Lifetime Brands, Inc. Reports Third Quarter 2025 Financial Results
Lifetime Brands (Nasdaq: LCUT) reported Q3 2025 results on Nov 6, 2025. Consolidated net sales were $171.9M, down 6.5% year-over-year; constant-currency sales fell 6.8%. Q3 gross margin was 35.1% vs 36.7% a year ago. Q3 income from operations was $6.7M; adjusted income from operations was $11.5M. Q3 net loss was $1.2M (loss per diluted share $0.05); adjusted net income was $2.5M ($0.11 per diluted share).
For the nine months, net sales were $443.9M (down 5.1%); gross margin was 36.5%. Nine‑month loss from operations included a $33.2M non‑cash goodwill impairment; adjusted EBITDA (TTM) was $47.2M. Liquidity at Sept 30, 2025 was $50.9M (cash $12.1M plus borrowing availability). Board declared quarterly dividend of $0.0425 per share payable Feb 13, 2026. Management declined to give 2025 guidance due to tariff uncertainty.
Lifetime Brands (Nasdaq: LCUT) ha riportato i risultati del terzo trimestre 2025 il 6 novembre 2025. Le vendite nette consolidate sono state $171.9M, in calo del 6,5% rispetto all'anno precedente; le vendite a tasso costante sono diminuite del 6,8%. Il margine lordo del terzo trimestre è stato 35,1% vs 36,7% l'anno scorso. L'utile operativo del terzo trimestre è stato $6.7M; l'utile operativo rettificato è stato $11.5M. Il utile netto del terzo trimestre è stato $1.2M (per azione diluita perdita $0.05); l'utile netto rettificato è stato $2.5M ($0.11 per azione diluita).
Per i primi nove mesi, le vendite sono state $443.9M (in calo del 5,1%); il margine lordo è stato 36,5%. La perdita operativa dei nove mesi comprendeva una svalutazione non monetaria dell’avviamento di $33.2M; l'EBITDA rettificato (TTM) era $47.2M. La liquidità al 30 settembre 2025 era $50.9M (cassa $12.1M più disponibilità di prestiti). Il consiglio di amministrazione ha dichiarato un dividendo trimestrale di $0.0425 per azione, pagabile il 13 febbraio 2026. La direzione non ha fornito orientamenti per il 2025 a causa dell’incertezza sui dazi.
Lifetime Brands (Nasdaq: LCUT) reportó los resultados del tercer trimestre de 2025 el 6 de noviembre de 2025. Las ventas netas consolidadas fueron $171.9M, con una caída del 6.5% interanual; las ventas en moneda constante cayeron un 6.8%. El margen bruto del tercer trimestre fue 35.1% frente al 36.7% del año anterior. El ingreso de operaciones del tercer trimestre fue $6.7M; el ingreso operativo ajustado fue $11.5M. La pérdida neta del tercer trimestre fue $1.2M (pérdida por acción diluida $0.05); el ingreso neto ajustado fue $2.5M ($0.11 por acción diluida).
Para los nueve meses, las ventas netas fueron $443.9M (caída del 5.1%); el margen bruto fue 36.5%. La pérdida operativa de nueve meses incluyó una impairment de fondo de comercio no monetaria de $33.2M; el EBITDA ajustado (TTM) fue $47.2M. La liquidez al 30 de septiembre de 2025 fue $50.9M (efectivo $12.1M más disponibilidad de endeudamiento). La junta declaró un dividendo trimestral de $0.0425 por acción, pagadero el 13 de febrero de 2026. La gerencia decidió no emitir guía para 2025 debido a la incertidumbre de aranceles.
Lifetime Brands (나스닥: LCUT) 가 2025년 11월 6일 2025년 3분기 실적을 발표했습니다. 연결 매출액은 $171.9M으로 전년 동기 대비 6.5% 감소했고 상수환율 기준 매출은 6.8% 감소했습니다. 3분기 총 이익률은 35.1%로 작년 36.7%와 비교됩니다. 3분기 영업이익은 $6.7M; 조정된 영업이익은 $11.5M였습니다. 3분기 순손실은 $1.2M였고 희석주당손실은 $0.05에 해당합니다; 조정된 순이익은 $2.5M ($0.11 희석주당).
9개월 동안 순매출은 $443.9M로 (-5.1%), 총이익률은 36.5%였고; 9개월간 영업손실에는 비현금 영업권 impairment가 $33.2M 반영되었습니다; 조정된 EBITDA(TTM)는 $47.2M였습니다. 2025년 9월 30일 기준 유동성은 $50.9M로 현금 12.1M에 차입 가능액을 더한 수치입니다. 이사회는 1주당 $0.0425의 분기 배당금을 2026년 2월 13일에 지급하기로 선언했습니다. 관리진은 관세 불확실성으로 2025년 가이던스를 제시하지 않기로 결정했습니다.
Lifetime Brands (Nasdaq: LCUT) a publié les résultats du troisième trimestre 2025 le 6 novembre 2025. Les ventes nettes consolidées s'élèvent à $171.9M, en baisse de 6,5 % sur un an; les ventes en monnaie constante ont chuté de 6,8 %. La marge brute du troisième trimestre est de 35,1 % contre 36,7 % l'année précédente. Le résultat opérationnel du troisième trimestre est de $6.7M; le résultat opérationnel ajusté est de $11.5M. Le résultat net du troisième trimestre est de $1.2M (perte diluée par action de 0,05 $); le résultat net ajusté est de $2.5M (0,11 $ par action diluée).
Pour les neuf mois, les ventes nettes s'élèvent à $443.9M (en baisse de 5,1 %); la marge brute est de 36,5 %. La perte opérationnelle sur neuf mois incluait une impairment non monétaire de goodwill de $33.2M; l'EBITDA ajusté (TTM) est de $47.2M. La liquidité au 30 septembre 2025 est de $50.9M (trésorerie 12.1 M$ plus disponibilité d'emprunt). Le conseil d'administration a déclaré un dividende trimestriel de $0.0425 par action, payable le 13 février 2026. La direction n'a pas fourni de prévisions pour 2025 en raison de l'incertitude tarifaire.
Lifetime Brands (Nasdaq: LCUT) gab die Ergebnisse des dritten Quartals 2025 am 6. November 2025 bekannt. Konsolidierte Nettoumsätze betrugen $171.9M, ein Rückgang von 6,5 % gegenüber dem Vorjahr; Wechselkursbereinigt sanken die Umsätze um 6,8 %. Die Bruttomarge des dritten Quartals lag bei 35,1 % gegenüber 36,7 % im Vorjahr. Das operative Ergebnis des dritten Quartals betrug $6.7M; das bereinigte operative Ergebnis betrug $11.5M. Der Nettogewinn des dritten Quartals betrug $1.2M (verwässerter Verlust pro Aktie 0,05 $); der bereinigte Nettogewinn betrug $2.5M (0,11 $ pro verwässerter Anteil).
Für die neun Monate beliefen sich die Nettoumsätze auf $443.9M (rückläufig um 5,1 %); die Bruttomarge betrug 36,5 %. Der Verlust aus operativer Tätigkeit der Neunmonatsperiode enthielt eine nicht zahlungswirksame Goodwill-Abwertung von $33.2M; der bereinigte EBITDA (TTM) betrug $47.2M. Die Liquidität zum 30. September 2025 lag bei $50.9M (Kasse 12,1 Mio. $, plus Kreditfazilitäten). Der Vorstand hat eine vierteljährliche Dividende von $0.0425 pro Aktie beschlossen, zahlbar am 13. Februar 2026. Das Management entschied, aufgrund der Unsicherheit bei Zöllen keine Guidance für 2025 zu geben.
Lifetime Brands (ناسداك: LCUT) أصدرت نتائج الربع الثالث 2025 في 6 نوفمبر 2025. بلغت المبيعات الصافية المجمّعة $171.9M، بانخفاض 6.5% على أساس سنوي؛ وانخفضت المبيعات بالعملة الثابتة بنسبة 6.8%. الهامش الإجمالي للربع الثالث كان 35.1% مقابل 36.7% قبل عام. دخل التشغيل للربع الثالث كان $6.7M؛ والدخل التشغيلي المعدل كان $11.5M. صافي الخسارة للربع الثالث كان $1.2M (خسارة السهم المخفف 0.05$); صافي الربح المعدل كان $2.5M (0.11$ للسهم المخفف).
للأشهر التسعة، بلغت المبيعات الصافية $443.9M (بانخفاض 5.1%); الهامش الإجمالي كان 36.5%. الخسارة التشغيلية خلال التسعة أشهر شملت انخفاضاً غير نقدي في الشهرة قدره $33.2M; EBITDA المعدل (TTM) كان $47.2M. السيولة كما في 30 سبتمبر 2025 بلغت $50.9M (النقدية 12.1 مليون دولار مع وجود إمكانات اقتراض). صوت المجلس بتوزيع أرباح ربع سنوية قدرها $0.0425 للسهم، قابلة للدفع في 13 فبراير 2026. قرر الإدارة عدم تقديم توجيه لعام 2025 بسبب عدم اليقين في الرسوم الجمركية.
- Adjusted EBITDA (TTM) of $47.2M
- Q3 adjusted income from operations of $11.5M
- Nine‑month SG&A down 10.4% (includes $6.4M legal settlement gain)
- Board declared quarterly dividend of $0.0425 per share
- Q3 consolidated net sales declined 6.5% year‑over‑year to $171.9M
- Gross margin contracted by ~160 bps YoY to 35.1% in Q3
- Nine‑month net loss of $45.1M includes $33.2M goodwill impairment
- Cash on hand was $12.1M with total liquidity $50.9M, limited by credit covenants
Insights
Quarter showed revenue decline, margin compression, large goodwill charge; liquidity is limited but non‑GAAP results and cost cuts temper impact.
Consolidated net sales fell to
Key dependencies and near‑term watch items include execution of Project Concord, tariff mitigation actions, and the Company’s available borrowing under the ABL and receivables facilities which are currently limited by a Term Loan covenant. Monitor the conference call on
Strong Cost Controls and Project Concord Aiding Performance
Company Well Positioned to Capitalize on Industry Dislocation
GARDEN CITY, N.Y., Nov. 06, 2025 (GLOBE NEWSWIRE) -- Lifetime Brands, Inc. (NasdaqGS: LCUT), a leading global designer, developer and marketer of a broad range of branded consumer products used in the home, today reported its financial results for the quarter ended September 30, 2025.
Rob Kay, Lifetime's Chief Executive Officer, commented, “While the current tariff environment has created near-term volatility, Lifetime has navigated challenges like this before, and our actions are positioning us to emerge stronger. With a fully implemented tariff-mitigation strategy, disciplined cost management, and the benefits of Project Concord, we’ve demonstrated our ability to adapt and execute. Periods of disruption often create opportunity, and we are seeing that play out today. Many in our industry are under pressure, and we are in the right position: financially, operationally, and strategically to capitalize on those dynamics. We continue to evaluate M&A opportunities that could further strengthen our market share and long-term competitive positioning. As the broader market stabilizes, we expect the progress we’ve made this year to translate into stronger performance, greater resilience, and renewed growth momentum ahead.”
Third Quarter Financial Results:
Consolidated net sales for the three months ended September 30, 2025 were
Gross margin for the three months ended September 30, 2025 was
Selling, general and administrative expenses for the three months ended September 30, 2025 were
Income from operations was
Adjusted income from operations(1) was
Net loss was
Adjusted net income(1) was
Nine Months Financial Results:
Consolidated net sales for the nine months ended September 30, 2025 were
Gross margin for the nine months ended September 30, 2025 was
Selling, general and administrative expenses for the nine months ended September 30, 2025 were
Loss from operations was
Adjusted income from operations(1) was
Net loss was
Adjusted net loss(1) was
Adjusted EBITDA(1) was
Liquidity as of September 30, 2025 was
(1) A table reconciling this non-GAAP financial measure to its most comparable GAAP financial measure, as reported, is included below.
Outlook
Given ongoing uncertainty surrounding tariffs and related trade dynamics, the Company will continue to refrain from issuing formal financial guidance for 2025. Nonetheless, management believes Project Concord is advancing as planned, positioning the International segment for enhanced efficiency, stronger margins, and improved long-term performance.
Dividend
On November 4, 2025, the Company's Board of Directors declared a quarterly dividend of
Conference Call
The Company has scheduled a conference call for Thursday, November 6, 2025 at 11:00 a.m. (Eastern Time). The dial-in number for the conference call is 1-844-826-3035 (U.S.) or 1-412-317-5195 (International).
In addition, a live webcast of the conference call will be accessible through:
https://viavid.webcasts.com/starthere.jsp?ei=1739320&tp_key=782c76078e
For those who cannot listen to the live broadcast, an audio replay of the webcast will be available on the Company’s investor relations website at https://lifetimebrands.gcs-web.com/ or via telephone replay by dialing 1-844-512-2921 (USA) or 1-412-317-6671 (International) and entering access code 10203990. The replay of the webcast will be available for one year.
Non-GAAP Financial Measures
This earnings release contains non-GAAP financial measures, including constant currency net sales, adjusted income from operations, adjusted net income (loss), adjusted diluted income (loss) per common share, adjusted EBITDA. A non-GAAP financial measure is a numerical measure of a company’s historical or future financial performance, financial position or cash flows that excludes amounts, or is subject to adjustments that have the effect of excluding amounts, that are included in the most directly comparable measure calculated and presented in accordance with GAAP in the statements of income, balance sheets, or statements of cash flows of a company; or, includes amounts, or is subject to adjustments that have the effect of including amounts, that are excluded from the most directly comparable measure so calculated and presented. These non-GAAP financial measures are provided because the Company's management uses these financial measures in evaluating the Company’s on-going financial results and trends, and management believes that exclusion of certain items allows for more accurate period-to-period comparison of the Company’s operating performance by investors and analysts. Management uses these non-GAAP financial measures as indicators of business performance. These non-GAAP financial measures should be viewed as a supplement to, and not a substitute for, GAAP financial measures of performance. As required by SEC rules, the Company has provided reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures.
Forward-Looking Statements
In this press release, the use of the words “advance,” “believe,” “continue,” “could,” “deliver,” “drive,” “enable,” “expect,” “gain,” “goal,” “grow,” “intend,” “maintain,” “manage,” “may,” “outlook,” “plan,” “positioned,” “project,” “projected,” “should,” “take,” “target,” “unlock,” “will,” “would”, or similar expressions is intended to identify forward-looking statements. Such statements include all statements regarding the growth of the Company, the Company’s financial guidance, the Company’s ability to navigate the current environment and advance the Company’s strategy, the Company’s commitment to increasing investments in future growth initiatives, the Company’s initiatives to create value, the Company’s efforts to mitigate geopolitical factors and tariffs, the Company’s current and projected financial and operating performance, results, and profitability and all guidance related thereto, including forecasted exchange rates and effective tax rates, as well as the Company’s continued growth and success, future plans and intentions regarding the Company and its consolidated subsidiaries. Such statements represent the Company’s current judgments, estimates, and assumptions about possible future events. The Company believes these judgments, estimates, and assumptions are reasonable, but these statements are not guarantees of any events or financial or operational results, and actual results may differ materially due to a variety of important factors. Such factors might include, among others, the Company’s ability to comply with the requirements of its credit agreements; the availability of funding under such credit agreements; the Company’s ability to maintain adequate liquidity and financing sources and an appropriate level of debt, as well as to deleverage its balance sheet; seasonality of the Company's cash flows; the possibility of impairments to the Company’s goodwill; the possibility of impairments to the Company’s intangible assets; the highly seasonal nature of the Company’s business; the Company’s ability to drive future growth and profitability from its European operations; changes in U.S. or foreign trade or tax law and policy; changes in general economic conditions that could impact the Company’s customers and affect customer purchasing practices or consumer spending; customer ordering behavior; the performance of the Company’s newer products; expenses and other challenges relating to the integration of any future acquisitions; changes in demand for the Company’s products; changes in the Company’s management team; the significant influence of the Company’s largest stockholder; fluctuations in foreign exchange rates; changes in U.S. trade policy or the trade policies of nations in which the Company or the Company’s suppliers do business; shortages of and price volatility for certain commodities; global health epidemic; social unrest, including related protests and disturbances; the emergence, continuation and consequences of geopolitical conditions, including political instability in the U.S. and abroad, unrest and sanctions, war, conflict, including the ongoing conflicts between Russia and the Ukraine, conflicts in the Middle East, and increasing tensions between China and Taiwan; legislative and regulatory risks, including those relating to the recent enactment of the One Big Beautiful Bill Act and the impact of a continued shutdown of the U.S. government; macro-economic challenges, including labor disputes, depreciation of the U.S. dollar, volatility in the capital markets, inflationary impacts and disruptions to the global supply chain; dependence on third-party manufacturers; increase in supply chain costs, including raw materials, sourcing, transportation and energy; the imposition of duties and tariffs and other trade barriers and retaliatory countermeasures and/or economic sanctions implemented by the U.S. and other governments; impact of tariffs and trade policies, particularly with respect to China; the Company’s ability to successfully integrate acquired businesses; the Company’s expectations regarding customer purchasing practices and the future level of demand for the Company’s products; the Company’s ability to execute on the goals and strategies set forth in the Company’s Project Concord plan; and significant changes in the competitive environment and the effect of competition on the Company’s markets, including on the Company’s pricing policies, financing sources and ability to maintain an appropriate level of debt. The Company undertakes no obligation to update these forward-looking statements other than as required by law.
Lifetime Brands, Inc.
Lifetime Brands is a leading global designer, developer and marketer of a broad range of branded consumer products used in the home. The Company markets its products under well-known kitchenware brands, including Farberware®, KitchenAid®, Sabatier®, Amco Houseworks®, Chef’n® Chicago™ Metallic, Copco®, Fred® & Friends, Houdini™, KitchenCraft®, Kamenstein®, La Cafetière®, MasterClass®, Misto®, Swing-A-Way®, Taylor® Kitchen, Rabbit®, and Dolly®; respected tableware and giftware brands, including Mikasa®, Pfaltzgraff®, Fitz and Floyd®, Empire Silver™, Gorham®, International® Silver, Towle® Silversmiths, Wallace®, Wilton Armetale®, V&A®, Royal Botanic Gardens Kew®, Year & Day®, Dolly®, Royal Leerdam®, and ONIS®; and valued home solutions brands, including BUILT NY®, S’well®, Taylor® Bath, Taylor® Kitchen, Taylor® Weather, Planet Box®, and Dolly®. The Company also provides exclusive private label products to leading retailers worldwide.
The Company’s corporate website is www.lifetimebrands.com.
Contacts:
Lifetime Brands, Inc.
Laurence Winoker, Chief Financial Officer
516-203-3590
investor.relations@lifetimebrands.com
or
MZ North America
Shannon Devine
Main: 203-741-8811
LCUT@mzgroup.us
| LIFETIME BRANDS, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (in thousands—except per share data) (unaudited) | |||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Net sales | $ | 171,912 | $ | 183,837 | $ | 443,859 | $ | 467,745 | |||||||
| Cost of sales | 111,488 | 116,420 | 281,959 | 288,231 | |||||||||||
| Gross margin | 60,424 | 67,417 | 161,900 | 179,514 | |||||||||||
| Distribution expenses | 17,939 | 20,034 | 53,323 | 51,267 | |||||||||||
| Selling, general and administrative expenses | 35,488 | 38,770 | 104,451 | 116,637 | |||||||||||
| Goodwill impairment | — | — | 33,237 | — | |||||||||||
| Restructuring expenses | 304 | — | 304 | — | |||||||||||
| Income (loss) from operations | 6,693 | 8,613 | (29,415 | ) | 11,610 | ||||||||||
| Interest expense | (5,013 | ) | (5,834 | ) | (14,982 | ) | (16,605 | ) | |||||||
| Mark to market loss on interest rate derivatives | (8 | ) | (928 | ) | (755 | ) | (1,184 | ) | |||||||
| Loss on equity securities | — | — | — | (14,152 | ) | ||||||||||
| Income (loss) before income taxes and equity in losses | 1,672 | 1,851 | (45,152 | ) | (20,331 | ) | |||||||||
| Income tax (provision) benefit | (2,861 | ) | (1,507 | ) | 63 | (1,660 | ) | ||||||||
| Equity in losses, net of taxes | — | — | — | (2,092 | ) | ||||||||||
| NET (LOSS) INCOME | $ | (1,189 | ) | $ | 344 | $ | (45,089 | ) | $ | (24,083 | ) | ||||
| BASIC (LOSS) INCOME PER COMMON SHARE | $ | (0.05 | ) | $ | 0.02 | $ | (2.08 | ) | $ | (1.12 | ) | ||||
| DILUTED (LOSS) INCOME PER COMMON SHARE | $ | (0.05 | ) | $ | 0.02 | $ | (2.08 | ) | $ | (1.12 | ) | ||||
| LIFETIME BRANDS, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (in thousands—except share data) | |||||||
| September 30, 2025 | December 31, 2024 | ||||||
| (unaudited) | |||||||
| ASSETS | |||||||
| CURRENT ASSETS | |||||||
| Cash and cash equivalents | $ | 12,125 | $ | 2,929 | |||
| Accounts receivable, less allowances of | 127,827 | 156,743 | |||||
| Inventory | 221,185 | 202,408 | |||||
| Prepaid expenses and other current assets | 11,616 | 11,488 | |||||
| Income taxes receivable | 2,215 | — | |||||
| TOTAL CURRENT ASSETS | 374,968 | 373,568 | |||||
| PROPERTY AND EQUIPMENT, net | 15,270 | 15,049 | |||||
| OPERATING LEASE RIGHT-OF-USE ASSETS | 51,777 | 59,571 | |||||
| INTANGIBLE ASSETS, net | 137,271 | 183,527 | |||||
| OTHER ASSETS | 1,838 | 2,595 | |||||
| TOTAL ASSETS | $ | 581,124 | $ | 634,310 | |||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
| CURRENT LIABILITIES | |||||||
| Current maturity of term loan | $ | 4,987 | $ | 4,891 | |||
| Accounts payable | 49,786 | 60,029 | |||||
| Accrued expenses | 67,495 | 70,848 | |||||
| Income taxes payable | — | 830 | |||||
| Current portion of operating lease liabilities | 16,277 | 15,145 | |||||
| TOTAL CURRENT LIABILITIES | 138,545 | 151,743 | |||||
| OTHER LONG-TERM LIABILITIES | 15,720 | 15,955 | |||||
| INCOME TAXES PAYABLE, LONG-TERM | 706 | 706 | |||||
| OPERATING LEASE LIABILITIES | 46,154 | 56,740 | |||||
| DEFERRED INCOME TAXES | 5,747 | 5,601 | |||||
| REVOLVING CREDIT FACILITY | 62,411 | 42,693 | |||||
| TERM LOAN | 127,196 | 130,949 | |||||
| STOCKHOLDERS’ EQUITY | |||||||
| Preferred stock, | — | — | |||||
| Common stock, | 227 | 222 | |||||
| Paid-in capital | 283,248 | 280,566 | |||||
| Accumulated deficit | (80,610 | ) | (32,550 | ) | |||
| Accumulated other comprehensive loss | (18,220 | ) | (18,315 | ) | |||
| TOTAL STOCKHOLDERS’ EQUITY | 184,645 | 229,923 | |||||
| TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 581,124 | $ | 634,310 | |||
| LIFETIME BRANDS, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (in thousands) (unaudited) | |||||||
| Nine Months Ended September 30, | |||||||
| 2025 | 2024 | ||||||
| OPERATING ACTIVITIES | |||||||
| Net loss | $ | (45,089 | ) | $ | (24,083 | ) | |
| Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||||
| Depreciation and amortization | 16,533 | 16,241 | |||||
| Goodwill impairment | 33,237 | — | |||||
| Amortization of financing costs | 2,077 | 2,195 | |||||
| Gain on disposition of fixed assets | (94 | ) | — | ||||
| Mark to market loss on interest rate derivatives | 755 | 1,184 | |||||
| Operating leases, net | (1,734 | ) | (1,476 | ) | |||
| Provision (recovery) for doubtful accounts | 1,129 | (241 | ) | ||||
| Deferred income taxes | — | 144 | |||||
| Stock compensation expense | 3,100 | 2,886 | |||||
| Equity in losses, net of taxes | — | 2,092 | |||||
| Loss on equity securities | — | 14,152 | |||||
| Changes in operating assets and liabilities | |||||||
| Accounts receivable | 29,010 | 13,859 | |||||
| Inventory | (15,912 | ) | (44,821 | ) | |||
| Prepaid expenses, other current assets and other assets | (224 | ) | 2,929 | ||||
| Accounts payable, accrued expenses and other liabilities | (15,843 | ) | 16,759 | ||||
| Income taxes receivable | (2,215 | ) | (2,894 | ) | |||
| Income taxes payable | (860 | ) | (663 | ) | |||
| NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES | 3,870 | (1,737 | ) | ||||
| INVESTING ACTIVITIES | |||||||
| Purchases of property and equipment | (3,221 | ) | (1,604 | ) | |||
| Net proceeds from sale of property | 94 | — | |||||
| NET CASH USED IN INVESTING ACTIVITIES | (3,127 | ) | (1,604 | ) | |||
| FINANCING ACTIVITIES | |||||||
| Proceeds from revolving credit facility | 236,941 | 180,725 | |||||
| Repayments of revolving credit facility | (219,726 | ) | (177,984 | ) | |||
| Repayments of term loan | (5,625 | ) | (5,625 | ) | |||
| Payments for finance lease obligations | (33 | ) | (22 | ) | |||
| Payments of tax withholding for stock based compensation | (416 | ) | (1,083 | ) | |||
| Cash dividends paid | (2,858 | ) | (2,893 | ) | |||
| NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES | 8,283 | (6,882 | ) | ||||
| Effect of foreign exchange on cash | 170 | 18 | |||||
| INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 9,196 | (10,205 | ) | ||||
| Cash and cash equivalents at beginning of period | 2,929 | 16,189 | |||||
| CASH AND CASH EQUIVALENTS AT END OF PERIOD | $ | 12,125 | $ | 5,984 | |||
LIFETIME BRANDS, INC.
Supplemental Information
(in thousands)
Reconciliation of GAAP to Non-GAAP Operating Results
Adjusted EBITDA for the twelve months ended September 30, 2025:
| Quarter Ended | Twelve Months Ended September 30, 2025 | ||||||||||||||||||
| December 31, 2024 | March 31, 2025 | June 30, 2025 | September 30, 2025 | ||||||||||||||||
| (in thousands) | |||||||||||||||||||
| Net income (loss) as reported | $ | 8,918 | $ | (4,201 | ) | $ | (39,699 | ) | $ | (1,189 | ) | $ | (36,171 | ) | |||||
| Income tax provision (benefit) | 1,671 | (142 | ) | (2,782 | ) | 2,861 | 1,608 | ||||||||||||
| Interest expense | 5,603 | 4,915 | 5,054 | 5,013 | 20,585 | ||||||||||||||
| Depreciation and amortization | 6,073 | 5,698 | 5,437 | 5,398 | 22,606 | ||||||||||||||
| Gain on disposition of fixed assets | — | — | — | (94 | ) | (94 | ) | ||||||||||||
| Mark to market (gain) loss on interest rate derivatives | (718 | ) | 527 | 220 | 8 | 37 | |||||||||||||
| Goodwill impairment | — | — | 33,237 | — | 33,237 | ||||||||||||||
| Stock compensation expense | 1,034 | 1,062 | 1,044 | 994 | 4,134 | ||||||||||||||
| Legal settlement gain, net(1) | — | (4,578 | ) | — | — | (4,578 | ) | ||||||||||||
| Severance expense | — | — | 270 | — | 270 | ||||||||||||||
| Acquisition related expenses | 143 | — | 123 | 49 | 315 | ||||||||||||||
| Restructuring expenses | — | — | — | 304 | 304 | ||||||||||||||
| Warehouse redesign expenses(2) | 249 | — | 139 | 76 | 464 | ||||||||||||||
| Pro forma adjustments(3) | 4,500 | ||||||||||||||||||
| Adjusted EBITDA(4) | $ | 22,973 | $ | 3,281 | $ | 3,043 | $ | 13,420 | $ | 47,217 | |||||||||
(1) For the twelve months ended September 30, 2025, legal settlement gain, net included a net settlement of
(2) For the twelve months ended September 30, 2025, the warehouse redesign expenses were related to the U.S. segment.
(3) Pro forma adjustments represent the amount of operating expense reductions projected by the Company as a result of actions taken through September 30, 2025 or expected to be taken within 18 months of September 30, 2025, net of the benefits realized during the twelve months ended September 30, 2025. These actions include cost savings initiatives for the U.S. segment related to reductions in employee expenses (i.e., including terminated employees, furloughed employees and temporary salary reductions) and costs saving for the International segment related to Project Concord.
(4) Adjusted EBITDA is a non-GAAP financial measure that is defined in the Company’s debt agreements. Adjusted EBITDA is defined as net income (loss), adjusted to exclude income tax provision (benefit), interest expense, depreciation and amortization, gain on disposition of fixed assets, mark to market (gain) loss on interest rate derivatives, goodwill impairment, stock compensation expense, legal settlement gain, net and other items detailed in the table above that are consistent with exclusions permitted by our debt agreements.
LIFETIME BRANDS, INC.
Supplemental Information
(in thousands—except per share data)
Reconciliation of GAAP to Non-GAAP Operating Results (continued)
Adjusted net income (loss) and adjusted diluted income (loss) per common share (in thousands -except per share data):
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Net (loss) income as reported | $ | (1,189 | ) | $ | 344 | $ | (45,089 | ) | $ | (24,083 | ) | ||||
| Adjustments: | |||||||||||||||
| Acquisition intangible amortization expense | 4,360 | 3,723 | 13,099 | 11,222 | |||||||||||
| Legal settlement gain, net | — | — | (6,400 | ) | — | ||||||||||
| Acquisition related expenses | 49 | 210 | 172 | 946 | |||||||||||
| Restructuring expenses | 304 | — | 304 | — | |||||||||||
| Warehouse redesign expenses(1) | 76 | 662 | 215 | 715 | |||||||||||
| Severance expense | — | — | 270 | — | |||||||||||
| Mark to market loss on interest rate derivatives | 8 | 928 | 755 | 1,184 | |||||||||||
| Loss on equity securities | — | — | — | 14,152 | |||||||||||
| Goodwill impairment | — | — | 33,237 | — | |||||||||||
| Income tax effect on adjustments | (1,103 | ) | (1,362 | ) | (10,278 | ) | (3,462 | ) | |||||||
| Income tax provision adjustment(2) | — | — | 8,309 | — | |||||||||||
| Adjusted net income (loss)(3) | $ | 2,505 | $ | 4,505 | $ | (5,406 | ) | $ | 674 | ||||||
| Adjusted diluted income (loss) per common share(4) | $ | 0.11 | $ | 0.21 | $ | (0.25 | ) | $ | 0.03 | ||||||
(1) For the three and nine months ended September 30, 2025 and 2024, warehouse redesign expenses were related to the U.S. segment.
(2) The income tax provision adjustment is calculated using the effective tax rate for the nine months ended September 30, 2025 of
(3) Adjusted net income and adjusted diluted income per common share in the three and nine months ended September 30, 2025 excludes acquisition intangible amortization expense, a legal settlement gain, net, acquisition related expenses, warehouse redesign expenses, severance expense, mark to market loss on interest rate derivatives, and goodwill impairment. The income tax effect on adjustments reflects the statutory tax rates applied on the adjustments and the income tax provision adjustment.
Adjusted net income and adjusted diluted income per common share in the three and nine months ended September 30, 2024 excludes acquisition intangible amortization expense, acquisition related expenses, warehouse redesign expenses, mark to market loss on interest rate derivatives, and loss on equity securities. The income tax effect on adjustments reflects the statutory tax rates applied on the adjustments.
(4) Adjusted diluted income (loss) per common share is calculated based on diluted weighted-average shares outstanding of 21,834 and 21,610 for the three month period ended September 30, 2025 and 2024, respectively. Adjusted diluted income (loss) per common share is calculated based on diluted weighted-average shares outstanding of 21,683 and 21,643 for the nine month period ended September 30, 2025 and 2024, respectively. The diluted weighted-average shares outstanding for the three and nine months ended September 30, 2025 include the effect of dilutive securities of 66 and zero, respectively. The diluted weighted-average shares outstanding for the three and nine months ended September 30, 2024 included the effect of dilutive securities of 48 and 189, respectively.
| Adjusted income from operations (in thousands): | ||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||
| Income (loss) from operations | $ | 6,693 | $ | 8,613 | $ | (29,415 | ) | $ | 11,610 | |||
| Adjustments: | ||||||||||||
| Acquisition intangible amortization expense | 4,360 | 3,723 | 13,099 | 11,222 | ||||||||
| Legal settlement gain, net | — | — | (6,400 | ) | — | |||||||
| Acquisition related expenses | 49 | 210 | 172 | 946 | ||||||||
| Restructuring expenses | 304 | — | 304 | — | ||||||||
| Warehouse redesign expenses(1) | 76 | 662 | 215 | 715 | ||||||||
| Severance expense | — | — | 270 | — | ||||||||
| Goodwill impairment | — | — | 33,237 | — | ||||||||
| Total adjustments | 4,789 | 4,595 | 40,897 | 12,883 | ||||||||
| Adjusted income from operations(2) | $ | 11,482 | $ | 13,208 | $ | 11,482 | $ | 24,493 | ||||
(1) For the three and nine months ended September 30, 2025 and 2024, warehouse redesign expenses were related to the U.S. segment.
(2) Adjusted income from operations for the three and nine months ended September 30, 2025 excludes acquisition intangible amortization expense, a legal settlement gain, net, acquisition related expenses, restructuring expenses, warehouse redesign expenses, severance expenses, and goodwill impairment. Adjusted income from operations for the three and nine months ended September 30, 2024, excludes acquisition intangible amortization expense, acquisition related expenses, and warehouse redesign expenses.
LIFETIME BRANDS, INC.
Supplemental Information
(in thousands)
Reconciliation of GAAP to Non-GAAP Operating Results (continued)
Constant Currency:
| As Reported Three Months Ended September 30, | Constant Currency (1) Three Months Ended September 30, | Year-Over-Year Increase (Decrease) | ||||||||||||||||||||||||||||||
| Net sales | 2025 | 2024 | Increase (Decrease) | 2025 | 2024 | Increase (Decrease) | Currency Impact | Excluding Currency | Including Currency | Currency Impact | ||||||||||||||||||||||
| U.S. | $ | 158,121 | $ | 170,222 | $ | (12,101 | ) | $ | 158,121 | $ | 170,246 | $ | (12,125 | ) | $ | (24 | ) | (7.1 | )% | (7.1 | )% | — | % | |||||||||
| International | 13,791 | 13,615 | 176 | 13,791 | 14,180 | (389 | ) | (565 | ) | (2.7 | )% | 1.3 | % | 4.0 | % | |||||||||||||||||
| Total net sales | $ | 171,912 | $ | 183,837 | $ | (11,925 | ) | $ | 171,912 | $ | 184,426 | $ | (12,514 | ) | $ | (589 | ) | (6.8 | )% | (6.5 | )% | 0.3 | % | |||||||||
| As Reported Nine Months Ended September 30, | Constant Currency (1) Nine Months Ended September 30, | Year-Over-Year Increase (Decrease) | ||||||||||||||||||||||||||||||
| Net sales | 2025 | 2024 | Increase (Decrease) | 2025 | 2024 | Increase (Decrease) | Currency Impact | Excluding Currency | Including Currency | Currency Impact | ||||||||||||||||||||||
| U.S. | $ | 405,946 | $ | 431,205 | $ | (25,259 | ) | $ | 405,946 | $ | 431,202 | $ | (25,256 | ) | $ | 3 | (5.9 | )% | (5.9 | )% | — | % | ||||||||||
| International | 37,913 | 36,540 | 1,373 | 37,913 | 37,573 | 340 | (1,033 | ) | 0.9 | % | 3.8 | % | 2.9 | % | ||||||||||||||||||
| Total net sales | $ | 443,859 | $ | 467,745 | $ | (23,886 | ) | $ | 443,859 | $ | 468,775 | $ | (24,916 | ) | $ | (1,030 | ) | (5.3 | )% | (5.1 | )% | 0.2 | % | |||||||||
(1) “Constant Currency” is determined by applying the 2025 average exchange rates to the prior year local currency sales amounts, with the difference between the change in “As Reported” net sales and “Constant Currency” net sales, reported in the table as “Currency Impact.” Constant currency sales growth is intended to exclude the impact of fluctuations in foreign currency exchange rates.