GRAND CANYON EDUCATION, INC. REPORTS THIRD QUARTER 2026 RESULTS
Quarterly GAAP earnings increased while adjusted net income and adjusted operating margin declined year over year.
Sentiment and the balance of points
Rhea-AI Sentiment reads the wording of the document, how positive or negative its language is on a 1 to 5 scale. The balance of points shown with the takes weighs what the document actually discloses, so the two can disagree, for example when a trial that missed its main goal is described in upbeat language.
Rhea-AI Summary
Grand Canyon Education (NASDAQ: LOPE) reported third-quarter 2026 service revenue of $267.3 million, up 2.4% from the same quarter last year. Net income rose to $43.0 million from $16.3 million, and diluted earnings per share increased to $1.67 from $0.58. Operating margin reached 19.3%, versus 6.9%. Adjusted net income fell to $45.6 million from $49.7 million.
University partner enrollment increased 5.2% to 145,270. A semester-calendar change shifted $7.5 million of revenue from the third quarter to the fourth quarter. Cash and investments totaled $162.1 million at September 30, down from $300.1 million at year-end. The board added $355.0 million to the buyback authorization, leaving $394.5 million available as of November 2. For full-year 2026, the company forecasts revenue of $1,160.7 million–$1,161.7 million and diluted earnings per share of $9.81–$9.85.
How this balance works
Rhea-AI gives every point it takes from this document a weight. Minor counts 1, Moderate 3 and Major 9, so one Major point outweighs several Minor ones. The bar adds up the weights on each side, and when neither side holds more than 65% of the total the balance reads Mixed.
It reads the document as published, with the same rules for every company, and it does not look at what the market expected or at how the stock traded, so a point can be objectively good on a day the stock falls.
Rhea-AI Sentiment measures something else, the tone of the wording.
Hollow bars mark forward-looking points. How the balance works
Positive
- Moderate pointQ3 service revenue increased 2.4% year over year to $267.3 million.
- Moderate pointQ3 operating income rose 185.6% to $51.5 million; operating margin increased to 19.3% from 6.9%.
- Moderate pointQ3 net income increased 164.3% year over year to $43.0 million.
- Moderate pointUniversity partner enrollment increased 5.2% year over year to 145,270 at September 30, 2026.
- Moderate pointNine-month adjusted EBITDA, an adjusted earnings measure, increased 5.0% year over year to $257.5 million.
- Moderate pointBuyback authorization increased $355.0 million; $394.5 million remained available November 2, with authorization expiring March 1, 2028.
- Moderate point. Forward-looking: it has not happened yet and may not happen.Full-year 2026 revenue outlook is $1,160.7 million–$1,161.7 million.
- Moderate point. Forward-looking: it has not happened yet and may not happen.Full-year 2026 operating margin outlook is 27.6%–27.7%.
- Moderate point. Forward-looking: it has not happened yet and may not happen.Full-year 2026 diluted EPS outlook is $9.81–$9.85; adjusted earnings per share are expected at $10.09–$10.13.
14 minor points
- Minor pointQ3 diluted earnings per share rose to $1.67 from $0.58 a year earlier.
- Minor pointOff-campus classroom and laboratory enrollment increased 12.6% to 7,780; growth excluding closed or teach-out sites was 14.1%.
- Minor pointQ3 effective tax rate declined to 20.0% from 24.9% a year earlier.
- Minor pointNine-month service revenue increased 5.3% year over year to $840.2 million.
- Minor pointNine-month operating income rose 29.9% to $205.1 million; operating margin increased to 24.4% from 19.8%.
- Minor pointNine-month adjusted operating income rose to $212.5 million from $202.3 million, while adjusted margin slipped to 25.3% from 25.4%.
- Minor pointNine-month net income increased 26.9% year over year to $164.2 million.
- Minor pointNine-month diluted earnings per share increased to $6.25 from $4.60 a year earlier.
- Minor pointNine-month adjusted net income increased to $170.0 million from $166.1 million a year earlier.
- Minor pointNine-month adjusted diluted earnings per share increased to $6.47 from $5.90 a year earlier.
- Minor pointNine-month effective tax rate edged down to 22.9% from 23.0% a year earlier.
- Minor point. Forward-looking: it has not happened yet and may not happen.Q4 revenue outlook is $320.5 million–$321.5 million.
- Minor point. Forward-looking: it has not happened yet and may not happen.Q4 operating margin outlook is 36.0%–36.2%.
- Minor point. Forward-looking: it has not happened yet and may not happen.Q4 diluted EPS outlook is $3.57–$3.61; adjusted earnings per share are expected at $3.63–$3.67.
Negative
- Moderate pointQ3 adjusted operating income fell to $54.7 million from $58.2 million; adjusted margin fell to 20.5% from 22.3%.
- Moderate pointCash and investments fell to $162.1 million at September 30, 2026, from $300.1 million at December 31, 2025.
- Minor pointQ3 adjusted net income declined to $45.6 million from $49.7 million a year earlier.
- Minor pointQ3 adjusted diluted earnings per share declined to $1.77 from $1.78 a year earlier.
- Minor pointQ3 adjusted EBITDA, an adjusted earnings measure, decreased 3.2% year over year to $73.5 million.
6 minor points
- Minor pointRepurchases and capital expenditures exceeded operating cash generation during the first nine months of 2026.
- Minor pointSemester-calendar timing shifted $7.5 million of revenue from Q3 to Q4 2026, reducing Q3 revenue per student.
- Minor pointOnline revenue per student declined slightly year over year as enrollment shifted toward students with lower net tuition rates.
- Minor pointQ3 income tax expense increased 99.5% year over year to $10.7 million.
- Minor pointNine-month income tax expense increased 26.5% year over year to $48.9 million.
- Minor pointNine-month excess tax benefits declined to $1.4 million from $2.7 million a year earlier.
News Explained
The added authorization permits, but does not require, GCE to repurchase shares: any purchases may be open-market or privately negotiated, are subject to market conditions and other investment opportunities, and the plan may be suspended or discontinued.
Key Figures
- Q3 service revenue
- $267.3 million, up 2.4%
- Three months ended September 30, 2026, year over year
- Q3 operating income
- $51.5 million, up 185.6%
- Three months ended September 30, 2026, compared with $18.0 million in 2025
- Q3 net income
- $43.0 million, up 164.3%
- Three months ended September 30, 2026, compared with $16.3 million in 2025
- Adjusted diluted EPS
- $1.77 vs. $1.78
- Third quarters of 2026 and 2025
- Adjusted EBITDA
- $73.5 million, down 3.2%
- Third quarter 2026 compared with the same period in 2025
- Full-year service revenue guidance
- $1,160.7 million–$1,161.7 million
- Full year 2026
- Full-year diluted EPS guidance
- $9.81–$9.85
- Full year 2026
- Repurchase authorization increase
- $355.0 million
- Approved October 28, 2026, under the existing stock repurchase program
Previous Earnings Reports
-
Q2 service revenue and enrollments grew, with operating income and net income also higher.
-
Prior-year quarter's $35.0 million litigation settlement depressed reported operating income, affecting this year's comparison.
24h Move is the share-price change in the day after each event; other market factors may also have contributed.
Key Terms
diluted eps financial
non-gaap financial
amortization of intangible assets financial
AI-generated analysis. How Rhea-AI works. Not financial advice.
Grand Canyon Education, Inc. Reports Third Quarter 2026 Results
For the three months ended September 30, 2026:
- Service revenue for the three months ended September 30, 2026 was
, an increase of$267.3 million , or$6.2 million 2.4% , as compared to service revenue of for the three months ended September 30, 2025. The increase year over year in service revenue was primarily due to an increase in university partner enrollments of$261.1 million 5.2% to 145,270 at September 30, 2026 as compared to 138,073 at September 30, 2025. Revenue from GCU, our largest university partner, for the three months ended September 30, 2026, was earned on tuition and academic-related fees under the Amended MSA, whereas revenue for the three months ended September 30, 2025, was earned under the Original MSA and included, in addition to tuition and academic-related fees, the agreed percentage of ancillary fees related to student housing, food service, athletic ticket sales, arena events, hotel, golf course and apparel operations. Revenue per student slightly decreased between years primarily due to six fewer days of revenue for ground traditional students based on the start date of the Fall semester, resulting in a shift of revenue from the third quarter to the fourth quarter in 2026 which had a impact. Also, we saw a slight decline year over year in revenue per student for online students due to the continued mix shift to students that have a slightly lower net tuition rate. These decreases were offset by service revenue per student for accelerated Bachelor of Science in Nursing ("ABSN") students at off-campus classroom and laboratory sites generating a significantly higher revenue per student than we earn under our agreement with GCU, as these agreements generally provide us with a higher revenue share percentage, the partners have higher tuition rates than GCU and the majority of our partners' students take more credits on average per semester.$7.5 million - GCU enrollments increased to 139,170 at September 30, 2026, an increase of
5.1% over enrollments at September 30, 2025. University partner enrollments at our off-campus classroom and laboratory sites were 7,780, an increase of12.6% over enrollments at September 30, 2025, which includes 1,680 and 1,325 GCU students at September 30, 2026, and 2025, respectively. Excluding sites that have been closed or are in teach out, total enrollments at our off-campus classroom and laboratory sites increased14.1% between years. We opened two new sites in the nine months ended September 30, 2026 and closed one site in which we stopped recruiting new students in 2025, thus the total number of sites were 48 at September 30, 2026. Enrollments for GCU ground students were 23,650 at September 30, 2026, down4.1% from 24,671 at September 30, 2025. GCU online enrollments were 115,520 at September 30, 2026, up from 107,815 at September 30, 2025, an increase of7.1% between years. - Operating income for the three months ended September 30, 2026 was
, an increase of$51.5 million , or$33.5 million 185.6% , as compared to for the same period in 2025. The operating margin for the three months ended September 30, 2026 and 2025 was$18.0 million 19.3% and6.9% , respectively. Operating income and operating margin excluding amortization, non-recurring costs and fixed asset disposals for the three months ended September 30, 2026 was and$54.7 million 20.5% , respectively. Operating income and operating margin excluding amortization, litigation settlement, lease termination, impairment and other, severance and fixed asset disposals for the three months ended September 30, 2025 was and$58.2 million 22.3% , respectively. - Income tax expense for the three months ended September 30, 2026 was
, an increase of$10.7 million , or$5.3 million 99.5% , as compared to income tax expense of for the three months ended September 30, 2025. Our effective tax rate was$5.4 million 20.0% during the three months ended September 30, 2026 compared to24.9% during the three months ended September 30, 2025. The increase in income tax expense is due to the increase in income before taxes due to the litigation settlement in the third quarter of 2025, partially offset by a lower effective tax rate. The effective tax rate was favorably impacted by contributions in lieu of state income taxes of for both of the third quarters in 2026 and 2025. The higher effective tax rate in the third quarter of 2025 was due to the nondeductibility of the penalties associated with the litigation settlement.$5.0 million
- Net income for the three months ended September 30, 2026 was
, an increase of$43.0 million , or$26.7 million 164.3% as compared to for the same period in 2025. As adjusted net income was$16.3 million and$45.6 million for the third quarters of 2026 and 2025, respectively.$49.7 million - Diluted net income per share was
and$1.67 for the third quarters of 2026 and 2025, respectively. As adjusted diluted net income per share was$0.58 and$1.77 for the third quarters of 2026 and 2025, respectively.$1.78 - Adjusted EBITDA decreased
3.2% to for the third quarter of 2026, compared to$73.5 million for the same period in 2025.$75.9 million
For the nine months ended September 30, 2026:
- Service revenue for the nine months ended September 30, 2026 was
, an increase of$840.2 million , or$42.2 million 5.3% , as compared to service revenue of for the nine months ended September 30, 2025. The increase year over year in service revenue was primarily due to an increase in university partner enrollments of$798.0 million 5.2% to 145,270 at September 30, 2026 as compared to 138,073 at September 30, 2025. Revenue from GCU, our largest university partner, for the nine months ended September 30, 2026 includes revenue for the 3 months ended September 30, 2026 earned under the Amended MSA including only tuition and academic-related fees plus revenue for the six months ended June 30, 2026 earned under the Original MSA including, in addition to tuition and academic-related fees, the agreed percentage of ancillary fees related to student housing, food service, athletic ticket sales, arena events, hotel, golf course and apparel operations. By contrast, service revenue for the nine months ended September 30, 2025 was entirely earned under the Original MSA. Revenue per student stayed flat between years primarily due to the service revenue per student for ABSN students at off-campus classroom and laboratory sites generating a significantly higher revenue per student than we earn under our agreement with GCU, as these agreements generally provide us with a higher revenue share percentage, the partners have higher tuition rates than GCU and the majority of our partners' students take more credits on average per semester. This increase was offset by six fewer days of revenue for ground traditional students based on the start date of the Fall semester, resulting in a shift of revenue from the third quarter to the fourth quarter in 2026 which had a impact. We also experienced a slight decline year over year in revenue per student for online students due to the continued mix shift to students that have a slightly lower net tuition rate.$7.5 million - Operating income for the nine months ended September 30, 2026 was
, an increase of$205.1 million , or$47.3 million 29.9% , as compared to for the same period in 2025. The operating margin for the nine months ended September 30, 2026 and 2025 was$157.8 million 24.4% and19.8% , respectively. Operating income and operating margin excluding amortization, non-recurring costs and fixed asset disposals for the nine months ended September 30, 2026 was and$212.5 million 25.3% , respectively. Operating income and operating margin excluding amortization, litigation settlement, lease termination, impairment and other, severance and fixed asset disposals for the nine months ended September 30, 2025 was and$202.3 million 25.4% , respectively. - Income tax expense for the nine months ended September 30, 2026 was
, an increase of$48.9 million , or$10.3 million 26.5% , as compared to income tax expense of for the nine months ended September 30, 2025. Our effective tax rate was$38.6 million 22.9% during the nine months ended September 30, 2026 compared to23.0% during the nine months ended September 30, 2025. The effective tax rate for both of the nine months ended September 30, 2026 and 2025 was favorably impacted by the contribution in lieu of state income taxes of . The effective tax rate stayed relatively flat year over year due to changes in state income taxes, an increase in taxable income and a decrease in excess tax benefits to$5.0 million in the nine months ended September 30, 2026 due to the decline in our stock price as compared to$1.4 million in the nine months ended September 30, 2025. The inclusion of excess tax benefits and deficiencies as a component of our income tax expense increases the volatility within our provision for income taxes as the amount of excess tax benefits or deficiencies from share-based compensation awards are dependent on our stock price at the date the restricted stock awards vest. Our restricted stock awards vest in March each year so any benefit or expense will primarily impact the first quarter each year.$2.7 million
- Net income for the nine months ended September 30, 2026 was
, an increase of$164.2 million , or$34.8 million 26.9% as compared to for the same period in 2025. As adjusted net income was$129.4 million and$170.0 million for the nine months ended September 30, 2026 and 2025, respectively.$166.1 million - Diluted net income per share was
and$6.25 for the nine months ended September 30, 2026 and 2025, respectively. As adjusted diluted net income per share was$4.60 and$6.47 for the nine months ended September 30, 2026 and 2025, respectively.$5.90 - Adjusted EBITDA increased
5.0% to for the nine months ended September 30, 2026, compared to$257.5 million for the same period in 2025.$245.3 million
Liquidity and Capital Resources
Our liquidity position, as measured by cash and cash equivalents and investments decreased by
Share Repurchase Plan
GCE announced today that on October 28, 2026, the Company's Board of Directors approved a
Grand Canyon Education, Inc. Reports Third Quarter 2026 Results and Full Year Outlook 2026
Q4 2026:
- Service revenue of between
million and$320.5 million;$321.5 - Operating margin of between
36.0% and36.2% ; - Effective tax rate of
23.0% ; - Diluted EPS of between
and$3.57 ; and$3.61 - 25.3 million diluted shares.
The diluted EPS guidance includes non-cash amortization of intangible assets net of taxes of
Full Year 2026:
- Service revenue of between
million and$1,160.7 million;$1,161.7 - Operating margin of between
27.6% and27.7% ; - Effective tax rate of
23.0% ; - Diluted EPS between
and$9.81 ; and$9.85 - 26.0 million diluted shares.
The diluted EPS guidance includes non-cash amortization of intangible assets net of taxes of
Forward-Looking Statements
This news release contains "forward-looking statements" within the meaning of federal securities laws including information relating to future events, future financial performance, strategies, expectations, competitive environment, regulation, and availability of resources. These forward-looking statements include, without limitation, statements regarding: proposed new programs; whether regulatory, economic, or business developments or other matters may or may not have a material adverse effect on our financial position, results of operations, or liquidity; projections, predictions, expectations, estimates, and forecasts as to our business, financial and operating results, and future economic performance; and management's goals and objectives and other similar expressions concerning matters that are not historical facts. Words such as "may," "should," "could," "would," "predicts," "potential," "continue," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates" and similar expressions, the negative of these expressions, as well as statements in future tense, identify forward-looking statements.
Forward-looking statements should not be read as a guarantee of future performance or results and will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved. Forward-looking statements are based on information available at the time those statements are made or management's good faith belief as of that time with respect to future events and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. Important factors that could cause our actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements include, but are not limited to: (i) legal and regulatory actions taken against us related to our services business, or against our university partners that impact their businesses and that directly or indirectly reduce the service revenue we can earn under our master services agreements; (ii) the occurrence of any event, change or other circumstance that could give rise to the termination of any of the key university partner agreements; (iii) our ability to properly manage risks and challenges associated with strategic initiatives, including potential acquisitions or divestitures of, or investments in, new businesses, acquisitions of new properties and new university partners, and expansion of services provided to our existing university partners; (iv) our ability to comply with the extensive regulatory framework applicable to us either directly as a third-party service provider or indirectly through our university partners; (v) our ability to manage risks associated with epidemics, pandemics, or public health crises; (vi) our ability to manage risks resulting from system disruptions, interruptions, or outages associated with our technology platforms or those of third-party service providers; (vii) the ability of our university partners' students to obtain federal Title IV funds, state financial aid, and private financing; (viii) potential damage to our reputation or other adverse effects as a result of negative publicity in the media, in the industry or in connection with governmental reports or investigations or otherwise; (ix) risks associated with changes in applicable federal and state laws and regulations and accrediting commission standards; (x) competition from other education service companies in our geographic region and market sector; (xi) our ability to hire and train new, and develop and train existing employees; (xii) the pace of growth of our university partners' enrollment and its effect on the pace of our own growth; (xiii) fluctuations in our revenues due to seasonality; (xiv) our ability to, on behalf of our university partners, convert prospective students to enrolled students and to retain active students to graduation; and (xv) other risks and uncertainties identified from time to time in documents filed with the Securities and Exchange Commission (the "SEC") by us, including our Annual Report on Form 10-K for the fiscal year ended December 31, 2025, filed on February 18, 2026.
Forward-looking statements speak only as of the date the statements are made. You should not put undue reliance on any forward-looking statements. We assume no obligation to update forward-looking statements to reflect actual results, changes in assumptions, or changes in other factors affecting forward-looking information, except to the extent required by applicable securities laws. If we do update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect to those or other forward-looking statements. This press release should be read in conjunction with the information included in our other press releases, reports and other filings with the SEC. Understanding the information contained in these filings is important in order to fully understand GCE's reported financial results and our business outlook for future periods.
Grand Canyon Education, Inc. Reports Third Quarter 2026 Results
Conference Call
Grand Canyon Education, Inc. will discuss its third quarter 2026 results and full year 2026 outlook during a conference call scheduled for today, November 4, 2026 at 4:30 p.m. Eastern time (ET).
Live Conference Dial-In:
Those interested in participating in the question-and-answer session should follow the conference dial-in instructions below. Participants may register for the call here to receive the dial-in numbers and unique PIN to access the call seamlessly. Please dial in at least ten minutes prior to the start of the call. Journalists are invited to listen only.
Webcast and Replay:
Investors, journalists and the general public may access a live webcast of this event at: Q3 2026 Grand Canyon Education Inc. Earnings Conference Call. A webcast replay will be available approximately two hours following the conclusion of the call at the same link.
About Grand Canyon Education, Inc.
Grand Canyon Education, Inc. ("GCE"), incorporated in 2008, is a publicly traded education services company that currently provides services to 20 university partners. GCE is uniquely positioned in the education services industry in that its leadership has over 30 years of proven expertise in providing a full array of support services in the post-secondary education sector and has developed significant technological solutions, infrastructure and operational processes to provide superior services in these areas on a large scale. GCE provides services that support students, faculty and staff of partner institutions such as marketing, strategic enrollment management, counseling services, financial services, technology, technical support, compliance, human resources, classroom operations, content development, faculty recruitment and training, among others. For more information about GCE visit the Company's website at www.gce.com.
Grand Canyon Education, Inc., 2600 W. Camelback Road,
Grand Canyon Education, Inc. Reports Third Quarter 2026 Results
|
GRAND CANYON EDUCATION, INC. Consolidated Income Statements (Unaudited) |
||||||||||||
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
|
September 30, |
|
September 30, |
||||||||
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||
|
(In thousands, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Service revenue |
|
$ |
267,346 |
|
$ |
261,142 |
|
$ |
840,151 |
|
$ |
797,951 |
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Technology and academic services |
|
|
43,060 |
|
|
44,908 |
|
|
133,735 |
|
|
129,706 |
|
Counseling services and support |
|
|
88,343 |
|
|
84,405 |
|
|
268,272 |
|
|
254,250 |
|
Marketing and communication |
|
|
65,453 |
|
|
59,145 |
|
|
189,403 |
|
|
175,512 |
|
General and administrative |
|
|
16,919 |
|
|
15,149 |
|
|
37,347 |
|
|
36,926 |
|
Litigation settlement |
|
|
— |
|
|
35,000 |
|
|
— |
|
|
35,000 |
|
Lease termination, impairment and other |
|
|
— |
|
|
2,411 |
|
|
— |
|
|
2,411 |
|
Amortization of intangible assets |
|
|
2,105 |
|
|
2,105 |
|
|
6,315 |
|
|
6,315 |
|
Total costs and expenses |
|
|
215,880 |
|
|
243,123 |
|
|
635,072 |
|
|
640,120 |
|
Operating income |
|
|
51,466 |
|
|
18,019 |
|
|
205,079 |
|
|
157,831 |
|
Investment interest and other |
|
|
2,289 |
|
|
3,637 |
|
|
8,012 |
|
|
10,244 |
|
Income before income taxes |
|
|
53,755 |
|
|
21,656 |
|
|
213,091 |
|
|
168,075 |
|
Income tax expense |
|
|
10,742 |
|
|
5,382 |
|
|
48,878 |
|
|
38,637 |
|
Net income |
|
$ |
43,013 |
|
$ |
16,274 |
|
$ |
164,213 |
|
$ |
129,438 |
|
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic income per share |
|
$ |
1.67 |
|
$ |
0.59 |
|
$ |
6.27 |
|
$ |
4.62 |
|
Diluted income per share |
|
$ |
1.67 |
|
$ |
0.58 |
|
$ |
6.25 |
|
$ |
4.60 |
|
Basic weighted average shares outstanding |
|
|
25,698 |
|
|
27,740 |
|
|
26,197 |
|
|
28,002 |
|
Diluted weighted average shares outstanding |
|
|
25,771 |
|
|
27,897 |
|
|
26,283 |
|
|
28,165 |
Grand Canyon Education, Inc. Reports Third Quarter 2026 Results
|
GRAND CANYON EDUCATION, INC. Consolidated Balance Sheets |
||||||
|
|
|
As of September 30, |
|
As of December 31, |
||
|
(In thousands, except par value) |
|
2026 |
|
2025 |
||
|
ASSETS: |
|
|
(Unaudited) |
|
|
|
|
Current assets |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
58,760 |
|
$ |
111,762 |
|
Investments |
|
|
103,382 |
|
|
188,317 |
|
Accounts receivable, net |
|
|
114,470 |
|
|
84,278 |
|
Income taxes receivable |
|
|
8,703 |
|
|
2,392 |
|
Other current assets |
|
|
12,400 |
|
|
13,430 |
|
Total current assets |
|
|
297,715 |
|
|
400,179 |
|
Property and equipment, net |
|
|
183,224 |
|
|
178,957 |
|
Right-of-use assets |
|
|
103,671 |
|
|
96,571 |
|
Amortizable intangible assets, net |
|
|
145,228 |
|
|
151,543 |
|
Goodwill |
|
|
160,766 |
|
|
160,766 |
|
Other assets |
|
|
3,887 |
|
|
4,289 |
|
Total assets |
|
$ |
894,491 |
|
$ |
992,305 |
|
LIABILITIES AND STOCKHOLDERS' EQUITY: |
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
Accounts payable |
|
$ |
18,816 |
|
$ |
24,347 |
|
Accrued compensation and benefits |
|
|
29,816 |
|
|
35,199 |
|
Accrued liabilities |
|
|
41,840 |
|
|
32,283 |
|
Income taxes payable |
|
|
68 |
|
|
3,355 |
|
Deferred revenue |
|
|
6,945 |
|
|
— |
|
Current portion of lease liability |
|
|
15,253 |
|
|
14,568 |
|
Total current liabilities |
|
|
112,738 |
|
|
109,752 |
|
Deferred income taxes, noncurrent |
|
|
42,320 |
|
|
41,426 |
|
Other long-term liabilities |
|
|
1,273 |
|
|
1,439 |
|
Lease liability, less current portion |
|
|
98,758 |
|
|
92,755 |
|
Total liabilities |
|
|
255,089 |
|
|
245,372 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
Stockholders' equity |
|
|
|
|
|
|
|
Preferred stock, |
|
|
— |
|
|
— |
|
Common stock, |
|
|
543 |
|
|
542 |
|
Treasury stock, at cost, 28,539 and 26,785 shares of common stock at September 30, |
|
|
(2,572,525) |
|
|
(2,291,610) |
|
Additional paid-in capital |
|
|
360,818 |
|
|
350,374 |
|
Accumulated other comprehensive (loss) gain |
|
|
(763) |
|
|
511 |
|
Retained earnings |
|
|
2,851,329 |
|
|
2,687,116 |
|
Total stockholders' equity |
|
|
639,402 |
|
|
746,933 |
|
Total liabilities and stockholders' equity |
|
$ |
894,491 |
|
$ |
992,305 |
Grand Canyon Education, Inc. Reports Third Quarter 2026 Results
|
GRAND CANYON EDUCATION, INC. Consolidated Statements of Cash Flows (Unaudited) |
||||||
|
|
|
Nine Months Ended |
||||
|
|
|
September 30, |
||||
|
(In thousands) |
|
2026 |
|
2025 |
||
|
|
|
|
|
|
|
|
|
Cash flows provided by operating activities: |
|
|
|
|
|
|
|
Net income |
|
$ |
164,213 |
|
$ |
129,438 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
Share-based compensation |
|
|
10,445 |
|
|
10,411 |
|
Depreciation and amortization |
|
|
25,804 |
|
|
23,323 |
|
Amortization of intangible assets |
|
|
6,315 |
|
|
6,315 |
|
Deferred income taxes |
|
|
1,291 |
|
|
13,497 |
|
Litigation settlement |
|
|
— |
|
|
35,000 |
|
Lease termination, impairment and other |
|
|
— |
|
|
2,411 |
|
Other, including fixed asset disposals |
|
|
48 |
|
|
(444) |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
Accounts receivable |
|
|
(30,192) |
|
|
(39,093) |
|
Other assets |
|
|
1,682 |
|
|
(3,218) |
|
Right-of-use assets and lease liabilities |
|
|
(412) |
|
|
576 |
|
Accounts payable |
|
|
(6,372) |
|
|
(8,477) |
|
Accrued liabilities |
|
|
1,420 |
|
|
70 |
|
Income taxes receivable/payable |
|
|
(9,598) |
|
|
(30,604) |
|
Deferred revenue |
|
|
6,945 |
|
|
3,801 |
|
Net cash provided by operating activities |
|
|
171,589 |
|
|
143,006 |
|
Cash flows provided by (used in) investing activities: |
|
|
|
|
|
|
|
Capital expenditures |
|
|
(29,608) |
|
|
(27,225) |
|
Additions of amortizable content |
|
|
(186) |
|
|
(47) |
|
Purchase of equity investment |
|
|
— |
|
|
(1,000) |
|
Loss on equity investment |
|
|
100 |
|
|
500 |
|
Purchases of investments |
|
|
(57,352) |
|
|
(224,715) |
|
Proceeds from sale or maturity of investments |
|
|
141,134 |
|
|
46,872 |
|
Net cash provided by (used in) investing activities |
|
|
54,088 |
|
|
(205,615) |
|
Cash flows used in financing activities: |
|
|
|
|
|
|
|
Repurchase of common shares and shares withheld in lieu of income taxes |
|
|
(278,327) |
|
|
(164,730) |
|
Revolving Credit Facility issuance costs |
|
|
(352) |
|
|
— |
|
Net cash used in financing activities |
|
|
(278,679) |
|
|
(164,730) |
|
Net decrease in cash and cash equivalents and restricted cash |
|
|
(53,002) |
|
|
(227,339) |
|
Cash and cash equivalents and restricted cash, beginning of period |
|
|
111,762 |
|
|
324,623 |
|
Cash and cash equivalents and restricted cash, end of period |
|
$ |
58,760 |
|
$ |
97,284 |
|
Supplemental disclosure of cash flow information |
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
— |
|
$ |
— |
|
Cash paid for income taxes |
|
$ |
53,929 |
|
$ |
53,748 |
|
Supplemental disclosure of non-cash investing and financing activities |
|
|
|
|
|
|
|
Purchases of property and equipment included in accounts payable |
|
$ |
1,676 |
|
$ |
798 |
|
ROU Asset and Liability recognition |
|
$ |
7,100 |
|
$ |
330 |
|
Excise tax on treasury stock repurchases |
|
$ |
2,588 |
|
$ |
1,482 |
Grand Canyon Education, Inc. Reports Third Quarter 2026 Results
GRAND CANYON EDUCATION, INC.
Adjusted EBITDA (Non-GAAP Financial Measure)
Adjusted EBITDA is defined as net income plus interest expense, less interest income and other gain (loss) recognized on investments, plus income tax expense, and plus depreciation and amortization (EBITDA), as adjusted for (i) contributions to private
We believe Adjusted EBITDA allows us to compare our current operating results with corresponding historical periods and with the operational performance of other companies in our industry because it does not give effect to potential differences caused by variations in capital structures (affecting relative interest expense, including the impact of write-offs of deferred financing costs when companies refinance their indebtedness), tax positions (such as the impact on periods or companies of changes in effective tax rates or net operating losses), the book amortization of intangibles (affecting relative amortization expense), and other items that we do not consider reflective of underlying operating performance. We also present Adjusted EBITDA because we believe it is frequently used by securities analysts, investors, and other interested parties as a measure of performance.
In evaluating Adjusted EBITDA, investors should be aware that in the future we may incur expenses similar to the adjustments described above. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by expenses that are unusual, non-routine, or non-recurring. Adjusted EBITDA has limitations as an analytical tool in that, among other things, it does not reflect:
- cash expenditures for capital expenditures or contractual commitments;
- changes in, or cash requirements for, our working capital requirements;
- interest expense, or the cash required to replace assets that are being depreciated or amortized; and
- the impact on our reported results of earnings or charges resulting from the items for which we make adjustments to our EBITDA, as described above and set forth in the table below.
In addition, other companies, including other companies in our industry, may calculate these measures differently than we do, limiting the usefulness of Adjusted EBITDA as a comparative measure. Because of these limitations, Adjusted EBITDA should not be considered as a substitute for net income, operating income, or any other performance measure derived in accordance with and reported under GAAP, or as an alternative to cash flow from operating activities or as a measure of our liquidity. We compensate for these limitations by relying primarily on our GAAP results and only use Adjusted EBITDA as a supplemental performance measure.
The following table provides a reconciliation of net income to Adjusted EBITDA, which is a non-GAAP measure for the periods indicated:
|
|
|
Three Months Ended |
|
Nine Months Ended |
||||||||
|
|
|
September 30, |
|
September 30, |
||||||||
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||
|
|
|
(Unaudited, in thousands) |
|
|
(Unaudited, in thousands) |
|||||||
|
Net income |
|
$ |
43,013 |
|
$ |
16,274 |
|
$ |
164,213 |
|
$ |
129,438 |
|
Less: investment interest and other |
|
|
(2,289) |
|
|
(3,637) |
|
|
(8,012) |
|
|
(10,244) |
|
Plus: income tax expense |
|
|
10,742 |
|
|
5,382 |
|
|
48,878 |
|
|
38,637 |
|
Plus: amortization of intangible assets |
|
|
2,105 |
|
|
2,105 |
|
|
6,315 |
|
|
6,315 |
|
Plus: depreciation and amortization |
|
|
8,776 |
|
|
8,063 |
|
|
25,804 |
|
|
23,323 |
|
EBITDA |
|
|
62,347 |
|
|
28,187 |
|
|
237,198 |
|
|
187,469 |
|
Plus: contributions in lieu of state income taxes |
|
|
5,000 |
|
|
5,000 |
|
|
5,000 |
|
|
5,000 |
|
Plus: share-based compensation |
|
|
3,391 |
|
|
3,293 |
|
|
10,445 |
|
|
10,411 |
|
Plus: litigation and regulatory costs |
|
|
1,622 |
|
|
36,318 |
|
|
3,764 |
|
|
39,220 |
|
Plus: non-recurring costs |
|
|
1,095 |
|
|
— |
|
|
1,095 |
|
|
— |
|
Plus: lease termination, impairment and other |
|
|
— |
|
|
2,411 |
|
|
— |
|
|
2,411 |
|
Plus: severance costs |
|
|
— |
|
|
299 |
|
|
— |
|
|
299 |
|
Plus: loss on fixed asset disposal |
|
|
12 |
|
|
392 |
|
|
46 |
|
|
470 |
|
Adjusted EBITDA |
|
$ |
73,467 |
|
$ |
75,900 |
|
$ |
257,548 |
|
$ |
245,280 |
Non-GAAP Net Income and Non-GAAP Diluted Income Per Share
The Company believes the presentation of non-GAAP net income and non-GAAP diluted income per share information that excludes amortization of intangible assets, litigation settlement, non-recurring costs, lease termination, impairment and other costs, severance costs and loss on disposal of fixed assets allows investors to develop a more meaningful understanding of the Company's performance over time. Accordingly, for the three and nine months ended September 30, 2026 and 2025, the table below provides reconciliations of these non-GAAP items to GAAP net income and GAAP diluted income per share, respectively:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|||||||
|
|
|
September 30, |
|
|
September 30, |
|||||||
|
|
|
2026 |
|
2025 |
|
2026 |
|
2025 |
||||
|
|
(Unaudited, in thousands except per share data) |
|
|
|
|
|
||||||
|
GAAP Net income |
|
$ |
43,013 |
|
$ |
16,274 |
|
$ |
164,213 |
|
$ |
129,438 |
|
Plus: Amortization of intangible assets |
|
|
2,105 |
|
|
2,105 |
|
|
6,315 |
|
|
6,315 |
|
Plus: Non-recurring costs |
|
|
1,095 |
|
|
— |
|
|
1,095 |
|
|
— |
|
Plus: Litigation settlement |
|
|
— |
|
|
35,000 |
|
|
— |
|
|
35,000 |
|
Plus: Lease termination, impairment and other |
|
|
— |
|
|
2,411 |
|
|
— |
|
|
2,411 |
|
Plus: Severance costs |
|
|
— |
|
|
299 |
|
|
— |
|
|
299 |
|
Plus: Loss on disposal of fixed assets |
|
|
12 |
|
|
392 |
|
|
46 |
|
|
470 |
|
Less: Income tax effects of adjustments (1) |
|
|
(642) |
|
|
(6,796) |
|
|
(1,710) |
|
|
(7,848) |
|
As Adjusted, Non-GAAP Net income |
|
$ |
45,583 |
|
$ |
49,685 |
|
$ |
169,959 |
|
$ |
166,085 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Diluted income per share |
|
$ |
1.67 |
|
$ |
0.58 |
|
$ |
6.25 |
|
$ |
4.60 |
|
Plus: Amortization of intangible assets (2) |
|
|
0.07 |
|
|
0.06 |
|
|
0.19 |
|
|
0.17 |
|
Plus: Non-recurring costs (3) |
|
|
0.03 |
|
|
- |
|
|
0.03 |
|
|
- |
|
Plus: Litigation settlement (4) |
|
|
- |
|
|
1.05 |
|
|
- |
|
|
1.05 |
|
Plus: Lease termination, impairment and other (5) |
|
|
- |
|
|
0.07 |
|
|
- |
|
|
0.06 |
|
Plus: Severance costs (6) |
|
|
- |
|
|
0.01 |
|
|
- |
|
|
0.01 |
|
Plus: Loss on disposal of fixed assets (7) |
|
|
0.00 |
|
|
0.01 |
|
|
0.00 |
|
|
0.01 |
|
As Adjusted, Non-GAAP Diluted income per share |
|
$ |
1.77 |
|
$ |
1.78 |
|
$ |
6.47 |
|
$ |
5.90 |
|
(1) |
The income tax effects of adjustments are based on the effective income tax rate applicable to adjusted (non-GAAP) results. The tax effect for the reserve for litigation was |
|
(2) |
The amortization of acquired intangible assets per diluted share is net of an income tax benefit of |
|
(3) |
The non-recurring costs per diluted shares is net of an income tax benefit of |
|
(4) |
The litigation settlement per diluted share is net of an income tax benefit of |
|
(5) |
The lease termination, impairment and other per diluted share is net of an income tax benefit of |
|
(6) |
The severance costs per diluted share is net of an income tax benefit of nil for the three and nine months ended September 30, 2025, respectively. |
|
(7) |
The loss on disposal of fixed assets per diluted share is net of an income tax benefit of nil for both of the three months ended September 30, 2026 and 2025 and nil for both of the nine months ended September 30, 2026 and 2025. |
Contact:
Lori Browning
Interim Chief Financial Officer
Grand Canyon Education, Inc.
602-639-6622
Lori.Browning@gce.com
View original content to download multimedia:https://www.prnewswire.com/news-releases/grand-canyon-education-inc-reports-third-quarter-2026-results-302929942.html
SOURCE Grand Canyon Education, Inc.
FAQ
AI-generated questions and answers. How Rhea-AI works. Not financial advice.
What were Grand Canyon Education's third-quarter 2026 earnings?
Grand Canyon Education earned $43.0 million, or $1.67 per diluted share, in the third quarter of 2026, compared with $16.3 million and $0.58 a year earlier. Adjusted net income was $45.6 million, or $1.77 per diluted share, versus $49.7 million and $1.78 a year earlier.
How did Grand Canyon Education's amended GCU services agreement change third-quarter revenue?
Third-quarter 2026 revenue from GCU was earned on tuition and academic-related fees under the amended services agreement. Third-quarter 2025 revenue under the original agreement also included an agreed percentage of ancillary fees, including student housing, food service and other operations.
What assumptions and adjustments underpin Grand Canyon Education's 2026 earnings guidance?
The outlook assumes a 23.0% effective tax rate for both Q4 and full-year 2026, with 25.3 million and 26.0 million diluted shares, respectively. Q4 adjusted earnings exclude $1.6 million of after-tax intangible-asset amortization, a $0.06 per-share impact. Full-year adjustments include $6.5 million of after-tax amortization and $0.8 million of after-tax non-recurring costs, totaling a $0.28 per-share impact.