Lifetime Brands, Inc. Reports Second Quarter 2025 Financial Results
Lifetime Brands (NASDAQ:LCUT) reported challenging Q2 2025 financial results with consolidated net sales of $131.9 million, down 6.9% from $141.7 million in Q2 2024. The company recorded a significant net loss of $(39.7) million, or $(1.83) per diluted share, largely due to a $33.2 million non-cash goodwill impairment charge.
Despite headwinds, the company maintained a stable gross margin of 38.6% and reduced SG&A expenses by 2.1%. Lifetime Brands holds a strong liquidity position of $96.9 million and declared a quarterly dividend of $0.0425 per share. The company's TTM Adjusted EBITDA stands at $50.7 million, reflecting ongoing operational efficiency efforts amid macroeconomic pressures and tariff-related challenges.
Lifetime Brands (NASDAQ:LCUT) ha riportato risultati finanziari difficili per il secondo trimestre del 2025, con vendite nette consolidate pari a 131,9 milioni di dollari, in calo del 6,9% rispetto ai 141,7 milioni di dollari del secondo trimestre 2024. L'azienda ha registrato una perdita netta significativa di (39,7) milioni di dollari, ovvero (1,83) dollari per azione diluita, principalmente a causa di una rettifica non monetaria di avviamento per 33,2 milioni di dollari.
Nonostante le difficoltà, l'azienda ha mantenuto un margine lordo stabile del 38,6% e ha ridotto le spese SG&A del 2,1%. Lifetime Brands dispone di una solida posizione di liquidità pari a 96,9 milioni di dollari e ha dichiarato un dividendo trimestrale di 0,0425 dollari per azione. L'EBITDA rettificato degli ultimi dodici mesi si attesta a 50,7 milioni di dollari, riflettendo gli sforzi continui per migliorare l'efficienza operativa in un contesto di pressioni macroeconomiche e sfide legate ai dazi.
Lifetime Brands (NASDAQ:LCUT) reportó resultados financieros desafiantes en el segundo trimestre de 2025, con ventas netas consolidadas de 131,9 millones de dólares, una disminución del 6,9% respecto a los 141,7 millones de dólares del segundo trimestre de 2024. La compañía registró una pérdida neta significativa de (39,7) millones de dólares, o (1,83) dólares por acción diluida, debido principalmente a un cargo por deterioro de plusvalía no monetario de 33,2 millones de dólares.
A pesar de los obstáculos, la empresa mantuvo un margen bruto estable del 38,6% y redujo los gastos SG&A en un 2,1%. Lifetime Brands cuenta con una sólida posición de liquidez de 96,9 millones de dólares y declaró un dividendo trimestral de 0,0425 dólares por acción. El EBITDA ajustado en los últimos doce meses es de 50,7 millones de dólares, reflejando los esfuerzos continuos para mejorar la eficiencia operativa en medio de presiones macroeconómicas y desafíos relacionados con aranceles.
Lifetime Brands (NASDAQ:LCUT)는 2025년 2분기 재무 실적에서 도전적인 결과를 보고했으며, 연결 순매출은 1억 3,190만 달러로 2024년 2분기의 1억 4,170만 달러 대비 6.9% 감소했습니다. 회사는 주로 3,320만 달러의 비현금성 영업권 손상차손으로 인해 3,970만 달러의 큰 순손실, 주당 희석 기준 1.83달러 손실을 기록했습니다.
역풍에도 불구하고, 회사는 38.6%의 안정적인 총이익률을 유지했고 SG&A 비용을 2.1% 줄였습니다. Lifetime Brands는 9,690만 달러의 강력한 유동성 위치를 보유하고 있으며 주당 0.0425달러의 분기 배당금을 선언했습니다. 회사의 최근 12개월 조정 EBITDA는 5,070만 달러로, 거시경제 압력과 관세 관련 어려움 속에서도 지속적인 운영 효율성 노력을 반영합니다.
Lifetime Brands (NASDAQ:LCUT) a annoncé des résultats financiers difficiles pour le deuxième trimestre 2025, avec un chiffre d'affaires net consolidé de 131,9 millions de dollars, en baisse de 6,9 % par rapport à 141,7 millions de dollars au deuxième trimestre 2024. La société a enregistré une perte nette importante de (39,7) millions de dollars, soit (1,83) dollar par action diluée, principalement en raison d'une charge de dépréciation non monétaire de l'écart d'acquisition de 33,2 millions de dollars.
Malgré ces vents contraires, la société a maintenu une marge brute stable de 38,6 % et réduit les frais SG&A de 2,1 %. Lifetime Brands dispose d'une solide position de liquidité de 96,9 millions de dollars et a déclaré un dividende trimestriel de 0,0425 dollar par action. L'EBITDA ajusté sur douze mois s'élève à 50,7 millions de dollars, reflétant les efforts continus d'efficacité opérationnelle malgré les pressions macroéconomiques et les défis liés aux droits de douane.
Lifetime Brands (NASDAQ:LCUT) meldete herausfordernde Finanzergebnisse für das zweite Quartal 2025 mit konsolidierten Nettoumsätzen von 131,9 Millionen US-Dollar, was einem Rückgang von 6,9 % gegenüber 141,7 Millionen US-Dollar im zweiten Quartal 2024 entspricht. Das Unternehmen verzeichnete einen erheblichen Nettoverlust von (39,7) Millionen US-Dollar bzw. (1,83) US-Dollar je verwässerter Aktie, hauptsächlich aufgrund einer nicht zahlungswirksamen Goodwill-Abschreibung in Höhe von 33,2 Millionen US-Dollar.
Trotz Gegenwind hielt das Unternehmen eine stabile Bruttomarge von 38,6% und senkte die SG&A-Ausgaben um 2,1 %. Lifetime Brands verfügt über eine starke Liquiditätsposition von 96,9 Millionen US-Dollar und erklärte eine Quartalsdividende von 0,0425 US-Dollar je Aktie. Das bereinigte EBITDA der letzten zwölf Monate beträgt 50,7 Millionen US-Dollar und spiegelt die anhaltenden Bemühungen um operative Effizienz angesichts makroökonomischer Herausforderungen und tarifbedingter Schwierigkeiten wider.
- Maintained stable gross margin at 38.6%
- Reduced SG&A expenses by 2.1% to $37.5 million
- Strong liquidity position of $96.9 million
- Continued dividend payment of $0.0425 per share
- TTM Adjusted EBITDA of $50.7 million
- Net sales decreased 6.9% to $131.9 million
- Net loss of $(39.7) million, or $(1.83) per diluted share
- $33.2 million non-cash goodwill impairment charge
- Adjusted net loss increased to $(10.9) million from $(0.6) million YoY
- Operating loss of $(37.2) million compared to $1.2 million income in Q2 2024
Insights
Lifetime Brands faces significant challenges with $39.7M loss driven by tariff-related goodwill impairment despite maintaining gross margins.
Lifetime Brands' Q2 2025 results reveal substantial headwinds affecting the home products designer and marketer. The company reported
At the heart of this loss is a
Despite the revenue decline, there are some positive signals. Gross margin held steady at
Liquidity remains strong at
The constant currency sales decline of
Sales of
TTM Adjusted EBITDA of
Company Maintains Strong Liquidity Position
GARDEN CITY, N.Y., Aug. 07, 2025 (GLOBE NEWSWIRE) -- Lifetime Brands, Inc. (NasdaqGS: LCUT), a leading global designer, developer and marketer of a broad range of branded consumer products used in the home, today reported its financial results for the quarter ended June 30, 2025.
Rob Kay, Lifetime's Chief Executive Officer, commented, “Despite ongoing macroeconomic pressures and the evolving impact of tariff-related headwinds, we remain encouraged by several positive developments this quarter. Gross margin held steady at
Second Quarter Financial Highlights:
Consolidated net sales for the three months ended June 30, 2025 were
Gross margin for the three months ended June 30, 2025 was
Selling, general and administrative expenses for the three months ended June 30, 2025 were
Loss from operations was
Adjusted income from operations(1) was
Net loss was
Adjusted net loss(1) was
Six Months Financial Highlights:
Consolidated net sales for the six months ended June 30, 2025 were
Gross margin for the six months ended June 30, 2025 was
Selling, general and administrative expenses for the six months ended June 30, 2025 were
Loss from operations was
Adjusted income from operations(1) was zero, as compared to
Net loss was
Adjusted net loss(1) was
Adjusted EBITDA(1) was
Liquidity as of June 30, 2025 was
(1) A table reconciling this non-GAAP financial measure to its most comparable GAAP financial measure, as reported, is included below.
Dividend
On August 5, 2025, the Company's Board of Directors declared a quarterly dividend of
Conference Call
The Company has scheduled a conference call for Thursday, August 7, 2025 at 11:00 a.m. (Eastern Time). The dial-in number for the conference call is 1-844-826-3035 (U.S.) or 1-412-317-5195 (International).
A live webcast of the conference call will be accessible through:
https://viavid.webcasts.com/starthere.jsp?ei=1727662&tp_key=111a0de2fc
For those who cannot listen to the live broadcast, an audio replay of the webcast will be available on the Company’s investor relations website at https://lifetimebrands.gcs-web.com/ or via telephone replay by dialing 1-844-512-2921 (USA) or 1-412-317-6671 (International) and entering access code 10201512. The replay of the webcast will be available for one year.
Non-GAAP Financial Measures
This earnings release contains non-GAAP financial measures, including constant currency net sales, adjusted income (loss) from operations, adjusted net loss, adjusted diluted loss per common share, adjusted EBITDA. A non-GAAP financial measure is a numerical measure of a company’s historical or future financial performance, financial position or cash flows that excludes amounts, or is subject to adjustments that have the effect of excluding amounts, that are included in the most directly comparable measure calculated and presented in accordance with GAAP in the statements of income, balance sheets, or statements of cash flows of a company; or, includes amounts, or is subject to adjustments that have the effect of including amounts, that are excluded from the most directly comparable measure so calculated and presented. These non-GAAP financial measures are provided because the Company's management uses these financial measures in evaluating the Company’s on-going financial results and trends, and management believes that exclusion of certain items allows for more accurate period-to-period comparison of the Company’s operating performance by investors and analysts. Management uses these non-GAAP financial measures as indicators of business performance. These non-GAAP financial measures should be viewed as a supplement to, and not a substitute for, GAAP financial measures of performance. As required by SEC rules, the Company has provided reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures.
Forward-Looking Statements
In this press release, the use of the words “advance,” “believe,” “continue,” “could,” “deliver,” “drive,” “enable,” “expect,” “gain,” “goal,” “grow,” “intend,” “maintain,” “manage,” “may,” “outlook,” “plan,” “positioned,” “project,” “projected,” “should,” “take,” “target,” “unlock,” “will,” “would”, or similar expressions is intended to identify forward-looking statements. Such statements include all statements regarding the growth of the Company, the Company’s financial guidance, the Company’s ability to navigate the current environment and advance the Company’s strategy, the Company’s commitment to increasing investments in future growth initiatives, the Company’s initiatives to create value, the Company’s efforts to mitigate geopolitical factors and tariffs, the Company’s current and projected financial and operating performance, results, and profitability and all guidance related thereto, including forecasted exchange rates and effective tax rates, as well as the Company’s continued growth and success, future plans and intentions regarding the Company and its consolidated subsidiaries. Such statements represent the Company’s current judgments, estimates, and assumptions about possible future events. The Company believes these judgments, estimates, and assumptions are reasonable, but these statements are not guarantees of any events or financial or operational results, and actual results may differ materially due to a variety of important factors. Such factors might include, among others, the Company’s ability to comply with the requirements of its credit agreements; the availability of funding under such credit agreements; the Company’s ability to maintain adequate liquidity and financing sources and an appropriate level of debt, as well as to deleverage its balance sheet; seasonality of the Company's cash flows; the possibility of impairments to the Company’s goodwill; the possibility of impairments to the Company’s intangible assets; the highly seasonal nature of the Company’s business; the Company’s ability to drive future growth and profitability from its European operations; changes in U.S. or foreign trade or tax law and policy; changes in general economic conditions that could impact the Company’s customers and affect customer purchasing practices or consumer spending; customer ordering behavior; the performance of the Company’s newer products; expenses and other challenges relating to the integration of any future acquisitions; changes in demand for the Company’s products; changes in the Company’s management team; the significant influence of the Company’s largest stockholder; fluctuations in foreign exchange rates; changes in U.S. trade policy or the trade policies of nations in which the Company or the Company’s suppliers do business; shortages of and price volatility for certain commodities; global health epidemic; social unrest, including related protests and disturbances; the emergence, continuation and consequences of geopolitical conditions, including political instability in the U.S. and abroad, unrest and sanctions, war, conflict, including the ongoing conflicts between Russia and the Ukraine, conflicts in the Middle East, and increasing tensions between China and Taiwan; legislative and regulatory risks, including those relating to the recent enactment of the OBBBA; macro-economic challenges, including labor disputes, depreciation of the U.S. dollar, volatility in the capital markets, inflationary impacts and disruptions to the global supply chain; dependence on third-party manufacturers; increase in supply chain costs, including raw materials, sourcing, transportation and energy; the imposition of duties and tariffs and other trade barriers and retaliatory countermeasures and/or economic sanctions implemented by the U.S. and other governments; impact of tariffs and trade policies, particularly with respect to China; the Company’s ability to successfully integrate acquired businesses; the Company’s expectations regarding customer purchasing practices and the future level of demand for the Company’s products; the Company’s ability to execute on the goals and strategies set forth in the Company’s Project Concord plan; and significant changes in the competitive environment and the effect of competition on the Company’s markets, including on the Company’s pricing policies, financing sources and ability to maintain an appropriate level of debt. The Company undertakes no obligation to update these forward-looking statements other than as required by law.
Lifetime Brands, Inc.
Lifetime Brands is a leading global designer, developer and marketer of a broad range of branded consumer products used in the home. The Company markets its products under well-known kitchenware brands, including Farberware®, KitchenAid®, Sabatier®, Amco Houseworks®, Chef’n® Chicago™ Metallic, Copco®, Fred® & Friends, Houdini™, KitchenCraft®, Kamenstein®, La Cafetière®, MasterClass®, Misto®, Swing-A-Way®, Taylor® Kitchen, Rabbit®, and Dolly®; respected tableware and giftware brands, including Mikasa®, Pfaltzgraff®, Fitz and Floyd®, Empire Silver™, Gorham®, International® Silver, Towle® Silversmiths, Wallace®, Wilton Armetale®, V&A®, Royal Botanic Gardens Kew®, Year & Day®, Dolly®, Royal Leerdam®, and ONIS®; and valued home solutions brands, including BUILT NY®, S’well®, Taylor® Bath, Taylor® Kitchen, Taylor® Weather, Planet Box®, and Dolly®. The Company also provides exclusive private label products to leading retailers worldwide.
The Company’s corporate website is www.lifetimebrands.com.
Contacts:
Lifetime Brands, Inc.
Laurence Winoker, Chief Financial Officer
516-203-3590
investor.relations@lifetimebrands.com
or
MZ North America
Shannon Devine
Main: 203-741-8811
LCUT@mzgroup.us
LIFETIME BRANDS, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands—except per share data) (unaudited) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Net sales | $ | 131,862 | $ | 141,666 | $ | 271,947 | $ | 283,908 | |||||||
Cost of sales | 81,023 | 87,116 | 170,471 | 171,811 | |||||||||||
Gross margin | 50,839 | 54,550 | 101,476 | 112,097 | |||||||||||
Distribution expenses | 17,314 | 15,052 | 35,384 | 31,233 | |||||||||||
Selling, general and administrative expenses | 37,495 | 38,331 | 68,963 | 77,867 | |||||||||||
Goodwill impairment | 33,237 | — | 33,237 | — | |||||||||||
(Loss) income from operations | (37,207 | ) | 1,167 | (36,108 | ) | 2,997 | |||||||||
Interest expense | (5,054 | ) | (5,157 | ) | (9,969 | ) | (10,771 | ) | |||||||
Mark to market loss on interest rate derivatives | (220 | ) | (82 | ) | (747 | ) | (256 | ) | |||||||
Loss on equity securities | — | (14,152 | ) | — | (14,152 | ) | |||||||||
Loss before income taxes and equity in losses | (42,481 | ) | (18,224 | ) | (46,824 | ) | (22,182 | ) | |||||||
Income tax benefit (provision) | 2,782 | 57 | 2,924 | (153 | ) | ||||||||||
Equity in losses, net of taxes | — | — | — | (2,092 | ) | ||||||||||
NET LOSS | $ | (39,699 | ) | $ | (18,167 | ) | $ | (43,900 | ) | $ | (24,427 | ) | |||
BASIC LOSS PER COMMON SHARE | $ | (1.83 | ) | $ | (0.85 | ) | $ | (2.03 | ) | $ | (1.14 | ) | |||
DILUTED LOSS PER COMMON SHARE | $ | (1.83 | ) | $ | (0.85 | ) | $ | (2.03 | ) | $ | (1.14 | ) | |||
LIFETIME BRANDS, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands—except share data) | |||||||
June 30, 2025 | December 31, 2024 | ||||||
(unaudited) | |||||||
ASSETS | |||||||
CURRENT ASSETS | |||||||
Cash and cash equivalents | $ | 12,045 | $ | 2,929 | |||
Accounts receivable, less allowances of | 89,554 | 156,743 | |||||
Inventory | 218,208 | 202,408 | |||||
Prepaid expenses and other current assets | 12,138 | 11,488 | |||||
Income taxes receivable | 5,036 | — | |||||
TOTAL CURRENT ASSETS | 336,981 | 373,568 | |||||
PROPERTY AND EQUIPMENT, net | 15,952 | 15,049 | |||||
OPERATING LEASE RIGHT-OF-USE ASSETS | 55,363 | 59,571 | |||||
INTANGIBLE ASSETS, net | 141,657 | 183,527 | |||||
OTHER ASSETS | 1,924 | 2,595 | |||||
TOTAL ASSETS | $ | 551,877 | $ | 634,310 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
CURRENT LIABILITIES | |||||||
Current maturity of term loan | $ | 4,952 | $ | 4,891 | |||
Accounts payable | 52,528 | 60,029 | |||||
Accrued expenses | 53,419 | 70,848 | |||||
Income taxes payable | — | 830 | |||||
Current portion of operating lease liabilities | 16,027 | 15,145 | |||||
TOTAL CURRENT LIABILITIES | 126,926 | 151,743 | |||||
OTHER LONG-TERM LIABILITIES | 15,947 | 15,955 | |||||
INCOME TAXES PAYABLE, LONG-TERM | 706 | 706 | |||||
OPERATING LEASE LIABILITIES | 50,604 | 56,740 | |||||
DEFERRED INCOME TAXES | 5,787 | 5,601 | |||||
REVOLVING CREDIT FACILITY | 37,683 | 42,693 | |||||
TERM LOAN | 128,456 | 130,949 | |||||
STOCKHOLDERS’ EQUITY | |||||||
Preferred stock, | — | — | |||||
Common stock, | 227 | 222 | |||||
Paid-in capital | 282,252 | 280,566 | |||||
Accumulated deficit | (78,426 | ) | (32,550 | ) | |||
Accumulated other comprehensive loss | (18,285 | ) | (18,315 | ) | |||
TOTAL STOCKHOLDERS’ EQUITY | 185,768 | 229,923 | |||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 551,877 | $ | 634,310 | |||
LIFETIME BRANDS, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited) | |||||||
Six Months Ended June 30, | |||||||
2025 | 2024 | ||||||
OPERATING ACTIVITIES | |||||||
Net loss | $ | (43,900 | ) | $ | (24,427 | ) | |
Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||
Depreciation and amortization | 11,135 | 9,833 | |||||
Goodwill impairment | 33,237 | — | |||||
Amortization of financing costs | 1,390 | 1,471 | |||||
Mark to market loss on interest rate derivatives | 747 | 256 | |||||
Operating leases, net | (1,134 | ) | (965 | ) | |||
Provision (recovery) for doubtful accounts | 1,408 | (287 | ) | ||||
Deferred income taxes | — | 144 | |||||
Stock compensation expense | 2,106 | 1,844 | |||||
Equity in losses, net of taxes | — | 2,092 | |||||
Loss on equity securities | — | 14,152 | |||||
Changes in operating assets and liabilities | |||||||
Accounts receivable | 67,239 | 42,712 | |||||
Inventory | (12,318 | ) | (20,184 | ) | |||
Prepaid expenses, other current assets and other assets | (629 | ) | 1,687 | ||||
Accounts payable, accrued expenses and other liabilities | (27,319 | ) | (3,213 | ) | |||
Income taxes receivable | (5,036 | ) | (3,546 | ) | |||
Income taxes payable | (869 | ) | (639 | ) | |||
NET CASH PROVIDED BY OPERATING ACTIVITIES | 26,057 | 20,930 | |||||
INVESTING ACTIVITIES | |||||||
Purchases of property and equipment | (2,746 | ) | (1,098 | ) | |||
NET CASH USED ININVESTING ACTIVITIES | (2,746 | ) | (1,098 | ) | |||
FINANCING ACTIVITIES | |||||||
Proceeds from revolving credit facility | 145,891 | 74,207 | |||||
Repayments of revolving credit facility | (154,134 | ) | (101,804 | ) | |||
Repayments of term loan | (3,750 | ) | (1,875 | ) | |||
Payments for finance lease obligations | (21 | ) | (14 | ) | |||
Payments of tax withholding for stock based compensation | (416 | ) | (1,083 | ) | |||
Cash dividends paid | (1,933 | ) | (1,977 | ) | |||
NET CASH USED INFINANCING ACTIVITIES | (14,363 | ) | (32,546 | ) | |||
Effect of foreign exchange on cash | 168 | (79 | ) | ||||
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 9,116 | (12,793 | ) | ||||
Cash and cash equivalents at beginning of period | 2,929 | 16,189 | |||||
CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 12,045 | $ | 3,396 | |||
LIFETIME BRANDS, INC.
Supplemental Information
(in thousands)
Reconciliation of GAAP to Non-GAAP Operating Results
Adjusted EBITDA for the twelve months ended June 30, 2025:
Quarter Ended | Twelve Months Ended June 30, 2025 | |||||||||||||||||
September 30, 2024 | December 31, 2024 | March 31, 2025 | June 30, 2025 | |||||||||||||||
(in thousands) | ||||||||||||||||||
Net income (loss) as reported | $ | 344 | $ | 8,918 | $ | (4,201 | ) | $ | (39,699 | ) | $ | (34,638 | ) | |||||
Income tax provision (benefit) | 1,507 | 1,671 | (142 | ) | (2,782 | ) | 254 | |||||||||||
Interest expense | 5,834 | 5,603 | 4,915 | 5,054 | 21,406 | |||||||||||||
Depreciation and amortization | 6,408 | 6,073 | 5,698 | 5,437 | 23,616 | |||||||||||||
Mark to market loss (gain) on interest rate derivatives | 928 | (718 | ) | 527 | 220 | 957 | ||||||||||||
Goodwill impairment | — | — | — | 33,237 | 33,237 | |||||||||||||
Stock compensation expense | 1,042 | 1,034 | 1,062 | 1,044 | 4,182 | |||||||||||||
Legal settlement gain, net(1) | — | — | (4,578 | ) | — | (4,578 | ) | |||||||||||
Severance expense | — | — | — | 270 | 270 | |||||||||||||
Acquisition related expenses | 210 | 143 | — | 123 | 476 | |||||||||||||
Warehouse redesign expenses(2) | 662 | 249 | — | 139 | 1,050 | |||||||||||||
Pro forma adjustments(3) | 4,500 | |||||||||||||||||
Adjusted EBITDA(4) | $ | 16,935 | $ | 22,973 | $ | 3,281 | $ | 3,043 | $ | 50,732 |
(1) For the twelve months ended June 30, 2025, legal settlement gain, net included a net settlement of
(2) For the twelve months ended June 30, 2025, the warehouse redesign expenses were related to the U.S. segment.
(3) Pro forma adjustments represent the amount of operating expense reductions projected by the Company as a result of actions taken through June 30, 2025 or expected to be taken within 18 months of June 30, 2025, net of the benefits realized during the twelve months ended June 30, 2025. These actions include cost savings initiatives for the U.S. segment related to reductions in employee expenses (i.e., including terminated employees, furloughed employees and temporary salary reductions) and costs saving for the International segment related to Project Concord.
(4) Adjusted EBITDA is a non-GAAP financial measure that is defined in the Company’s debt agreements. Adjusted EBITDA is defined as net income (loss), adjusted to exclude income tax provision (benefit), interest expense, depreciation and amortization, mark to market loss (gain) on interest rate derivatives, goodwill impairment, stock compensation expense, legal settlement gain, net and other items detailed in the table above that are consistent with exclusions permitted by our debt agreements.
LIFETIME BRANDS, INC.
Supplemental Information
(in thousands—except per share data)
Reconciliation of GAAP to Non-GAAP Operating Results (continued)
Adjusted net loss and adjusted diluted loss per common share (in thousands -except per share data):
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||||
Net loss as reported | $ | (39,699 | ) | $ | (18,167 | ) | $ | (43,900 | ) | $ | (24,427 | ) | |||
Adjustments: | |||||||||||||||
Acquisition intangible amortization expense | 4,374 | 3,721 | 8,739 | 7,499 | |||||||||||
Legal settlement gain, net | — | — | (6,400 | ) | — | ||||||||||
Acquisition related expenses | 123 | 641 | 123 | 736 | |||||||||||
Warehouse redesign expenses(1) | 139 | 35 | 139 | 53 | |||||||||||
Severance expense | 270 | — | 270 | — | |||||||||||
Mark to market loss on interest rate derivatives | 220 | 82 | 747 | 256 | |||||||||||
Loss on equity securities | — | 14,152 | — | 14,152 | |||||||||||
Goodwill impairment | 33,237 | — | 33,237 | — | |||||||||||
Income tax effect on adjustments | (9,571 | ) | (1,102 | ) | (9,176 | ) | (2,100 | ) | |||||||
Adjusted net loss(2) | $ | (10,907 | ) | $ | (638 | ) | $ | (16,221 | ) | $ | (3,831 | ) | |||
Adjusted diluted loss per common share(3) | $ | (0.50 | ) | $ | (0.03 | ) | $ | (0.75 | ) | $ | (0.18 | ) |
(1) For the three and six months ended June 30, 2025 and 2024, warehouse redesign expenses were related to the U.S. segment.
(2) Adjusted net loss and adjusted diluted loss per common share in the three and six months ended June 30, 2025 excludes acquisition intangible amortization expense, a legal settlement gain, net, acquisition related expenses, warehouse redesign expenses, severance expense, mark to market loss on interest rate derivatives, and goodwill impairment. The income tax effect on adjustments reflects the statutory tax rates applied on the adjustments.
Adjusted net loss and adjusted diluted loss per common share in the three and six months ended June 30, 2024 excludes acquisition intangible amortization expense, acquisition related expenses, warehouse redesign expenses, mark to market loss on interest rate derivatives, and loss on equity securities. The income tax effect on adjustments reflects the statutory tax rates applied on the adjustments.
(3) Adjusted diluted loss per common share is calculated based on diluted weighted-average shares outstanding of 21,686 and 21,421 for the three month period ended June 30, 2025 and 2024, respectively. Adjusted diluted loss per common share is calculated based on diluted weighted-average shares outstanding of 21,639 and 21,399 for the six month period ended June 30, 2025 and 2024, respectively. The diluted weighted-average shares outstanding for the three and six months ended June 30, 2025 and 2024 do not include the effect of dilutive securities.
Adjusted income from operations (in thousands): | |||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||
2025 | 2024 | 2025 | 2024 | ||||||||||
(Loss) income from operations | $ | (37,207 | ) | $ | 1,167 | $ | (36,108 | ) | $ | 2,997 | |||
Adjustments: | |||||||||||||
Acquisition intangible amortization expense | 4,374 | 3,721 | 8,739 | 7,499 | |||||||||
Legal settlement gain, net | — | — | (6,400 | ) | — | ||||||||
Acquisition related expenses | 123 | 641 | 123 | 736 | |||||||||
Warehouse redesign expenses(1) | 139 | 35 | 139 | 53 | |||||||||
Severance expense | 270 | — | 270 | — | |||||||||
Goodwill impairment | 33,237 | — | 33,237 | — | |||||||||
Total adjustments | 38,143 | 4,397 | 36,108 | 8,288 | |||||||||
Adjusted income from operations(2) | $ | 936 | $ | 5,564 | $ | — | $ | 11,285 |
(1) For the three and six months ended June 30, 2025 and 2024, warehouse redesign expenses were related to the U.S. segment.
(2) Adjusted income from operations for the three and six months ended June 30, 2025 excludes acquisition intangible amortization expense, a legal settlement gain, net, acquisition related expenses, warehouse redesign expenses, severance expenses, and goodwill impairment. Adjusted income from operations for the three and six months ended June 30, 2024, excludes acquisition intangible amortization expense, acquisition related expenses, and warehouse redesign expenses.
LIFETIME BRANDS, INC.
Supplemental Information
(in thousands)
Reconciliation of GAAP to Non-GAAP Operating Results (continued)
Constant Currency:
As Reported Three Months Ended June 30, | Constant Currency (1) Three Months Ended June 30, | Year-Over-Year Increase (Decrease) | ||||||||||||||||||||||||||||||
Net sales | 2025 | 2024 | Increase (Decrease) | 2025 | 2024 | Increase (Decrease) | Currency Impact | Excluding Currency | Including Currency | Currency Impact | ||||||||||||||||||||||
U.S. | $ | 119,315 | $ | 130,503 | $ | (11,188 | ) | $ | 119,315 | $ | 130,502 | $ | (11,187 | ) | $ | 1 | (8.6 | )% | (8.6 | )% | — | % | ||||||||||
International | 12,547 | 11,163 | 1,384 | 12,547 | 11,766 | 781 | (603 | ) | 6.6 | % | 12.4 | % | 5.8 | % | ||||||||||||||||||
Total net sales | $ | 131,862 | $ | 141,666 | $ | (9,804 | ) | $ | 131,862 | $ | 142,268 | $ | (10,406 | ) | $ | (602 | ) | (7.3 | )% | (6.9 | )% | 0.4 | % |
As Reported Six Months Ended June 30, | Constant Currency (1) Six Months Ended June 30, | Year-Over-Year Increase (Decrease) | ||||||||||||||||||||||||||||||
Net sales | 2025 | 2024 | Increase (Decrease) | 2025 | 2024 | Increase (Decrease) | Currency Impact | Excluding Currency | Including Currency | Currency Impact | ||||||||||||||||||||||
U.S. | $ | 247,825 | $ | 260,983 | $ | (13,158 | ) | $ | 247,825 | $ | 260,921 | $ | (13,096 | ) | $ | 62 | (5.0 | )% | (5.0 | )% | — | % | ||||||||||
International | 24,122 | 22,925 | 1,197 | 24,122 | 23,421 | 701 | (496 | ) | 3.0 | % | 5.2 | % | 2.2 | % | ||||||||||||||||||
Total net sales | $ | 271,947 | $ | 283,908 | $ | (11,961 | ) | $ | 271,947 | $ | 284,342 | $ | (12,395 | ) | $ | (434 | ) | (4.4 | )% | (4.2 | )% | 0.2 | % |
(1) “Constant Currency” is determined by applying the 2025 average exchange rates to the prior year local currency sales amounts, with the difference between the change in “As Reported” net sales and “Constant Currency” net sales, reported in the table as “Currency Impact.” Constant currency sales growth is intended to exclude the impact of fluctuations in foreign currency exchange rates.
