Lifecore Biomedical Reports Financial Results for the Fourth Quarter and Transition Period Ended December 31, 2025, and Provides Corporate Update
Rhea-AI Summary
Lifecore Biomedical (NASDAQ: LFCR) reported fourth quarter revenues of $35.7M and transition-period revenue of $75.5M for the seven months ended Dec 31, 2025, a 20% increase year-over-year. Gross profit margin improved to 31.4%, operating expenses fell 31%, and Adjusted EBITDA was $13.1M. The company signed five new programs in 2025, launched a new ERP in Jan 2026, ended the quarter with ~$38.9M liquidity, and issued 2026 guidance of $120–$125M revenue and $20.5–$25M Adjusted EBITDA.
Positive
- Revenue +20% for seven-month transition period to $75.5M
- Gross profit margin improved to 31.4% (up 5.5 percentage points)
- Operating expenses down 31% to $24.4M
- Adjusted EBITDA of $13.1M, up $10.5M year-over-year
- Signed 5 new programs in 2025, supporting near-term backlog
Negative
- Net loss of $18.0M for the seven-month period
- 2026 guidance assumes loss of a customer and delayed commercial launch
- Series A preferred redemption exposure of $50.2M due Jun 29, 2026
- Portion of term loan interest converts to cash payments starting May 2026
News Market Reaction – LFCR
On the day this news was published, LFCR declined 24.39%, reflecting a significant negative market reaction. Argus tracked a trough of -32.6% from its starting point during tracking. Our momentum scanner triggered 48 alerts that day, indicating elevated trading interest and price volatility. This price movement removed approximately $73M from the company's valuation, bringing the market cap to $227M at that time. Trading volume was exceptionally heavy at 8.9x the daily average, suggesting significant selling pressure.
Data tracked by StockTitan Argus on the day of publication.
Key Figures
Market Reality Check
Peers on Argus
LFCR was down 1.06% with mixed peer moves: several names like ACB (-3.65%), SXTC (-10%) and IRWD (-0.88%) were lower, while TKNO rose 4.49%, suggesting stock-specific dynamics rather than a unified sector move.
Previous Earnings Reports
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Nov 06 | Q3 2025 earnings | Positive | +3.5% | Revenue up 26% and Adjusted EBITDA swung sharply higher versus prior year. |
| Aug 07 | FY 2025 results | Neutral | -6.7% | Full-year revenue met guidance but Q4 revenue dipped and net loss persisted. |
| Apr 03 | Q3 FY25 results | Negative | -22.3% | Revenue declined, gross profit fell and net income reversed to a sizeable loss. |
| Jan 02 | Q2 FY25 results | Positive | +14.4% | Revenue grew, Adjusted EBITDA improved and capacity and balance sheet were strengthened. |
| Oct 04 | Q1 FY25 results | Neutral | +14.3% | Revenue grew and capital was raised, but large net loss and negative EBITDA remained. |
Earnings reactions have been mixed: positive updates often see aligned gains, but there are also sharp selloffs and rallies on more neutral reports.
Across the last five earnings-related releases from Oct 2024 through Nov 2025, Lifecore reported growing revenues, shifting from capacity build-out and financing toward margin improvement and new program wins. Results frequently highlighted Adjusted EBITDA progress and reiterated goals for a 12%+ revenue CAGR and EBITDA margins above 25%. Market reactions varied from double-digit gains to steep declines, underscoring that investor response to earnings and guidance has been inconsistent.
Historical Comparison
In the past five earnings releases, average next-day move was about 0.64%, with both double-digit rallies and steep selloffs, showing earnings reactions are volatile and directionally mixed.
Earnings updates from FY2025 show Lifecore scaling revenue, expanding capacity, and focusing on Adjusted EBITDA and margin expansion while reiterating ambitions for a 12%+ revenue CAGR and >25% EBITDA margins.
Regulatory & Risk Context
An effective Form S-3 shelf filed on Sep 22, 2025 registers up to 20,456,637 common shares for resale by selling stockholders, including shares issuable upon conversion of Series A Convertible Preferred Stock, which may represent an overhang if resales occur.
Market Pulse Summary
The stock dropped -24.4% in the session following this news. A negative reaction despite solid revenue and margin trends would fit prior episodes where earnings headlines led to sharp selloffs. The update reiterates improvement in Adjusted EBITDA to $13.1M, but also highlights future cash demands, including a $50.2M preferred liquidation preference and increasing cash interest starting in 2026. Past earnings moves have been volatile, so downside reactions have occurred even after operational progress.
Key Terms
cdmo technical
free cash flow financial
adjusted ebitda financial
enterprise resource planning technical
securities and exchange commission regulatory
series a convertible preferred stock financial
liquidation preference financial
payable-in-kind financial
AI-generated analysis. Not financial advice.
-- Recorded Fourth Quarter Revenues of
-- Multiple New Programs Signed in Fourth Quarter 2025 Including Two Commercial Site Transfer Programs, for Total of Five New Programs in 2025 Transition Period --
-- Organizational Initiatives Drive Further Improvement in Margins --
Conference Call Today at 8:30am ET
CHASKA, Minn., March 16, 2026 (GLOBE NEWSWIRE) -- Lifecore Biomedical, Inc. (NASDAQ: LFCR) (“Lifecore” or the “Company”), a fully integrated injectables contract development and manufacturing organization (“CDMO”), today announced strong results for the fourth quarter and transition period ended December 31, 2025.
CEO Commentary
“2025 was a highly productive year for Lifecore Biomedical, during which we strengthened our pipeline, leadership, and standing as a differentiated CDMO. We advanced strategic priorities throughout the year, positioning Lifecore for sustained growth as we aim to deliver a
“Our financial performance was also strong during the transition period. During the fourth quarter of 2025, we recorded revenues of
Financial Snapshot and Recent Developments
- Revenue for the seven-month period of
$75.5 million , in line with the Company’s previous guidance of$74.0 –$76.0 million and20% above$63.0 million for the prior year comparable period ended December 31, 2024. - Gross profit margin for the seven-month period of
31% ,5% above26% for the prior year comparable period ended December 31, 2024. - Operating expenses for the seven-month period of
$24.4 million , a decrease of$11.1 million , or31% , compared to$35.6 million for the prior year comparable period ended December 31, 2024. - Cash from operations of
$7.3 million and free cash flow* of$3.6 million in the seven-month period, which includes a$4.7 million payment to fully satisfy the preferred stock registration delay fees. - Net loss for the seven-month period of
$18.0 million , in line with the Company’s previous guidance of$18.4 –$16.4 million and improved from a net loss of$30.6 million in the prior year comparable period ended December 31, 2024. - Adjusted EBITDA* for the seven-month period of
$13.1 million , in line with the Company’s previous guidance of$12.0 –$14.0 million , and$10.5 million above$2.6 million for the prior year comparable period ended December 31, 2024. - Ended the fourth quarter with approximately
$38.9 million in liquidity, including cash of$17.5 million and revolving credit availability of$21.4 million . - Signed three new programs in fourth quarter of 2025, including two commercial site transfer programs, for a total of five new programs during transition period.
- Implemented key initiatives throughout the organization that have improved EBITDA margins and are expected to continue to drive margin improvement toward the goal of >
25% in the mid-term. - Completed the preparatory work for new enterprise resource planning (“ERP”) system, which successfully launched in January 2026, and which is expected to strengthen inventory control, support financial management, and help reduce costs as the Company grows.
| * | Adjusted EBITDA and free cash flow are non-GAAP financial measures and exclude certain items from net income or loss and operating cash flows, respectively, the nearest comparable measures calculated and presented in accordance with accounting principles generally accepted in the United States of America (“GAAP”). Please see “Non-GAAP Financial Information” below for more information, including definitions of Adjusted EBITDA and free cash flow and reconciliations to net loss and operating cash flows, respectively, for the periods noted in this press release. |
Supplemental Financial Data
To provide meaningful period-over-period comparisons, Lifecore has compared the seven‑month transition period ended December 31, 2025, to the unaudited seven‑month period ended December 31, 2024. This presentation is intended to comply with Securities and Exchange Commission (“SEC”) requirements applicable to fiscal year changes and is intended to assist investors with understanding the changes in the Company’s operating results and financial condition.
Supplemental Revenue and Gross Profit Data
| Seven months ended December 31, | Change | |||||||||||||
| 2025 | 2024 | Amount | % | |||||||||||
| (dollars in thousands) | (unaudited) | |||||||||||||
| Revenues: | ||||||||||||||
| CDMO | $ | 51,489 | $ | 49,053 | $ | 2,436 | 5 | % | ||||||
| HA manufacturing | 24,032 | 13,903 | 10,129 | 73 | % | |||||||||
| Total revenues | 75,521 | 62,956 | 12,565 | 20 | % | |||||||||
| Cost of sales | 51,832 | 46,629 | 5,203 | 11 | % | |||||||||
| Gross profit | 23,689 | 16,327 | 7,362 | 45 | % | |||||||||
| Gross profit percentage | 31.4 | % | 25.9 | % | 5.5 | % | ||||||||
Supplemental Operating Expenses Data
| Seven months ended December 31, | Change | |||||||||||||
| 2025 | 2024 | Amount | % | |||||||||||
| (dollars in thousands) | (unaudited) | |||||||||||||
| Research and development | $ | 4,965 | $ | 4,720 | $ | 245 | 5 | % | ||||||
| Selling, general and administrative | 19,457 | 30,846 | (11,389 | ) | (37 | )% | ||||||||
| Total operating expenses | $ | 24,422 | $ | 35,566 | $ | (11,144 | ) | (31 | )% | |||||
Transformation Strategy Outlook and Financial Guidance for Calendar Year 2026
“Our financial and business performance during the 2025 transition period was strong, and we continue to position the Company for sustained, long‑term growth. We expect calendar year 2026 to reflect a period of continued operational progress and disciplined execution,” said Josephs. For 2026, Lifecore expects total revenue to be in the range of
This guidance is based on the expectation that Lifecore would adjust for items similar to its historic definition of Adjusted EBITDA. This guidance takes into consideration existing market forces, contracts, and customer order timing, as well as the Company’s current beliefs and estimations with respect to success and timing related to growing and diversifying the Company’s new business development revenue.
This 2026 guidance reflects several factors within the Company’s customer base. These are: 1) the anticipated loss of a customer due to a change in that customer’s supply strategy; 2) a customer decision to build excess hyaluronic acid inventory in 2025 to effect its transition of aseptic volume demand to Lifecore in 2027; and 3) a commercial launch that was targeted for 2026 but that has been delayed due to customer funding challenges.
Lifecore expects to generate modest revenue growth in 2027, with significant revenue growth continuing into 2028, driven by expansion of existing customer programs, including a planned doubling of aseptic demand from its largest customer, along with increasing revenue contributions from development programs and the commercialization of its late‑stage pipeline. During this period, Lifecore also expects to broaden and diversify its customer base to include additional specialty pharma and large pharma companies to generate a more balanced revenue mix, increase its capacity utilization and reduce its dependency on any one customer.
Through 2029, Lifecore’s strategies are expected to achieve sustained growth, resulting in a targeted
Lifecore continues to expect significant revenue growth in future years based on management’s visibility to leading revenue indicators, such as identified contractually committed volumes of one of its key customers, expansion opportunities in Lifecore’s commercial business, growing traction in the number of customer deals and technology transfers, commercialization of the Company’s late stage pipeline, and an increasing number of deals at later stages of development. Lifecore’s outlook regarding revenue growth is based on current expectations regarding the likelihood of success and expected launch timelines from the late-stage development portfolio. However, in light of current customer and program concentrations, projected growth starting in 2027 may be impacted, positively or negatively, by changes in the timing or specifics of expected customer programs.
The Company’s outlook assumes continued efficiency and cost containment discipline, consistent with the Company’s efforts over the last 18 months that have resulted in improving EBITDA margins, six consecutive quarters of sequential declines in operating expense, and improved cash flow to fund the Company’s ongoing operations that will drive the expected revenue growth starting in 2027. The outlook does not contemplate that Lifecore will use its cash resources or raise additional financing in 2026 or in the near-term to (i) fund the redemption of the Series A Redeemable Preferred Stock, or (ii) substantially reduce its debt balance, including through prepayments, which may carry prepayment penalties. Each holder of the Series A Convertible Preferred Stock may demand redemption beginning June 29, 2026, and payment of the redemption amount, which is the same as the liquidation preference, is due within 180 days. Any redemption amounts not paid will accrue interest at a rate of
Please see “Non-GAAP Financial Information” below for more information on Adjusted EBITDA, including information regarding reconciliations to net income or loss.
Earnings Webcast
Lifecore Biomedical will host a conference call today, March 16, 2026, at 8:30 a.m. ET to discuss the Company’s financial results for the fourth quarter and transition period ended December 31, 2025. The webcast can be accessed via Lifecore’s Investor Events & Presentations page at: https://ir.lifecore.com/events-presentations. An archived version of the webcast will be available on the website for 30 days.
About Lifecore Biomedical
Lifecore Biomedical, Inc. (Nasdaq: LFCR) is a fully integrated contract development and manufacturing organization (CDMO) that offers highly differentiated capabilities in the development, fill and finish of sterile injectable pharmaceutical products in syringes, vials, and cartridges, including complex formulations. As a leading manufacturer of premium, injectable-grade hyaluronic acid, Lifecore brings more than 40 years of expertise as a partner for global and emerging biopharmaceutical and biotechnology companies across multiple therapeutic categories to bring their innovations to market. For more information about the company, visit Lifecore’s website at www.lifecore.com.
Non-GAAP Financial Information
In addition to providing financial measurements based on generally accepted accounting principles in the United States of America (GAAP), this press release contains non-GAAP financial information. Adjusted EBITDA and free cash flow are non-GAAP measures and exclude certain items from net income or loss and operating cash flows, respectively, which are the most directly comparable financial measures calculated in accordance with GAAP. The year ended December 31, 2025 is a non-GAAP, pro forma and unaudited period that is derived from historical financial information required by GAAP that is included in the Company’s Form 10‑KT for the transition period ended December 31, 2025.
See the section entitled “Non-GAAP Financial Reconciliations” below for the Company’s definitions of Adjusted EBITDA and free cash flows for the fourth quarter and transition period ended December 31, 2025, the comparable prior quarter ended November 24, 2024, and the unaudited comparable prior seven-month period ended December 31, 2024, and reconciliations thereof to net income or loss and operating cash flows for the relevant periods.
See “2026 Guidance” below for the Company’s reconciliation of Adjusted EBITDA to GAAP net income or loss for calendar year 2026.
See “Reconciliation of Results for Periods Presented in Accordance with GAAP to Pro Forma Unaudited Results” for the Company’s definition of the year ended December 31, 2025 and a reconciliation of that period to periods presented in accordance with GAAP.
The Company has disclosed these non-GAAP financial measures to supplement its consolidated financial statements presented in accordance with GAAP. These non-GAAP financial measures exclude/include certain items that are included in the Company’s results reported in accordance with GAAP because we believe they are not reflective of our core operations or indicative of our ongoing operations. Management believes these non-GAAP financial measures provide useful additional information to investors about trends in the Company’s operations and are useful for period-over-period comparisons. Management uses Adjusted EBITDA and free cash flow, in addition to GAAP financial measures, to monitor trends in the Company’s operations, understand and compare operating results, and monitor cash flows across accounting periods, for financial and operational decision making, for planning and forecasting purposes, and with respect to Adjusted EBITDA as a measure of performance for compensation decisions.
These non-GAAP financial measures should not be considered in isolation or as a substitute for the comparable GAAP measures. In addition, these non-GAAP financial measures may not be the same as similar measures provided by other companies due to the potential differences in methods of calculation and items being excluded/included. These non-GAAP financial measures should be read in conjunction with the Company’s consolidated financial statements presented in accordance with GAAP.
Important Cautions Regarding Forward-Looking Statements
This press release contains forward-looking statements regarding future events and our future results that are subject to the safe harbor created under the Private Securities Litigation Reform Act of 1995 and other safe harbors under the Securities Act of 1933 and the Securities Exchange Act of 1934. Words such as “anticipate”, “estimate”, “expect”, “project”, “aim,” “designed to,” “plan”, “intend”, “believe”, “may”, “might”, “will”, “should”, “can have”, “likely” and similar expressions are used to identify forward-looking statements. In addition, all statements regarding our future financial and operating performance and strategy, including our goals of achieving a 12+% revenue CAGR and increasing Adjusted EBITDA* margins to more than
Lifecore Biomedical, Inc. Contact Information:
Stephanie Diaz (Investors & Media)
Vida Strategic Partners
415-675-7401
sdiaz@vidasp.com
Ryan D. Lake (CFO)
Lifecore Biomedical
952-368-6244
ryan.lake@lifecore.com
| LIFECORE BIOMEDICAL, INC. CONSOLIDATED BALANCE SHEETS | |||||||
| (in thousands, except share and per share amounts) | December 31, 2025 | May 25, 2025 | |||||
| ASSETS | |||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 17,469 | $ | 8,265 | |||
| Accounts receivable, net | 13,233 | 15,151 | |||||
| Accounts receivable, related party | 12,929 | 13,537 | |||||
| Current portion of note receivable | — | 8,000 | |||||
| Contract assets | 7,655 | 6,979 | |||||
| Inventory | 29,085 | 32,291 | |||||
| Prepaid expenses and other current assets | 1,921 | 1,454 | |||||
| Total current assets | 82,292 | 85,677 | |||||
| Property, plant and equipment, net | 127,304 | 129,006 | |||||
| Goodwill | 13,881 | 13,881 | |||||
| Other assets | 8,700 | 10,778 | |||||
| Total assets | $ | 232,177 | $ | 239,342 | |||
| LIABILITIES, CONVERTIBLE PREFERRED STOCK AND STOCKHOLDERS’ EQUITY (DEFICIT) | |||||||
| Current liabilities: | |||||||
| Accounts payable | $ | 5,839 | $ | 8,220 | |||
| Accrued expenses and other current liabilities | 17,734 | 21,958 | |||||
| Total current liabilities | 23,573 | 30,178 | |||||
| Debt, net of current portion | 5,694 | 5,801 | |||||
| Debt, net of current portion, related party | 135,588 | 121,198 | |||||
| Debt derivative liability, related party | 26,564 | 24,991 | |||||
| Other liabilities | 6,698 | 9,741 | |||||
| Total liabilities | 198,117 | 191,909 | |||||
| Commitments and contingencies | |||||||
| Series A Redeemable Convertible Preferred Stock, | 48,262 | 46,097 | |||||
| Stockholders’ (deficit) equity: | |||||||
| Common Stock, | 37 | 37 | |||||
| Additional paid-in capital | 208,962 | 206,539 | |||||
| Accumulated deficit | (223,201 | ) | (205,240 | ) | |||
| Total stockholders’ (deficit) equity | (14,202 | ) | 1,336 | ||||
| Total liabilities, convertible preferred stock and stockholders’ (deficit) equity | $ | 232,177 | $ | 239,342 | |||
| LIFECORE BIOMEDICAL, INC. CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||||
| Three months ended | May 26, 2025 through | May 27, 2024 through | Year ended | ||||||||||||||||
| (in thousands, except share and per share amounts) | December 31, 2025 | November 24, 2024 | December 31, 2025 | December 31, 2024 | December 31, 2025 | ||||||||||||||
| (unaudited) | (unaudited) | (unaudited) | (pro forma, unaudited) | ||||||||||||||||
| Revenues | $ | 19,747 | $ | 19,534 | $ | 43,796 | $ | 39,016 | $ | 77,108 | |||||||||
| Revenues, related party | 16,000 | 13,030 | 31,725 | 23,940 | 64,324 | ||||||||||||||
| Total revenues | 35,747 | 32,564 | 75,521 | 62,956 | 141,432 | ||||||||||||||
| Cost of sales | 22,985 | 21,480 | 51,832 | 46,629 | 93,772 | ||||||||||||||
| Gross profit | 12,762 | 11,084 | 23,689 | 16,327 | 47,660 | ||||||||||||||
| Research and development expenses | 2,297 | 1,924 | 4,965 | 4,720 | 8,503 | ||||||||||||||
| Selling, general, and administrative expenses | 7,541 | 11,119 | 19,457 | 30,846 | 32,657 | ||||||||||||||
| Loss on sale or disposal of assets, net of portion classified as cost of sales | — | — | — | — | 6,986 | ||||||||||||||
| Restructuring recovery | — | — | — | — | (1,747 | ) | |||||||||||||
| Operating income (loss) | 2,924 | (1,959 | ) | (733 | ) | (19,239 | ) | 1,261 | |||||||||||
| Interest income | 113 | 4 | 273 | 21 | 585 | ||||||||||||||
| Interest expense | (496 | ) | (846 | ) | (1,226 | ) | (2,301 | ) | (2,214 | ) | |||||||||
| Interest expense, related party | (6,680 | ) | (4,623 | ) | (14,621 | ) | (10,786 | ) | (22,714 | ) | |||||||||
| Change in fair value of debt derivative liability, related party | (1,073 | ) | 1,200 | (1,573 | ) | 1,900 | (3,064 | ) | |||||||||||
| Other income (expense), net | 109 | (304 | ) | 256 | (215 | ) | 468 | ||||||||||||
| Loss before income taxes | (5,103 | ) | (6,528 | ) | (17,624 | ) | (30,620 | ) | (25,678 | ) | |||||||||
| Income tax expense | (4 | ) | (43 | ) | (337 | ) | (18 | ) | (362 | ) | |||||||||
| Net loss | (5,107 | ) | (6,571 | ) | (17,961 | ) | (30,638 | ) | $ | (26,040 | ) | ||||||||
| Preferred stock dividends | (890 | ) | — | (2,049 | ) | (1,903 | ) | ||||||||||||
| Accretion of preferred stock to redemption value | (49 | ) | — | (117 | ) | (117 | ) | ||||||||||||
| Fair value of conversion ratio improvement to preferred stockholders | — | (2,132 | ) | — | (2,132 | ) | |||||||||||||
| Loss available to common stockholders | $ | (6,046 | ) | $ | (8,703 | ) | $ | (20,127 | ) | $ | (34,790 | ) | |||||||
| Loss per share, basic and diluted | $ | (0.16 | ) | $ | (0.25 | ) | $ | (0.54 | ) | $ | (1.06 | ) | |||||||
| Weighted average shares outstanding, basic and diluted | 37,470,695 | 34,360,657 | 37,369,709 | 32,877,532 | |||||||||||||||
Non-GAAP Financial Reconciliations
Adjusted EBITDA is a non-GAAP financial measure and excludes certain items from net income or loss, the most directly comparable financial measure calculated in accordance with GAAP. For the periods presented herein, we defined Adjusted EBITDA as net income or loss before (i) interest expense, net of interest income, (ii) income tax expense or benefit, (iii) depreciation, (iv) stock-based compensation, (v) change in fair value of debt derivatives, (vi) franchise tax, (vii) reorganization costs, (viii) restructuring costs, (ix) stockholder activist settlement costs, (x) financing fees (non-interest), and (xi) loss on sale or disposal of equipment. See “Non-GAAP Financial Information” above for further information regarding the Company’s use of non-GAAP financial measures.
| Three months ended | May 26, 2025 through | May 27, 2024 through | |||||||||||||
| (in thousands) (unaudited) | December 31, 2025 | November 24, 2024 | December 31, 2025 | December 31, 2024 | |||||||||||
| Net loss (GAAP) | $ | (5,107 | ) | $ | (6,571 | ) | $ | (17,961 | ) | $ | (30,638 | ) | |||
| Interest expense, net | 7,063 | 5,465 | 15,574 | 13,066 | |||||||||||
| Income tax expense | 4 | 43 | 337 | 18 | |||||||||||
| Depreciation | 2,888 | 2,044 | 5,541 | 4,712 | |||||||||||
| Stock-based compensation | 2,295 | 3,372 | 5,671 | 7,130 | |||||||||||
| Change in fair value of debt derivatives | 1,073 | (1,200 | ) | 1,573 | (1,900 | ) | |||||||||
| Franchise tax | 48 | 50 | 131 | 117 | |||||||||||
| Reorganization costs (a) | 293 | 2,463 | 2,252 | 6,946 | |||||||||||
| Restructuring costs (a) | — | 404 | 8 | 1,198 | |||||||||||
| Stockholder activist settlement (a) | — | 78 | — | 1,260 | |||||||||||
| Financing fees (non-interest) | — | 368 | — | 647 | |||||||||||
| Adjusted EBITDA | $ | 8,557 | $ | 6,516 | $ | 13,126 | $ | 2,556 | |||||||
| (a) | Reorganization, restructuring and stockholder activist settlement costs of |
Free cash flow is a non-GAAP financial measure that reduces operating cash flows, the most directly comparable financial measure calculated in accordance with GAAP, by capital expenditures. See “Non-GAAP Financial Information” above for further information regarding the Company’s use of non-GAAP financial measures.
| May 26, 2025 through | May 27, 2024 through | ||||||
| (in thousands) (unaudited) | December 31, 2025 | December 31, 2024 | |||||
| Operating cash flows (GAAP) | $ | 7,330 | $ | (5,593 | ) | ||
| Less: capital expenditures | (3,696 | ) | (6,231 | ) | |||
| Free cash flow | $ | 3,634 | $ | (11,824 | ) | ||
2026 Guidance
In connection with Lifecore’s transition to a December 31 fiscal year-end, the Company is presenting its 2026 guidance compared to pro forma, unaudited results for the year ended December 31, 2025, as summarized in the table below. See “Reconciliation of Results for Periods Presented in Accordance with GAAP to Pro Forma Unaudited Results” for the Company’s definition of the year ended December 31, 2025 and a reconciliation of that period to other periods provided in accordance with GAAP.
We believe that comparing 2026 guidance to these pro forma, unaudited prior year results provides a more meaningful year‑over‑year comparison under Lifecore’s new calendar‑year reporting cycle. When evaluated against this pro forma baseline, the Company’s 2026 guidance reflects management’s expectations for operational execution, commercial activity, and ongoing cost initiatives as described above under “Transformation Strategy Outlook and Financial Guidance for Calendar Year 2026.”
| (in thousands) | Year ending December 31, 2026 | Year ended December 31, 2025 | |||||||||
| (estimate) | (pro forma, unaudited) | ||||||||||
| Revenues | $ | 120,000 | – | $ | 125,000 | $ | 141,432 | ||||
| Net loss (GAAP) | $ | (33,400 | ) | – | $ | (28,900 | ) | $ | (26,040 | ) | |
| Interest expense, net | 31,000 | 24,343 | |||||||||
| Income tax expense | 100 | 362 | |||||||||
| Depreciation | 9,300 | 8,856 | |||||||||
| Stock-based compensation | 8,200 | 8,699 | |||||||||
| Change in fair value of debt derivatives | 4,100 | 3,064 | |||||||||
| Franchise tax | 200 | 192 | |||||||||
| Reorganization costs | 1,000 | 5,787 | |||||||||
| Loss on sale or disposal of equipment | — | 7,729 | |||||||||
| Restructuring recovery | — | (2,937 | ) | ||||||||
| Financing fees (non-interest) | — | (4 | ) | ||||||||
| Adjusted EBITDA | $ | 20,500 | – | $ | 25,000 | $ | 30,051 | ||||
Reconciliation of Results for Periods Presented in Accordance with GAAP to Pro Forma Unaudited Results
Within this press release, we present pro forma unaudited results for the calendar year ended December 31, 2025. These results were derived from the historical financial information included in the Company’s Form 10‑KT for the transition period ended December 31, 2025 and reflect the audited results for the fiscal year ended May 25, 2025, combined with the audited results for the period from May 26, 2025 through December 31, 2025, and excluding the unaudited results for the period from May 27, 2024 through December 31, 2024. The preparation of the pro forma unaudited results required management to make estimates and judgments that affected certain of the amounts set forth below, including revenue and expense.
These estimates and judgments were based on methodologies and assumptions that management believes to be reasonable under the circumstances. The pro forma unaudited results are not intended to be a complete presentation of the Company’s financial position or results of operations as of and for the calendar year ended December 31, 2025. The pro forma unaudited results should be read in conjunction with historical consolidated financial statements and accompanying notes.
The following presents a reconciliation of pro forma unaudited results to periods presented in accordance with GAAP:
| (in thousands) | Year ended May 25, 2025 (GAAP) | Less: May 27 through December 31, 2024 (GAAP) | January 1 through May 25, 2025 | Plus: May 26 through December 31, 2025 (GAAP) | Year ended December 31, 2025 | ||||||||||||||
| (unaudited) | (pro forma, unaudited) | (pro forma, unaudited) | |||||||||||||||||
| Revenues | $ | 72,328 | $ | 39,016 | $ | 33,312 | $ | 43,796 | $ | 77,108 | |||||||||
| Revenues, related party | 56,539 | 23,940 | 32,599 | 31,725 | 64,324 | ||||||||||||||
| Total revenues | 128,867 | 62,956 | 65,911 | 75,521 | 141,432 | ||||||||||||||
| Cost of sales | 88,569 | 46,629 | 41,940 | 51,832 | 93,772 | ||||||||||||||
| Gross profit | 40,298 | 16,327 | 23,971 | 23,689 | 47,660 | ||||||||||||||
| Research and development expenses | 8,258 | 4,720 | 3,538 | 4,965 | 8,503 | ||||||||||||||
| Selling, general, and administrative expenses | 44,046 | 30,846 | 13,200 | 19,457 | 32,657 | ||||||||||||||
| Loss on sale or disposal of assets, net of portion classified as cost of sales | 6,986 | — | 6,986 | — | 6,986 | ||||||||||||||
| Restructuring recovery | (1,747 | ) | — | (1,747 | ) | — | (1,747 | ) | |||||||||||
| Operating (loss) income | (17,245 | ) | (19,239 | ) | 1,994 | (733 | ) | 1,261 | |||||||||||
| Interest income | 333 | 21 | 312 | 273 | 585 | ||||||||||||||
| Interest expense | (3,289 | ) | (2,301 | ) | (988 | ) | (1,226 | ) | (2,214 | ) | |||||||||
| Interest expense, related party | (18,879 | ) | (10,786 | ) | (8,093 | ) | (14,621 | ) | (22,714 | ) | |||||||||
| Change in fair value of debt derivative liability, related party | 409 | 1,900 | (1,491 | ) | (1,573 | ) | (3,064 | ) | |||||||||||
| Other expense (income), net | (3 | ) | (215 | ) | 212 | 256 | 468 | ||||||||||||
| Loss before income taxes | (38,674 | ) | (30,620 | ) | (8,054 | ) | (17,624 | ) | (25,678 | ) | |||||||||
| Income tax expense | (43 | ) | (18 | ) | (25 | ) | (337 | ) | (362 | ) | |||||||||
| Net loss | $ | (38,717 | ) | $ | (30,638 | ) | $ | (8,079 | ) | $ | (17,961 | ) | $ | (26,040 | ) | ||||
| Net loss (GAAP) | $ | (38,717 | ) | $ | (30,638 | ) | $ | (8,079 | ) | $ | (17,961 | ) | $ | (26,040 | ) | ||||
| Interest expense, net | 21,835 | 13,066 | 8,769 | 15,574 | 24,343 | ||||||||||||||
| Income tax expense | 43 | 18 | 25 | 337 | 362 | ||||||||||||||
| Depreciation | 8,027 | 4,712 | 3,315 | 5,541 | 8,856 | ||||||||||||||
| Stock-based compensation | 10,158 | 7,130 | 3,028 | 5,671 | 8,699 | ||||||||||||||
| Change in fair value of debt derivatives | (409 | ) | (1,900 | ) | 1,491 | 1,573 | 3,064 | ||||||||||||
| Franchise tax | 178 | 117 | 61 | 131 | 192 | ||||||||||||||
| Reorganization costs | 10,481 | 6,946 | 3,535 | 2,252 | 5,787 | ||||||||||||||
| Loss on sale or disposal of equipment | 7,729 | — | 7,729 | — | 7,729 | ||||||||||||||
| Restructuring (recoveries) costs | (1,747 | ) | 1,198 | (2,945 | ) | 8 | (2,937 | ) | |||||||||||
| Stockholder activist settlement | 1,260 | 1,260 | — | — | — | ||||||||||||||
| Financing fees (non-interest) | 643 | 647 | (4 | ) | — | (4 | ) | ||||||||||||
| Adjusted EBITDA | $ | 19,481 | $ | 2,556 | $ | 16,925 | $ | 13,126 | $ | 30,051 | |||||||||
FAQ
What were Lifecore (LFCR) revenues for the transition period ended December 31, 2025?
How did Lifecore (LFCR) margins and profitability change in the 2025 transition period?
What 2026 financial guidance did Lifecore (LFCR) provide on March 16, 2026?
How much liquidity did Lifecore (LFCR) have at the end of the fourth quarter?
What customer or credit risks did Lifecore (LFCR) highlight for 2026?
What operational changes did Lifecore (LFCR) implement to improve margins?