Kroger Reports Second Quarter 2025 Results andUpdates Guidance for 2025
Kroger (NYSE:KR) reported strong Q2 2025 results with identical sales growth of 3.4% excluding fuel. The company achieved operating profit of $863 million and EPS of $0.91, while adjusted EPS reached $1.04. Total sales were $33.9 billion, with eCommerce sales growing 16%.
The company's gross margin improved to 22.5%, primarily due to the sale of Kroger Specialty Pharmacy, lower supply chain costs, and decreased shrink. Kroger raised its FY2025 guidance, projecting identical sales growth of 2.7-3.4% and operating profit of $4.8-4.9 billion.
Notably, Kroger is executing a $5 billion accelerated share repurchase program and maintains a strong balance sheet with a net total debt to adjusted EBITDA ratio of 1.63.
Kroger (NYSE:KR) ha pubblicato solidi risultati per il 2° trimestre 2025, con una crescita delle vendite identiche del 3,4% escludendo i carburanti. L'azienda ha registrato un utile operativo di 863 milioni di dollari e un EPS di 0,91$, mentre l'EPS rettificato è salito a 1,04$. Le vendite totali hanno raggiunto i 33,9 miliardi di dollari e l'eCommerce è cresciuto del 16%.
Il margine lordo è migliorato fino al 22,5%, grazie principalmente alla cessione di Kroger Specialty Pharmacy, a costi della supply chain inferiori e a una riduzione degli sprechi. Kroger ha rivisto al rialzo le stime per il FY2025, prevedendo una crescita delle vendite identiche tra il 2,7% e il 3,4% e un utile operativo compreso tra i 4,8 e i 4,9 miliardi di dollari.
Da segnalare inoltre che Kroger sta attuando un programma accelerato di riacquisto azionario da 5 miliardi di dollari e mantiene una solida struttura patrimoniale, con un rapporto tra debito netto totale e EBITDA rettificato pari a 1,63.
Kroger (NYSE:KR) presentó sólidos resultados del 2T 2025, con un crecimiento de ventas idénticas del 3,4% excluyendo combustible. La compañía logró un beneficio operativo de 863 millones de dólares y un BPA de 0,91$, mientras que el BPA ajustado alcanzó 1,04$. Las ventas totales fueron de 33,9 mil millones de dólares y las ventas de comercio electrónico crecieron un 16%.
El margen bruto mejoró hasta el 22,5%, principalmente por la venta de Kroger Specialty Pharmacy, menores costos en la cadena de suministro y una disminución del shrink. Kroger elevó su guía para el año fiscal 2025, proyectando un crecimiento de ventas idénticas entre el 2,7% y el 3,4% y un beneficio operativo de 4,8-4,9 mil millones de dólares.
Cabe destacar que Kroger está ejecutando un programa acelerado de recompra de acciones por 5.000 millones de dólares y mantiene un balance sólido con una ratio de deuda neta total a EBITDA ajustado de 1,63.
Kroger (NYSE:KR)는 2025회계연도 2분기에 견조한 실적을 발표했으며, 연료를 제외한 동일 매출 성장률은 3.4%를 기록했습니다. 영업이익은 8억6,300만 달러, 주당순이익(EPS)은 0.91달러였고, 조정 EPS는 1.04달러였습니다. 총 매출은 339억 달러였으며 전자상거래 매출은 16% 성장했습니다.
총마진은 22.5%로 개선되었는데, 이는 Kroger Specialty Pharmacy 매각, 공급망 비용 감소 및 재고 손실 축소가 주요 원인입니다. Kroger는 2025 회계연도 가이던스를 상향 조정해 동일 매출 성장률을 2.7–3.4%로, 영업이익을 48–49억 달러로 전망했습니다.
특히 Kroger는 50억 달러 규모의 가속화된 자사주 매입 프로그램을 진행 중이며, 조정 EBITDA 대비 순총부채 비율이 1.63으로 재무상태가 견조합니다.
Kroger (NYSE:KR) a publié de solides résultats pour le deuxième trimestre 2025, avec une croissance des ventes comparables de 3,4% hors carburant. La société a dégagé un résultat d'exploitation de 863 millions de dollars et un BPA de 0,91$, tandis que le BPA ajusté s'est établi à 1,04$. Le chiffre d'affaires total s'est élevé à 33,9 milliards de dollars, le commerce électronique ayant progressé de 16%.
La marge brute s'est améliorée à 22,5%, principalement en raison de la cession de Kroger Specialty Pharmacy, de la réduction des coûts de la chaîne d'approvisionnement et d'une baisse du shrink. Kroger a relevé ses prévisions pour l'exercice 2025, anticipant une croissance des ventes comparables de 2,7 à 3,4% et un résultat d'exploitation de 4,8 à 4,9 milliards de dollars.
À noter que Kroger exécute un programme de rachat d'actions accéléré de 5 milliards de dollars et conserve une situation financière solide, avec un ratio dette nette totale/EBITDA ajusté de 1,63.
Kroger (NYSE:KR) meldete starke Ergebnisse für das 2. Quartal 2025: das identische Umsatzwachstum lag, ohne Treibstoff, bei 3,4%. Das Unternehmen erzielte ein operative Ergebnis von 863 Mio. USD und ein Ergebnis je Aktie (EPS) von 0,91 USD; das bereinigte EPS betrug 1,04 USD. Der Gesamtumsatz belief sich auf 33,9 Mrd. USD, der E‑Commerce wuchs um 16%.
Die Bruttomarge verbesserte sich auf 22,5%, vor allem bedingt durch den Verkauf von Kroger Specialty Pharmacy, niedrigere Supply‑Chain‑Kosten und geringere Schwundraten. Kroger hob die Jahresprognose für 2025 an und erwartet ein identisches Umsatzwachstum von 2,7–3,4% sowie ein operatives Ergebnis von 4,8–4,9 Mrd. USD.
Bemerkenswert ist zudem ein 5 Mrd. USD beschleunigtes Aktienrückkaufprogramm; die Bilanz bleibt solide mit einem Verhältnis von Netto-Gesamtschulden zu bereinigtem EBITDA von 1,63.
- Identical sales without fuel increased 3.4% year-over-year
- eCommerce sales grew 16%
- Gross margin improved to 22.5% from 22.1%
- Operating profit increased to $863M from $815M year-over-year
- Guidance raised for FY2025 identical sales and operating profit
- $5B accelerated share repurchase program in progress
- LIFO charge increased to $62M from $21M year-over-year
- Net total debt to adjusted EBITDA ratio increased to 1.63 from 1.24 year-over-year
- Lower margins in pharmacy sales affecting overall profitability
Insights
Kroger delivered strong Q2 with 3.4% identical sales growth, 10.9% higher adjusted operating profit, and raised guidance for 2025.
Kroger has posted a solid second quarter that demonstrates continued operational momentum across key metrics. Identical sales without fuel increased
The most impressive aspect of this quarter is Kroger's margin improvement. FIFO gross margin rate expanded by
Operating profit reached
Management's confidence is evident in their updated guidance, raising identical sales projections to
The company's balance sheet remains solid with a net debt to adjusted EBITDA ratio of 1.63, well below their target range of 2.30-2.50, providing significant financial flexibility. Kroger's commitment to shareholder returns is clear through its
The stronger outlook for identical sales growth combined with improved profitability metrics suggests Kroger is successfully navigating inflationary pressures while driving customer traffic and basket size.
Second Quarter Highlights
- Identical Sales without fuel increased
3.4% - Operating Profit of
; EPS of$863 million $0.91 - Adjusted FIFO Operating Profit of
and Adjusted EPS of$1,091 million $1.04 - eCommerce sales increased
16%
Comments from Chairman and CEO Ron Sargent
"Kroger delivered another quarter of strong results, which demonstrates the clear and measurable progress we've made on our priorities – to simplify our organization, to improve the customer experience and to focus on work that creates the most value."
Second Quarter Financial Results
2Q25 ($ in millions; except EPS)
| 2Q24 ($ in millions; except EPS)
| |
ID Sales(1) (Table 4) | 3.4 % | 1.2 % |
Earnings Per Share | ||
Adjusted EPS (Table 6) | ||
Adjusted FIFO Operating Profit | ||
Gross Margin (Table 8) | 22.5 % | 22.1 % |
FIFO Gross Margin Rate(2) | Increased 39 basis points (including 48 basis points increase from the sale of Kroger Specialty Pharmacy) | |
OG&A Rate(1) | Decreased 5 basis points (including 36 basis points increase from the sale of Kroger Specialty Pharmacy) |
(1) | Without fuel and adjustment items, if applicable. |
(2) | Without rent, depreciation and amortization, fuel and adjustment items, if applicable. |
Total company sales were
Gross margin was
The FIFO gross margin rate, excluding rent, depreciation and amortization, fuel and adjustment items increased 39 basis points compared to the same period last year. The improvement in rate was primarily attributable to the sale of Kroger Specialty Pharmacy, lower shrink and lower supply chain costs, partially offset by the mix effect from growth in pharmacy sales, which has lower margins, and price investments.
The LIFO charge for the quarter was
The Operating, General and Administrative rate, excluding fuel and adjustment items, decreased 5 basis points compared to the same period last year. The decrease in rate was primarily attributable to improved productivity and a favorable comparison to prior year, which included certain non-recurring charges, partially offset by the sale of Kroger Specialty Pharmacy.
Capital Allocation Strategy
Kroger expects to continue to generate strong free cash flow and remains committed to investing in the business to drive long-term sustainable net earnings growth, as well as maintaining its current investment grade debt rating. The Company expects to continue to pay its quarterly dividend and expects this to increase over time, subject to board approval.
During the fourth quarter of Kroger's fiscal 2024, Kroger entered into a
Kroger's net total debt to adjusted EBITDA ratio is 1.63, compared to 1.24 a year ago (Table 5). The company's net total debt to adjusted EBITDA ratio target range is 2.30 to 2.50. Kroger's strong balance sheet provides ample opportunities for the Company to invest in the business and enhance shareholder value.
Full-Year 2025 Guidance*
Adjusted Metric* | FY25 Guidance as of June
| FY25 Guidance as of |
Identical Sales | ||
Operating Profit | ||
EPS | ||
Cap Ex | ||
Tax Rate** | 23 % | 22 % |
* | Without adjusted items, if applicable. Kroger is unable to provide a full reconciliation of the GAAP and non-GAAP measures |
** | The adjusted tax rate reflects typical tax adjustments and does not reflect changes to the rate from the completion of income |
Comments from CFO David Kennerley
"Kroger's second quarter results reflect continued momentum in our business. Sales growth has been strong, led by pharmacy, eCommerce and Fresh, and we are encouraged by the improvement in grocery volumes.
As a result, we are raising our identical sales without fuel guidance to a new range of
About Kroger
At The Kroger Co. (NYSE: KR), we are, across our family of companies more than 400,000 associates who serve over 11 million customers daily through an eCommerce and store experience under a variety of banner names, serving America through food inspiration and uplift, and creating #ZeroHungerZeroWaste communities. To learn more about us, visit our newsroom and investor relations site.
Kroger's second quarter 2025 ended on August 16, 2025.
Note: Fuel sales have historically had a low gross margin rate and operating expense rate as compared to corresponding rates on non-fuel sales. As a result, Kroger discusses the changes in these rates excluding the effect of fuel.
Please refer to the supplemental information presented in the tables for reconciliations of the non-GAAP financial measures used in this press release to the most comparable GAAP financial measure and related disclosure. As noted above, Kroger is unable to provide a full reconciliation of the GAAP and non-GAAP measures used in its guidance without unreasonable effort because it is not possible to predict certain of our adjustment items with a reasonable degree of certainty. This information is dependent upon future events and may be outside of our control and its unavailability could have a significant impact on GAAP financial results.
This press release contains certain statements that constitute "forward-looking statements" about Kroger's financial position and the future performance of the company. These statements are based on management's assumptions and beliefs in light of the information currently available to it. Such statements are indicated by words or phrases such as "achieve," "committed," "continue," "drive," "expect," "future," "guidance," "may," "model," "opportunities," "strategy," "target," "trends," and variations of such words and similar phrases. Various uncertainties and other factors could cause actual results to differ materially from those contained in the forward-looking statements. These include the specific risk factors identified in "Risk Factors" in our annual report on Form 10-K for our last fiscal year and any subsequent filings, as well as the following:
Kroger's ability to achieve sales, earnings, incremental FIFO operating profit, and adjusted free cash flow goals may be affected by: labor negotiations; potential work stoppages; changes in the unemployment rate; pressures in the labor market; changes in government-funded benefit programs; changes in the types and numbers of businesses that compete with Kroger; pricing and promotional activities of existing and new competitors, and the aggressiveness of that competition; Kroger's response to these actions; the state of the economy, including interest rates, the inflationary, disinflationary and/or deflationary trends and such trends in certain commodities, products and/or operating costs; the geopolitical environment including wars and conflicts; unstable political situations and social unrest; changes in tariffs; the effect that fuel costs have on consumer spending; volatility of fuel margins; manufacturing commodity costs; supply constraints; diesel fuel costs related to Kroger's logistics operations; trends in consumer spending; the extent to which Kroger's customers exercise caution in their purchasing in response to economic conditions; the uncertainty of economic growth or recession; stock repurchases; changes in the regulatory environment in which Kroger operates, along with changes in federal policy and at regulatory agencies; Kroger's ability to retain pharmacy sales from third party payors; consolidation in the healthcare industry, including pharmacy benefit managers; Kroger's ability to negotiate modifications to multi-employer pension plans; natural disasters or adverse weather conditions; the effect of public health crises or other significant catastrophic events; the potential costs and risks associated with potential cyber-attacks or data security breaches; the success of Kroger's future growth plans; the ability to execute our growth strategy and value creation model, including continued cost savings, growth of our alternative profit businesses, and our ability to better serve our customers and to generate customer loyalty and sustainable growth through our strategic pillars of fresh, our brands, personalization, and eCommerce; the outcome of litigation matters, including those relating to the terminated transaction with Albertsons; and the risks relating to or arising from our opioid litigation settlements, including the risk of litigation relating to persons, entities, or jurisdictions that do not participate in those settlements . Our ability to achieve these goals may also be affected by our ability to manage the factors identified above. Our ability to execute our financial strategy may be affected by our ability to generate cash flow.
Kroger's adjusted effective tax rate may differ from the expected rate due to changes in tax laws and policies, the status of pending items with various taxing authorities, and the deductibility of certain expenses.
Kroger assumes no obligation to update the information contained herein unless required by applicable law. Please refer to Kroger's reports and filings with the Securities and Exchange Commission for a further discussion of these risks and uncertainties.
Note: Kroger's quarterly conference call with investors will broadcast live at 10 a.m. (ET) on September 11, 2025 at ir.kroger.com. An on-demand replay of the webcast will be available at approximately 1 p.m. (ET) on Thursday, September 11, 2025.
2nd Quarter 2025 Tables Include:
- Consolidated Statements of Operations
- Consolidated Balance Sheets
- Consolidated Statements of Cash Flows
- Supplemental Sales Information
- Reconciliation of Net Total Debt and Net Earnings Attributable to The Kroger Co. to Adjusted EBITDA
- Net Earnings Per Diluted Share Excluding the Adjustment Items
- Operating Profit Excluding the Adjustment Items
- Gross Margin
Table 1. | |||||||||||||||||||||
THE KROGER CO. | |||||||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||||||
(in millions, except per share amounts) | |||||||||||||||||||||
(unaudited) | |||||||||||||||||||||
| |||||||||||||||||||||
SECOND QUARTER | YEAR-TO-DATE | ||||||||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||||||||
SALES | $ 33,940 | 100.0 % | $ 33,912 | 100.0 % | $ 79,058 | 100.0 % | $ 79,181 | 100.0 % | |||||||||||||
| |||||||||||||||||||||
OPERATING EXPENSES | |||||||||||||||||||||
MERCHANDISE COSTS, INCLUDING ADVERTISING, | |||||||||||||||||||||
WAREHOUSING AND TRANSPORTATION (a), | |||||||||||||||||||||
AND LIFO CHARGE (b) | 26,130 | 77.0 | 26,261 | 77.4 | 60,681 | 76.8 | 61,385 | 77.5 | |||||||||||||
OPERATING, GENERAL AND ADMINISTRATIVE (a) | 5,967 | 17.6 | 5,886 | 17.4 | 13,890 | 17.6 | 13,490 | 17.0 | |||||||||||||
RENT | 202 | 0.6 | 199 | 0.6 | 473 | 0.6 | 469 | 0.6 | |||||||||||||
DEPRECIATION AND AMORTIZATION | 778 | 2.3 | 751 | 2.2 | 1,829 | 2.3 | 1,728 | 2.2 | |||||||||||||
| |||||||||||||||||||||
OPERATING PROFIT | 863 | 2.5 | 815 | 2.4 | 2,185 | 2.8 | 2,109 | 2.7 | |||||||||||||
| |||||||||||||||||||||
OTHER INCOME (EXPENSE) | |||||||||||||||||||||
| |||||||||||||||||||||
NET INTEREST EXPENSE | (144) | (0.4) | (84) | (0.2) | (343) | (0.4) | (207) | (0.3) | |||||||||||||
NON-SERVICE COMPONENT OF COMPANY-SPONSORED | |||||||||||||||||||||
PENSION PLAN (EXPENSE) BENEFITS | (3) | - | 3 | - | (4) | - | 6 | - | |||||||||||||
GAIN (LOSS) ON INVESTMENTS | 56 | 0.2 | (121) | (0.4) | 37 | - | (105) | (0.1) | |||||||||||||
| |||||||||||||||||||||
NET EARNINGS BEFORE INCOME TAX EXPENSE | 772 | 2.3 | 613 | 1.8 | 1,875 | 2.4 | 1,803 | 2.3 | |||||||||||||
| |||||||||||||||||||||
INCOME TAX EXPENSE | 162 | 0.5 | 148 | 0.4 | 397 | 0.5 | 382 | 0.5 | |||||||||||||
| |||||||||||||||||||||
NET EARNINGS INCLUDING NONCONTROLLING INTERESTS | 610 | 1.8 | 465 | 1.4 | 1,478 | 1.9 | 1,421 | 1.8 | |||||||||||||
| |||||||||||||||||||||
NET INCOME (LOSS) ATTRIBUTABLE TO | |||||||||||||||||||||
NONCONTROLLING INTERESTS | 1 | - | (1) | - | 3 | - | 8 | - | |||||||||||||
| |||||||||||||||||||||
NET EARNINGS ATTRIBUTABLE TO THE KROGER CO. | $ 609 | 1.8 % | $ 466 | 1.4 % | $ 1,475 | 1.9 % | $ 1,413 | 1.8 % | |||||||||||||
| |||||||||||||||||||||
NET EARNINGS ATTRIBUTABLE TO THE KROGER CO. | |||||||||||||||||||||
PER BASIC COMMON SHARE | $ 0.91 | $ 0.64 | $ 2.22 | $ 1.94 | |||||||||||||||||
| |||||||||||||||||||||
AVERAGE NUMBER OF COMMON SHARES USED IN | |||||||||||||||||||||
BASIC CALCULATION | 662 | 723 | 661 | 722 | |||||||||||||||||
| |||||||||||||||||||||
NET EARNINGS ATTRIBUTABLE TO THE KROGER CO. | |||||||||||||||||||||
PER DILUTED COMMON SHARE | $ 0.91 | $ 0.64 | $ 2.20 | $ 1.93 | |||||||||||||||||
| |||||||||||||||||||||
AVERAGE NUMBER OF COMMON SHARES USED IN | |||||||||||||||||||||
DILUTED CALCULATION | 665 | 727 | 664 | 728 | |||||||||||||||||
| |||||||||||||||||||||
DIVIDENDS DECLARED PER COMMON SHARE | $ 0.35 | $ 0.32 | $ 0.67 | $ 0.61 |
| ||||||||||||||
Note: | Certain percentages may not sum due to rounding. | |||||||||||||
| ||||||||||||||
Note: | The Company defines First-In First-Out (FIFO) gross profit as sales minus merchandise costs, including advertising, warehousing and transportation, but excluding the Last-In First-Out (LIFO) charge, rent and depreciation and amortization. | |||||||||||||
The Company defines FIFO gross margin as FIFO gross profit divided by sales. | ||||||||||||||
The Company defines FIFO operating profit as operating profit excluding the LIFO charge. | ||||||||||||||
The Company defines FIFO operating margin as FIFO operating profit divided by sales. | ||||||||||||||
The above FIFO financial metrics are important measures used by management to evaluate operational effectiveness. Management believes these FIFO financial metrics are useful to | ||||||||||||||
| ||||||||||||||
(a) | Merchandise costs ("COGS") and operating, general and administrative expenses ("OG&A") exclude depreciation and amortization expense and rent expense which are included in separate | |||||||||||||
| ||||||||||||||
(b) | LIFO charges of |
Table 2. | |||||||
THE KROGER CO. | |||||||
CONSOLIDATED BALANCE SHEETS | |||||||
(in millions) | |||||||
(unaudited) | |||||||
| |||||||
August 16, | August 17, | ||||||
2025 | 2024 | ||||||
| |||||||
ASSETS | |||||||
Current Assets | |||||||
Cash | $ 215 | $ 233 | |||||
Temporary cash investments | 4,668 | 2,553 | |||||
Store deposits in-transit | 1,133 | 1,091 | |||||
Receivables | 2,211 | 2,149 | |||||
Inventories | 6,843 | 6,643 | |||||
Assets held for sale | - | 589 | |||||
Prepaid and other current assets | 735 | 805 | |||||
| |||||||
Total current assets | 15,805 | 14,063 | |||||
| |||||||
Property, plant and equipment, net | 25,947 | 25,708 | |||||
Operating lease assets | 6,812 | 6,786 | |||||
Intangibles, net | 866 | 866 | |||||
Goodwill | 2,674 | 2,673 | |||||
Other assets | 1,486 | 1,347 | |||||
| |||||||
Total Assets | $ 53,590 | $ 51,443 | |||||
| |||||||
| |||||||
LIABILITIES AND SHAREOWNERS' EQUITY | |||||||
Current Liabilities | |||||||
Current portion of long-term debt including obligations | |||||||
under finance leases | $ 827 | $ 196 | |||||
Current portion of operating lease liabilities | 673 | 666 | |||||
Accounts payable | 10,183 | 10,344 | |||||
Accrued salaries and wages | 1,315 | 1,261 | |||||
Liabilities held for sale | - | 192 | |||||
Other current liabilities | 3,701 | 3,473 | |||||
| |||||||
Total current liabilities | 16,699 | 16,132 | |||||
| |||||||
Long-term debt including obligations under finance leases | 17,132 | 12,034 | |||||
Noncurrent operating lease liabilities | 6,546 | 6,485 | |||||
Deferred income taxes | 1,387 | 1,531 | |||||
Pension and postretirement benefit obligations | 376 | 377 | |||||
Other long-term liabilities | 2,173 | 2,372 | |||||
| |||||||
Total Liabilities | 44,313 | 38,931 | |||||
| |||||||
Shareowners' equity | 9,277 | 12,512 | |||||
| |||||||
Total Liabilities and Shareowners' Equity | $ 53,590 | $ 51,443 | |||||
| |||||||
| |||||||
Total common shares outstanding at end of period | 662 | 723 | |||||
Total diluted shares year-to-date | 664 | 728 |
Table 3. | ||||||||||
THE KROGER CO. | ||||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||
(in millions) | ||||||||||
(unaudited) | ||||||||||
| ||||||||||
YEAR-TO-DATE | ||||||||||
2025 | 2024 | |||||||||
| ||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||||
Net earnings including noncontrolling interests | $ 1,478 | $ 1,421 | ||||||||
Adjustments to reconcile net earnings including noncontrolling | ||||||||||
interests to net cash provided by operating activities: | ||||||||||
Depreciation and amortization | 1,829 | 1,728 | ||||||||
Asset impairment and store closure charges | 114 | 31 | ||||||||
Operating lease asset amortization | 318 | 327 | ||||||||
LIFO charge | 102 | 62 | ||||||||
Share-based employee compensation | 83 | 89 | ||||||||
Deferred income taxes | (31) | (31) | ||||||||
Gain on the sale of assets | (6) | (9) | ||||||||
(Gain) loss on investments | (37) | 105 | ||||||||
Other | (29) | 10 | ||||||||
Changes in operating assets and liabilities: | ||||||||||
Store deposits in-transit | 179 | 124 | ||||||||
Receivables | (12) | (256) | ||||||||
Inventories | 92 | 271 | ||||||||
Prepaid and other current assets | (91) | (202) | ||||||||
Accounts payable | (14) | 176 | ||||||||
Accrued expenses | 181 | (74) | ||||||||
Income taxes receivable and payable | 6 | 95 | ||||||||
Operating lease liabilities | (291) | (296) | ||||||||
Other | (183) | (107) | ||||||||
| ||||||||||
Net cash provided by operating activities | 3,688 | 3,464 | ||||||||
| ||||||||||
| ||||||||||
CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||||
Payments for property and equipment, including payments for lease buyouts | (1,968) | (2,179) | ||||||||
Proceeds from sale of assets | 36 | 309 | ||||||||
Other | (175) | (35) | ||||||||
| ||||||||||
Net cash used by investing activities | (2,107) | (1,905) | ||||||||
| ||||||||||
| ||||||||||
CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||||
Payments on long-term debt including obligations under finance leases | (122) | (99) | ||||||||
Dividends paid | (422) | (420) | ||||||||
Proceeds from issuance of capital stock | 163 | 93 | ||||||||
Treasury stock purchases | (203) | (116) | ||||||||
Other | (73) | (100) | ||||||||
| ||||||||||
Net cash used by financing activities | (657) | (642) | ||||||||
| ||||||||||
NET INCREASE IN CASH AND TEMPORARY | ||||||||||
CASH INVESTMENTS | 924 | 917 | ||||||||
| ||||||||||
CASH AND TEMPORARY CASH INVESTMENTS: | ||||||||||
BEGINNING OF YEAR | 3,959 | 1,883 | ||||||||
END OF PERIOD | $ 4,883 | $ 2,800 | ||||||||
| ||||||||||
| ||||||||||
Reconciliation of capital investments: | ||||||||||
Payments for property and equipment, including payments for lease buyouts | ||||||||||
Payments for lease buyouts | 11 | 46 | ||||||||
Changes in construction-in-progress payables | (73) | 57 | ||||||||
Total capital investments, excluding lease buyouts | ||||||||||
| ||||||||||
Disclosure of cash flow information: | ||||||||||
Cash paid during the year for net interest | $ 370 | $ 192 | ||||||||
Cash paid during the year for income taxes | $ 415 | $ 197 |
Table 4. Supplemental Sales Information | ||||||||||||||
(in millions, except percentages) | ||||||||||||||
(unaudited) | ||||||||||||||
Items identified below should not be considered as alternatives to sales or any other GAAP measure of performance. Identical
| ||||||||||||||
Kroger defines identical sales, excluding fuel, as sales to retail customers, including sales from all departments at identical | ||||||||||||||
IDENTICAL SALES | ||||||||||||||
| ||||||||||||||
EXCLUDING ADJUSTMENT | ||||||||||||||
SECOND QUARTER | YEAR-TO-DATE (a) | YEAR-TO-DATE | ||||||||||||
2025 | 2024 | 2025 | 2024 | 2025 | 2024 | |||||||||
| ||||||||||||||
EXCLUDING FUEL | $ 69,785 | $ 67,554 | ||||||||||||
| ||||||||||||||
EXCLUDING FUEL | 3.4 % | 1.2 % | 3.3 % | 0.8 % | 3.2 % | 0.8 % |
| ||||||||||||||
(a) | Identical sales, excluding fuel, were adjusted to exclude stores involved in the labor disputes in | |||||||||||||
Table 5. Reconciliation of Net Total Debt and | ||||||
Net Earnings Attributable to The Kroger Co. to Adjusted EBITDA | ||||||
(in millions, except for ratio) | ||||||
(unaudited) | ||||||
| ||||||
The items identified below should not be considered an alternative to any GAAP measure of | ||||||
| ||||||
The following table provides a reconciliation of net total debt. | ||||||
|
August 16, | August 17, | |||||
2025 | 2024 | Change | ||||
| ||||||
Current portion of long-term debt including obligations | ||||||
under finance leases | $ 827 | $ 196 | $ 631 | |||
Long-term debt including obligations under finance leases | 17,132 | 12,034 | 5,098 | |||
| ||||||
Total debt | 17,959 | 12,230 | 5,729 | |||
| ||||||
Less: Temporary cash investments | 4,668 | 2,553 | 2,115 | |||
| ||||||
Net total debt | $ 13,291 | $ 9,677 | $ 3,614 |
| ||||||
The following table provides a reconciliation from net earnings attributable to The Kroger Co. to adjusted EBITDA, as defined in | ||||||
|
ROLLING FOUR QUARTERS ENDED | ||||
August 16, | August 17, | |||
2025 | 2024 | |||
| ||||
Net earnings attributable to The Kroger Co. on a 53-week basis in fiscal year 2023 | $ 2,727 | $ 2,795 | ||
LIFO charge | 135 | 73 | ||
Depreciation and amortization | 3,347 | 3,179 | ||
Net interest expense | 586 | 401 | ||
Income tax expense | 685 | 781 | ||
Adjustment for loss on investments | 6 | 244 | ||
Adjustment for severance charge and related benefits | 79 | - | ||
Adjustment for impairment of intangible assets | 30 | - | ||
Adjustment for property losses | 25 | - | ||
Adjustment for merger-related costs (a) | 361 | 544 | ||
Adjustment for merger-related litigation and settlement charges | 136 | - | ||
Adjustment for opioid settlement charges and vendor reserves | (5) | - | ||
Adjustment for gain on sale of Kroger Specialty Pharmacy | (79) | - | ||
Adjustment for labor dispute charges | 44 | - | ||
Adjustment for store closures | 100 | - | ||
Adjustment for executive stock compensation for a former executive | (21) | - | ||
53rd week EBITDA adjustment | - | (187) | ||
Other | (14) | (10) | ||
| ||||
Adjusted EBITDA | $ 8,142 | $ 7,820 | ||
| ||||
Net total debt to adjusted EBITDA ratio on a 52-week basis | 1.63 | 1.24 |
| |||||
(a) | Merger related costs primarily include third-party professional fees and credit facility fees associated with the terminated merger |
Table 6. Net Earnings Per Diluted Share Excluding the Adjustment Items | |||||||||||||
(in millions, except per share amounts) | |||||||||||||
(unaudited) | |||||||||||||
| |||||||||||||
The purpose of this table is to better illustrate comparable operating results from our ongoing business, after removing the effects on net earnings | |||||||||||||
| |||||||||||||
The following table summarizes items that affected the Company's financial results during the periods presented. | |||||||||||||
|
SECOND QUARTER | YEAR-TO-DATE | |||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||
| ||||||||||||
Net earnings attributable to The Kroger Co. | $ 609 | $ 466 | $ 1,475 | $ 1,413 | ||||||||
| ||||||||||||
Adjustment for (gain) loss on investments (a)(b) | (43) | 92 | (28) | 80 | ||||||||
Adjustment for labor dispute charges (a)(c) | - | - | 33 | - | ||||||||
Adjustment for store closures (a)(d) | - | - | 77 | - | ||||||||
Adjustment for executive stock compensation for a former executive (a)(e) | - | - | (16) | - | ||||||||
Adjustment for merger-related costs (a)(f) | - | 123 | - | 266 | ||||||||
Adjustment for merger-related litigation and settlement charges (a)(g) | 92 | - | 102 | - | ||||||||
Adjustment for opioid settlement charges and vendor reserves (a)(h) | - | - | 17 | - | ||||||||
Adjustment for severance charge and related benefits (a)(i) | 37 | - | 37 | - | ||||||||
Executive stock compensation for a former executive income tax adjustment | - | - | (7) | - | ||||||||
Held for sale income tax adjustment | - | - | - | (31) | ||||||||
| ||||||||||||
| ||||||||||||
2025 and 2024 Adjustment Items | 86 | 215 | 215 | 315 | ||||||||
| ||||||||||||
Net earnings attributable to The Kroger Co. | ||||||||||||
excluding the adjustment items above | $ 695 | $ 681 | $ 1,690 | $ 1,728 | ||||||||
| ||||||||||||
Net earnings attributable to The Kroger Co. | ||||||||||||
per diluted common share | $ 0.91 | $ 0.64 | $ 2.20 | $ 1.93 | ||||||||
| ||||||||||||
Adjustment for (gain) loss on investments (j) | (0.06) | 0.12 | (0.04) | 0.10 | ||||||||
Adjustment for labor dispute charges (j) | - | - | 0.05 | - | ||||||||
Adjustment for store closures (j) | - | - | 0.12 | - | ||||||||
Adjustment for executive stock compensation for a former executive (j) | - | - | (0.03) | - | ||||||||
Adjustment for merger-related costs (j) | - | 0.17 | - | 0.37 | ||||||||
Adjustment for merger-related litigation and settlement charges (j) | 0.14 | - | 0.16 | - | ||||||||
Adjustment for opioid settlement charges and vendor reserves (j) | - | - | 0.03 | - | ||||||||
Adjustment for severance charge and related benefits (j) | 0.05 | - | 0.05 | - | ||||||||
Executive stock compensation for a former executive income tax adjustment (j) | - | - | (0.01) | - | ||||||||
Held for sale income tax adjustment (j) | - | - | - | (0.04) | ||||||||
| ||||||||||||
2025 and 2024 Adjustment Items | 0.13 | 0.29 | 0.33 | 0.43 | ||||||||
| ||||||||||||
Net earnings attributable to The Kroger Co. per | ||||||||||||
diluted common share excluding the adjustment items above | $ 1.04 | $ 0.93 | $ 2.53 | $ 2.36 | ||||||||
| ||||||||||||
Average number of common shares used in | ||||||||||||
diluted calculation | 665 | 727 | 664 | 728 |
Table 6. Net Earnings Per Diluted Share Excluding the Adjustment Items (continued) | |||||||||||||
(in millions, except per share amounts) | |||||||||||||
(unaudited) | |||||||||||||
| |||||||||||||
| |||||||||||||
(a) | The amounts presented represent the after-tax effect of each adjustment. | ||||||||||||
| |||||||||||||
(b) | The pre-tax adjustments for (gain) loss on investments were | ||||||||||||
| |||||||||||||
(c) | The pre-tax adjustments to Sales, COGS and OG&A expenses for labor dispute charges was | ||||||||||||
| |||||||||||||
(d) | The pre-tax adjustment to OG&A expenses for store closures was | ||||||||||||
| |||||||||||||
(e) | The pre-tax adjustment to OG&A expenses for executive stock compensation for a former executive was | ||||||||||||
| |||||||||||||
(f) | The pre-tax adjustments to OG&A expenses for merger-related costs were | ||||||||||||
(g) | The pre-tax adjustment to OG&A expenses for merger-related litigation and settlement charges was | ||||||||||||
| |||||||||||||
(h) | The pre-tax adjustments to OG&A expenses for opioid settlement charges and vendor reserves was | ||||||||||||
| |||||||||||||
(i) | The pre-tax adjustment to OG&A expenses for severance charge and related benefits was | ||||||||||||
| |||||||||||||
(j) | The amounts presented represent the net earnings (loss) per diluted common share effect of each adjustment. | ||||||||||||
| |||||||||||||
Note: | 2025 Second Quarter Adjustment Items include adjustments for the gain on investments, merger-related litigation and settlement charges | ||||||||||||
| |||||||||||||
2025 Adjustment Items include the Second Quarter Adjustment Items plus the adjustments that occurred in the first quarter of 2025 for the | |||||||||||||
| |||||||||||||
2024 Second Quarter Adjustment Items include adjustments for the loss on investments and merger related costs. | |||||||||||||
| |||||||||||||
2024 Adjustment Items include the Second Quarter Adjustment Items plus the adjustments that occurred in the first quarter of 2024 for gain |
Table 7. Operating Profit Excluding the Adjustment Items | |||||||||||||
(in millions) | |||||||||||||
(unaudited) | |||||||||||||
| |||||||||||||
The purpose of this table is to better illustrate comparable operating results from our ongoing business, after removing the effects on | |||||||||||||
| |||||||||||||
The following table summarizes items that affected the Company's financial results during the periods presented. | |||||||||||||
|
SECOND QUARTER | YEAR-TO-DATE | |||||||||||
2025 | 2024 | 2025 | 2024 | |||||||||
| ||||||||||||
Operating profit | $ 863 | $ 815 | $ 2,185 | $ 2,109 | ||||||||
LIFO charge | 62 | 21 | 102 | 62 | ||||||||
| ||||||||||||
FIFO operating profit | 925 | 836 | 2,287 | 2,171 | ||||||||
| ||||||||||||
Adjustment for merger-related costs (a) | - | 148 | - | 323 | ||||||||
Adjustment for merger-related litigation and settlement charges | 121 | - | 136 | - | ||||||||
Adjustment for opioid settlement charges and vendor reserves | - | - | 22 | - | ||||||||
Adjustment for labor dispute charges | - | - | 44 | - | ||||||||
Adjustment for store closures | - | - | 100 | - | ||||||||
Adjustment for executive stock compensation for a former executive | - | - | (21) | - | ||||||||
Adjustment for severance charge and related benefits | 47 | - | 47 | - | ||||||||
Other | (2) | - | (5) | (11) | ||||||||
| ||||||||||||
2025 and 2024 Adjustment items | 166 | 148 | 323 | 312 | ||||||||
| ||||||||||||
Adjusted FIFO operating profit | ||||||||||||
excluding the adjustment items above | $ 1,091 | $ 984 | $ 2,610 | $ 2,483 |
| |||||||||||||
(a) | Merger related costs primarily include third party professional fees and credit facility fees associated with the terminated merger |
Table 8. Gross Margin | |||||||||||||
(in millions, except percentages) | |||||||||||||
(unaudited) | |||||||||||||
In the Consolidated Statements of Operations within Table 1, the Company separately presents rent and depreciation and amortization to evaluate operational effectiveness. | |||||||||||||
The following table provides the calculation of gross profit and gross margin in accordance with GAAP. | |||||||||||||
SECOND QUARTER | YEAR-TO-DATE | ||||||||
2025 | 2024 | 2025 | 2024 | ||||||
Sales | |||||||||
Merchandise costs, including advertising, warehousing and transportation and LIFO charge, excluding | |||||||||
rent and depreciation and amortization | 26,130 | 26,261 | 60,681 | 61,385 | |||||
Rent | 13 | 17 | 31 | 40 | |||||
Depreciation and amortization | 151 | 135 | 344 | 316 | |||||
Gross profit | $ 7,646 | $ 7,499 | |||||||
Gross margin | 22.5 % | 22.1 % | 22.8 % | 22.0 % |
View original content to download multimedia:https://www.prnewswire.com/news-releases/kroger-reports-second-quarter-2025-results-and-updates-guidance-for-2025-302553863.html
SOURCE The Kroger Co.