LM Funding America, Inc. Reports Third Quarter 2025 Financial Results
LM Funding America (NASDAQ: LMFA) reported Q3 2025 results on Nov 14, 2025: total revenue $2.18M (+13.0% sequential, +73.5% YoY) and mined 17.6 BTC in the quarter. Mining margin rose to 49.0% from 41.0% in Q2 2025. The company raised $21.3M net in August and used proceeds to add 164 BTC, holding ~304.5 BTC at Sept 30, 2025 (304.5 BTC ≈ $34.7M at $114k/BTC) and 294.9 BTC (~$32.2M) as of Oct 31, 2025. LM Funding acquired an 11 MW Mississippi site (7.5 MW energized at closing) and expanded to 26 MW across two sites. After quarter-end it completed a $8.0M private repurchase and authorized a $1.5M buyback. Net loss was $3.7M for Q3 and cash on hand was ~$0.3M as of Sept 30, 2025.
LM Funding America (NASDAQ: LMFA) ha annunciato i risultati del terzo trimestre 2025 il 14 nov 2025: ricavi totali $2,18M (+13,0% sequenziale, +73,5% su base annua) e ha minerato 17,6 BTC nel trimestre. Il margine di mining è salito al 49,0% dal 41,0% nel Q2 2025. L'azienda ha raccolto $21,3M netti ad agosto e ha utilizzato i proventi per aggiungere 164 BTC, detenendo circa 304,5 BTC al 30 settembre 2025 (304,5 BTC ≈ $34,7M a $114k/BTC) e 294,9 BTC (~$32,2M) al 31 ottobre 2025. LM Funding ha acquisito un sito in Mississippi da 11 MW (7,5 MW energizzati al closing) ed è passata a 26 MW complessivi su due siti. Dopo la chiusura del trimestre ha completato un riacquisto privato di $8,0M e ha autorizzato un riacquisto di $1,5M. La perdita netta è stata di $3,7M per il Q3 e la cassa ammontava a circa $0,3M al 30 settembre 2025.
LM Funding America (NASDAQ: LMFA) informó los resultados del tercer trimestre de 2025 el 14 de noviembre de 2025: los ingresos totales de $2.18 millones (+13,0% secuencial, +73,5% interanual) y extrajo 17,6 BTC durante el trimestre. El margen de minería subió a 49,0% desde el 41,0% en el Q2 2025. La empresa levantó $21.3 millones netos en agosto y utilizó los fondos para añadir 164 BTC, manteniendo aproximadamente 304,5 BTC al 30 de septiembre de 2025 (304,5 BTC ≈ $34,7M a $114k/BTC) y 294,9 BTC (~$32,2M) al 31 de octubre de 2025. LM Funding adquirió un sitio de 11 MW en Mississippi (7,5 MW energizados al cierre) y se expandió a 26 MW en dos sitios. Después del cierre del trimestre completó una recompra privada de $8,0M y autorizó una recompra adicional de $1,5M. La pérdida neta fue de $3,7M para el Q3 y la caja al 30 de septiembre de 2025 fue de ~$0,3M.
LM Funding America (나스닥: LMFA)은 2025년 11월 14일 3분기 실적을 발표했습니다: 총수익 $2.18M (+전분기 대비 13.0%, 전년동기 대비 73.5%) 및 분기에 17.6 BTC를 채굴했습니다. 채굴 마진은 Q2 2025의 41.0%에서 49.0%로 상승했습니다. 회사는 8월에 순이익 $21.3M를 조달했고 수익을 사용해 164 BTC를 추가 확보했으며 2025년 9월 30일 기준으로 약 304.5 BTC를 보유하고 있습니다 (304.5 BTC ≈ $34.7M, BTC당 $114k) 그리고 2025년 10월 31일 기준으로 294.9 BTC (~$32.2M). LM Funding은 미시시피주에 11 MW의 사이트를 인수했고(종가에 7.5 MW 가동) 두 사이트에서 총 26 MW로 확장했습니다. 분기 말 이후 $8.0M의 비공개 재매수를 완료했고 $1.5M의 재매를 승인했습니다. 3분기 순손실은 $3.7M였고 2025년 9월 30일 기준 유동자산은 약 $0.3M였습니다.
LM Funding America (NASDAQ: LMFA) a publié les résultats du T3 2025 le 14 novembre 2025: un chiffre d'affaires total de 2,18 M$ (+13,0% séquentiel, +73,5% sur 12 mois) et a extrait 17,6 BTC durant le trimestre. La marge de minage est passée à 49,0% contre 41,0% au T2 2025. L'entreprise a levé 21,3 M$ nets en août et a utilisé les fonds pour ajouter 164 BTC, détenant environ 304,5 BTC au 30 septembre 2025 (304,5 BTC ≈ 34,7 M$ à 114k$/BTC) et 294,9 BTC (~32,2 M$) au 31 octobre 2025. LM Funding a acquis un site de 11 MW dans le Mississippi (7,5 MW mis sous tension à la clôture) et s'est étendu à 26 MW sur deux sites. Après la fin du trimestre, elle a procédé à un rachat privé de 8,0 M$ et a autorisé un rachat supplémentaire de 1,5 M$. La perte nette s'élevait à 3,7 M$ pour le T3 et la trésorerie au 30 septembre 2025 était d'environ 0,3 M$.
LM Funding America (NASDAQ: LMFA) berichtete am 14. November 2025 über die Ergebnisse des Q3 2025: Gesamterlöse $2,18 Mio. (+13,0% gegenüber dem Vorquartal, +73,5% YoY) und im Quartal wurden 17,6 BTC geschürft. Die Mining-Marge stieg von 41,0% im Q2 2025 auf 49,0%. Das Unternehmen hat im August $21,3 Mio. netto aufgenommen und die Erlöse verwendet, um 164 BTC hinzuzufügen, sodass zum 30. Sep 2025 ca. 304,5 BTC gehalten wurden (304,5 BTC ≈ $34,7 Mio. bei $114k/BTC) und zum 31. Okt 2025 294,9 BTC (~$32,2 Mio.). LM Funding erwarb eine 11 MW-Anlage in Mississippi (7,5 MW bei Closing aktiv) und erweiterte auf 26 MW an zwei Standorten. Nach Quartalsende wurde ein privater Rückkauf von $8,0 Mio. abgeschlossen und ein weiterer Rückkauf von $1,5 Mio. genehmigt. Der Nettoverlust betrug $3,7 Mio. im Q3 und die Barmittel verfügten per 30. Sep 2025 über ca. $0,3 Mio..
LM Funding America (المدرجة في ناسداك: LMFA) أعلنت عن نتائج الربع الثالث لعام 2025 في 14 نوفمبر 2025: إجمالي الإيرادات 2.18 مليون دولار (+13.0% على أساس فاصل ربع سنوي، +73.5% على أساس سنوي) وتم تعدين 17.6 BTC خلال الربع. هامش التعدين ارتفع إلى 49.0% من 41.0% في Q2 2025. جمعت الشركة $21.3 مليون صافٍ في أغسطس واستخدمت العائدات لإضافة 164 BTC، وتملك حوالي 304.5 BTC حتى 30 سبتمبر 2025 (304.5 BTC ≈ 34.7 مليون دولار عند 114 ألف دولار/ BTC) و 294.9 BTC (~32.2 مليون دولار) حتى 31 أكتوبر 2025. اشترت LM Funding موقعاً بقدرة 11 MW في ولاية ميسيسيبي (تم تشغيل 7.5 MW عند الإغلاق) وتوسعت إلى 26 MW عبر موقعين. بعد نهاية الربع أكملت إعادة شراء خاصة بقيمة $8.0M ووافقت على إعادة شراء بقيمة $1.5M. بلغت الخسارة الصافية $3.7M في Q3 وكانت السيولة المتاحة نحو $0.3M حتى 30 سبتمبر 2025.
- Revenue +73.5% year-over-year to $2.18M
- Mining margin improved to 49.0% from 41.0% in Q2 2025
- Raised $21.3M net in August and added 164 BTC to treasury
- Acquired 11 MW Mississippi site with 7.5 MW energized at close
- Completed private repurchase of ~3.3M shares and warrants for $8.0M and authorized $1.5M buyback
- Net loss of $3.7M for Q3 2025 and YTD net loss $9.07M
- Cash balance was approximately $0.3M as of Sept 30, 2025
- Short-term note payable of $6.58M increases near-term leverage
- Operating costs and staff expenses rose, driving a $0.4M increase in operating expenses
Insights
Operational gains and a $21.3M treasury raise materially strengthen mining capacity, but continued net losses and low cash leave near-term liquidity questions.
LM Funding shows clear operational progress: total quarterly revenue rose to
Material constraints remain: the company recorded a net loss of
Watch the
- Acquired 11 MW site in Mississippi with 7.5 MW mining in September and 26 MW total power capacity
- Raised net
- Mining margin improved to
- Executed private repurchase in October and authorized share buyback
- As of October 31, 2025 held 294.9 Bitcoin valued at approximately
TAMPA, Fla., Nov. 14, 2025 (GLOBE NEWSWIRE) -- LM Funding America, Inc. (NASDAQ: LMFA) (“LM Funding” or the “Company”), a Bitcoin treasury and mining company, today reported financial results for the three months ended September 30, 2025.
Q3’25 Financial Highlights
- Total revenue for the quarter was
$2.2 million dollars, up13.0% sequentially from Q2 2025 and73.5% year-over-year. The increase was driven by higher average Bitcoin prices and contributions from the Mississippi facility for the second half of September. - The Company mined 17.6 Bitcoins during the quarter at an average price of approximately
$114,000 , compared to 18.4 Bitcoins in Q2 2025 at an average price of approximately$98,000. T he sequential decline was due to higher curtailment and increased difficulty rate. - Mining margin improved to
49.0% , compared with41.0% in the second quarter 2025, driven by eliminating hosting costs, curtailment and energy sales offsetting mining costs, and higher fleet efficiency. The Company generated approximately$152,000 in curtailment and energy sales for the quarter. Mining margin is calculated as digital mining revenues minus digital mining cost of revenues net of curtailment and energy sales. - Operating expenses increased
$0.4 million driven by increase in staff costs related to the Mississippi site acquisition and performance compensation bonuses offset in part by gain on fair value of Bitcoin totaling$1.0 million . - Net loss for the quarter was
$3.7 million and Core EBITDA1 loss was$1.4 million as compared to the prior year quarter Net loss of$4.3 million and Core EBITDA loss of$1.9 million . - Cash was approximately
$0.3 million , and Bitcoin holdings totaled 304.5 Bitcoin, valued at$34.7 million based on Bitcoin price of approximately$114,000 , as of September 30, 2025. - Net book value of LM Funding stockholders’ equity was approximately
$50.1 million , or$3.23 per share2, as of September 30, 2025. - As of October 31, 2025 the Company held 294.9 Bitcoin, valued at approximately
$32.2 million , based on a Bitcoin price of$109,225 as of October 31, 2025, or$2.64 B itcoin per share3.
Q3’25 and Recent Operational Highlights
$21.3 Million Treasury Raise: During the third quarter, LM Funding successfully raised approximately net$21.3 million through a$12.6 million registered direct offering and a$10.4 million private placement in August 2025, with the net proceeds primarily dedicated to enhancing the Company’s Bitcoin treasury. Proceeds from the financings were deployed to acquire 164 Bitcoin, increasing the Company’s holdings to approximately 304.5 Bitcoin as of quarter-end, further strengthening LM Funding’s balance sheet and long-term position.- Mississippi 11 MW Acquisition: During the third quarter, LM Funding acquired an 11 MW Bitcoin mining facility in Columbus, Mississippi, advancing the Company’s vertical integration strategy. Approximately 7.5 MW of capacity were energized at closing, enabling immediate contribution to production. In addition, LM Funding redeployed more efficient miners to the site to optimize uptime and fleet performance. As a result, the Company achieved a
27.8% increase in Bitcoin production in October 2025 compared to September 2025. - Oklahoma 2 MW Expansion: The Company made meaningful progress on its 2 MW immersion expansion at its 15 MW site in Oklahoma and secured 320 Bitmain S21 immersion units to support the upgrade. Containerized immersion systems are scheduled to be delivered this month, with energization targeted for December 2025, positioning the site to benefit from improved thermal performance, higher efficiency, and more consistent uptime year-round.
- Share Repurchase and Authorized Buyback Program: The Company recently completed a privately negotiated repurchase of approximately 3.3 million shares and warrants to purchase 7.3 million common shares that were originally issued in its August 2025 private placement, for a total purchase price of approximately
$8.0 million . The transaction was financed through an$11 million credit facility with Galaxy Digital. Following the private repurchase, the Company’s Board of Directors authorized a$1.5 million share buyback program. Together, these actions reflect LM Funding’s conviction in its intrinsic value and commitment to increasing Bitcoin per share and mNAV for shareholders.
Management Commentary
“The third quarter was about execution, integration, and disciplined capital allocation,” said Bruce Rodgers, Chairman and CEO of LM Funding. “We strengthened our Bitcoin treasury through a
“From closing and integrating the Mississippi facility to optimizing fleet performance and achieving a
“Revenue increased
Investor Conference Call
LM Funding America, Inc. (Nasdaq: LMFA) operates as a Bitcoin treasury and mining company. The Company was founded in 2008 and is based in Tampa, Florida. The Company also operates a technology-enabled specialty finance business that provides funding to nonprofit community associations primarily in the State of Florida. For more information, please visit https://www.lmfunding.com.
Conference Call Details
- Date: November 14, 2025
- Time: 8:00 AM EST
- Participant Call Links:
Forward-Looking Statements
This press release may contain forward-looking statements made pursuant to the Private Securities Litigation Reform Act of 1995. Words such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “plan,” and “project” and other similar words and expressions are intended to signify forward-looking statements. Forward-looking statements are not guarantees of future results and conditions but rather are subject to various risks and uncertainties. Some of these risks and uncertainties are identified in the Company's most recent Annual Report on Form 10-K and its other filings with the SEC, which are available at www.sec.gov. These risks and uncertainties include, without limitation, the risks of operating in the cryptocurrency mining business, our limited operating history in the cryptocurrency mining business and our ability to grow that business, the capacity of our Bitcoin mining machines and our related ability to purchase power at reasonable prices, our ability to identify and acquire additional mining sites, the ability to finance our site acquisitions and cryptocurrency mining operations, the risks associated with growing our Bitcoin treasury operations and strategy, our ability to acquire new accounts in our specialty finance business at appropriate prices, changes in governmental regulations that affect our ability to collected sufficient amounts on defaulted consumer receivables, changes in the credit or capital markets, changes in interest rates, and negative press regarding the debt collection industry. The occurrence of any of these risks and uncertainties could have a material adverse effect on our business, financial condition, and results of operations.
For investor and media inquiries, please contact:
Investor Relations
Orange Group
Yujia Zhai
lmfundingIR@orangegroupadvisors.com
| LM Funding America, Inc. and Subsidiaries Unaudited Consolidated Balance Sheets | |||||||
| September 30, | December 31, | ||||||
| 2025 (unaudited) | 2024 | ||||||
| Assets | |||||||
| Cash | $ | 291,571 | $ | 3,378,152 | |||
| Digital assets - current (Note 3) | 11,399,701 | 9,021,927 | |||||
| Finance receivables | 28,148 | 21,051 | |||||
| Marketable securities (Note 6) | 23,630 | 27,050 | |||||
| Receivable from sale of Symbiont assets (Note 6) | - | 200,000 | |||||
| Prepaid expenses and other assets | 904,079 | 827,237 | |||||
| Digital assets - collateral (Note 3) | 5,500,000 | - | |||||
| Income tax receivable | 31,187 | 31,187 | |||||
| Current assets | 18,178,316 | 13,506,604 | |||||
| Fixed assets, net (Note 4) | 15,655,533 | 18,376,948 | |||||
| Intangible assets, net (Note 4) | 6,748,137 | 5,478,958 | |||||
| Deposits on mining equipment (Note 5) | 501,228 | 467,172 | |||||
| Long-term investments - equity securities (Note 6) | 5,598 | 4,255 | |||||
| Investment in Seastar Medical Holding Corporation (Note 6) | 58,995 | 200,790 | |||||
| Digital assets - long-term (Note 3) | 16,402,955 | - | |||||
| Digital assets - collateral (Note 3) | 1,430,000 | 5,000,000 | |||||
| Right of use assets (Note 8) | 785,918 | 938,641 | |||||
| Other assets | 389,119 | 73,857 | |||||
| Long-term assets | 41,977,483 | 30,540,621 | |||||
| Total assets | $ | 60,155,799 | $ | 44,047,225 | |||
| Liabilities and stockholders' equity | |||||||
| Accounts payable and accrued expenses | 3,071,168 | 989,563 | |||||
| Note payable - short-term (Note 7) | 6,579,828 | 386,312 | |||||
| Due to related parties (Note 10) | 59,337 | 15,944 | |||||
| Current portion of lease liability (Note 8) | 190,821 | 170,967 | |||||
| Total current liabilities | 9,901,154 | 1,562,786 | |||||
| Note payable - long-term (Note 7) | 1,243,397 | 6,365,345 | |||||
| Lease liability - net of current portion (Note 8) | 605,234 | 776,535 | |||||
| Long-term liabilities | 1,848,631 | 7,141,880 | |||||
| Total liabilities | 11,749,785 | 8,704,666 | |||||
| Stockholders' equity (Note 9) | |||||||
| Preferred stock, par value $.001; 150,000,000 shares authorized; no shares issued and outstanding as of September 30, 2025 and December 31, 2024 | - | - | |||||
| Common stock, par value $.001; 350,000,000 shares authorized; 15,517,988 and 5,133,412 shares issued and outstanding as of September 30, 2025 and December 31, 2024 | 14,987 | 4,602 | |||||
| Additional paid-in capital | 124,810,596 | 102,685,470 | |||||
| Accumulated deficit | (74,690,296 | ) | (65,662,731 | ) | |||
| Total LM Funding America stockholders' equity | 50,135,287 | 37,027,341 | |||||
| Non-controlling interest | (1,729,273 | ) | (1,684,782 | ) | |||
| Total stockholders' equity | 48,406,014 | 35,342,559 | |||||
| Total liabilities and stockholders’ equity | $ | 60,155,799 | $ | 44,047,225 | |||
| LM Funding America, Inc. and Subsidiaries Unaudited Consolidated Statements of Operations | |||||||||||||||
| Three Months ended September 30, | Nine Months ended September 30, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Revenues: | |||||||||||||||
| Digital mining revenues | $ | 2,010,404 | $ | 1,127,455 | $ | 6,090,708 | $ | 8,618,436 | |||||||
| Specialty finance revenue | 141,634 | 97,558 | 303,968 | 303,222 | |||||||||||
| Rental revenue | 26,265 | 30,460 | 83,288 | 92,766 | |||||||||||
| Total revenues | 2,178,303 | 1,255,473 | 6,477,964 | 9,014,424 | |||||||||||
| Operating costs and expenses: | |||||||||||||||
| Digital mining cost of revenues (exclusive of depreciation and amortization shown below) | 1,177,184 | 730,716 | 4,013,878 | 5,742,773 | |||||||||||
| Curtailment and energy sales | (151,887 | ) | - | (524,842 | ) | - | |||||||||
| Staff costs and payroll | 2,537,105 | 1,567,984 | 4,675,209 | 3,648,898 | |||||||||||
| Depreciation and amortization | 1,972,133 | 1,935,835 | 6,049,054 | 5,787,390 | |||||||||||
| Gain on fair value of Bitcoin, net | (1,032,374 | ) | (104,744 | ) | (2,983,537 | ) | (3,096,774 | ) | |||||||
| Impairment loss on mining equipment | - | - | - | 1,188,058 | |||||||||||
| Professional fees | 443,335 | 628,686 | 1,116,649 | 1,622,914 | |||||||||||
| Selling, general and administrative | 448,487 | 209,088 | 1,133,871 | 582,675 | |||||||||||
| Real estate management and disposal | 14,687 | 31,144 | 73,421 | 89,430 | |||||||||||
| Collection costs | 1,702 | 15,054 | 27,643 | 36,396 | |||||||||||
| Settlement costs with associations | - | - | 3,693 | - | |||||||||||
| Loss on disposal of assets | - | 12,449 | 286,359 | 54,506 | |||||||||||
| Other operating costs | 284,929 | 229,784 | 799,889 | 667,401 | |||||||||||
| Total operating costs and expenses | 5,695,301 | 5,255,996 | 14,671,287 | 16,323,667 | |||||||||||
| Operating loss | (3,516,998 | ) | (4,000,523 | ) | (8,193,323 | ) | (7,309,243 | ) | |||||||
| Unrealized gain (loss) on marketable securities | 10,400 | (3,296 | ) | (3,420 | ) | 984 | |||||||||
| Impairment loss on prepaid machine deposits | - | (12,941 | ) | - | (12,941 | ) | |||||||||
| Unrealized gain (loss) on investment and equity securities | 16,422 | (346,866 | ) | (140,452 | ) | (852,624 | ) | ||||||||
| Gain (loss) on fair value of purchased Bitcoin, net | - | - | (52,704 | ) | 57,926 | ||||||||||
| Other income - coupon sales | - | - | - | 4,490 | |||||||||||
| Interest expense | (235,282 | ) | (124,035 | ) | (683,734 | ) | (231,754 | ) | |||||||
| Interest income | 916 | 98,343 | 2,592 | 124,696 | |||||||||||
| Loss before income taxes | (3,724,542 | ) | (4,389,318 | ) | (9,071,041 | ) | (8,218,466 | ) | |||||||
| Income tax expense | - | - | - | - | |||||||||||
| Net loss | $ | (3,724,542 | ) | $ | (4,389,318 | ) | $ | (9,071,041 | ) | $ | (8,218,466 | ) | |||
| Less: loss (gain) attributable to non-controlling interest | (4,903 | ) | 105,043 | 43,476 | 265,296 | ||||||||||
| Net loss attributable to LM Funding America Inc. | $ | (3,729,445 | ) | $ | (4,284,275 | ) | $ | (9,027,565 | ) | $ | (7,953,170 | ) | |||
| Less: deemed dividends (Note 9) | (347,782 | ) | (1,704,305 | ) | (347,782 | ) | (1,704,305 | ) | |||||||
| Net loss attributable to common shareholders | $ | (4,077,227 | ) | $ | (5,988,580 | ) | $ | (9,375,347 | ) | $ | (9,657,475 | ) | |||
| Basic loss per common share (Note 1) | $ | (0.41 | ) | $ | (2.25 | ) | $ | (1.39 | ) | $ | (3.82 | ) | |||
| Diluted loss per common share (Note 1) | $ | (0.41 | ) | $ | (2.25 | ) | $ | (1.39 | ) | $ | (3.82 | ) | |||
| Weighted average number of common shares outstanding | |||||||||||||||
| Basic | 9,986,433 | 2,659,974 | 6,768,862 | 2,525,160 | |||||||||||
| Diluted | 9,986,433 | 2,659,974 | 6,768,862 | 2,525,160 | |||||||||||
| LM Funding America, Inc. and Subsidiaries Unaudited Consolidated Statements of Cash Flows | |||||||
| Nine Months ended September 30, | |||||||
| 2025 | 2024 | ||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
| Net loss | $ | (9,071,041 | ) | $ | (8,218,466 | ) | |
| Adjustments to reconcile net loss to net cash used in operating activities | |||||||
| Depreciation and amortization | 6,049,054 | 5,787,390 | |||||
| Noncash lease expense | 152,723 | 79,629 | |||||
| Amortization of debt issue costs | 66,994 | - | |||||
| Stock issued for services | - | 100,001 | |||||
| Stock compensation | - | 76,322 | |||||
| Stock option expense | 259,384 | 332,415 | |||||
| Accrued investment income | - | (123,076 | ) | ||||
| Accrued interest expense on finance lease | 42,875 | - | |||||
| Digital assets other income | - | (4,490 | ) | ||||
| Gain on fair value of Bitcoin, net | (2,930,833 | ) | (3,154,700 | ) | |||
| Impairment loss on mining machines | - | 1,188,058 | |||||
| Impairment loss on hosting deposits | - | 12,941 | |||||
| Unrealized loss (gain) on marketable securities | 3,420 | (984 | ) | ||||
| Unrealized loss on investment and equity securities | 140,452 | 852,624 | |||||
| Loss on disposal of fixed assets | 286,359 | 54,506 | |||||
| Change in operating assets and liabilities: | |||||||
| Prepaid expenses and other assets | 391,857 | 3,650,696 | |||||
| Repayments to related party | 43,393 | 41,541 | |||||
| Accounts payable and accrued expenses | 2,081,605 | (664,681 | ) | ||||
| Mining of digital assets | (6,090,708 | ) | (8,618,436 | ) | |||
| Lease liability payments | (194,322 | ) | (81,304 | ) | |||
| Net cash used in operating activities | (8,768,788 | ) | (8,690,014 | ) | |||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
| Net collections of finance receivables - original product | (3,145 | ) | (4,618 | ) | |||
| Net collections of finance receivables - special product | (3,952 | ) | (1,571 | ) | |||
| Capital expenditures | (635,691 | ) | (1,228,428 | ) | |||
| Proceeds from sale of fixed assets | 953,153 | 78,806 | |||||
| Collection of note receivable | 200,000 | 1,449,066 | |||||
| Acquisition of hosting site | (4,230,368 | ) | - | ||||
| Investment in notes receivable | - | (2,867,195 | ) | ||||
| Investment in digital assets - Bitcoin | (18,673,167 | ) | - | ||||
| Investment in digital assets - Tether | (29,572 | ) | - | ||||
| Proceeds from sale of Bitcoin | 6,984,091 | 6,821,185 | |||||
| Proceeds from the sale of Tether | 29,460 | 3,003 | |||||
| Deposits for mining equipment | (1,004,326 | ) | - | ||||
| Distribution to members | (1,015 | ) | (19,616 | ) | |||
| Net cash provided by (used in) investing activities | (16,414,532 | ) | 4,230,632 | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
| Proceeds from borrowings, net of issuance costs | 1,240,195 | 6,344,084 | |||||
| Insurance financing repayments | (588,123 | ) | (547,022 | ) | |||
| Exercise of options | - | 25,000 | |||||
| Proceeds from warrant exercise | 95,999 | - | |||||
| Proceeds from the issuance of common stock, net of issuance costs | 21,348,668 | 2,148,704 | |||||
| Net cash provided by financing activities | 22,096,739 | 7,970,766 | |||||
| NET INCREASE (DECREASE) IN CASH | (3,086,581 | ) | 3,511,384 | ||||
| CASH - BEGINNING OF PERIOD | 3,378,152 | 2,401,831 | |||||
| CASH - END OF PERIOD | $ | 291,571 | $ | 5,913,215 | |||
| SUPPLEMENTAL DISCLOSURES OF NON-CASH ACTIVITIES | |||||||
| Insurance financing | $ | 352,501 | $ | - | |||
| Change in accounting principle (see Note 1) | $ | - | $ | 614,106 | |||
| Issuance of common stock as retainer for services | $ | 431,460 | $ | - | |||
| SUPPLEMENTAL DISCLOSURES OF CASHFLOW INFORMATION | |||||||
| Cash paid for taxes | $ | - | $ | - | |||
| Cash paid for interest | $ | 489,083 | $ | 222,697 | |||
NON-GAAP CORE EBITDA RECONCILIATION
Our reported results are presented in accordance with U.S. generally accepted accounting principles (“GAAP”). We also disclose Earnings before Interest, Tax, Depreciation and Amortization ("EBITDA") and Core Earnings before Interest, Tax, Depreciation and Amortization ("Core EBITDA") which adjusts for unrealized loss (gain) on investment and equity securities, loss on disposal of mining equipment, impairment loss on mining equipment and stock compensation expense and option expense, all of which are non-GAAP financial measures. We believe these non-GAAP financial measures are useful to investors because they are widely accepted industry measures used by analysts and investors to compare the operating performance of Bitcoin miners.
The following tables reconcile net loss, which we believe is the most comparable GAAP measure, to EBITDA and Core EBITDA:
| Three Months ended September 30, | Nine Months ended September 30, | |||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||
| Net income (loss) | ||||||||||||
| Income tax expense | - | - | - | - | ||||||||
| Interest expense | 235,282 | 124,035 | 683,734 | 231,754 | ||||||||
| Depreciation and amortization | 1,972,133 | 1,935,835 | 6,049,054 | 5,787,390 | ||||||||
| Loss before interest, taxes & depreciation | ||||||||||||
| Unrealized loss (gain) on investment and equity securities | (16,422) | 346,866 | 140,452 | 852,624 | ||||||||
| Loss on disposal of mining equipment | - | 12,449 | 286,359 | 54,506 | ||||||||
| Impairment loss on mining equipment | - | - | - | 1,188,058 | ||||||||
| Stock compensation and option expense | 123,958 | 110,806 | 259,384 | 408,737 | ||||||||
| Core income (loss) before interest, taxes & depreciation | ||||||||||||
__________________________
1 Core EBITDA is a non-GAAP financial measure, and a reconciliation of Core EBITDA to net income can be found below.
2 Calculated using 15,517,988 shares outstanding as of September 30,2025.
3 Calculated using 12,209,413 shares outstanding as of October 31, 2025.