KORU Medical Systems Announces 2021 Third Quarter Financial Results
KORU Medical Systems (NASDAQ: KRMD) reported third-quarter 2021 financial results, achieving net revenue of $6.0 million, a 9% sequential increase from Q2 2021, highlighting three consecutive quarters of growth. Compared to Q3 2020, net revenue decreased slightly by 0.7%. Gross margin declined to 57.9% from 64.8% due to manufacturing transition delays and material scrap. Operating expenses rose to $4.8 million from $3.6 million, influenced by strategic initiatives. The company reported a net loss of $1.1 million, or $(0.02) per diluted share.
- 9% sequential revenue growth in Q3 2021.
- FDA 510(k) clearance for CSL Hizentra® 20 ml prefilled syringe.
- Appointment of three new leadership team members.
- Increase in novel therapies revenue.
- Net revenue decreased 0.7% compared to Q3 2020.
- Gross margin declined to 57.9% from 64.8%.
- Operating expenses increased significantly to $4.8 million.
- Net loss of $1.1 million in Q3 2021.
Recent Highlights:
-
Achieved net revenue of
, a$6.0 million 9% increase versus Q2 2021, marking the third consecutive quarter of positive sequential growth - Received FDA 510(k) clearance for CSL Hizentra® 20 ml prefilled syringe with the Freedom Edge® Syringe Infusion System
- Appointed three leadership team hires and announced an external innovation collaboration
-
Scheduled strategic plan update presentation on
December 2, 2021
"Our strong third quarter top-line results reflect continued momentum in all areas of our business – core US and international, as well as our novel therapies pipeline," said
Third Quarter 2021 Financial Results
Net revenue was
Gross margin was
Total operating expenses for the third quarter of 2021 were
Net loss for the third quarter of 2021 was
About
Forward-looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. All statements that are not historical fact are forward-looking statements. Forward-looking statements can be identified by words such as "scheduled", “our path”, and "look forward". Actual results may differ materially from the results predicted and reported results should not be considered as an indication of future performance. The potential risks and uncertainties that could cause actual results to differ from the results predicted include, among others, uncertainties associated with the shift to increased healthcare delivery in the home, new patient diagnoses, customer ordering patterns, COVID-19, innovation and competition, and those risks and uncertainties included under the captions "Risk Factors" in our Annual Report on Form 10-K for the year ended
BALANCE SHEETS (UNAUDITED) |
|||||||
|
|
|
|
|
|
||
|
|
2021 |
|
2020 |
|
||
|
|
|
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
26,233,411 |
|
$ |
27,315,286 |
|
Accounts receivable less allowance for doubtful accounts of |
|
|
3,122,665 |
|
|
2,572,954 |
|
Inventory |
|
|
6,967,932 |
|
|
6,829,772 |
|
Prepaid expenses |
|
|
1,336,819 |
|
|
807,780 |
|
TOTAL CURRENT ASSETS |
|
|
37,660,827 |
|
|
37,525,792 |
|
Property and equipment, net |
|
|
1,159,819 |
|
|
1,167,623 |
|
Intangible assets, net of accumulated amortization of |
|
|
821,071 |
|
|
843,587 |
|
Operating lease right-of-use assets |
|
|
131,228 |
|
|
236,846 |
|
Deferred income tax assets, net |
|
|
1,565,334 |
|
|
125,274 |
|
Other assets |
|
|
19,812 |
|
|
19,812 |
|
TOTAL ASSETS |
|
$ |
41,358,091 |
|
$ |
39,918,934 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1,385,413 |
|
$ |
624,920 |
|
Accrued expenses |
|
|
2,036,848 |
|
|
2,610,413 |
|
Accrued payroll and related taxes |
|
|
332,814 |
|
|
287,130 |
|
Finance lease liability – current |
|
|
414 |
|
|
2,646 |
|
Operating lease liability – current |
|
|
131,228 |
|
|
141,293 |
|
Note Payable |
|
|
673,133 |
|
|
— |
|
TOTAL CURRENT LIABILITIES |
|
|
4,559,850 |
|
|
3,666,402 |
|
Operating lease liability, net of current portion |
|
|
— |
|
|
95,553 |
|
TOTAL LIABILITIES |
|
|
4,559,850 |
|
|
3,761,955 |
|
Commitments and contingencies (Refer to Note 3) |
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
|
Common stock, |
|
|
479,317 |
|
|
466,801 |
|
Additional paid-in capital |
|
|
40,004,197 |
|
|
35,880,986 |
|
|
|
|
(3,843,562 |
) |
|
(3,843,562 |
) |
Retained earnings |
|
|
158,289 |
|
|
3,652,754 |
|
TOTAL STOCKHOLDERS' EQUITY |
|
|
36,798,241 |
|
|
36,156,979 |
|
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
|
$ |
41,358,091 |
|
$ |
39,918,934 |
|
STATEMENTS OF OPERATIONS (Unaudited) |
|||||||||||||
|
|
Three Months Ended |
|
Nine Months Ended |
|
||||||||
|
|
|
|
|
|
||||||||
|
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
6,040,544 |
|
$ |
6,080,315 |
|
$ |
16,999,669 |
|
$ |
20,119,228 |
|
Cost of goods sold |
|
|
2,544,794 |
|
|
2,139,592 |
|
|
7,061,881 |
|
|
7,480,415 |
|
Gross Profit |
|
|
3,495,750 |
|
|
3,940,723 |
|
|
9,937,788 |
|
|
12,638,813 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
3,901,830 |
|
|
3,075,169 |
|
|
12,980,604 |
|
|
9,039,980 |
|
Litigation |
|
|
— |
|
|
675 |
|
|
— |
|
|
2,446,747 |
|
Research and development |
|
|
800,020 |
|
|
390,416 |
|
|
1,523,739 |
|
|
944,637 |
|
Depreciation and amortization |
|
|
115,934 |
|
|
115,637 |
|
|
349,822 |
|
|
297,801 |
|
Total Operating Expenses |
|
|
4,817,784 |
|
|
3,581,897 |
|
|
14,854,165 |
|
|
12,729,165 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Operating (Loss)/Profit |
|
|
(1,322,034 |
) |
|
358,826 |
|
|
(4,916,377 |
) |
|
(90,352 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Operating (Expense)/Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss)/Gain on currency exchange |
|
|
(7,283 |
) |
|
1,927 |
|
|
(21,761 |
) |
|
(11,164 |
) |
Gain on disposal of fixed assets, net |
|
|
273 |
|
|
22,113 |
|
|
1,009 |
|
|
16,591 |
|
Interest (expense)/income, net |
|
|
(2,838) |
|
|
9,662 |
|
|
16,883 |
|
|
23,690 |
|
TOTAL OTHER (EXPENSE)/INCOME |
|
|
(9,848 |
) |
|
33,702 |
|
|
(3,869) |
|
|
29,117 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(LOSS)/INCOME BEFORE INCOME TAXES |
|
|
(1,331,882 |
) |
|
392,528 |
|
|
(4,920,246 |
) |
|
(61,235 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Tax Benefit/(Expense) |
|
|
238,104 |
|
|
(143,353 |
) |
|
1,425,781 |
|
|
(316,200 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET (LOSS)/INCOME |
|
$ |
(1,093,778 |
) |
$ |
249,175 |
|
$ |
(3,494,465 |
) |
$ |
(377,435 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET (LOSS)/INCOME PER SHARE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.02 |
) |
$ |
0.01 |
|
$ |
(0.08 |
) |
$ |
(0.01 |
) |
Diluted |
|
$ |
(0.02 |
) |
$ |
0.01 |
|
$ |
(0.08 |
) |
$ |
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
44,322,335 |
|
|
43,914,542 |
|
|
44,510,021 |
|
|
41,326,815 |
|
Diluted |
|
|
44,322,335 |
|
|
44,119,511 |
|
|
44,510,021 |
|
|
41,326,815 |
|
STATEMENTS OF CASH FLOWS (UNAUDITED) |
|||||||
|
|||||||
|
|
For the
|
|
||||
|
|
|
|
||||
|
|
2021 |
|
2020 |
|
||
|
|
|
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
Net Loss |
|
$ |
(3,494,465 |
) |
$ |
(377,435 |
) |
Adjustments to reconcile net loss to net cash (used in)/provided by operating activities: |
|
|
|
|
|
|
|
Stock-based compensation expense |
|
|
1,967,632 |
|
|
1,191,146 |
|
Stock-based litigation settlement expense |
|
|
— |
|
|
1,285,102 |
|
Depreciation and amortization |
|
|
349,822 |
|
|
297,801 |
|
Deferred income taxes |
|
|
(1,440,060 |
) |
|
(161,368 |
) |
Gain on disposal of fixed assets |
|
|
(1,009 |
) |
|
(16,591 |
) |
|
|
|
|
|
|
|
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
Increase in accounts receivable |
|
|
(549,711 |
) |
|
(502,075 |
) |
Increase in inventory |
|
|
(138,160 |
) |
|
(3,244,662 |
) |
Increase in prepaid expenses and other assets |
|
|
(529,039 |
) |
|
(457,330 |
) |
Increase in accounts payable |
|
|
760,493 |
|
|
790,414 |
|
Increase in accrued payroll and related taxes |
|
|
45,684 |
|
|
249,879 |
|
(Decrease)/Increase in accrued expenses |
|
|
(573,565 |
) |
|
1,754,970 |
|
Increase in accrued tax liability |
|
|
— |
|
|
158,586 |
|
|
|
|
(3,602,378 |
) |
|
968,437 |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
Purchases of property and equipment |
|
|
(301,720 |
) |
|
(908,323 |
) |
Proceeds from disposal of property and equipment |
|
|
9,065 |
|
|
25,000 |
|
Purchases of intangible assets |
|
|
(25,838 |
) |
|
(124,216 |
) |
|
|
|
(318,493 |
) |
|
(1,007,539 |
) |
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
Borrowings from indebtedness |
|
|
924,389 |
|
|
4,976,508 |
|
Payments on indebtedness |
|
|
(251,255 |
) |
|
(4,976,508 |
) |
Proceeds from issuance of equity |
|
|
1,230,000 |
|
|
26,606,486 |
|
Common stock issuance as settlement for litigation |
|
|
938,094 |
|
|
— |
|
Payments on finance lease liability |
|
|
(2,232 |
) |
|
(4,502 |
) |
NET CASH PROVIDED BY FINANCING ACTIVITIES |
|
|
2,838,996 |
|
|
26,601,984 |
|
|
|
|
|
|
|
|
|
|
|
|
(1,081,875 |
) |
|
26,562,882 |
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD |
|
|
27,315,286 |
|
|
5,870,929 |
|
CASH AND CASH EQUIVALENTS, END OF PERIOD |
|
$ |
26,233,411 |
|
$ |
32,433,811 |
|
|
|
|
|
|
|
|
|
Supplemental Information |
|
|
|
|
|
|
|
Cash paid during the periods for: |
|
|
|
|
|
|
|
Interest |
|
$ |
6,194 |
|
$ |
27,698 |
|
Income Taxes |
|
$ |
850 |
|
$ |
318,983 |
|
|
|
|
|
|
|
|
|
Schedule of Non-Cash Operating, Investing and Financing Activities: |
|
|
|
|
|
|
|
Issuance of common stock as compensation |
|
$ |
295,947 |
|
$ |
180,006 |
|
Issuance of common stock as settlement for litigation |
|
$ |
938,094 |
|
$ |
938,094 |
|
SUPPLEMENTAL INFORMATION
(UNAUDITED)
The following table summarizes our net sales for the three and nine months ended
|
Three Months
|
|
Nine Months
|
|
|||||||||||||||||||||
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
|||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||
Domestic |
$ |
5,076,294 |
|
$ |
5,289,076 |
|
$ |
14,084,552 |
|
$ |
15,719,419 |
|
|||||||||||||
International |
|
747,281 |
|
|
702,034 |
|
|
2,585,881 |
|
|
2,539,944 |
|
|||||||||||||
Novel Therapies |
|
216,969 |
|
|
89,205 |
|
|
329,236 |
|
|
1,859,865 |
|
|||||||||||||
Total |
$ |
6,040,544 |
|
$ |
6,080,315 |
|
$ |
16,999,669 |
|
$ |
20,119,228 |
|
|
A reconciliation of one of our non-GAAP measures is below:
Reconciliation of Reported |
|
Three Months Ended
|
|
|
Change from Prior Year |
|
|||||||
|
|
2021 |
|
2020 |
|
|
$ |
|
% |
|
|||
Reported |
|
$ |
6,040,544 |
|
$ |
6,080,315 |
|
|
$ |
(39,771 |
) |
( |
) |
Early Order/Inventory Stocking |
|
|
— |
|
|
(552,000 |
) |
|
|
552,000 |
|
( |
) |
Non-GAAP Adjusted |
|
$ |
6.040,544 |
|
$ |
5,528,315 |
|
|
$ |
512,229 |
|
|
|
Reconciliation of Reported |
|
Nine Months Ended
|
|
|
Change from Prior Year |
|
|||||||
|
|
2021 |
|
2020 |
|
|
$ |
|
% |
|
|||
Reported |
|
$ |
16,999,669 |
|
$ |
20,119,228 |
|
|
$ |
(3,119,559 |
) |
( |
) |
Early Order/Inventory Stocking |
|
|
— |
|
|
(1,335,000 |
) |
|
|
1,335,000 |
|
( |
) |
Non-GAAP Adjusted |
|
$ |
16,999,669 |
|
$ |
18,784,228 |
|
|
$ |
(1,784,559 |
) |
( |
) |
Early Order/Inventory Stocking. We have excluded the effect of an early order and COVID related inventory stocking in calculating our non-GAAP measure. We had an early order from our largest distributor in the three months ended
SUPPLEMENTAL INFORMATION (UNAUDITED) |
|||||||||||||||||
A reconciliation of our non-GAAP measures is below: |
|||||||||||||||||
|
|
Three Months Ended |
|
|
Nine Months Ended |
||||||||||||
Reconciliation of GAAP Net (Loss)/Income |
|
|
|
|
|
||||||||||||
to Non-GAAP Adjusted EBITDA: |
|
2021 |
|
|
2020 |
|
|
2021 |
|
2020 |
|||||||
GAAP Net Loss |
|
$ |
(1,093,778 |
) |
|
$ |
249,175 |
|
|
$ |
(3,494,465 |
) |
$ |
(377,435 |
) |
||
Tax (Benefit)/Expense |
|
|
(238,104 |
) |
|
|
143,353 |
|
|
|
(1,425,781 |
) |
|
316,200 |
|
||
Depreciation and Amortization |
|
|
115,934 |
|
|
|
115,637 |
|
|
|
349,822 |
|
|
297,801 |
|
||
Interest Expense/(Income), Net |
|
|
2,838 |
|
|
|
(9,662 |
) |
|
|
(16,883 |
) |
|
(23,690 |
) |
||
Reorganization Charges |
|
|
(1,262 |
) |
|
|
— |
|
|
|
1,192,618 |
|
|
— |
|
||
Discontinued Product Expenses |
|
|
— |
|
|
|
(6,659 |
) |
|
|
— |
|
|
71,318 |
|
||
Litigation Expenses |
|
|
— |
|
|
|
675 |
|
|
|
— |
|
|
2,446,747 |
|
||
Manufacturing Initiative Expenses |
|
|
35,892 |
|
|
|
59,045 |
|
|
|
237,333 |
|
|
194,804 |
|
||
Stock-based Compensation Expense |
|
|
628,276 |
|
|
|
406,325 |
|
|
|
1,967,632 |
|
|
1,191,146 |
|
||
Non-GAAP Adjusted EBITDA |
|
$ |
(550,204 |
) |
|
$ |
957,889 |
|
|
$ |
(1,189,724 |
|
$ |
4,116,891 |
|
||
|
|
Three Months Ended |
|
|
Nine Months Ended |
||||||||||
Reconciliation of Reported Diluted EPS |
|
|
|
|
|
||||||||||
to Non-GAAP Adjusted Diluted EPS*: |
|
2021 |
|
|
2020 |
|
|
2021 |
|
2020 |
|||||
Reported Diluted Earnings Per Share |
|
$ |
(0.02 |
) |
|
$ |
0.01 |
|
$ |
(0.08 |
) |
$ |
(0.01 |
) |
|
Reorganization Charges |
|
|
— |
|
|
|
— |
|
|
|
0.03 |
|
|
— |
|
Discontinued Product Expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
— |
|
Litigation Expenses |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
0.06 |
|
Manufacturing Initiative Expenses |
|
|
— |
|
|
|
— |
|
|
|
0.01 |
|
|
|
|
Stock-based Compensation Expense |
|
|
— |
|
|
|
— |
|
|
|
0.01 |
|
|
— |
|
Tax (Expense) Adjustment |
|
|
— |
|
|
|
— |
|
|
|
(0.01 |
) |
|
(0.01 |
) |
Non-GAAP Adjusted Diluted Earnings Per Share |
|
$ |
(0.02 |
) |
|
$ |
0.01 |
|
|
$ |
(0.04 |
) |
$ |
0.04 |
|
*Numbers presented are rounded to the nearest whole cent
Reorganization Charges. We have excluded the effect of reorganization charges in calculating our non-GAAP measures. We incurred significant expenses in connection with the departure and replacement of our chief executive officer and the recruiting of two new board members, which we would not have otherwise incurred in periods presented as part of our continuing operations.
Discontinued Product Expense. We have excluded the effect of expenses related to a discontinued product line in calculating our non-GAAP measures. We did not incur any related expense in 2021.
Litigation. We have excluded litigation expenses in calculating our non-GAAP measures. Litigation expenses in 2020 included professional fees associated with our litigation with EMED, which discontinued as a result of the settlement on
Manufacturing Initiative Expenses. We have excluded the effect of expenses related to creating manufacturing efficiencies, in calculating our non-GAAP measures. We incurred expenses in connection with these initiatives which we would not have otherwise incurred in periods presented as part of our continuing operations. We expect to incur related expenses for the next six to nine months.
Stock-based Compensation Expense. We have excluded the effect of stock-based compensation expense in calculating our non-GAAP measures. We record non-cash compensation expense related to grants of options for executives, employees and consultants, and grants of common stock to our board of directors and our CEO. Depending upon the size, timing and the terms of the grants, the non-cash compensation expense may vary significantly but will recur in future periods. Adjusted EBITDA for the nine months ended
View source version on businesswire.com: https://www.businesswire.com/news/home/20211110006338/en/
Investor Contact:
347-620-7010
investor@korumedical.com
Source:
FAQ
What were KORU Medical's Q3 2021 financial results?
What is the current gross margin for KORU Medical?
Did KORU Medical report a profit or loss in Q3 2021?
What strategic initiatives has KORU Medical undertaken recently?