Ligand Reports Third Quarter 2025 Financial Results and Raises Guidance
Ligand (Nasdaq: LGND) reported Q3 2025 revenue $115.5M (up 123% YoY) and raised 2025 core revenue guidance to $225M–$235M and core adjusted EPS to $7.40–$7.65. Q3 royalties were $46.6M (up 47% YoY). GAAP net income was $117.3M or $5.68 per diluted share; adjusted net income was $63.8M or $3.09 per diluted share. Cash, cash equivalents and short-term investments totaled $664.5M as of Sept 30, 2025. Company completed a $460M 2030 convertible notes offering (net proceeds ~$445M) and recognized a $28.6M gain from the Pelthos sale and $24.5M from a Zelsuvmi out-license.
Ligand (Nasdaq: LGND) ha riportato un fatturato del Q3 2025 di 115,5 milioni di dollari (in aumento del 123% su base annua) e ha alzato le previsioni di fatturato core 2025 a 225–235 milioni di dollari e EPS core rettificato a 7,40–7,65 dollari. Le royalties del Q3 sono state di 46,6 milioni di dollari (in aumento del 47% su base annua). Il GAAP net income è stato di 117,3 milioni di dollari o 5,68 dollari per azione diluita; il net income rettificato è stato di 63,8 milioni di dollari o 3,09 dollari per azione diluita. Le disponibilità liquide, equivalenti di cassa e investimenti a breve termine ammontavano a 664,5 milioni di dollari al 30 settembre 2025. L'azienda ha completato un'emissione di notes convertibili 2030 da 460 milioni di dollari (proventi netti circa 445 milioni) e ha registrato una plusvalenza di 28,6 milioni di dollari dalla vendita Pelthos e 24,5 milioni di dollari da una licenza out-license Zelsuvmi.
Ligand (Nasdaq: LGND) reportó ingresos del 3T 2025 de 115,5 millones de dólares (un aumento de 123% interanual) y elevó la guía de ingresos core 2025 a 225–235 millones de dólares y el EPS core ajustado a 7,40–7,65 dólares. Las regalías del 3T fueron de 46,6 millones de dólares (un incremento del 47% interanual). El ingreso neto GAAP fue de 117,3 millones de dólares o 5,68 dólares por acción diluida; el ingreso neto ajustado fue de 63,8 millones de dólares o 3,09 dólares por acción diluida. Efectivo, equivalentes de efectivo e inversiones a corto plazo totalizaron 664,5 millones de dólares al 30 de septiembre de 2025. La compañía completó una emisión de notas convertibles 2030 por 460 millones de dólares (proventos netos ~445 millones) y registró una ganancia de 28,6 millones de dólares por la venta de Pelthos y 24,5 millones de dólares por una licencia externa Zelsuvmi.
Ligand(Nasdaq: LGND)는 2025년 3분기 매출 1억 1,550만 달러를 보고했고(전년동기 대비 123% 증가), 2025년 Core 매출 가이던스를 2억 2,5천만 ~ 2억 3,5천만 달러로 상향하며 Core 조정 주당순이익(EPS)를 7.40–7.65달러로 제시했습니다. Q3 로열티는 4,660만 달러로 전년동기 대비 47% 증가했습니다. GAAP 순이익은 1억 1,730만 달러 또는 5.68달러 per 희석 주당, 조정 순이익은 6,380만 달러 또는 3.09달러 per 희석 주당이었습니다. 현금, 현금 등가물 및 단기투자 총액은 2025년 9월 30일 기준 6억 6,450만 달러였습니다. 회사는 2030년 만기 변환사채를 4억 6천만 달러 규모로 발행했고(순수익 약 4억 4,500만 달러), Pelthos 매각으로 2,860만 달러, Zelsuvmi 아웃라이선스로 2,450만 달러의 이익을 인식했습니다.
Ligand (Nasdaq: LGND) a annoncé un chiffre d'affaires du T3 2025 de 115,5 M$ (en hausse de 123% sur un an) et a relevé les prévisions de chiffre d'affaires core 2025 à 225–235 M$ ainsi que le BPA core ajusté à 7,40–7,65 $. Les redevances du T3 se sont élevées à 46,6 M$ (en hausse de 47% sur un an). Le résultat net GAAP s'est établi à 117,3 M$ ou 5,68 $ par action diluée; le résultat net ajusté s'est élevé à 63,8 M$ ou 3,09 $ par action diluée. La trésorerie, les équivalents de trésorerie et les investissements à court terme s'élevaient à 664,5 M$ au 30 septembre 2025. L'entreprise a conclu une émission de notes convertibles 2030 de 460 M$ (produits nets d'environ 445 M$) et a enregistré une plus-value de 28,6 M$ sur la vente Pelthos et 24,5 M$ sur une licence externe Zelsuvmi.
Ligand (Nasdaq: LGND) meldete Q3 2025-Umsatz von 115,5 Mio. USD (YoY +123%) und hob die Kern-Umsatzprognose für 2025 auf 225–235 Mio. USD sowie den Kern-adjusted EPS auf 7,40–7,65 USD an. Q3-Lizenzgebühren betrugen 46,6 Mio. USD (YoY +47%). GAAP-Nettoergebnis betrug 117,3 Mio. USD oder 5,68 USD pro verwässerter Aktie; bereinigtes Nettoeinkommen betrug 63,8 Mio. USD oder 3,09 USD pro verwässerter Aktie. Bargeld, Barmitteläquivalente und kurzfristige Investitionen beliefen sich am 30. September 2025 auf 664,5 Mio. USD. Das Unternehmen schloss eine 2030 Convertible Notes-Emmission über 460 Mio. USD ab (Nettoerlöse ca. 445 Mio. USD) und verzeichnete einen Gewinn von 28,6 Mio. USD aus dem Verkauf von Pelthos sowie 24,5 Mio. USD aus einer Out-Lizenz Zelsuvmi.
Ligand (Nasdaq: LGND) أعلنت عن إيرادات الربع الثالث 2025 بمقدار 115.5 مليون دولار (ارتفاع 123% سنويًا) ورفعت توجيهات الإيرادات الأساسية لعام 2025 إلى 225–235 مليون دولار وربح السهم الأساسي المعدل إلى 7.40–7.65 دولار. كانت الملكيات للربع الثالث 46.6 مليون دولار (ارتفاع 47% سنويًا). صافي الدخل وفق معيار GAAP بلغ 117.3 مليون دولار أو 5.68 دولار للسهم المخفف؛ بينما بلغ صافي الدخل المعدل 63.8 مليون دولار أو 3.09 دولار للسهم المخفف. بلغت السيولة النقدية وما يعادلها من النقد والاستثمارات قصيرة الأجل 664.5 مليون دولار حتى 30 سبتمبر 2025. أتمت الشركة إصدار مساهمات قابلة للتحويل حتى 2030 بقيمة 460 مليون دولار (صافي العائد نحو 445 مليون دولار) وسجلت ربحًا قدره 28.6 مليون دولار من بيع Pelthos و24.5 مليون دولار من ترخيص خارجي Zelsuvmi.
- Total revenue +123% Q3 to $115.5M
- Royalties +47% Q3 to $46.6M
- Raised 2025 core revenue guidance to $225M–$235M
- Raised 2025 core adjusted EPS guidance to $7.40–$7.65
- Cash and short-term investments $664.5M
- Completed $460M convertible notes offering (net ~$445M)
- One-time R&D charges: $44.3M and $17.8M increased expenses
- Contract revenue driven by a non-recurring $28.6M Pelthos sale
- G&A increased due to transaction costs tied to Pelthos
Insights
Strong quarter: revenues surged, guidance raised, and liquidity well-funded after convertible note offering.
The company reported third quarter total revenues of
Management raised full-year core revenue guidance to
Watch near term: reported drivers include royalties (now expected
Portfolio royalties and selective asset monetizations materially improved results and outlook.
Royalties increased to
Risks and dependencies include the degree to which recurring royalty streams sustain the raised guidance once one-time transaction gains unwind; the convertible notes provide capital but introduce potential dilution mechanics mitigated by hedges until
Concrete items to watch over the next 3–12 months: Filspari topline comparisons and NDA preparation timelines (
Third quarter performance driven by strong portfolio royalty revenue growth of
2025 full year revenue guidance increased to
Conference call begins at 8:30 a.m. Eastern Time today
JUPITER, Fla., Nov. 06, 2025 (GLOBE NEWSWIRE) -- Ligand Pharmaceuticals Incorporated (Nasdaq: LGND) today reported financial results for the three and nine months ended September 30, 2025, and provided an operating forecast and business update. Ligand management will host a conference call and webcast today at 8:30 a.m. Eastern Time to discuss the results and answer questions.
“We are pleased to report an increase in our financial guidance for the second time this year, as a result of the continued strength and momentum of our growing commercial royalty portfolio,” said Todd Davis, CEO of Ligand. “This was a pivotal quarter for Ligand. We successfully completed a convertible debt financing, providing us with additional resources to pursue strategic investment opportunities that support our growth initiatives. Additionally, I’m proud of our investment team’s ability to create superior returns through transactions such as the strategic merger of Pelthos with Channel Therapeutics, which has driven substantial value creation for our shareholders.”
Third Quarter 2025 Financial Results
Total revenues and other income for the third quarter of 2025 were
Cost of Captisol for the third quarter of 2025 was
GAAP net income was
As of September 30, 2025, Ligand had cash, cash equivalents, and short-term investments of
Year-to-Date Financial Results
Total revenues and other income for the nine months ended September 30, 2025 were
Cost of Captisol was
GAAP net income was
2025 Financial Guidance
Ligand is increasing its 2025 full year financial guidance. The Company now expects total core revenue of
Royalties are now anticipated to be in the range of
Third Quarter 2025 and Corporate Highlights
2030 Convertible Senior Notes Offering
On August 14, 2025, Ligand completed its offering of
The net proceeds were approximately
New Royalty Investments
On September 25, 2025, Ligand purchased the global royalty rights to AT220, an Arestat®-enhanced biosimilar product marketed by a global pharmaceutical company, and all potential milestone and technology access fees related to AT292, now Sanofi's SAR447537, from Arecor Therapeutics plc. Ligand paid Arecor
On August 4, 2025, Ligand invested
Portfolio Updates
Filspari
On October 24, 2025, Renalys Pharma and Chugai Pharmaceutical Company announced a definitive stock purchase agreement, under which Chugai will acquire Renalys. Renalys is advancing sparsentan in Japan and has completed primary endpoint data collection in its Phase 3 clinical trial of sparsentan for IgA nephropathy, with topline results expected in Q4 2025. Renalys will proceed with analyses of efficacy and safety data, as well as comparisons with global Phase 3 trial results, in preparation for the submission of a New Drug Application (NDA).
As part of the transaction, Chugai will gain exclusive rights to develop and commercialize sparsentan in Japan, South Korea and Taiwan.
On September 26, 2025, CSL Vifor and Travere announced support of the recent publication of the updated Kidney Disease: Improving Global Outcomes (KDIGO) clinical practice guidelines for the treatment of IgAN. Within the guidelines it is mentioned that treatment with Filspari, may be an appropriate first-line approach to manage the responses of IgAN-induced nephron loss in contrast to the RASi-first approach. The guidelines also highlight Filspari as the only therapy with proven efficacy compared to optimized RASi in clinical trials.
On August 27, 2025, Travere announced that the U.S. Food and Drug Administration (FDA) has approved updated Risk Evaluation and Mitigation Strategy (REMS) labeling for Filspari. The update reduces the frequency of liver function monitoring during the first year of treatment from once a month to once every three months and removes the embryo-fetal toxicity (EFT) monitoring requirement from the REMS.
Qtorin rapamycin
On September 24, 2025, Palvella announced the expansion of its Qtorin rapamycin
On September 15, 2025, Palvella announced the successful completion of enrollment in TOIVA, a Phase 2 trial of Qtorin rapamycin for the treatment of cutaneous venous malformations (cutaneous VMs). The Phase 2 trial enrolled 16 subjects at leading vascular anomaly centers. Top-line results from TOIVA are expected in mid-December 2025.
Other Program Updates
On October 27, 2025, Orchestra BioMed announced enrollment of the first patients in the Virtue Trial. This is a U.S. investigational device exemption pivotal study comparing Orchestra's highly differentiated Virtue SAB to the AGENT paclitaxel-coated balloon, currently the only drug-coated balloon that is FDA approved for a coronary indication
On October 22, 2025, Sanofi announced positive results from the global ElevAATe Phase 2 study, showing that efdoralprin alfa (SAR447537, formerly known as INBRX-101) met all primary and key secondary endpoints in patients with alpha-1 antitrypsin deficiency emphysema.
On October 20, 2025, Sanofi announced the FDA accepted for expedited review the supplemental biologics license application for Tzield (teplizumab) to delay the progression of stage 3 type 1 diabetes in adults and pediatric patients eight years of age and older recently diagnosed with stage 3 type 1 diabetes. The FDA also nominated Tzield for the Commissioner’s National Priority Voucher (CNPV) pilot program. The new CNPV process aims to shorten the standard 10 to 12 month timeline to one to two months. Tzield is currently approved to delay the onset of stage 3 type 1 diabetes in adults and children eight years and older diagnosed with stage 2 type 1 diabetes.
On October 8, 2025, SQ Innovation announced that the FDA approved its drug-device combination Lasix® ONYU (furosemide injection), a novel drug-device combination for the treatment of edema (due to fluid overload) in adult patients with chronic heart failure. Lasix ONYU provides a novel high-concentration formulation of furosemide combined with a state-of-the-art small Infusor for treatment at home. Captisol is a key part of the Lasix ONYU formulation. Lasix ONYU is the 17th Captisol enabled approved product and Ligand is entitled to milestone payments, a low-single-digit royalty, and revenue from material sales.
On October 7, 2025, Merck announced the completion of the Verona Pharma acquisition. Verona is now a wholly-owned subsidiary of Merck. Ohtuvayre, a first-in-class maintenance treatment for chronic obstructive pulmonary disease, is now part of Merck’s portfolio of treatments for patients with cardio-pulmonary disease.
On September 9, 2025, Agenus announced that the French National Agency of Medicines and Health Product Safety's (ANSM) granted reimbursed compassionate access for Agenus’ investigational combination botensilimab plus balstilimab (Bot/Bal) in refractory microsatellite-stable (MSS) metastatic colorectal cancer. The ANSM listings for Bot/Bal are live and include eligibility (including MSS and no active liver metastases) and dosing. Bot/Bal remains investigational and is not approved for commercial marketing in France or elsewhere.
On July 10, 2025, Pelthos announced the launch of Zelsuvmi, for the treatment of molluscum contagiosum (molluscum) in adults and pediatric patients one year of age and older. Zelsuvmi received a Novel Drug designation from the FDA in January 2024 and is the first and only prescription therapy approved for use at home by patients, parents, and caregivers to treat molluscum infections, a highly contagious viral skin condition.
Adjusted Financial Measures
The Company reports adjusted net income from continuing operations, adjusted net income per diluted share and adjusted earnings per diluted share in addition to, not as a substitute for, and does not consider such measures superior to, financial measures calculated in accordance with GAAP. The Company also reports a core calculation for each of the foregoing measures which excludes any realized gain from sales of Viking Therapeutics common stock. The Company also reports core revenues and core contract revenue which excludes Covid-19 related Captisol sales in 2022 and gains associated with the sales of Pelthos to Channel Therapeutics in Q3 2025, except the Zelsuvmi out-license component, as it represents a core element of the Company's value creation strategy. Additionally, adjusted earnings per diluted share is a key component of the financial metrics utilized by the Company’s board of directors to measure, in part, management’s performance and determine significant elements of management’s compensation. The Company’s financial measures under GAAP include share-based compensation expense, amortization of debt-related costs, amortization related to acquisitions and intangible assets, changes in contingent liabilities, mark-to-market adjustments for amounts relating to its equity investments in public companies, excess tax benefit from share-based compensation, transaction costs, income tax effect of adjusted reconciling items and others that are listed in the itemized reconciliations between GAAP and non-GAAP adjusted financial measures included at the end of this press release. A reconciliation of forward-looking non-GAAP core revenue, adjusted earnings per diluted share, and core contract revenue to the most directly comparable GAAP measures is not available without unreasonable effort, as certain items cannot be reasonably predicted because of their high variability, complexity and low visibility. Specifically, non-cash adjustments that could be made for changes in contingent liabilities, changes in the market value of its investments in public companies, share-based compensation expense and the effects of any discrete income tax items, directly impact the calculations of our adjusted earnings per diluted share, which we expect to have a significant impact on our future GAAP financial results.
Conference Call and Webcast
Ligand management will host a conference call today beginning at 8:30 a.m. Eastern Time (5:30 a.m. Pacific Time) to discuss results and answer questions. To participate via telephone, please dial (800) 715-9871 using the conference ID 3661098. International participants outside of Canada may use the toll number +1(646) 307-1963. To participate via live or replay webcast, a link is available at www.ligand.com.
About Ligand Pharmaceuticals
Ligand is a biopharmaceutical company enabling scientific advancement through supporting the clinical development of high-value medicines. Ligand does this by providing financing, licensing our technologies or both. Our business model seeks to generate value for stockholders by creating a diversified portfolio of biotech and pharmaceutical product revenue streams that are supported by an efficient and low corporate cost structure. Our goal is to offer investors an opportunity to participate in the promise of the biotech industry in a profitable and diversified manner. Our business model is based on funding programs in mid- to late-stage drug development in return for economic rights, purchasing royalty rights in development stage or commercial biopharmaceutical products and licensing our technology to help partners discover and develop medicines. We partner with other pharmaceutical companies to attempt to leverage what they do best (late-stage development, regulatory management and commercialization) in order to generate our revenue. We operate two infrastructure-light royalty generating technology IP platform technologies. Our Captisol® platform technology is a chemically modified cyclodextrin with a structure designed to optimize the solubility and stability of drugs. Our NITRICIL™ platform technology facilitates tunable dosing, permitting an adjustable drug release profile to allow proprietary formulations that target a broad range of indications. We have established multiple alliances, licenses and other business relationships with the world’s leading pharmaceutical companies including Amgen, Merck, Pfizer, Jazz, Gilead Sciences and Baxter International. For more information, please visit www.ligand.com. Follow Ligand on X and LinkedIn.
We use our investor relations website and X as a means of disclosing material non-public information and for complying with our disclosure obligations under Regulation FD. Investors should monitor our website and our X account, in addition to following our press releases, SEC filings, public conference calls and webcasts.
Forward-Looking Statements
This press release contains forward-looking statements, as defined in Section 21E of the Securities Exchange Act of 1934, regarding Ligand’s current expectations. All statements, other than statements of historical fact, could be deemed to be forward-looking statements. In some instances, words such as “plans,” “believes,” “expects,” “anticipates,” and “will,” and similar expressions, are intended to identify forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect our good faith beliefs (or those of the indicated third parties) and speak only as of the date hereof. These forward-looking statements include, without limitation, Ligand’s ability to expand its portfolio with life sciences royalty opportunities; the timing of clinical and regulatory events of Ligand’s partners and other commercialization and marketing efforts; the timing of the initiation or completion of preclinical studies and clinical trials by Ligand and its partners; the timing of product launches by Ligand or its partners; and guidance regarding projected 2025 financial results. Actual events or results may differ from Ligand’s expectations due to risks and uncertainties inherent in Ligand’s business, including, without limitation: Ligand relies on collaborative partners for milestone payments, royalties, materials revenue, contract payments and other revenue projections and may not receive expected revenue; Ligand may not receive expected revenue from Captisol material sales; Ligand and its partners may not be able to timely or successfully advance any product(s) in its internal or partnered pipeline or receive regulatory approval and there may not be a market for the product(s) even if successfully developed and approved; Ligand may not achieve its financial guidance for 2025; Ligand faces competition in acquiring royalties and locating suitable royalties to acquire; Ligand may not be able to create future revenues and cash flows through the acquisition of royalties or by developing innovative therapeutics; products under development by Ligand or its partners may not receive regulatory approval; the total addressable market for our partners’ products may be smaller than estimated; Ligand faces competition with respect to its technology platforms which may demonstrate greater market acceptance or superiority; Ligand is currently dependent on a single source sole supplier for Captisol and failures by such supplier may result in delays or inability to meet the Captisol demands of its partners; Ligand’s partners may change their development focus and may not execute on their sales and marketing plans for marketed products for which Ligand has an economic interest; Ligand’s collaboration partners may become insolvent; Ligand’s and its partners’ products may not be proved to be safe and efficacious and may not perform as expected and uncertainty regarding the commercial performance of such products; Ligand or its partners may not be able to protect their intellectual property and patents covering certain products and technologies may be challenged or invalidated; cyber-attacks or other failures in telecommunications or information technology systems could result in information theft, data corruption and significant disruption to Ligand’s business operations; Ligand’s partners may terminate any of their agreements or the development or commercialization of any of its products; Ligand and its partners may experience delays in the commencement, enrollment, completion or analysis of clinical testing for its product candidates, or significant issues regarding the adequacy of its clinical trial designs or the execution of its clinical trials, challenges, costs and charges associated with integrating acquisitions with Ligand’s existing businesses; Ligand may not be able to successfully implement its strategic growth plan and continue the development of its proprietary programs; restrictions under Ligand’s credit agreement may limit its flexibility in operating its business and a default under the agreement could result in a foreclosure of the collateral securing such obligations; and changes in general economic conditions, including as a result of war, conflict, epidemic diseases, the imposition and/or announcement of tariffs and ongoing or future litigation could expose Ligand to significant liabilities and have a material adverse effect on the Company. The failure to meet expectations with respect to any of the foregoing matters may reduce Ligand’s stock price. Additional information concerning these and other risk factors affecting Ligand can be found in prior press releases available at www.ligand.com as well as in Ligand’s public periodic filings with the Securities and Exchange Commission available at www.sec.gov. Ligand disclaims any intent or obligation to update these forward-looking statements beyond the date of this release, including the possibility of additional license fees and milestone revenues we may receive. This caution is made under the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.
Other Disclaimers and Trademarks
The information in this press release regarding certain third-party products and programs, including Filspari, a Travere Therapeutics product, Ohtuvayre, a Verona Pharma product, and QTORIN rapamycin, a Palvella Therapeutics product candidate, comes from information publicly released by the owners of such products and programs. Ligand is not responsible for, and has no role in, the development of such products or programs.
Ligand owns or has rights to trademarks and copyrights that it uses in connection with the operation of its business including its corporate name, logos and websites. Other trademarks and copyrights appearing in this press release are the property of their respective owners. The trademarks Ligand owns include Ligand, Captisol, NITRICIL and Zelsuvmi. Solely for convenience, some of the trademarks and copyrights referred to in this press release are listed without the®,© and™ symbols, but Ligand will assert, to the fullest extent under applicable law, its rights to its trademarks and copyrights.
References to “Ligand,” the “Company,” “we,” “our” and similar expressions include Ligand Pharmaceuticals Incorporated and our wholly-owned subsidiaries.
Contacts:
Investors:
Melanie Herman
investors@ligand.com
(858) 550-7761
Media:
Kellie Walsh
media@ligand.com
(914) 315-6072
[Tables Follow]
| LIGAND PHARMACEUTICALS INCORPORATED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited, in thousands, except per share amounts) | |||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Revenues and other income: | |||||||||||||||
| Revenue from intangible royalty assets | $ | 40,161 | $ | 26,552 | $ | 91,832 | $ | 67,512 | |||||||
| Income from financial royalty assets | 6,425 | 5,157 | 18,640 | 6,454 | |||||||||||
| Royalties | 46,586 | 31,709 | 110,472 | 73,966 | |||||||||||
| Captisol | 10,672 | 6,255 | 32,419 | 22,967 | |||||||||||
| Income from Pelthos transaction - Zelsuvmi out-license | 24,503 | — | 24,503 | — | |||||||||||
| Income from Pelthos transaction - gain on the sale of the Pelthos business | 28,569 | — | 28,569 | — | |||||||||||
| Other | 5,131 | 13,848 | 12,458 | 27,388 | |||||||||||
| Contract revenue and other income | 58,203 | 13,848 | 65,530 | 27,388 | |||||||||||
| Total revenues and other income | 115,461 | 51,812 | 208,421 | 124,321 | |||||||||||
| Operating costs and expenses: | |||||||||||||||
| Cost of Captisol | 3,801 | 2,449 | 11,557 | 8,237 | |||||||||||
| Amortization of intangibles | 8,097 | 8,258 | 24,612 | 24,701 | |||||||||||
| Research and development | 21,019 | 5,675 | 77,671 | 17,000 | |||||||||||
| General and administrative | 28,446 | 24,475 | 67,422 | 53,049 | |||||||||||
| Financial royalty assets impairment | — | — | — | 26,491 | |||||||||||
| Fair value adjustments to partner program derivatives | (833 | ) | 7,812 | — | 7,812 | ||||||||||
| Total operating costs and expenses | 60,530 | 48,669 | 181,262 | 137,290 | |||||||||||
| Income (loss) from operations | 54,931 | 3,143 | 27,159 | (12,969 | ) | ||||||||||
| Non-operating income and expenses: | |||||||||||||||
| Gain (loss) from short-term investments | 7,798 | 2,407 | (3,630 | ) | 98,923 | ||||||||||
| Gain (loss) from change in fair value of equity-method investments and other investments | 75,887 | (3,029 | ) | 75,887 | (34,601 | ) | |||||||||
| Interest income, net | 2,964 | 606 | 4,336 | 3,970 | |||||||||||
| Other non-operating expense, net | (443 | ) | (9,466 | ) | (1,572 | ) | (13,605 | ) | |||||||
| Total non-operating income (expenses), net | 86,206 | (9,482 | ) | 75,021 | 54,687 | ||||||||||
| Income (loss) before income taxes | 141,137 | (6,339 | ) | 102,180 | 41,718 | ||||||||||
| Income tax expense | (23,864 | ) | (833 | ) | (22,511 | ) | (14,662 | ) | |||||||
| Net income (loss) | $ | 117,273 | $ | (7,172 | ) | $ | 79,669 | $ | 27,056 | ||||||
| Basic net income (loss) per share | $ | 5.99 | $ | (0.39 | ) | $ | 4.11 | $ | 1.50 | ||||||
| Shares used in basic per share calculation | 19,578 | 18,419 | 19,367 | 18,061 | |||||||||||
| Diluted net income (loss) per share | $ | 5.68 | $ | (0.39 | ) | $ | 3.95 | $ | 1.46 | ||||||
| Shares used in diluted per share calculation | 20,629 | 18,419 | 20,170 | 18,574 | |||||||||||
| LIGAND PHARMACEUTICALS INCORPORATED CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited, in thousands) | |||||
| September 30, 2025 | December 31, 2024 | ||||
| Assets | |||||
| Current assets: | |||||
| Cash, cash equivalents and short-term investments | $ | 664,522 | $ | 256,165 | |
| Accounts receivable, net | 57,560 | 38,376 | |||
| Inventory | 11,900 | 14,114 | |||
| Short-term portion of financial royalty assets, net | 12,416 | 10,025 | |||
| Income taxes receivable | 536 | 4,073 | |||
| Other current assets | 6,986 | 8,806 | |||
| Total current assets | 753,920 | 331,559 | |||
| Goodwill and other intangible assets, net | 335,076 | 371,898 | |||
| Long-term portion of financial royalty assets, net | 206,332 | 185,024 | |||
| Noncurrent derivative assets | 9,351 | 10,583 | |||
| Property and equipment, net | 3,466 | 15,133 | |||
| Lease right-of-use assets | 7,609 | 9,673 | |||
| Equity method investments | 42,000 | — | |||
| Other investments | 106,721 | 10,908 | |||
| Deferred income taxes, net | 9,526 | 72 | |||
| Other assets | 2,771 | 6,924 | |||
| Total assets | $ | 1,476,772 | $ | 941,774 | |
| Liabilities and Stockholders’ Equity | |||||
| Current liabilities: | |||||
| Accounts payable and accrued liabilities | $ | 27,763 | $ | 33,139 | |
| Income taxes payable | 1,284 | 1,199 | |||
| Current contingent liabilities | 268 | 206 | |||
| Current operating lease liabilities | 1,089 | 1,266 | |||
| Other current liabilities | 135 | 1,302 | |||
| Total current liabilities | 30,539 | 37,112 | |||
| Long-term contingent liabilities | 3,569 | 3,475 | |||
| Long-term operating lease liabilities | 4,415 | 5,815 | |||
| Long-term portion of 2030 convertible senior notes, net | 445,493 | — | |||
| Deferred income taxes, net | 22,673 | 32,524 | |||
| Other long-term liabilities | 19,912 | 32,409 | |||
| Total liabilities | 526,601 | 111,335 | |||
| Total stockholders’ equity | 950,171 | 830,439 | |||
| Total liabilities and stockholders’ equity | $ | 1,476,772 | $ | 941,774 | |
| LIGAND PHARMACEUTICALS INCORPORATED ADJUSTED FINANCIAL MEASURES (Unaudited, in thousands, except per share amounts) | |||||||||||||||
| Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Net income (loss) | $ | 117,273 | $ | (7,172 | ) | $ | 79,669 | $ | 27,056 | ||||||
| Adjustments: | |||||||||||||||
| Share-based compensation expense | 14,746 | 15,171 | 32,579 | 33,565 | |||||||||||
| Non-cash interest expense(1) | 447 | 647 | 2,263 | 1,938 | |||||||||||
| Amortization of intangible assets | 8,097 | 8,258 | 24,612 | 24,701 | |||||||||||
| Amortization of financial royalty assets(2) | 4,327 | 2,763 | 11,069 | 6,987 | |||||||||||
| Change in contingent liabilities(3) | (456 | ) | (207 | ) | 1,475 | 993 | |||||||||
| Pelthos operating loss | — | 5,647 | 13,212 | 16,493 | |||||||||||
| Loss (gain) from short-term investments | (7,798 | ) | (2,407 | ) | 3,630 | (98,923 | ) | ||||||||
| Realized (loss) gain from short-term investments | (2 | ) | (44 | ) | (22 | ) | 59,918 | ||||||||
| Transaction costs | 4,815 | — | 4,815 | — | |||||||||||
| Provision for current expected credit losses on financial royalty assets | 26 | 797 | (724 | ) | (3,463 | ) | |||||||||
| Impairment of financial royalty assets(4) | — | — | — | 26,491 | |||||||||||
| Loss from equity method investment in Primrose Bio | — | 1,194 | — | 5,763 | |||||||||||
| R&D funding expenses | 18,659 | 725 | 64,686 | 725 | |||||||||||
| (Gain) loss from derivative assets | (111 | ) | 16,351 | 134 | 14,655 | ||||||||||
| (Gain) loss from change in fair value of equity-method investments and other investments(5) | (75,887 | ) | 3,029 | (75,887 | ) | 34,601 | |||||||||
| Income from Pelthos transaction - gain on the sale of the Pelthos business(6) | (28,569 | ) | — | (28,569 | ) | — | |||||||||
| Other(7) | 166 | — | (1,612 | ) | 349 | ||||||||||
| Income tax effect of adjusted reconciling items above | 9,359 | (9,092 | ) | (6,862 | ) | (21,680 | ) | ||||||||
| Discrete tax expense related to increase in unrecognized tax benefits | — | — | — | 426 | |||||||||||
| Excess tax benefit (shortfall) from share-based compensation(8) | (1,260 | ) | (337 | ) | (2,073 | ) | 226 | ||||||||
| Adjusted net income | 63,832 | 35,323 | 122,395 | 130,821 | |||||||||||
| Realized gains from sales of VKTX stock, net of tax | — | — | — | (47,857 | ) | ||||||||||
| Core adjusted net income | $ | 63,832 | $ | 35,323 | $ | 122,395 | $ | 82,964 | |||||||
| Total revenues and other income | $ | 115,461 | $ | 51,812 | $ | 208,421 | $ | 124,321 | |||||||
| Less: Income from Pelthos transaction - gain on the sale of the Pelthos business(6) | (28,569 | ) | — | (28,569 | ) | — | |||||||||
| Core revenues and other income | $ | 86,892 | $ | 51,812 | $ | 179,852 | $ | 124,321 | |||||||
| Diluted per-share amounts attributable to common shareholders: | |||||||||||||||
| Diluted net income (loss) per share | $ | 5.68 | $ | (0.39 | ) | $ | 3.95 | $ | 1.46 | ||||||
| Adjustments: | |||||||||||||||
| Share-based compensation expense | 0.71 | 0.79 | 1.62 | 1.81 | |||||||||||
| Non-cash interest expense(1) | 0.02 | 0.03 | 0.11 | 0.10 | |||||||||||
| Amortization of intangible assets | 0.39 | 0.43 | 1.22 | 1.33 | |||||||||||
| Amortization of financial royalty assets(2) | 0.21 | 0.14 | 0.55 | 0.38 | |||||||||||
| Change in contingent liabilities(3) | (0.02 | ) | (0.01 | ) | 0.07 | 0.05 | |||||||||
| Pelthos operating loss | — | 0.29 | 0.66 | 0.89 | |||||||||||
| Loss (gain) from short-term investments | (0.38 | ) | (0.13 | ) | 0.18 | (5.33 | ) | ||||||||
| Realized gain from short-term investments | — | — | — | 3.23 | |||||||||||
| Transaction costs | 0.23 | — | 0.24 | — | |||||||||||
| Provision for current expected credit losses on financial royalty assets | — | 0.04 | (0.04 | ) | (0.19 | ) | |||||||||
| Impairment of financial royalty assets(4) | — | — | — | 1.43 | |||||||||||
| Loss from equity method investment in Primrose Bio | — | 0.06 | — | 0.31 | |||||||||||
| R&D funding expenses | 0.90 | 0.04 | 3.21 | 0.04 | |||||||||||
| (Gain) loss from derivative assets | (0.01 | ) | 0.85 | 0.01 | 0.79 | ||||||||||
| (Gain) loss from change in fair value of equity-method investments and other investments(5) | (3.68 | ) | 0.16 | (3.76 | ) | 1.86 | |||||||||
| Income from Pelthos transaction - gain on the sale of the Pelthos business(6) | (1.38 | ) | — | (1.42 | ) | — | |||||||||
| Other(7) | 0.02 | (0.02 | ) | (0.08 | ) | 0.02 | |||||||||
| Income tax effect of adjusted reconciling items above | 0.46 | (0.49 | ) | (0.35 | ) | (1.17 | ) | ||||||||
| Discrete tax expense related to increase in unrecognized tax benefits | — | — | — | 0.02 | |||||||||||
| Excess tax benefit (shortfall) from share-based compensation(8) | (0.06 | ) | (0.02 | ) | (0.10 | ) | 0.01 | ||||||||
| Adjustment for shares excluded due to anti-dilution effect on GAAP net loss | — | 0.07 | — | — | |||||||||||
| Adjusted diluted net income per share | 3.09 | 1.84 | 6.07 | 7.04 | |||||||||||
| Realized gains from sales of VKTX stock, net of tax | — | — | — | (2.58 | ) | ||||||||||
| Core adjusted diluted net income per share | $ | 3.09 | $ | 1.84 | $ | 6.07 | $ | 4.46 | |||||||
| GAAP - weighted average number of common shares - diluted | 20,629 | 18,419 | 20,170 | 18,574 | |||||||||||
| Shares excluded due to anti-dilutive effect on GAAP net loss | — | 735 | — | — | |||||||||||
| Adjusted weighted average number of common shares - diluted | 20,629 | 19,154 | 20,170 | 18,574 | |||||||||||
(1) Amounts represent (a) non-cash interest expense in connection with the royalty and milestone payments purchase agreement assumed as part of the Novan acquisition in September 2023; and (b) non-cash debt related costs that are calculated in accordance with the authoritative accounting guidance for our revolving credit facility.
(2) Amounts represent the adjustments to the effective interest income recognized to total contractual payments recognized in the period.
(3) Amounts represent changes in fair value of contingent consideration related to CyDex and Metabasis transactions.
(4) Amounts represent the impairment of financial royalty assets primarily related to the discontinuation of Takeda’s soticlestat program.
(5) Amounts in the third quarter of 2025 and nine months ended September 30, 2025 represent 75.9 million gain from change in fair value of equity-method investment in Pelthos and Pelthos Series A Preferred Shares. Amounts in the third quarter of 2024 and nine months ended September 30, 2024 represent a downward adjustment of
(6) During the third quarter of 2025, the Company recognized
(7) Amounts primarily relate to loss on other investments, restructuring costs and other.
(8) Excess tax benefit (shortfall) from share-based compensation are recorded as a discrete item within the provision for income taxes on the consolidated statements of operations as a result of the adoption of an accounting pronouncement (ASU 2016-09) on January 1, 2017. Prior to the adoption, the amount was recognized in additional paid-in capital on the consolidated statement of stockholders’ equity.
1 A reconciliation of forward-looking non-GAAP core adjusted earnings per diluted share to the most directly comparable GAAP measure is not available
without unreasonable effort, as certain items cannot be reasonably predicted because of their high variability, complexity and low visibility. Specifically,
non-cash adjustments that could be made for changes in contingent liabilities, changes in the market value of its investments in public companies,
share-based compensation expense and the effects of any discrete income tax items, directly impact the calculation of our core adjusted earnings per diluted
share.
FAQ
Why did Ligand (LGND) raise 2025 revenue and EPS guidance on Nov 6, 2025?
What were Ligand's Q3 2025 royalties and how much did they grow year-over-year?
How much cash did Ligand have on Sept 30, 2025 and why does it matter to investors?
What was the size and net proceeds of Ligand's 2030 convertible notes offering completed in 2025?
Which one-time items materially affected Ligand's 2025 R&D expenses?
How much did Ligand record as gain from the Pelthos sale in Q3 2025?
