Kodak Reports First-Quarter 2025 Financial Results
First quarter 2025 highlights include:
-
Consolidated revenues of
, compared with$247 million for Q1 2024, roughly flat year over year$249 million -
Gross profit of
, compared with$46 million for Q1 2024, a decrease of$49 million or 6 percent$3 million - Gross profit percentage of 19 percent, compared with 20 percent for Q1 2024, roughly flat year over year
-
GAAP net loss of
, compared with net income of$7 million for Q1 2024, a decrease of$32 million or 122 percent$39 million -
Operational EBITDA of
, compared with$2 million for Q1 2024, a decrease of$4 million or 50 percent$2 million -
A quarter-end cash balance of
, compared with$158 million on December 31, 2024, a decrease of$201 million ; cash flow from operations decreased by$43 million from the prior- year period$55 million
“In the first quarter, we continued to focus on key elements of our long-term plan: streamlining our operations, shedding unprofitable businesses and investing in long-term growth initiatives,” said Jim Continenza, Kodak’s Executive Chairman and CEO. “Our Advanced Materials & Chemicals unit continues to leverage our strengths in layering, coating and chemicals to drive growth now and develop new businesses for the future. The group’s new cGMP manufacturing facility, which we expect to be online later this year, will expand our current pharma business into manufacturing FDA-regulated diagnostic test reagents. Our investment in the new pharma facility is just one example of our commitment to investing in
For the quarter ended March 31, 2025, revenues were
GAAP net loss was
Kodak ended the quarter with a cash balance of
“In the first quarter of 2025, Kodak continued to invest in increasing operational efficiency and developing new businesses,” said David Bullwinkle, Kodak’s CFO. “The decline in revenue has slowed, which is in line with expectations and reflects our ongoing focus on generating smart revenue in our Print business to drive stronger profitability as well as volume growth in our AM&C business. Kodak ended the quarter with a cash balance of
Revenue and Operational EBITDA by Reportable Segment Q1 2025 vs. Q1 2024
(in millions) |
|
|
|
|
|
|
|
|
|
|
|
||||
Q1 2025 Actuals |
|
|
Advanced Materials & Chemicals |
|
|
Brand |
|
|
Total |
|
|||||
Revenue |
$ |
165 |
|
|
$ |
74 |
|
|
$ |
4 |
|
|
$ |
243 |
|
Operational EBITDA * |
$ |
(9 |
) |
|
$ |
7 |
|
|
$ |
4 |
|
|
$ |
2 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Q1 2024 Actuals |
|
|
Advanced Materials & Chemicals |
|
|
Brand |
|
|
Total |
|
|||||
Revenue |
$ |
182 |
|
|
$ |
59 |
|
|
$ |
4 |
|
|
$ |
245 |
|
Operational EBITDA * |
$ |
- |
|
|
$ |
1 |
|
|
$ |
3 |
|
|
$ |
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Q1 2025 vs. Q1 2024 Actuals
|
|
|
Advanced Materials & Chemicals |
|
|
Brand |
|
|
Total |
|
|||||
Revenue |
$ |
(17 |
) |
|
$ |
15 |
|
|
$ |
- |
|
|
$ |
(2 |
) |
Operational EBITDA * |
$ |
(9 |
) |
|
$ |
6 |
|
|
$ |
1 |
|
|
$ |
(2 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Q1 2025 Actuals on constant currency ** vs. Q1 2024 Actuals
|
|
|
Advanced Materials & Chemicals |
|
|
Brand |
|
|
Total |
|
|||||
Revenue |
$ |
(14 |
) |
|
$ |
15 |
|
|
$ |
- |
|
|
$ |
1 |
|
Operational EBITDA * |
$ |
(8 |
) |
|
$ |
6 |
|
|
$ |
1 |
|
|
$ |
(1 |
) |
* Total Operational EBITDA is a non-GAAP financial measure. The reconciliation between GAAP and non-GAAP measures is provided in Appendix A of this press release.
** The impact of foreign exchange represents the foreign exchange impact using average foreign exchange rates for the three months ended March 31, 2024, rather than the actual average exchange rates in effect for the three months ended March 31, 2025.
Eastman Business Park segment is not a reportable segment and is excluded from the table above.
About Kodak
Kodak (NYSE: KODK) is a leading global manufacturer focused on commercial print and advanced materials & chemicals. With 79,000 worldwide patents earned over 130 years of R&D, we believe in the power of technology and science to enhance what the world sees and creates. Our innovative, award-winning products, combined with our customer-first approach, make us the partner of choice for commercial printers worldwide. Kodak is committed to environmental stewardship, including industry leadership in developing sustainable solutions for print. For additional information on Kodak, visit us at kodak.com, or follow us on X @Kodak and LinkedIn.
Cautionary Statement Regarding Forward-Looking Statements
This press release includes “forward-looking statements” as that term is defined under the Private Securities Litigation Reform Act of 1995.
Forward-looking statements include statements concerning Kodak’s plans, objectives, goals, strategies, future events, future revenue or performance, capital expenditures, liquidity, investments, financing needs and business trends and other information that is not historical information. When used in this press release, the words “estimates,” “expects,” “anticipates,” “projects,” “plans,” “intends,” “believes,” “predicts,” “forecasts,” “strategy,” “continues,” “goals,” “targets” or future or conditional verbs, such as “will,” “should,” “could,” or “may,” and similar words and expressions, as well as statements that do not relate strictly to historical or current facts, are intended to identify forward-looking statements. All forward-looking statements, including management’s examination of historical operating trends and data, are based upon Kodak’s current expectations and assumptions. Forward-looking statements are subject to risks, uncertainties and other factors that could cause actual results or outcomes, or timing of actual results or outcomes, to differ materially from historical results or those expressed in or implied by such forward-looking statements.
Important factors that could cause actual events, results or outcomes, or their timing, to differ materially from the forward-looking statements include, among others, the risks and uncertainties described in more detail in Kodak’s Annual Report on Form 10-K for the year ended December 31, 2024 under the headings “Business,” “Risk Factors,” “Legal Proceedings,” and/or “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources,” in the corresponding sections of Kodak’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2025, and in other filings Kodak makes with the
Future events and other factors may cause Kodak’s actual results to differ materially from the forward-looking statements. All forward-looking statements attributable to Kodak or persons acting on its behalf apply only as of the date of this press release and are expressly qualified in their entirety by the cautionary statements included or referenced in this press release. Kodak undertakes no obligation to update or revise forward-looking statements to reflect events or circumstances that arise after the date made or to reflect the occurrence of unanticipated events, except as required by law.
APPENDICES
In this first quarter 2025 financial results news release, reference is made to the following non-GAAP financial measures:
- Operational EBITDA; and
- Revenues and Operational EBITDA on a constant currency basis.
Kodak believes that these non-GAAP measures represent important internal measures of performance. Accordingly, where they are provided, it is to give investors the same financial data management uses with the belief that this information will assist the investment community in properly assessing the underlying performance of Kodak, its financial condition, results of operations and cash flow.
Kodak’s segment measure of profit and loss is an adjusted earnings before interest, taxes, depreciation and amortization (“Operational EBITDA”). Operational EBITDA represents the (loss) earnings from continuing operations excluding the provision for income taxes; non-service cost components of pension and other postemployment benefits income; depreciation and amortization expense; restructuring costs and other; stock-based compensation expense; idle costs; other operating income; interest expense; and other income, net.
The change in revenues and Operational EBITDA on a constant currency basis, as presented in this financial results news release, is calculated by using average foreign exchange rates for the three months ended March 31, 2024, rather than the actual average exchange rates in effect for the three months ended March 31, 2025.
The following table reconciles the most directly comparable GAAP measure of Net (Loss) Income to Operational EBITDA and Operational EBITDA on a constant currency basis for the three months ended March 31, 2025 and 2024, respectively:
(in millions) |
Q1 2025 |
|
|
Q1 2024 |
|
|
$Change |
|
|
% Change |
|
||||
Net (Loss) Income |
$ |
(7 |
) |
|
$ |
32 |
|
|
$ |
(39 |
) |
|
|
(122 |
)% |
All other |
|
— |
|
|
|
(1 |
) |
|
|
1 |
|
|
|
|
|
Depreciation and amortization |
|
7 |
|
|
|
7 |
|
|
|
— |
|
|
|
|
|
Restructuring costs and other |
|
5 |
|
|
|
5 |
|
|
|
— |
|
|
|
|
|
Stock based compensation |
|
2 |
|
|
|
3 |
|
|
|
(1 |
) |
|
|
|
|
Idle costs (1) |
|
1 |
|
|
|
— |
|
|
|
1 |
|
|
|
|
|
Other operating income, net (2) |
|
— |
|
|
|
(17 |
) |
|
|
17 |
|
|
|
|
|
Interest expense (2) |
|
14 |
|
|
|
15 |
|
|
|
(1 |
) |
|
|
|
|
Pension income excluding service cost component (2) |
|
(22 |
) |
|
|
(41 |
) |
|
|
19 |
|
|
|
|
|
Other income, net (2) |
|
— |
|
|
|
(2 |
) |
|
|
2 |
|
|
|
|
|
Provision for income taxes (2) |
|
2 |
|
|
|
3 |
|
|
|
(1 |
) |
|
|
|
|
Operational EBITDA |
$ |
2 |
|
|
$ |
4 |
|
|
$ |
(2 |
) |
|
|
(50 |
)% |
Impact of foreign exchange (3) |
|
1 |
|
|
|
— |
|
|
|
1 |
|
|
|
|
|
Operational EBITDA on a constant currency basis |
$ |
3 |
|
|
$ |
4 |
|
|
$ |
(1 |
) |
|
|
(25 |
)% |
Footnote Explanations:
(1) | Consists of third-party costs such as security, maintenance, and utilities required to maintain land and buildings in certain locations not used in any Kodak operations and the costs, net of any rental income received, of underutilized portions of certain properties. |
(2) |
As reported in the Consolidated Statement of Operations |
(3) |
The impact of foreign exchange is calculated by using average foreign exchange rates for the three months ended March 31, 2024, rather than the actual average exchange rates in effect for the three months ended March 31, 2025. |
A. FINANCIAL STATEMENTS
Eastman Kodak Company
Consolidated Statement of Operations (Unaudited)
|
|
Three Months Ended |
|
|||||
|
|
March 31, |
|
|||||
(in millions, except per share data) |
|
2025 |
|
|
2024 |
|
||
Revenues |
|
|
|
|
|
|
||
Sales |
|
$ |
210 |
|
|
$ |
206 |
|
Services |
|
|
37 |
|
|
|
43 |
|
Total revenues |
|
|
247 |
|
|
|
249 |
|
Cost of revenues |
|
|
|
|
|
|
||
Sales |
|
|
174 |
|
|
|
168 |
|
Services |
|
|
27 |
|
|
|
32 |
|
Total cost of revenues |
|
|
201 |
|
|
|
200 |
|
Gross profit |
|
|
46 |
|
|
|
49 |
|
Selling, general and administrative expenses |
|
|
45 |
|
|
|
45 |
|
Research and development costs |
|
|
9 |
|
|
|
9 |
|
Restructuring costs and other |
|
|
5 |
|
|
|
5 |
|
Other operating income, net |
|
|
— |
|
|
|
(17 |
) |
(Loss) earnings from operations before interest expense, pension
|
|
|
(13 |
) |
|
|
7 |
|
Interest expense |
|
|
14 |
|
|
|
15 |
|
Pension income excluding service cost component |
|
|
(22 |
) |
|
|
(41 |
) |
Other income, net |
|
|
— |
|
|
|
(2 |
) |
(Loss) earnings from operations before income taxes |
|
|
(5 |
) |
|
|
35 |
|
Provision for income taxes |
|
|
2 |
|
|
|
3 |
|
NET (LOSS) EARNINGS |
|
$ |
(7 |
) |
|
$ |
32 |
|
|
|
|
|
|
|
|
||
Basic net (loss) earnings per share attributable to Eastman Kodak Company
|
|
$ |
(0.12 |
) |
|
$ |
0.31 |
|
Diluted net (loss) earnings per share attributable to Eastman Kodak Company
|
|
$ |
(0.12 |
) |
|
$ |
0.30 |
|
|
|
|
|
|
|
|
||
Number of common shares used in basic and diluted net (loss) earnings per
|
|
|
|
|
|
|
||
Basic |
|
|
80.6 |
|
|
|
79.7 |
|
Diluted |
|
|
80.6 |
|
|
|
91.3 |
|
The notes accompanying the financial statements contained in the Company’s first quarter 2025 Form 10-Q are an integral part of these consolidated financial statements.
Eastman Kodak Company
Consolidated Statement of Financial Position (Unaudited)
|
|
March 31, |
|
|
December 31, |
|
||
(in millions, except per share data) |
|
2025 |
|
|
2024 |
|
||
ASSETS |
|
|
|
|
|
|
||
Cash and cash equivalents |
|
$ |
158 |
|
|
$ |
201 |
|
Trade receivables, net of allowances of |
|
|
149 |
|
|
|
138 |
|
Inventories, net |
|
|
236 |
|
|
|
219 |
|
Other current assets |
|
|
34 |
|
|
|
37 |
|
Total current assets |
|
|
577 |
|
|
|
595 |
|
Property, plant and equipment, net of accumulated depreciation of |
|
|
198 |
|
|
|
189 |
|
Goodwill |
|
|
12 |
|
|
|
12 |
|
Intangible assets, net |
|
|
19 |
|
|
|
20 |
|
Operating lease right-of-use assets |
|
|
29 |
|
|
|
27 |
|
Restricted cash |
|
|
89 |
|
|
|
92 |
|
Pension and other postretirement assets |
|
|
937 |
|
|
|
989 |
|
Other long-term assets |
|
|
76 |
|
|
|
77 |
|
TOTAL ASSETS |
|
$ |
1,937 |
|
|
$ |
2,001 |
|
|
|
|
|
|
|
|
||
LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND EQUITY |
|
|
|
|
|
|
||
Accounts payable, trade |
|
$ |
129 |
|
|
$ |
120 |
|
Short-term borrowings and current portion of long-term debt |
|
|
2 |
|
|
|
1 |
|
Current portion of operating leases |
|
|
10 |
|
|
|
11 |
|
Other current liabilities |
|
|
120 |
|
|
|
129 |
|
Total current liabilities |
|
|
261 |
|
|
|
261 |
|
Long-term debt, net of current portion |
|
|
473 |
|
|
|
466 |
|
Pension and other postretirement liabilities |
|
|
198 |
|
|
|
197 |
|
Operating leases, net of current portion |
|
|
24 |
|
|
|
21 |
|
Other long-term liabilities |
|
|
198 |
|
|
|
197 |
|
Total liabilities |
|
|
1,154 |
|
|
|
1,142 |
|
|
|
|
|
|
|
|
||
Commitments and Contingencies (Note 7) |
|
|
|
|
|
|
||
|
|
|
|
|
|
|
||
Redeemable, convertible preferred stock, no par value, |
|
|
220 |
|
|
|
218 |
|
|
|
|
|
|
|
|
||
EQUITY |
|
|
|
|
|
|
||
Common stock, |
|
|
— |
|
|
|
— |
|
Additional paid in capital |
|
|
1,149 |
|
|
|
1,150 |
|
Treasury stock, at cost |
|
|
(13 |
) |
|
|
(12 |
) |
Accumulated deficit |
|
|
(400 |
) |
|
|
(393 |
) |
Accumulated other comprehensive loss |
|
|
(173 |
) |
|
|
(104 |
) |
Total shareholders’ equity |
|
|
563 |
|
|
|
641 |
|
TOTAL LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND EQUITY |
|
$ |
1,937 |
|
|
$ |
2,001 |
|
The notes accompanying the financial statements contained in the Company’s first quarter 2025 Form 10-Q are an integral part of these consolidated financial statements.
Eastman Kodak Company
Consolidated Statement of Cash Flows (Unaudited)
|
|
Three Months Ended |
|
|||||
|
|
March 31, |
|
|||||
(in millions) |
|
2025 |
|
|
2024 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
||
Net (loss) earnings |
|
$ |
(7 |
) |
|
$ |
32 |
|
Adjustments to reconcile to net cash (used in) provided by operating activities: |
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
7 |
|
|
|
7 |
|
Pension and postretirement income |
|
|
(18 |
) |
|
|
(36 |
) |
Non-cash changes in workers' compensation and employee benefit reserves |
|
|
1 |
|
|
|
(1 |
) |
Stock based compensation |
|
|
2 |
|
|
|
3 |
|
Net gain from sale of assets |
|
|
— |
|
|
|
(17 |
) |
Provision for deferred income taxes |
|
|
1 |
|
|
|
1 |
|
(Increase) decrease in trade receivables |
|
|
(8 |
) |
|
|
53 |
|
Decrease (increase) in miscellaneous receivables |
|
|
3 |
|
|
|
(2 |
) |
Increase in inventories |
|
|
(15 |
) |
|
|
(15 |
) |
Increase in trade payables |
|
|
6 |
|
|
|
7 |
|
Decrease in liabilities excluding borrowings and trade payables |
|
|
(20 |
) |
|
|
(19 |
) |
Other items, net |
|
|
10 |
|
|
|
4 |
|
Total adjustments |
|
|
(31 |
) |
|
|
(15 |
) |
Net cash (used in) provided by operating activities |
|
|
(38 |
) |
|
|
17 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
||
Additions to properties |
|
|
(12 |
) |
|
|
(10 |
) |
Proceeds from sale of assets |
|
|
5 |
|
|
|
17 |
|
Net cash (used in) provided by investing activities |
|
|
(7 |
) |
|
|
7 |
|
Cash flows from financing activities: |
|
|
|
|
|
|
||
Repayment of Amended and Restated Term Loan Agreement |
|
|
— |
|
|
|
(17 |
) |
Preferred stock cash dividend payments |
|
|
(1 |
) |
|
|
(1 |
) |
Treasury stock purchases |
|
|
(1 |
) |
|
|
— |
|
Net cash used in financing activities |
|
|
(2 |
) |
|
|
(18 |
) |
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
|
2 |
|
|
|
(3 |
) |
Net (decrease) increase in cash, cash equivalents and restricted cash |
|
|
(45 |
) |
|
|
3 |
|
Cash, cash equivalents and restricted cash, beginning of period |
|
|
301 |
|
|
|
377 |
|
Cash, cash equivalents and restricted cash, end of period |
|
$ |
256 |
|
|
$ |
380 |
|
The notes accompanying the financial statements contained in the Company’s first quarter 2025 Form 10-Q are an integral part of these consolidated financial statements.
View source version on businesswire.com: https://www.businesswire.com/news/home/20250508622645/en/
Media:
Kurt Jaeckel, Kodak, +1 585-490-8646, kurt.jaeckel@kodak.com
Investors:
Anthony Redding, Kodak, +1 585-724-4053, shareholderservices@kodak.com
Source: Kodak