Landstar System Reports Third Quarter Results
Landstar (NASDAQ: LSTR) reported 3Q 2025 results on Oct 28, 2025: revenue $1,205.4M vs $1,213.9M a year earlier and GAAP EPS $0.56 vs $1.41 in 3Q 2024. Management recorded three non-cash, non-recurring impairment charges that reduced EPS by $0.66, producing an Adjusted EPS $1.22 for the quarter.
Key operating figures: gross profit $111.1M, variable contribution $170.2M, operating income $26.3M (adjusted operating income $56.4M). Cash and short-term investments totaled about $434M. The Board declared a $0.40 quarterly dividend payable Dec 9, 2025, and repurchased 308,709 shares for $40.6M in the quarter.
Landstar (NASDAQ: LSTR) ha riportato i risultati del 3Q 2025 il 28 ottobre 2025: fatturato $1.205,4M rispetto a $1.213,9M dell'anno precedente e EPS GAAP $0,56 rispetto $1,41 nel 3Q 2024. La direzione ha registrato tre oneri non monetari e non ricorrenti per impairment che hanno ridotto l'EPS di $0,66, producendo un EPS rettificato $1,22 per il trimestre.
Principali figure operative: utile lordo $111,1M, contributo variabile $170,2M, reddito operativo $26,3M (reddito operativo rettificato $56,4M). Cassa e investimenti a breve termine si aggirano a circa $434M. Il Consiglio di Amministrazione ha dichiarato un dividendo trimestrale di $0,40 pagabile il 9 dicembre 2025 e ha riacquistato 308.709 azioni per $40,6M nel trimestre.
Landstar (NASDAQ: LSTR) informó los resultados del 3T 2025 el 28 de octubre de 2025: ingresos $1.205,4M vs $1.213,9M un año antes y EPS GAAP $0,56 vs $1,41 en el 3T 2024. La dirección registró tres cargos de deterioro no en efectivo y no recurrentes que redujeron el EPS en $0,66, dando un EPS ajustado $1,22 para el trimestre.
Figuras operativas clave: margen bruto $111,1M, contribución variable $170,2M, ingreso operativo $26,3M (ingreso operativo ajustado $56,4M). Caja e inversiones a corto plazo totalizaron alrededor de $434M. La Junta declaró un dividendo trimestral de $0,40 pagadero el 9 de diciembre de 2025, y recompró 308.709 acciones por $40,6M en el trimestre.
Landstar (NASDAQ: LSTR)는 2025년 3분기 결과를 2025년 10월 28일 발표했습니다: 매출 $1,205.4M 대 전년 동기 $1,213.9M 및 GAAP EPS $0.56 대 2024년 3분기 $1.41. 경영진은 비현금성 비경상손실 3건을 인식해 EPS를 $0.66 감소시켰고 분기 EPS를 조정 EPS $1.22로 만들었습니다.
핵심 운영 지표: 총이익 $111.1M, 가변 기여 $170.2M, 영업이익 $26.3M(조정 영업이익 $56.4M). 현금 및 단기투자자산은 약 $434M에 달했습니다. 이사회는 2025년 12월 9일 지급 예정인 분기 배당금 $0.40을 선언했고, 분기 동안 308,709주를 $40.6M에 재매수했습니다.
Landstar (NASDAQ: LSTR) a publié les résultats du 3T 2025 le 28 octobre 2025 : chiffre d'affaires 1 205,4 M$ contre 1 213,9 M$ l'année précédente et EPS GAAP 0,56 $ contre 1,41 $ au 3T 2024. La direction a comptabilisé trois charges d'amoindrissement non monétaires et non récurrentes qui ont réduit l'EPS de 0,66 $, produisant un EPS ajusté de 1,22 $ pour le trimestre.
Principales données opérationnelles : marge brute de 111,1 M$, contribution variable de 170,2 M$, résultat opérationnel 26,3 M$ (résultat opérationnel ajusté 56,4 M$). La trésorerie et les investissements à court terme s'élèvent à environ 434 M$. Le conseil d'administration a déclaré un dividende trimestriel de 0,40 $ payable le 9 décembre 2025, et a racheté 308 709 actions pour 40,6 M$ au cours du trimestre.
Landstar (NASDAQ: LSTR) hat die Ergebnisse des 3Q 2025 am 28. Oktober 2025 bekannt gegeben: Umsatz 1.205,4 Mio. USD gegenüber 1.213,9 Mio. USD im Vorjahr und GAAP EPS 0,56 USD gegenüber 1,41 USD im 3Q 2024. Das Management verzeichnete drei nicht zahlungswirksame, nicht wiederkehrende impairment-Aufwendungen, die das EPS um 0,66 USD reduzierten und ein bereinigtes EPS von 1,22 USD für das Quartal ergaben.
Wichtige betriebliche Kennzahlen: Bruttogewinn 111,1 Mio. USD, variable Deckung 170,2 Mio. USD, operativer Gewinn 26,3 Mio. USD (bereinigter operativer Gewinn 56,4 Mio. USD). Kassenbestand und kurzfristige Investitionen belaufen sich auf rund 434 Mio. USD. Der Vorstand hat eine vierteljährliche Dividende von 0,40 USD angekündigt, zahlbar am 9. Dezember 2025, und im Quartal 308.709 Aktien für 40,6 Mio. USD zurückgekauft.
Landstar (NASDAQ: LSTR) أبلغت عن نتائج الربع الثالث 2025 في 28 أكتوبر 2025: الإيرادات 1.205,4 مليون دولار مقابل 1.213,9 مليون دولار قبل عام وEPS وفقاً لمبادئ GAAP 0.56 دولار مقابل 1.41 دولار في الربع الثالث 2024. سجلت الإدارة ثلاث تحميلات انخفاض غير نقدية وغير متكررة تقلل EPS بمقدار 0.66 دولار، مما أدى إلى EPS المعدل 1.22 دولار لهذا الربع.
المعلمات التشغيلية الرئيسية: الربح الإجمالي 111.1 مليون دولار، المساهمة المتغيرة 170.2 مليون دولار، الدخل التشغيلي 26.3 مليون دولار (الدخل التشغيلي المعدل 56.4 مليون دولار). النقد وال استثمارات قصيرة الأجل بلغت حوالي 434 مليون دولار. المجلس أعلن عن توزيعات ربع سنوية قدرها 0.40 دولار قابلة للدفع في 9 ديسمبر 2025، وباع 308,709 سهمًا مقابل 40.6 مليون دولار خلال الربع.
Landstar (NASDAQ: LSTR) 于 2025年10月28日公布了2025年第三季度业绩:营收 12.054亿美元,较上年同期 12.139亿美元下降,GAAP 每股收益 0.56 美元,较 2024 年第三季度的 1.41 美元下降。管理层记录了三项非现金、非经常性减值费用,致使每股收益减少 0.66 美元,本季度的 调整后每股收益 1.22 美元。
关键经营数据:毛利 1.111 亿美元,变动贡献 1.702 亿美元,经营利润 2630 万美元(调整后经营利润 5640 万美元)。现金及短期投资约为 4.34 亿美元。董事会宣布季度股息为 0.40 美元,将于 2025 年 12 月 9 日支付;本季度回购了 308,709 股,金额 4060 万美元。
- Adjusted EPS of $1.22 in 3Q 2025
- Cash and short-term investments of approximately $434M
- Repurchased 308,709 shares for $40.6M in 3Q 2025
- Declared quarterly dividend of $0.40 payable Dec 9, 2025
- Unsided/platform revenue rose to $386M from $370M year-over-year
- GAAP EPS declined to $0.56 from $1.41 in 3Q 2024
- Non-cash impairment charges reduced EPS by $0.66 in 3Q 2025
- Operating income fell to $26.3M from $63.1M year-over-year
- Total revenue declined to $1,205.4M from $1,213.9M year-over-year
Insights
Landstar reported near‑flat revenue, non‑cash impairments cut GAAP EPS; adjusted EPS largely intact, supported by buybacks and a dividend.
Revenue of
Balance sheet metrics remain solid with cash and short‑term investments of approximately
JACKSONVILLE, Fla., Oct. 28, 2025 (GLOBE NEWSWIRE) -- Landstar System, Inc. (NASDAQ: LSTR) (“Landstar” or the “Company”) today reported its financial results for the 2025 third quarter. The Company reported total revenue of
“The Landstar team of independent business owners and employees executed admirably during the 2025 third quarter despite continued challenges in the overall economic environment for truck transportation services,” said Landstar President and Chief Executive Officer Frank Lonegro. “There were two notable highlights in the quarter. First, Landstar continued to experience strong performance in our services hauled by unsided/platform equipment. Second, for the first time since the first quarter of 2022, the Company achieved sequential quarter-over-quarter growth in BCO truck count. Sustained strength over multiple quarters in our unsided/platform business, turning the corner on net BCO truck count and our laser focus on safety, security and delivering great service to our customers will be key elements we will leverage during the next upcycle.”
With respect to Landstar’s EPS performance in the 2025 third quarter, the Company conducted a strategic review of our operations during the 2025 third quarter focused on efforts to streamline our core operations and position the Company for future growth. Following this strategic review, Landstar made several important decisions that resulted in the Non-Cash Impairment Charges. In the aggregate, the Non-Cash Impairment Charges adversely impacted 2025 third quarter EPS by
$16.1 million , or$0.35 per basic and diluted share, charged to goodwill and certain other assets in connection with the decision to actively market for sale Landstar Metro, S.A.P.I. de C.V., the Company’s wholly-owned Mexican operating subsidiary, principally engaged in intra-Mexico truck transportation services;$9.0 million , or$0.20 per basic and diluted share, related to the decision to select one of the Company’s transportation management systems as its primary such system for truckload brokerage services and, in connection with that decision, wind-down an alternative transportation management system currently in use by one of the Company’s operating subsidiaries; and$5.0 million , or$0.11 per basic and diluted share, relating to a non-controlling equity investment made by the Company in 2022 in a privately held technology start-up company.
Additional disclosure with respect to each of the Non-Cash Impairment Charges will be included in the Company’s Quarterly Report on Form 10-Q for the 2025 third quarter.
| 3Q 2025 | 3Q 2024 | ||||
| Revenue | $ | 1,205,406 | $ | 1,213,867 | |
| Gross profit | $ | 111,060 | $ | 112,693 | |
| Variable contribution | $ | 170,241 | $ | 171,359 | |
| Operating income | $ | 26,326 | $ | 63,116 | |
| Adjusted operating income | $ | 56,430 | $ | 63,116 | |
| Basic and diluted earnings per share (“EPS”) | $ | 0.56 | $ | 1.41 | |
| Adjusted basic and diluted earnings per share (Adjusted EPS”) | $ | 1.22 | $ | 1.41 | |
| (1) | Dollars above in thousands, except per share amounts. |
| (2) | Please refer to the Consolidated Statements of Income, the Reconciliation of Gross Profit to Variable Contribution, the Reconciliation of GAAP Operating Income to Adjusted Operating Income and the Reconciliation of GAAP EPS to Adjusted EPS included below. |
Landstar continues to return capital to stockholders through the Company’s stock purchase program and dividends. During the 2025 third quarter, Landstar purchased 308,709 shares of its common stock at an aggregate cost of
Truck transportation revenue hauled by independent business capacity owners (“BCOs”) and truck brokerage carriers in the 2025 third quarter was
Both truck revenue per load and the number of loads hauled via truck in the 2025 third quarter were approximately equal as compared to the 2024 third quarter.
Gross profit in the 2025 third quarter was
The Company’s balance sheet continues to be very strong, with cash and short-term investments of approximately
Landstar will provide a live webcast of its quarterly earnings conference call this afternoon at 4:30 p.m. ET. To access the webcast, visit www.investor.landstar.com; click on “Webcasts,” then click on “Landstar’s Third Quarter 2025 Earnings Release Conference Call.” A slide presentation to accompany the webcast presentation is also available on Landstar’s investor relations website at https://investor.landstar.com/.
About Landstar:
Landstar System, Inc., is a technology-enabled, asset-light provider of integrated transportation management solutions delivering safe, specialized transportation services to a broad range of customers utilizing a network of agents, third-party capacity providers and employees. Landstar transportation services companies are certified to ISO 9001:2015 quality management system standards and RC14001:2015 environmental, health, safety and security management system standards. Landstar System, Inc. is headquartered in Jacksonville, Florida. Its common stock trades on The NASDAQ Stock Market® under the symbol LSTR.
Non-GAAP Financial Measures:
In this earnings release and accompanying financial disclosures, the Company provides the following information that may be deemed non-GAAP financial measures: variable contribution and variable contribution margin; adjusted operating income; and Adjusted EPS. The Company believes variable contribution and variable contribution margin are useful measures of the variable costs that we incur at a shipment-by-shipment level attributable to our transportation network of third-party capacity providers and independent agents in order to provide services to our customers. The Company believes adjusted operating income and Adjusted EPS are useful measures given the non-cash, non-recurring nature of the Non-Cash Impairment Charges included in the Company’s 2025 third quarter results. The Company also believes that it is appropriate to present each of the financial measures that may be deemed a non-GAAP financial measure, as referred to above, for the following reasons: (1) disclosure of these matters will allow investors to better understand the underlying trends in the Company’s financial condition and results of operations; (2) this information will facilitate comparisons by investors of the Company’s results as compared to the results of peer companies; and (3) management considers this financial information in its decision making.
Forward Looking Statements Disclaimer:
The following is a “safe harbor” statement under the Private Securities Litigation Reform Act of 1995. Statements contained in this press release that are not based on historical facts are “forward-looking statements.” This press release contains forward-looking statements, such as statements which relate to Landstar’s business objectives, plans, strategies and expectations. Terms such as “anticipates,” “believes,” “estimates,” “intention,” “expects,” “plans,” “predicts,” “may,” “should,” “could,” “will,” the negative thereof and similar expressions are intended to identify forward-looking statements. Such statements are by nature subject to uncertainties and risks, including but not limited to: decreased demand for transportation services; U.S. trade relationships and potential or imposed tariffs; an increase in the frequency or severity of accidents or other claims; unfavorable development of existing accident claims; dependence on third party insurance companies; dependence on independent commission sales agents; dependence on third party capacity providers; the impact of the Russian conflict with Ukraine on the operations of certain independent commission sales agents, including the Company’s largest such agent by revenue in the 2024 fiscal year; substantial industry competition; disruptions or failures in the Company’s computer systems; cyber and other information security incidents; dependence on key vendors; potential changes in taxes; status of independent contractors; regulatory and legislative changes; regulations focused on diesel emissions and other air quality matters; regulations requiring the purchase and use of zero-emission vehicles; intellectual property; acquisitions and investments; and other operational, financial or legal risks or uncertainties detailed in Landstar’s Form 10-K for the 2024 fiscal year, described in Part I, Item 1A Risk Factors, Landstar’s Form 10-Q for the 2025 first quarter, described in Part II, Item 1A Risk Factors, and in other SEC filings from time to time. These risks and uncertainties could cause actual results or events to differ materially from historical results or those anticipated. Investors should not place undue reliance on such forward-looking statements, and the Company undertakes no obligation to publicly update or revise any forward-looking statements.
| Landstar System, Inc. and Subsidiary | |||||||||||||||
| Consolidated Statements of Income | |||||||||||||||
| (Dollars in thousands, except per share amounts) | |||||||||||||||
| (Unaudited) | |||||||||||||||
| Thirty-Nine Weeks Ended | Thirteen Weeks Ended | ||||||||||||||
| September 27, | September 28, | September 27, | September 28, | ||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||
| Revenue | $ | 3,569,291 | $ | 3,609,915 | $ | 1,205,406 | $ | 1,213,867 | |||||||
| Investment income | 10,620 | 10,988 | 3,293 | 3,922 | |||||||||||
| Costs and expenses: | |||||||||||||||
| Purchased transportation | 2,775,761 | 2,799,384 | 936,472 | 943,805 | |||||||||||
| Commissions to agents | 291,529 | 295,801 | 98,693 | 98,703 | |||||||||||
| Other operating costs, net of gains on asset sales/dispositions | 46,996 | 44,138 | 15,572 | 15,144 | |||||||||||
| Insurance and claims | 103,309 | 83,830 | 33,008 | 30,398 | |||||||||||
| Selling, general and administrative | 174,303 | 162,613 | 57,015 | 51,252 | |||||||||||
| Depreciation and amortization | 35,884 | 44,001 | 11,509 | 15,371 | |||||||||||
| Impairment of intangible and other assets | 30,104 | - | 30,104 | - | |||||||||||
| Total costs and expenses | 3,457,886 | 3,429,767 | 1,182,373 | 1,154,673 | |||||||||||
| Operating income | 122,025 | 191,136 | 26,326 | 63,116 | |||||||||||
| Interest and debt expense (income) | 756 | (4,455 | ) | 217 | (1,169 | ) | |||||||||
| Income before income taxes | 121,269 | 195,591 | 26,109 | 64,285 | |||||||||||
| Income taxes | 30,206 | 45,838 | 6,745 | 14,252 | |||||||||||
| Net income | $ | 91,063 | $ | 149,753 | $ | 19,364 | $ | 50,033 | |||||||
| Basic and diluted earnings per share | $ | 2.61 | $ | 4.21 | $ | 0.56 | $ | 1.41 | |||||||
| Average basic and diluted shares outstanding | 34,885,000 | 35,608,000 | 34,581,000 | 35,420,000 | |||||||||||
| Dividends per common share | $ | 1.16 | $ | 1.02 | $ | 0.40 | $ | 0.36 | |||||||
| Landstar System, Inc. and Subsidiary | |||||||||||
| Consolidated Balance Sheets | |||||||||||
| (Dollars in thousands, except per share amounts) | |||||||||||
| (Unaudited) | |||||||||||
| September 27, | December 28, | ||||||||||
| 2025 | 2024 | ||||||||||
| ASSETS | |||||||||||
| Current assets: | |||||||||||
| Cash and cash equivalents | $ | 375,191 | $ | 515,018 | |||||||
| Short-term investments | 59,227 | 51,619 | |||||||||
| Trade accounts receivable, less allowance | |||||||||||
| of | 695,983 | 683,841 | |||||||||
| Other receivables, including advances to independent | |||||||||||
| contractors, less allowance of | 56,437 | 47,160 | |||||||||
| Assets held for sale | 13,856 | - | |||||||||
| Other current assets | 44,414 | 22,229 | |||||||||
| Total current assets | 1,245,108 | 1,319,867 | |||||||||
| Operating property, less accumulated depreciation | |||||||||||
| and amortization of | 262,466 | 311,345 | |||||||||
| Goodwill | 34,005 | 40,933 | |||||||||
| Other assets | 120,617 | 141,166 | |||||||||
| Total assets | $ | 1,662,196 | $ | 1,813,311 | |||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||
| Current liabilities: | |||||||||||
| Cash overdraft | $ | 47,992 | $ | 61,033 | |||||||
| Accounts payable | 402,753 | 383,625 | |||||||||
| Current maturities of long-term debt | 29,428 | 33,116 | |||||||||
| Insurance claims | 43,889 | 40,511 | |||||||||
| Dividends payable | - | 70,632 | |||||||||
| Contractor escrow | 31,011 | 30,205 | |||||||||
| Liabilities held for sale | 4,247 | - | |||||||||
| Other current liabilities | 59,758 | 54,032 | |||||||||
| Total current liabilities | 619,078 | 673,154 | |||||||||
| Long-term debt, excluding current maturities | 47,703 | 69,191 | |||||||||
| Insurance claims | 67,567 | 62,842 | |||||||||
| Deferred income taxes and other non-current liabilities | 39,144 | 35,685 | |||||||||
| Shareholders' equity: | |||||||||||
| Common stock, | |||||||||||
| shares, issued 68,589,418 and 68,559,269 | 686 | 686 | |||||||||
| Additional paid-in capital | 260,501 | 255,260 | |||||||||
| Retained earnings | 2,910,514 | 2,859,916 | |||||||||
| Cost of 34,244,716 and 33,243,196 shares of common | |||||||||||
| stock in treasury | (2,276,252 | ) | (2,131,413 | ) | |||||||
| Accumulated other comprehensive loss | (6,745 | ) | (12,010 | ) | |||||||
| Total shareholders' equity | 888,704 | 972,439 | |||||||||
| Total liabilities and shareholders' equity | $ | 1,662,196 | $ | 1,813,311 | |||||||
| Landstar System, Inc. and Subsidiary | ||||||||||||||||||||
| Supplemental Information | ||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||
| Thirty-Nine Weeks Ended | Thirteen Weeks Ended | |||||||||||||||||||
| September 27, | September 28, | September 27, | September 28, | |||||||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||||||
| Revenue generated through (in thousands): | ||||||||||||||||||||
| Truck transportation | ||||||||||||||||||||
| Truckload: | ||||||||||||||||||||
| Van equipment | $ | 1,769,440 | $ | 1,851,237 | $ | 583,369 | $ | 603,993 | ||||||||||||
| Unsided/platform equipment | 1,127,276 | 1,093,753 | 386,006 | 369,758 | ||||||||||||||||
| Less-than-truckload | 72,229 | 77,902 | 24,480 | 24,195 | ||||||||||||||||
| Other truck transportation (1) | 288,807 | 242,853 | 96,041 | 93,178 | ||||||||||||||||
| Total truck transportation | 3,257,752 | 3,265,745 | 1,089,896 | 1,091,124 | ||||||||||||||||
| Rail intermodal | 63,183 | 65,981 | 23,668 | 20,979 | ||||||||||||||||
| Ocean and air cargo carriers | 188,696 | 201,729 | 72,270 | 76,349 | ||||||||||||||||
| Other (2) | 59,660 | 76,460 | 19,572 | 25,415 | ||||||||||||||||
| $ | 3,569,291 | $ | 3,609,915 | $ | 1,205,406 | $ | 1,213,867 | |||||||||||||
| Revenue on loads hauled via BCO Independent Contractors included in total truck transportation (3) | $ | 1,345,852 | $ | 1,374,915 | $ | 457,363 | $ | 456,844 | ||||||||||||
| Number of loads: | ||||||||||||||||||||
| Truck transportation | ||||||||||||||||||||
| Truckload: | ||||||||||||||||||||
| Van equipment | 850,047 | 887,895 | 277,893 | 287,922 | ||||||||||||||||
| Unsided/platform equipment | 369,495 | 362,627 | 123,254 | 118,220 | ||||||||||||||||
| Less-than-truckload | 115,692 | 119,346 | 38,862 | 36,496 | ||||||||||||||||
| Other truck transportation (1) | 135,606 | 114,552 | 45,421 | 43,112 | ||||||||||||||||
| Total truck transportation | 1,470,840 | 1,484,420 | 485,430 | 485,750 | ||||||||||||||||
| Rail intermodal | 21,960 | 21,420 | 7,990 | 7,040 | ||||||||||||||||
| Ocean and air cargo carriers | 24,370 | 26,120 | 7,810 | 8,880 | ||||||||||||||||
| 1,517,170 | 1,531,960 | 501,230 | 501,670 | |||||||||||||||||
| Loads hauled via BCO Independent Contractors included in total truck transportation (3) | 597,010 | 620,640 | 199,010 | 198,340 | ||||||||||||||||
| Revenue per load: | ||||||||||||||||||||
| Truck transportation | ||||||||||||||||||||
| Truckload: | ||||||||||||||||||||
| Van equipment | $ | 2,082 | $ | 2,085 | $ | 2,099 | $ | 2,098 | ||||||||||||
| Unsided/platform equipment | 3,051 | 3,016 | 3,132 | 3,128 | ||||||||||||||||
| Less-than-truckload | 624 | 653 | 630 | 663 | ||||||||||||||||
| Other truck transportation (1) | 2,130 | 2,120 | 2,114 | 2,161 | ||||||||||||||||
| Total truck transportation | 2,215 | 2,200 | 2,245 | 2,246 | ||||||||||||||||
| Rail intermodal | 2,877 | 3,080 | 2,962 | 2,980 | ||||||||||||||||
| Ocean and air cargo carriers | 7,743 | 7,723 | 9,254 | 8,598 | ||||||||||||||||
| Revenue per load on loads hauled via BCO Independent Contractors (3) | $ | 2,254 | $ | 2,215 | $ | 2,298 | $ | 2,303 | ||||||||||||
| Revenue by capacity type (as a % of total revenue): | ||||||||||||||||||||
| Truck capacity providers: | ||||||||||||||||||||
| BCO Independent Contractors (3) | 38 | % | 38 | % | 38 | % | 38 | % | ||||||||||||
| Truck Brokerage Carriers | 54 | % | 52 | % | 52 | % | 52 | % | ||||||||||||
| Rail intermodal | 2 | % | 2 | % | 2 | % | 2 | % | ||||||||||||
| Ocean and air cargo carriers | 5 | % | 6 | % | 6 | % | 6 | % | ||||||||||||
| Other | 2 | % | 2 | % | 2 | % | 2 | % | ||||||||||||
| September 27, | September 28, | |||||||||||||||||||
| 2025 | 2024 | |||||||||||||||||||
| Truck Capacity Providers: | ||||||||||||||||||||
| BCO Independent Contractors (3) | 7,827 | 8,266 | ||||||||||||||||||
| Truck Brokerage Carriers: | ||||||||||||||||||||
| Approved and active (4) | 40,004 | 44,828 | ||||||||||||||||||
| Other approved | 27,461 | 25,714 | ||||||||||||||||||
| 67,465 | 70,542 | |||||||||||||||||||
| Total available truck capacity providers | 75,292 | 78,808 | ||||||||||||||||||
| Trucks provided by BCO Independent Contractors (3) | 8,618 | 9,027 | ||||||||||||||||||
| (1) | Includes power-only, expedited, straight truck, cargo van, and miscellaneous other truck transportation revenue generated by the transportation logistics segment. Power-only refers to shipments where the Company furnishes a power unit and an operator but not trailing equipment, which is typically provided by the shipper or consignee. | |||||||||||||||||||
| (2) | Includes primarily reinsurance premium revenue generated by the insurance segment and intra-Mexico transportation services revenue generated by Landstar Metro. | |||||||||||||||||||
| (3) | BCO Independent Contractors are independent contractors who provide truck capacity to the Company under exclusive lease arrangements. | |||||||||||||||||||
| (4) | Active refers to Truck Brokerage Carriers who moved at least one load in the 180 days immediately preceding the fiscal quarter end. | |||||||||||||||||||
| Landstar System, Inc. and Subsidiary | |||||||||||||||||
| Reconciliation of Gross Profit to Variable Contribution | |||||||||||||||||
| (Dollars in thousands) | |||||||||||||||||
| (Unaudited) | |||||||||||||||||
| Thirty-Nine Weeks Ended | Thirteen Weeks Ended | ||||||||||||||||
| September 27, | September 28, | September 27, | September 28, | ||||||||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||||||||
| Revenue | $ | 3,569,291 | $ | 3,609,915 | $ | 1,205,406 | $ | 1,213,867 | |||||||||
| Costs of revenue: | |||||||||||||||||
| Purchased transportation | 2,775,761 | 2,799,384 | 936,472 | 943,805 | |||||||||||||
| Commissions to agents | 291,529 | 295,801 | 98,693 | 98,703 | |||||||||||||
| Variable costs of revenue | 3,067,290 | 3,095,185 | 1,035,165 | 1,042,508 | |||||||||||||
| Trailing equipment depreciation | 20,829 | 20,764 | 6,985 | 6,930 | |||||||||||||
| Information technology costs (1) | 10,928 | 18,115 | 3,319 | 6,129 | |||||||||||||
| Insurance-related costs (2) | 104,622 | 85,122 | 33,305 | 30,463 | |||||||||||||
| Other operating costs | 46,996 | 44,138 | 15,572 | 15,144 | |||||||||||||
| Other costs of revenue | 183,375 | 168,139 | 59,181 | 58,666 | |||||||||||||
| Total costs of revenue | 3,250,665 | 3,263,324 | 1,094,346 | 1,101,174 | |||||||||||||
| Gross profit | $ | 318,626 | $ | 346,591 | $ | 111,060 | $ | 112,693 | |||||||||
| Gross profit margin | 8.9 | % | 9.6 | % | 9.2 | % | 9.3 | % | |||||||||
| Plus: other costs of revenue | 183,375 | 168,139 | 59,181 | 58,666 | |||||||||||||
| Variable contribution | $ | 502,001 | $ | 514,730 | $ | 170,241 | $ | 171,359 | |||||||||
| Variable contribution margin | 14.1 | % | 14.3 | % | 14.1 | % | 14.1 | % | |||||||||
| (1) | Includes costs of revenue incurred related to internally developed software including ASC 350-40 amortization, implementation costs, hosting costs and other support costs utilized to support the Company’s independent commission sales agents, third party capacity providers, and customers, included as a portion of depreciation and amortization and of selling, general and administrative in the Company's Consolidated Statements of Income. | ||||||||||||
| (2) | Primarily includes (i) insurance premiums paid for commercial auto liability, general liability, cargo and other lines of coverage related to the transportation of freight; (ii) the related cost of claims incurred under those programs; and (iii) brokerage commissions and other fees incurred relating to the administration of insurance programs available to BCO Independent Contractors that are reinsured by the Company, which are included in selling, general and administrative in the Company’s Consolidated Statements of Income. | ||||||||||||
| Landstar System, Inc. and Subsidiary | ||||||||||||||||
| Reconciliation of GAAP Operating Income to Adjusted Operating Income | ||||||||||||||||
| (Dollars in thousands) | ||||||||||||||||
| (Unaudited) | ||||||||||||||||
| Thirty-Nine Weeks Ended | Thirteen Weeks Ended | |||||||||||||||
| September 27, | September 28, | September 27, | September 28, | |||||||||||||
| 2025 | 2024 | 2025 | 2024 | |||||||||||||
| GAAP operating income | $ | 122,025 | $ | 191,136 | $ | 26,326 | $ | 63,116 | ||||||||
| Plus: Impairment of intangible and other assets | 30,104 | - | 30,104 | - | ||||||||||||
| Adjusted operating income | $ | 152,129 | $ | 191,136 | $ | 56,430 | $ | 63,116 | ||||||||
| Landstar System, Inc. and Subsidiary | |||||||||||
| Reconciliation of GAAP Earnings per Share to Adjusted Earnings per Share | |||||||||||
| (Unaudited) | |||||||||||
| Thirty-Nine Weeks Ended | Thirteen Weeks Ended | ||||||||||
| September 27, | September 28, | September 27, | September 28, | ||||||||
| 2025 | 2024 | 2025 | 2024 | ||||||||
| GAAP basic and diluted earnings per share | $ | 2.61 | $ | 4.21 | $ | 0.56 | $ | 1.41 | |||
| Plus: Impairment of intangible and other assets, net of tax, per basic and diluted share | 0.66 | - | 0.66 | - | |||||||
| Adjusted basic and diluted earnings per share | $ | 3.27 | $ | 4.21 | $ | 1.22 | $ | 1.41 | |||

Contact: Jim Todd Chief Financial Officer 904-398-9400