Kish Bancorp, Inc. Reports Net Income of $4.2 Million in the Third Quarter of 2024 and $10.4 Million in the First Nine Months of 2024
Results for the third quarter of 2024 included a
“We continued our upward momentum into the third quarter, producing strong net income, double-digit loan and deposit growth, an annualized return on average assets of
Third Quarter 2024 Financial Highlights:
-
Total assets increased
, or$190.7 million 12.9% , to at September 30, 2024, compared to$1.7 billion a year ago.$1.5 billion -
Total deposits increased
year over year, or$172.2 million 15.3% , as Kish Bank continued to attract new client relationships. -
Net loans grew by
, or$213.2 million 18.5% , year over year to .$1.4 billion -
Third quarter net interest income, before provision, increased
, or$1.9 million 18.0% , compared to the third quarter a year ago. -
Noninterest income increased
, or$449 thousand 13.8% , compared to the year ago quarter. -
Third quarter net interest margin expanded eight basis points from the third quarter a year ago to
3.30% . -
Continued strong third quarter ROE of
13.89% and ROA of1.01% . -
Tangible book value per share increased
11.3% to , compared to$34.04 a year ago.$30.58 -
Paid a
per share quarterly cash dividend on July 31, 2024, to shareholders of record as of July 15, 2024.$0.37 -
At September 30, 2024, Kish Bank continued to exceed regulatory well-capitalized requirements with a Tier 1 leverage ratio of
9.00% , a Tier 1 capital ratio of9.95% and a Total risk-based capital ratio of10.66% .
Balance Sheet
“Loan growth had another robust quarter, with total loans outstanding up by
Total assets ended the quarter at
Total deposits grew by
“Kish is always looking for new and innovative ways to reach our customers and expand our deposit franchise,” said President and CEO Hayes. “Since this spring, we have opened our newest transformative banking solution, ATM + Live Banker, at eight locations in
Stockholders’ equity increased
Kish Bank continues to maintain capital levels in excess of the requirements to be categorized as “well-capitalized” with a Tier 1 leverage ratio of
Operating Results
In the third quarter of 2024, Kish generated a return on average common equity of
Net interest income, before the provision for credit losses, increased
The Company’s net interest margin was
Primarily due to adjustments dictated by the Company’s CECL accounting model and robust loan growth, the Company recorded a
Third quarter noninterest income increased
Noninterest expense increased
The efficiency ratio for the third quarter of 2024 was
In the third quarter of 2024, the Company recorded
Credit Quality
The allowance for credit losses represented
Net loan recoveries totaled
Dividend
On October 1, the Board of Directors declared a quarterly dividend in the amount of
About Kish Bancorp, Inc.
Kish Bancorp, Inc. is a diversified financial services corporation headquartered in
In June of 2024, Kish Bancorp, Inc. was ranked 38th on American Banker Magazine’s list of Top 100 Publicly Traded Community Banks and Thrifts based on three-year average return on equity as of December 31, 2023. The rankings are derived from all publicly traded banks and thrifts in the
Forward Looking Statements
Certain statements regarding Kish Bancorp, Inc. set forth in this document and any related materials, as well as in related oral and written presentations, contain forward-looking information and speak only as of the date of such statement. You can identify these statements by the fact that they use words such as “will,” “anticipate,” “estimate,” “expect,” “project,” “intend,” “plan,” “believe,” “target,” “forecast” and other words and terms of similar meaning in connection with any discussion of future operating or financial performance or business plans and prospects. This forward-looking information is subject to numerous material risks, uncertainties and assumptions, certain of which are beyond the control of Kish Bancorp, including the impact of general economic conditions, industry conditions, competition from other industry participants, the effect of federal, state and local regulation on financial institutions, market volatility and ability to access sufficient capital from internal and external sources. Readers are cautioned that the material assumptions used in the preparation of such information, although considered reasonable at the time of preparation, may prove to be imprecise and actual results, performance or achievement could differ materially from those expressed in, or implied by, this forward-looking information and, accordingly, no assurance can be given that any of the events anticipated by the forward-looking information will transpire or occur, or if any of them do so, what benefits that Kish Bancorp will derive therefrom. Kish Bancorp disclaims any intention or obligation to update or revise any forward-looking information, whether, because of new information, future events or otherwise, except as required by applicable securities laws.
Consolidated Balance Sheet | |||||||||||
(Unaudited; in thousands) | |||||||||||
Sep. 30, 2024 |
Jun. 30, 2024 |
Sep. 30, 2023 |
|||||||||
ASSETS | |||||||||||
Cash and due from banks | $ |
16,172 |
|
$ |
10,894 |
|
$ |
11,803 |
|
||
Interest-bearing deposits with other institutions |
|
5,400 |
|
|
4,390 |
|
|
23,537 |
|
||
Cash and cash equivalents |
|
21,572 |
|
|
15,284 |
|
|
35,340 |
|
||
Certificates of deposit on other financial institutions |
|
- |
|
|
245 |
|
|
245 |
|
||
Investment securities available for sale |
|
169,473 |
|
|
170,363 |
|
|
172,624 |
|
||
Equity securities |
|
2,594 |
|
|
2,395 |
|
|
2,454 |
|
||
Investment securities held to maturity |
|
11,001 |
|
|
10,889 |
|
|
11,005 |
|
||
Loans held for sale |
|
2,566 |
|
|
2,066 |
|
|
811 |
|
||
Loans |
|
1,372,000 |
|
|
1,319,175 |
|
|
1,157,205 |
|
||
Less allowance for credit losses |
|
8,715 |
|
|
8,086 |
|
|
7,167 |
|
||
Net Loans |
|
1,363,285 |
|
|
1,311,089 |
|
|
1,150,038 |
|
||
Premises and equipment |
|
27,557 |
|
|
27,103 |
|
|
27,712 |
|
||
Goodwill |
|
3,561 |
|
|
3,561 |
|
|
3,561 |
|
||
Regulatory stock |
|
8,361 |
|
|
7,034 |
|
|
9,494 |
|
||
Bank-owned life insurance |
|
24,846 |
|
|
24,661 |
|
|
24,127 |
|
||
Accrued interest and other assets |
|
29,979 |
|
|
37,161 |
|
|
36,720 |
|
||
TOTAL ASSETS | $ |
1,664,795 |
|
$ |
1,611,851 |
|
$ |
1,474,131 |
|
||
LIABILITIES | |||||||||||
Noninterest-bearing deposits |
|
175,998 |
|
|
181,883 |
|
|
182,581 |
|
||
Interest-bearing deposits |
|
1,120,486 |
|
|
1,088,087 |
|
|
941,655 |
|
||
Total Deposits |
|
1,296,484 |
|
|
1,269,970 |
|
|
1,124,236 |
|
||
Borrowings |
|
233,308 |
|
|
203,812 |
|
|
222,008 |
|
||
Accrued interest and other liabilities |
|
30,665 |
|
|
39,096 |
|
|
43,397 |
|
||
TOTAL LIABILITIES |
|
1,560,457 |
|
|
1,512,878 |
|
|
1,389,641 |
|
||
STOCKHOLDERS' EQUITY | |||||||||||
Common stock, |
|
1,511 |
|
|
1,511 |
|
|
1,443 |
|
||
Additional paid-in capital |
|
14,158 |
|
|
14,101 |
|
|
9,812 |
|
||
Retained earnings |
|
104,016 |
|
|
100,941 |
|
|
94,459 |
|
||
Accumulated other comprehensive income |
|
(12,093 |
) |
|
(14,071 |
) |
|
(18,028 |
) |
||
Treasury stock, at cost (56,900, 60,137 and 56,900 shares) |
|
(3,254 |
) |
|
(3,509 |
) |
|
(3,196 |
) |
||
TOTAL STOCKHOLDERS' EQUITY |
|
104,338 |
|
|
98,973 |
|
|
84,490 |
|
||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY | $ |
1,664,795 |
|
$ |
1,611,851 |
|
$ |
1,474,131 |
|
CONSOLIDATED STATEMENT OF INCOME | ||||||||||||||||||||
(Unaudited; in thousands) | ||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||
Sep. 30, 2024 |
Jun. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
||||||||||||||||
INTEREST AND DIVIDEND INCOME | ||||||||||||||||||||
Interest and fees on loans: | ||||||||||||||||||||
Taxable | $ |
22,099 |
$ |
20,574 |
|
$ |
17,208 |
|
$ |
62,194 |
$ |
47,134 |
|
|||||||
Exempt from federal income tax |
|
277 |
|
|
263 |
|
|
194 |
|
|
796 |
|
|
583 |
|
|||||
Investment securities | ||||||||||||||||||||
Taxable |
|
1,229 |
|
|
1,238 |
|
|
1,308 |
|
|
3,733 |
|
|
3,881 |
|
|||||
Exempt from federal income tax |
|
58 |
|
|
59 |
|
|
49 |
|
|
170 |
|
|
154 |
|
|||||
Interest-bearing deposits with other institutions |
|
62 |
|
|
80 |
|
|
99 |
|
|
231 |
|
|
334 |
|
|||||
Other dividend income |
|
224 |
|
|
222 |
|
|
198 |
|
|
698 |
|
|
700 |
|
|||||
TOTAL INTEREST AND DIVIDEND INCOME |
|
23,949 |
|
|
22,436 |
|
|
19,056 |
|
|
67,822 |
|
|
52,786 |
|
|||||
INTEREST EXPENSE | ||||||||||||||||||||
Deposits |
|
8,849 |
|
|
8,318 |
|
|
5,876 |
|
|
24,548 |
|
|
14,263 |
|
|||||
Borrowings |
|
2,346 |
|
|
2,043 |
|
|
2,367 |
|
|
7,038 |
|
|
6,190 |
|
|||||
TOTAL INTEREST EXPENSE |
|
11,195 |
|
|
10,361 |
|
|
8,243 |
|
|
31,586 |
|
|
20,453 |
|
|||||
NET INTEREST INCOME |
|
12,754 |
|
|
12,075 |
|
|
10,813 |
|
|
36,236 |
|
|
32,333 |
|
|||||
Provision for credit losses |
|
665 |
|
|
467 |
|
|
51 |
|
|
1,245 |
|
|
136 |
|
|||||
NET INTEREST INCOME AFTER | ||||||||||||||||||||
PROVISION FOR CREDIT LOSSES |
|
12,089 |
|
|
11,608 |
|
|
10,762 |
|
|
34,991 |
|
|
32,197 |
|
|||||
NONINTEREST INCOME | ||||||||||||||||||||
Service fees on deposit accounts |
|
652 |
|
|
620 |
|
|
585 |
|
|
1,855 |
|
|
1,744 |
|
|||||
Equity securities (losses) gains, net |
|
263 |
|
|
(57 |
) |
|
(53 |
) |
|
57 |
|
|
(404 |
) |
|||||
Gain on sale of loans, net |
|
135 |
|
|
108 |
|
|
91 |
|
|
317 |
|
|
255 |
|
|||||
Earnings on Bank-owned life insurance |
|
183 |
|
|
179 |
|
|
161 |
|
|
538 |
|
|
474 |
|
|||||
Insurance commissions |
|
810 |
|
|
675 |
|
|
791 |
|
|
2,419 |
|
|
2,402 |
|
|||||
Travel agency commissions |
|
33 |
|
|
60 |
|
|
107 |
|
|
112 |
|
|
220 |
|
|||||
Wealth management |
|
949 |
|
|
612 |
|
|
795 |
|
|
2,501 |
|
|
2,028 |
|
|||||
Benefits consulting |
|
161 |
|
|
179 |
|
|
159 |
|
|
485 |
|
|
478 |
|
|||||
Other |
|
509 |
|
|
225 |
|
|
610 |
|
|
935 |
|
|
1,286 |
|
|||||
TOTAL NONINTEREST INCOME |
|
3,695 |
|
|
2,601 |
|
|
3,246 |
|
|
9,219 |
|
|
8,483 |
|
|||||
NONINTEREST EXPENSE | ||||||||||||||||||||
Salaries and employee benefits |
|
6,435 |
|
|
6,162 |
|
|
5,752 |
|
|
19,028 |
|
|
17,041 |
|
|||||
Occupancy and equipment |
|
1,030 |
|
|
1,025 |
|
|
1,019 |
|
|
3,062 |
|
|
2,903 |
|
|||||
Data processing |
|
1,234 |
|
|
1,157 |
|
|
1,129 |
|
|
3,528 |
|
|
3,078 |
|
|||||
Professional fees |
|
175 |
|
|
207 |
|
|
199 |
|
|
532 |
|
|
555 |
|
|||||
Advertising |
|
123 |
|
|
115 |
|
|
154 |
|
|
354 |
|
|
459 |
|
|||||
Federal deposit insurance |
|
319 |
|
|
341 |
|
|
234 |
|
|
952 |
|
|
637 |
|
|||||
Other |
|
1,402 |
|
|
1,410 |
|
|
1,309 |
|
|
4,227 |
|
|
4,033 |
|
|||||
TOTAL NONINTEREST EXPENSE |
|
10,718 |
|
|
10,417 |
|
|
9,796 |
|
|
31,683 |
|
|
28,706 |
|
|||||
INCOME BEFORE INCOME TAXES |
|
5,066 |
|
|
3,792 |
|
|
4,212 |
|
|
12,527 |
|
|
11,974 |
|
|||||
Income taxes |
|
896 |
|
|
646 |
|
|
717 |
|
|
2,127 |
|
|
1,952 |
|
|||||
NET INCOME | $ |
4,170 |
|
$ |
3,146 |
|
$ |
3,495 |
|
$ |
10,400 |
|
$ |
10,022 |
|
ADDITIONAL FINANCIAL INFORMATION | ||||||||||||||||||||
(Dollars and shares in thousands except per share amounts)(Unaudited) | ||||||||||||||||||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||
Sep. 30, 2024 |
Jun. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
||||||||||||||||
PERFORMANCE MEASURES AND RATIOS | ||||||||||||||||||||
Return on average common equity |
|
13.89 |
% |
|
10.54 |
% |
|
11.61 |
% |
|
11.77 |
% |
|
13.36 |
% |
|||||
Return on average assets |
|
1.01 |
% |
|
0.79 |
% |
|
0.84 |
% |
|
0.87 |
% |
|
0.95 |
% |
|||||
Efficiency ratio |
|
67.91 |
% |
|
73.32 |
% |
|
69.93 |
% |
|
71.66 |
% |
|
70.57 |
% |
|||||
Net interest margin |
|
3.30 |
% |
|
3.29 |
% |
|
3.22 |
% |
|
3.26 |
% |
|
3.35 |
% |
|||||
Three Months Ended | Nine Months Ended | |||||||||||||||||||
Sep. 30, 2024 |
Jun. 30, 2024 |
Sep. 30, 2023 |
Sep. 30, 2024 |
Sep. 30, 2023 |
||||||||||||||||
AVERAGE BALANCES | ||||||||||||||||||||
Average assets | $ |
1,634,071 |
|
$ |
1,578,036 |
|
$ |
1,431,116 |
|
$ |
1,558,467 |
|
$ |
1,362,588 |
|
|||||
Average earning assets |
|
1,534,946 |
|
|
1,477,644 |
|
|
1,331,334 |
|
|
1,485,613 |
|
|
1,289,717 |
|
|||||
Average total loans |
|
1,346,713 |
|
|
1,288,486 |
|
|
1,131,332 |
|
|
1,293,843 |
|
|
1,085,645 |
|
|||||
Average deposits |
|
1,271,823 |
|
|
1,243,367 |
|
|
1,090,200 |
|
|
1,227,042 |
|
|
1,066,201 |
|
|||||
Average common equity |
|
112,093 |
|
|
107,134 |
|
|
93,070 |
|
|
109,000 |
|
|
90,579 |
|
|||||
Sep. 30, 2024 |
Jun. 30, 2024 |
Sep. 30, 2023 |
||||||||||||||||||
EQUITY ANALYSIS | ||||||||||||||||||||
Total common equity | $ |
113,680 |
|
$ |
110,281 |
|
$ |
100,101 |
|
|||||||||||
Common stock outstanding |
|
3,022,127 |
|
|
3,022,127 |
|
|
2,885,941 |
|
|||||||||||
Book value per share | $ |
35.46 |
|
$ |
33.75 |
|
$ |
31.99 |
|
|||||||||||
Tangible book value per share | $ |
34.04 |
|
$ |
32.32 |
|
$ |
30.58 |
|
|||||||||||
ASSET QUALITY | ||||||||||||||||||||
Nonaccrual loans | $ |
501 |
|
$ |
599 |
|
$ |
445 |
|
|||||||||||
Loans 90 days past due and still accruing |
|
179 |
|
|
42 |
|
|
161 |
|
|||||||||||
Total nonperforming loans | $ |
680 |
|
$ |
641 |
|
$ |
606 |
|
|||||||||||
Other real estate owned and other repossessed assets |
|
- |
|
|
- |
|
|
- |
|
|||||||||||
Total nonperforming assets | $ |
680 |
|
$ |
641 |
|
$ |
606 |
|
|||||||||||
nonperforming loans/portfolio loans |
|
0.05 |
% |
|
0.05 |
% |
|
0.05 |
% |
|||||||||||
nonperforming assets/assets |
|
0.04 |
% |
|
0.04 |
% |
|
0.04 |
% |
|||||||||||
Allowance for credit losses | $ |
8,715 |
|
$ |
8,086 |
|
$ |
7,167 |
|
|||||||||||
Plus: Reserve for undisbursed loan commitments |
|
1,824 |
|
|
1,758 |
|
|
1,584 |
|
|||||||||||
Total allowance for credit losses | $ |
10,539 |
|
$ |
9,844 |
|
$ |
8,751 |
|
|||||||||||
Allowance for credit losses/portfolio loans |
|
0.77 |
% |
|
0.75 |
% |
|
0.76 |
% |
|||||||||||
Allowance for credit losses/nonperforming loans |
|
1549.85 |
% |
|
1535.73 |
% |
|
1444.06 |
% |
|||||||||||
Net loan (recoveries) charge-offs for the quarter | $ |
(30 |
) |
$ |
5 |
|
$ |
- |
|
|||||||||||
Sep. 30, 2024 |
Jun. 30, 2024 |
Sep. 30, 2023 |
||||||||||||||||||
KISH BANK | ||||||||||||||||||||
Tier 1 leverage ratio |
|
9.00 |
% |
|
9.00 |
% |
|
8.88 |
% |
|||||||||||
Tier 1 capital ratio |
|
9.95 |
% |
|
9.90 |
% |
|
9.95 |
% |
|||||||||||
Total capital ratio |
|
10.66 |
% |
|
10.59 |
% |
|
10.63 |
% |
|||||||||||
Sep. 30, 2024 |
Jun. 30, 2024 |
Sep. 30, 2023 |
||||||||||||||||||
INTEREST SPREAD ANALYSIS | ||||||||||||||||||||
Yield on total loans |
|
6.63 |
% |
|
6.52 |
% |
|
6.12 |
% |
|||||||||||
Yield on investments |
|
2.82 |
% |
|
2.88 |
% |
|
2.83 |
% |
|||||||||||
Yield on interest earning deposits |
|
8.53 |
% |
|
8.65 |
% |
|
7.58 |
% |
|||||||||||
Yield on earning assets |
|
6.19 |
% |
|
6.09 |
% |
|
5.65 |
% |
|||||||||||
Cost of interest-bearing deposits |
|
3.21 |
% |
|
3.13 |
% |
|
2.54 |
% |
|||||||||||
Cost of total deposits |
|
2.77 |
% |
|
2.69 |
% |
|
2.14 |
% |
|||||||||||
Cost of borrowings |
|
4.14 |
% |
|
4.17 |
% |
|
4.27 |
% |
|||||||||||
Cost of interest-bearing liabilities |
|
3.37 |
% |
|
3.29 |
% |
|
2.88 |
% |
|||||||||||
Cost of funds |
|
2.82 |
% |
|
2.89 |
% |
|
2.77 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20241017057023/en/
Mark J. Cvrkel, EVP, Treasurer and Chief Financial Officer, 814-325-7346
Source: Kish Bancorp, Inc.