to an operating loss of $10.5 million (worsened from $7.5 million) and an adjusted EBITDA loss of $7.9 million (versus $4.5 million last year).

The balance sheet shows increasing strain with minimal cash ($3.5 million), $38.9 million in outstanding debt under its credit facility, and $8.5 million owed to Beyond (a 40% owner). The company secured a $5.2 million credit expansion from Beyond, but has minimal borrowing availability remaining under its revolving credit facility - a concerning liquidity position entering the critical inventory build season.

Most notable is the transformational pivot announced: Kirkland's is rebranding to "The Brand House Collective" and plans to maximize Beyond's licenses (Bed Bath & Beyond, Overstock, buybuy Baby) while converting or closing underperforming Kirkland's locations. This represents a fundamental strategy shift from a single-brand retailer to a multi-brand retail operator - essentially becoming the brick-and-mortar arm of Beyond's e-commerce brands. The pending intellectual property sale to Beyond further cements this dependent relationship.

Kirkland's faces severe financial distress with widening losses, credit constraints, and increasing dependence on Beyond as both creditor and controlling stakeholder.

Kirkland's financial structure is showing alarming signs of deterioration. The company's liquidity position is precarious with only $3.5 million in cash against $47.4 million in total debt ($38.9 million under its senior credit facility and $8.5 million to Beyond). Most concerning is the disclosure that Kirkland's has reached minimal availability under its revolving credit facility after accounting for minimum excess availability covenants - a classic indicator of financial distress.

The $5.2 million credit expansion from Beyond comes with significant strings attached, including amendments permitting Beyond to increase ownership from 40% to up to 65% of outstanding shares and an agreement for Beyond to acquire Kirkland's intellectual property. This represents a progressive loss of independence and suggests Beyond is positioning itself for potential full acquisition or control of Kirkland's remaining assets.

The company required waivers from both Bank of America and Beyond, indicating covenant compliance issues. While not explicitly stated, these developments suggest Kirkland's is operating under significant creditor pressure, with limited negotiating leverage.

The first quarter's financial metrics demonstrate accelerating operational challenges: adjusted EBITDA loss worsened to $7.9 million from $4.5 million, a 76% deterioration. With a 8.9% comparable sales decline and contracting gross margins, Kirkland's lacks the operational cash flow needed to service its increasing debt burden.

The tornado damage to the distribution center adds further financial complications, as insurance recoveries remain uncertain and the business interruption - particularly to the already struggling e-commerce segment - could exacerbate near-term performance problems and further strain liquidity during the critical inventory build period.

Announces Decisive Transformation, Corporate Reorganization, and Changes to the Board of Directors

NASHVILLE, Tenn., June 17, 2025 /PRNewswire/ -- Kirkland's, Inc. (Nasdaq: KIRK) ("Kirkland's" or the "Company"), a multi-brand specialty retailer of home décor, housewares and furnishings, announced financial results for the 13-week period ended May 3, 2025.

First Quarter 2025 Summary

  • Net sales of $81.5 million; consolidated comparable sales decreased 8.9%, inclusive of comparable store decline of 3.1% and e-commerce decline of 26.7% compared to the first quarter of fiscal 2024.
  • Gross profit margin of 24.9%.
  • Operating loss of $10.5 million.
  • Adjusted EBITDA loss of $7.9 million.
  • Closed 3 stores during the period to end the quarter with 314 stores.

Management Commentary

Amy Sullivan, CEO of Kirkland's, said, "Like many in retail, our first quarter performance was impacted by weather and the continued softness in consumer sentiment. Despite these challenges, we saw improvements in our store performance for the combined March and April period. While our e-commerce business remains pressured, and was exacerbated in late May by weather-related disruptions in our Jackson, Tennessee distribution center, we continue to see momentum in our Kirkland's Home stores which saw comparable store sales up approximately 3% versus last year for the month of May. While encouraged by our store performance, it is time to accelerate our transformation.  We have already begun to take actions in moving excess and slower turning inventory in the first quarter and will continue the elimination of underperforming assets as we expand the utilization of our Bed Bath & Beyond, Overstock and buybuy Baby licenses."

Ms. Sullivan continued, "As announced today, we are entering a new era in our organization as we reimagine our future as a multi-brand retail operator maximizing our partnership with Beyond.  We are realigning our business to drive performance and profitability - strengthening our team, sharpening our operational discipline to improve inventory productivity, and accelerating the brand conversion or closure of underperforming assets across our portfolio. While we expect these decisive actions and the optimization of our assets to impact near-term performance, we believe rebuilding our foundation will unlock significant operating leverage, drive sustainable profitable growth and create long-term value for our shareholders."

First Quarter 2025 Financial Results

Net sales in the first quarter of 2025 were $81.5 million, compared to $91.8 million in the prior year quarter. The decrease was primarily driven by a decline in e-commerce sales and comparable store sales, along with a decline in store count of approximately 5%. Comparable sales decreased 8.9% compared to the first quarter of 2024, including a 3.1% decrease in comparable store sales and a 26.7% decline in e-commerce sales. The decrease in comparable sales was primarily driven by a decrease in consolidated average ticket and e-commerce traffic, partially offset by an increase in store conversion.

Gross profit in the first quarter of 2025 was $20.3 million, or 24.9% of net sales, compared to $27.1 million, or 29.5% of net sales in the prior year quarter. The decline is primarily a result of lower merchandise margins, due to higher promotional activity, and the deleverage of store occupancy costs, partially offset by lower outbound freight costs.

Operating expenses in the first quarter of 2025 were $30.8 million, or 37.8% of net sales, compared to $34.6 million, or 37.7% of net sales in the prior year quarter. The decline in operating expenses was driven by lower store and corporate compensation and benefits expenses, reduced advertising costs and lower consulting costs.

Operating loss in the first quarter of 2025 was $10.5 million compared to $7.5 million in the prior year quarter. Adjusted operating loss in the first quarter of 2025 was $10.0 million compared to $7.1 million in the prior year quarter. Adjusted operating loss removes the impact of asset impairment, stock-based compensation expense, severance charges and any financing related legal or professional fees that, due to their nature, did not qualify for capitalization as deferred debt or equity issuance costs.

Net loss in the first quarter of 2025 was $11.8 million, or a loss of $0.54 per diluted share, compared to $8.8 million, or a loss of $0.68 per diluted share in the prior year quarter. Diluted weighted average shares outstanding in the first quarter of 2025 were approximately 22.1 million compared to 13.0 million in the prior year quarter, mainly due to Beyond, Inc. ("Beyond") acquiring approximately 8.9 million shares of common stock in the Company.

EBITDA in the first quarter of 2025 was a loss of $8.4 million compared to a loss of $4.9 million in the prior year quarter. Adjusted EBITDA in the first quarter of 2025 was a loss of $7.9 million compared to a loss of $4.5 million in the prior year quarter. Adjusted EBITDA removes the impact of asset impairment, stock-based compensation expense, severance charges and any financing related legal or professional fees that, due to their nature, did not qualify for capitalization as deferred debt or equity issuance costs.

Adjusted diluted net loss in the first quarter of 2025 was $11.3 million, or an adjusted loss of $0.51 per diluted share, compared to adjusted net loss of $8.4 million, or an adjusted loss of $0.65 per diluted share in the prior year quarter. Adjusted net loss removes the impact of asset impairment, stock-based compensation expense, severance charges and any financing related legal or professional fees not subject to capitalization.

Balance Sheet

As of May 3, 2025, inventory was $76.4 million, a 0.8% increase compared to the prior year period.

As of May 3, 2025, the Company had a cash balance of $3.5 million, with $38.9 million of outstanding debt and $5.1 million in outstanding letters of credit under its senior secured revolving credit facility and $8.5 million in debt to Beyond a related party and 40% owner of the Company. As of May 3, 2025, the Company had minimal availability for borrowing under the revolving credit facility, after the minimum required excess availability covenant.

Availability under the Company's revolving credit facility fluctuates largely based on eligible inventory levels, and as eligible inventory increases in the second and third fiscal quarters in support of the Company's back-half sales plans, the Company's borrowing capacity increases correspondingly.

Credit Agreement Expansion

On May 7, 2025, the Company closed a $5.2 million expansion of the existing credit agreement with Beyond and amended existing transactions and collaboration agreements previously entered into between the companies.

In connection with the financing, Kirkland's has also received a waiver from both its lenders, Bank of America, N.A. and Beyond as expected per the recent Form 8-K filing on May 1, 2025. The Company's senior credit agreement with Bank of America, N.A. was also amended to permit Beyond to acquire up to 65% of the outstanding capital stock of the Company. In addition to the expanded credit facility, Beyond and the Company have entered into a purchase agreement providing for the future sale of the Company's intellectual property to Beyond, subject to senior lender approvals.

As of June 17, 2025, the Company had $38.8 million of outstanding debt and $5.1 million of outstanding letters of credit under its revolving credit facility with minimal availability, after the minimum required excess availability covenant, and $13.7 million in term loans to Beyond.

Jackson, Tennessee Distribution Center Disruption

On May 20, 2025, a tornado hit the Company's leased Jackson, Tennessee distribution center, causing damage to the Company's assets and disruptions to the Company's operations, particularly with respect to its e-commerce channel. The Company maintains insurance policies to cover the repair or replacement of the Company's assets that suffered loss or damage, and the Company is working closely with its insurance carriers to ascertain the full amount of insurance proceeds, net of the deductible on the policies, due to the Company as a result of the damages and interruption to its business. At this time, the amount of combined property damage and business interruption costs and recoveries cannot be estimated.

Transformative Operational Reset, Corporate Rebranding and Changes to the Board of Directors

Today, in a separate announcement, the Company announced a number of operational and leadership changes focused on driving transformation, performance and profitability. The Company detailed its plans to rebrand Kirkland's, Inc. to The Brand House Collective reflecting the Company's transformation into a multi-brand merchandising, supply chain and retail operator leading the brick & mortar vision and strategy for Beyond's growing portfolio of iconic home and family brands. Kirkland's, Inc. plans to officially change its corporate name from "Kirkland's, Inc." to "The Brand House Collective, Inc." pending shareholder approval at the Company's upcoming annual meeting on July 24, 2025. In conjunction with its corporate name change, the Company's ticker symbol on the Nasdaq Global Select Market from "KIRK" to "TBHC". Once effective, the "KIRK" trading symbol will no longer be active. No action is needed from the Company's current shareholders relative to the ticker symbol change.

In addition, the Company announced changes to its Board of Directors. The press release is available in the investor relations section of the Company's website at www.kirklands.com.

Conference Call

Given the strategic and organizational changes the Company is undergoing, the Company has cancelled its first quarter fiscal 2025 results conference call, originally scheduled for today, June 17, 2025 at 9:00 a.m. Eastern Time.

Contact:

Investor Relations

Kirkland's, Inc.

Mike Madden

1-615-872-4800

Investor Relations

ICR

Caitlin Churchill

KIRK@icrinc.com

1-203-682-8200

Media

Kirkland's, Inc.
media@kirklands.com

About Kirkland's, Inc.

Kirkland's, Inc. is a specialty retailer of home décor and furnishings in the United States, currently operating 313 stores in 35 states as well as an e-commerce website, www.kirklands.com, under the Kirkland's Home brand. The Company provides its customers an engaging shopping experience characterized by a curated, affordable selection of home décor and furnishings along with inspirational design ideas. This combination of quality and stylish merchandise, value pricing and a stimulating in-store and online environment provides the Company's customers with a unique brand experience. More information can be found at www.kirklands.com.

Forward-Looking Statements

Except for historical information contained herein, certain statements in this release, constitute forward-looking statements that are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 and are subject to the finalization of the Company's quarterly financial and accounting procedures. Forward-looking statements deal with potential future circumstances and developments and are, accordingly, forward-looking in nature. You are cautioned that such forward-looking statements, which may be identified by words such as "anticipate," "believe," "expect," "estimate," "intend," "plan," "seek," "may," "could," "strategy," and similar expressions, involve known and unknown risks and uncertainties, many of which are outside of the Company's control, which may cause the Company's actual results to differ materially from forecasted results. Those risks and uncertainties include, among other things, risks associated with the effect of the transactions entered into with Beyond (the "Transactions") on the Company's business relationships; operating results and business generally; unexpected costs, charges or expenses resulting from the Transactions; potential litigation relating to the Transactions that could be instituted against Beyond, the Company or their affiliates' respective directors, managers or officers, including the effects of any outcomes related thereto; continued availability of capital and financing; the ability to obtain the various synergies envisioned between the Company and Beyond; the ability of the Company to successfully open new stores or rebrand existing Kirkland's Home stores under a Bed Bath & Beyond Home or other licensed brand; the ability of the Company to successfully market its products to new customers and expand through new e-commerce platforms and to implement its plans, forecasts and other expectations with respect to its business after the completion of the Transactions and realize additional opportunities for growth and innovation; risks associated with the Company's liquidity including cash flows from operations and the amount of borrowings under the secured revolving credit facility; the fact that our independent registered public accounting firm's report for the year ended February 1, 2025 is qualified as to our ability to continue as a going concern; the Company's ability to successfully implement cost savings and other strategic initiatives intended to improve operating results and liquidity positions; the Company's actual and anticipated progress towards its short-term and long-term objectives including its multi-brand and omni-channel strategy; the risk that natural disasters, pandemic outbreaks, global political events, war and terrorism could impact the Company's revenues, inventory and supply chain; the continuing consumer impact of inflation and countermeasures, including high interest rates; the effectiveness of the Company's marketing campaigns; risks related to changes in U.S. policy related to imported merchandise, particularly with regard to the impact of tariffs on goods imported from China and strategies undertaken to mitigate such impact; the Company's ability to retain its senior management team; volatility in the price of the Company's common stock, the competitive environment in the home décor industry in general and in the Company's specific market areas; inflation, fluctuations in cost and availability of inventory; increased transportation costs and potential interruptions in supply chain, distribution systems and delivery network, including the Company's e-commerce systems and channels; the ability to control employment and other operating costs; availability of suitable retail locations and other growth opportunities; disruptions in information technology systems including the potential for security breaches of the Company's information or its customers' information, seasonal fluctuations in consumer spending, and economic conditions in general. Those and other risks are more fully described in the Company's filings with the Securities and Exchange Commission, including the Company's Annual Report on Form 10-K filed on May 2, 2025, as amended on May 30, 2025, and subsequent reports. Forward-looking statements included in this release are made as of the date of this release. Any changes in assumptions or factors on which such statements are based could produce materially different results. Except as required by law, the Company disclaims any obligation to update any such factors or to publicly announce results of any revisions to any of the forward-looking statements contained herein to reflect future events or developments.

KIRKLAND'S, INC.

UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

(In thousands, except per share data)




13-Week Period Ended




May 3,



May 4,




2025



2024


Net sales


$

81,504



$

91,753


Cost of sales



61,220




64,685


Gross profit



20,284




27,068


Operating expenses:









Compensation and benefits



17,854




19,286


Other operating expenses



12,266




14,318


Depreciation (exclusive of depreciation included in cost of sales)



660




961


Asset impairment



20




11


Total operating expenses



30,800




34,576


Operating loss



(10,516)




(7,508)


Interest expense



1,348




1,127


Other income



(84)




(116)


Loss before income taxes



(11,780)




(8,519)


Income tax expense



44




311


Net loss


$

(11,824)



$

(8,830)


Loss per share:









Basic


$

(0.54)



$

(0.68)


Diluted


$

(0.54)



$

(0.68)


Weighted average shares outstanding:









Basic



22,093




12,965


Diluted



22,093




12,965


 

KIRKLAND'S, INC.

UNAUDITED CONSOLIDATED CONDENSED BALANCE SHEETS

(In thousands)




May 3,



February 1,



May 4,




2025



2025



2024


ASSETS













Current assets:













Cash and cash equivalents


$

3,535



$

3,820



$

3,836


Inventories, net



76,415




81,899




75,789


Prepaid expenses and other current assets



5,241




5,585




6,540


Total current assets



85,191




91,304




86,165


Property and equipment, net



20,466




22,062




27,737


Operating lease right-of-use assets



116,569




121,229




121,410


Other assets



3,183




7,593




7,271


Total assets


$

225,409



$

242,188



$

242,583


LIABILITIES AND SHAREHOLDERS' DEFICIT













Current liabilities:













Accounts payable


$

39,545



$

43,935



$

39,963


Accrued expenses and other liabilities



20,439




20,183




23,020


Operating lease liabilities



38,532




39,355




38,590


Related party debt



832








Current debt, net






49,199





Total current liabilities



99,348




152,672




101,573


Operating lease liabilities



90,820




95,085




94,529


Related party debt, net



9,028








Long-term debt, net



38,935




10,003




47,541


Other liabilities



3,496




3,445




4,405


Total liabilities



241,627




261,205




248,048


Shareholders' deficit



(16,218)




(19,017)




(5,465)


Total liabilities and shareholders' deficit


$

225,409



$

242,188



$

242,583


 

KIRKLAND'S, INC.

UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

(In thousands)




13-Week Period Ended




May 3,



May 4,




2025



2024


Cash flows from operating activities:









Net loss


$

(11,824)



$

(8,830)


Adjustments to reconcile net loss to net cash used in operating activities:









Depreciation of property and equipment



2,090




2,624


Amortization of debt issuance and original issue discount costs



406




131


Asset impairment



20




11


Gain on disposal of property and equipment






(6)


Stock-based compensation expense



239




292


Changes in assets and liabilities:









Inventories, net



5,484




(1,699)


Prepaid expenses and other current assets



344




1,063


Accounts payable



(4,385)




(5,653)


Accrued expenses



285




(133)


Operating lease assets and liabilities



(428)




(1,365)


Other assets and liabilities



4,692




(90)


Net cash used in operating activities



(3,077)




(13,655)











Cash flows from investing activities:









Proceeds from sale of property and equipment



10




6


Capital expenditures



(568)




(770)


Net cash used in investing activities



(558)




(764)











Cash flows from financing activities:









Borrowings on revolving line of credit



3,400




9,000


Repayments on revolving line of credit



(7,465)




(4,100)


Borrowings on FILO term loan






10,000


Payments of debt and equity issuance costs



(534)




(399)


Cash used in net share settlement of stock options and restricted stock units



(51)




(51)


Proceeds from issuance of common stock



8,000





Net cash provided by financing activities



3,350




14,450











Cash and cash equivalents:









Net (decrease) increase



(285)




31


Beginning of the period



3,820




3,805


End of the period


$

3,535



$

3,836











Supplemental schedule of non-cash activities:









Non-cash accruals for purchases of property and equipment


$

325



$

390


Non-cash accruals for debt and equity issuance costs



573




860











Conversion of convertible note, accrued interest and unamortized debt issuance costs into
common stock


$

6,676





Common stock issued in exchange for equity issuance costs



574





Non-GAAP Financial Measures

To supplement our unaudited consolidated condensed financial statements presented in accordance with generally accepted accounting principles ("GAAP"), this earnings release contains certain non-GAAP financial measures, including EBITDA, adjusted EBITDA, adjusted operating loss, adjusted net loss and adjusted diluted loss per share. These measures are not in accordance with, and are not intended as alternatives to, GAAP financial measures. The Company uses these non-GAAP financial measures internally in analyzing our financial results and believes that they provide useful information to analysts and investors, as a supplement to GAAP financial measures, in evaluating the Company's operational performance.

The Company defines EBITDA as net loss before income tax expense, interest expense, other income and depreciation. Adjusted EBITDA is defined as EBITDA adjusted to remove asset impairment, stock-based compensation expense, due to the non-cash nature of this expense, severance charges, as it fluctuates based on the needs of the business and does not represent a normal recurring operating expense, and any financing related legal or professional fees that, due to their nature, did not qualify for capitalization as deferred debt or equity issuance costs.

Adjusted operating loss is defined as operating loss adjusted for asset impairment, stock-based compensation expense, severance charges and financing related legal or professional fees not qualifying for capitalization. The Company defines adjusted net loss as net loss adjusted for asset impairment, stock-based compensation expense, severance charges, financing related legal or professional fees not qualifying for capitalization and the related tax adjustments. The Company defines adjusted loss per diluted share as adjusted net loss divided by weighted average diluted share count.

Non-GAAP financial measures are intended to provide additional information only and do not have any standard meanings prescribed by GAAP. Use of these terms may differ from similar measures reported by other companies. Each non-GAAP financial measure has its limitations as an analytical tool, and you should not consider them in isolation or as a substitute for analysis of the Company's results as reported under GAAP.

The following table shows an unaudited non-GAAP measure reconciliation of net loss to EBITDA and adjusted EBITDA (in thousands) for the periods indicated:



13-Week Period Ended




May 3, 2025



May 4, 2024


Net loss


$

(11,824)



$

(8,830)


Income tax expense



44




311


Interest expense



1,348




1,127


Other income



(84)




(116)


Depreciation



2,090




2,624


EBITDA



(8,426)




(4,884)


Adjustments:









Asset impairment(1)



20




11


Stock-based compensation expense(2)



239




292


Beyond transaction costs not subject to capitalization(3)



129





Severance charges(4)



126




73


Total adjustments



514




376


Adjusted EBITDA


$

(7,912)



$

(4,508)


The following table shows an unaudited non-GAAP measure reconciliation of operating loss to adjusted operating loss (in thousands) for the periods indicated: 



13-Week Period Ended




May 3, 2025



May 4, 2024


Operating loss


$

(10,516)



$

(7,508)


Adjustments:









Asset impairment(1)



20




11


Stock-based compensation expense(2)



239




292


Beyond transaction costs not subject to capitalization(3)



129





Severance charges(4)



126




73


Total adjustments



514




376


Adjusted operating loss


$

(10,002)



$

(7,132)


The following table shows an unaudited non-GAAP measure reconciliation of net loss and diluted loss per share to adjusted net loss and adjusted diluted loss per share (in thousands, except per share data) for the periods indicated: 



13-Week Period
Ended



13-Week Period
Ended




May 3, 2025



May 4, 2024


Net loss


$

(11,824)



$

(8,830)


Adjustments:









Asset impairment(1)



20




11


Stock-based compensation expense(2)



239




292


Beyond transaction costs not qualifying for capitalization(3)



129





Severance charges(4)



126




73


Total adjustments



514




376


Tax benefit of adjustments



10




14


Total adjustments, net of tax



524




390


Adjusted net loss


$

(11,300)



$

(8,440)











Diluted loss per share


$

(0.54)



$

(0.68)


Adjusted diluted loss per share


$

(0.51)



$

(0.65)











Diluted weighted average shares outstanding



22,093




12,965




(1)

Asset impairment charges are related to store property and equipment.

(2)

Stock-based compensation expense includes amounts amortized to expense related to equity incentive plans.

(3)

Consulting and legal fees incurred relating to the Company's transaction with Beyond that, due to their nature, did not qualify for capitalization as deferred debt or equity issuance costs. Given the magnitude and scope of these strategic transactions, the Company considers the incremental consulting and legal fees incurred not reflective of the ongoing costs to operate its business.

(4)

Severance charges include expenses related to severance agreements and permanent store closure compensation costs.

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/kirklands-reports-first-quarter-fiscal-2025-results-302483222.html

SOURCE Kirkland's, Inc.

FAQ

What were Kirkland's Q1 2025 financial results?

Kirkland's reported Q1 2025 net sales of $81.5M, down from $91.8M YoY, with an operating loss of $10.5M and net loss of $11.8M ($0.54 per share). Comparable sales decreased 8.9%.

Why is KIRK changing its name to The Brand House Collective?

The rebranding reflects Kirkland's transformation into a multi-brand merchandising and retail operator leading the brick & mortar strategy for Beyond's portfolio of home and family brands.

How much debt does Kirkland's (KIRK) currently have?

As of May 3, 2025, Kirkland's had $38.9M in outstanding debt under its credit facility, $5.1M in outstanding letters of credit, and $8.5M in debt to Beyond.

What caused Kirkland's e-commerce sales decline in Q1 2025?

E-commerce sales declined 26.7% due to general business pressure and disruptions from tornado damage to their Jackson, Tennessee distribution center in May.

How many stores does Kirkland's operate in 2025?

Kirkland's ended Q1 2025 with 314 stores after closing 3 locations during the quarter.
Kirklands

NASDAQ:KIRK

KIRK Rankings

KIRK Latest News

KIRK Stock Data

28.30M
12.79M
73.15%
23.75%
6.52%
Home Improvement Retail
Retail-retail Stores, Nec
Link
United States
BRENTWOOD