STOCK TITAN

SOUTHWEST AIRLINES REPORTS FOURTH QUARTER AND FULL YEAR 2025 RESULTS; EXPECTS STRONG 2026 FINANCIAL PERFORMANCE FROM BUSINESS TRANSFORMATION

(Neutral)
Tags

Southwest Airlines (NYSE: LUV) reported full year 2025 net income of $441 million ($0.79 EPS) and adjusted net income of $512 million ($0.93 adjusted EPS). The company achieved $574 million adjusted EBIT, returned $2.9 billion to shareholders, and guides 2026 adjusted EPS of at least $4.00.

Southwest cited product changes, cost reductions, fleet renewal, and partnerships as drivers of expected 2026 upside while noting Winter Storm Fern impacts and higher fuel per gallon in Q4.

Loading...
Loading translation...

Positive

  • 2026 adjusted EPS guided at least $4.00 (over 300% increase vs. 2025)
  • Adjusted EBIT of $574 million for 2025, above prior guidance of $500 million
  • Returned $2.9 billion to shareholders, including $2.6 billion in repurchases (~14% of shares)

Negative

  • 2026 net capital spending forecast $3.0–3.5 billion vs $2.6 billion in 2025 (higher cash outflow)
  • Discontinued fuel hedging, removing prior hedging protections and increasing exposure to fuel volatility
  • First company layoff of non-contract and management employees executed as part of cost reductions

News Market Reaction – LUV

+18.70% 3.3x vol
195 alerts
+18.70% Session close to close
+15.6% Peak in 23 hr 26 min
$25.40B Market Cap
3.3x Rel. Volume

In the Jan 29 session, LUV gained 18.70%, reflecting a significant positive market reaction. Argus tracked a peak move of +15.6% during that session. Our momentum scanner triggered 195 alerts that day, indicating very high trading interest and price volatility. Trading volume was very high at 3.3x the daily average, suggesting strong buying interest.

Data tracked by StockTitan Argus on the day of publication.

Market Context

The stock surged +18.7% in the session following this news. A strong positive reaction aligns with t...
Analysis

The stock surged +18.7% in the session following this news. A strong positive reaction aligns with the company’s pivot from prior mixed earnings responses toward clearly improving fundamentals. Full-year 2025 produced $441M net income and $574M adjusted EBIT, and 2026 adjusted EPS guidance of at least $4.00 signals step‑change profitability. However, past earnings like Q2 2025 saw a 11.16% drop despite positive figures, so investors have previously reassessed exuberance after initial spikes.

Key Figures

2025 net income: $441 million 2025 adjusted net income: $512 million 2025 adjusted EBIT: $574 million +5 more
8 metrics
2025 net income $441 million Full year 2025 net income, $0.79 EPS
2025 adjusted net income $512 million Full year 2025, $0.93 adjusted EPS
2025 adjusted EBIT $574 million Full year 2025, above prior $500M guidance
2026 adjusted EPS guidance At least $4.00 2026 outlook, more than 300% above 2025
Record 2025 operating revenue $28.1 billion Full year 2025 operating revenues
Shareholder returns 2025 $2.9 billion Dividends and share repurchases in 2025
Q1 2026 adjusted EPS At least $0.45 First quarter 2026 forecast
Year-end 2025 cash $3.2 billion Cash and cash equivalents at end of 2025

Previous Earnings Reports

5 past events · Latest: Jan 23 (Neutral)
Same Type Pattern 5 events
Date Event Sentiment 24h Move Catalyst
Jan 23 Earnings webcast notice Neutral -1.1% Announcement of webcast to discuss Q4 and full-year 2025 financial results.
Oct 22 Earnings webcast notice Neutral -2.6% Scheduling of Q3 2025 financial results webcast with senior leadership.
Oct 16 Earnings webcast notice Neutral +0.7% Invitation to investors for live webcast on Q3 2025 results.
Jul 23 Quarterly earnings results Positive -11.2% Q2 2025 results with positive net income and shareholder returns but shares fell sharply.
Jul 23 Earnings webcast notice Neutral +0.7% Notice of webcast to review Q2 2025 results with executives.

24h Move is the share-price change in the day after each event; other market factors may also have contributed.

Pattern Detected

Recent earnings-related headlines have sometimes coincided with negative reactions, including a notable selloff on strong Q2 2025 results.

Recent Company History

Over the last six months, Southwest’s earnings-related news has centered on regular result discussions and one detailed Q2 2025 report. The Q2 2025 release showed $213M net income and highlighted transformation initiatives plus a new $2.0B repurchase program, yet the stock fell 11.16% the next day. Subsequent earnings webcasts in October 2025 and January 2026 drew relatively modest share-price moves. Today’s Q4/FY 2025 report, with record revenues, positive net income and strong 2026 EPS guidance, follows that transformation narrative.

Key Terms

adjusted eps, adjusted ebit, asms, rasm, +3 more
7 terms
adjusted eps financial
"2025 net income $441 million / $0.79 EPS; adjusted net income1 $512 million / $0.93 adjusted EPS1,2"
Adjusted earnings per share (adjusted eps) is a measure of a company's profit per share that has been modified to exclude certain one-time or unusual items, such as costs from restructuring or asset sales. It provides a clearer picture of the company’s core performance by removing events that may distort the usual earnings. Investors use adjusted eps to better understand a company's ongoing profitability and compare it more accurately over time.
adjusted ebit financial
"2025 adjusted EBIT1,3 $574 million and above prior guidance of $500 million"
Adjusted EBIT is a company’s operating profit before interest and taxes, but cleaned up by removing one-time or unusual items that can obscure ongoing performance. Investors use it like a tidied-up report card — it aims to show the underlying profitability of the business by excluding irregular gains, losses, or costs so comparisons across periods or companies are clearer and more meaningful for valuing operational strength.
asms technical
"ASMs (a), year-over-year | | Up 1% to 2%"
Antiseizure medications (ASMs) are drugs used to prevent or reduce the frequency and severity of epileptic seizures and other related neurological conditions. For investors, ASMs matter because their development, approval, patent status and market uptake drive drug company revenues much like a new product line can make or break a consumer brand; clinical trial results and regulatory decisions therefore directly affect a company’s sales prospects and valuation.
rasm financial
"RASM (b), year-over-year | | Up at least 9.5%"
RASM (revenue per available seat mile) measures how much money an airline earns for each seat it can fly one mile, combining ticket sales and other onboard revenue divided by total seat-miles offered. It tells investors how effectively an airline turns its flying capacity into income—similar to checking how much a restaurant makes per available table hour—so rising RASM usually signals better pricing or demand, while falling RASM can warn of weaker revenue performance.
available seat miles technical
"(a) Available seat miles ("ASMs" or "capacity")."
Available seat miles measure the total capacity of an airline to carry passengers, calculated by multiplying the number of seats available on all flights by the distance those flights cover. It indicates how much space an airline has to generate revenue from passenger travel. For investors, higher available seat miles generally suggest a larger operation and potential for increased earnings.
non-gaap financial
"Adjusted EPS, a non-GAAP financial measure, is calculated as net income"
Non-GAAP refers to financial measures that companies use to show their earnings or performance without including certain expenses or income that are often added back to give a different picture. It matters because it can make a company's results look better or more favorable, but it may also hide important costs, so investors need to look at both GAAP (official rules) and non-GAAP numbers to get a full understanding.
View in glossary
ebitdar financial
"Adjusted EBITDAR is calculated as earnings before interest and taxes, and non-operating other"
EBITDAR stands for Earnings Before Interest, Taxes, Depreciation, Amortization, and Rent; it measures a company's operating profit before the cost of financing, taxes, accounting write-downs, and lease or rent payments. For investors, it reveals how much cash a business generates from its core activities without the effects of capital structure or rent commitments — similar to checking how much money a store makes from selling goods before paying for the building, loan interest, or taxes.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google

2025 net income $441 million / $0.79 EPS; adjusted net income1 $512 million / $0.93 adjusted EPS1,2

2025 adjusted EBIT1,3 $574 million and above prior guidance of $500 million

Guiding 2026 adjusted EPS4 of at least $4.00, up more than 300% over 2025

Ranked #1 in The Wall Street Journal Best U.S. Airlines of 2025

2026 guidance and strong Q1 bookings reflect sweeping transformation undertaken in 2025

DALLAS, Jan. 28, 2026 /PRNewswire/ -- Southwest Airlines (NYSE: LUV) today reported its fourth quarter and full year 2025 financial results, and provided 2026 adjusted EPS guidance of at least $4.00, which represents the lower end of internal forecasts. Fourth quarter performance benefited from revenue initiatives and continued cost control, contributing to solid results and strong momentum. Notwithstanding the impact of Winter Storm Fern, 2026 is off to a strong start, driven by the Company's Customer-focused product offering, operational excellence, and dramatic progress from the transformational initiatives implemented last year.

"Southwest closed 2025 with strong momentum. Last year we implemented the most ambitious transformation in Company history, including bag fees, basic economy fares, assigned and extra legroom seating, Rapid Rewards® program optimization, online distribution expansion, and free Wi-Fi for loyalty members. We also outperformed our cost reduction goals, strengthened operational reliability through new technology, and returned $2.9 billion to our Shareholders through share repurchases and dividends. That foundation positions us well for long‑term success and sets the stage for significant earnings growth this year. Our performance reflects the extraordinary work of our People, who transformed the business while continuing to serve our Customers with unparalleled hospitality and operational excellence. Their efforts enabled us to achieve $574 million in full year adjusted EBIT, and earned Southwest the top spot in The Wall Street Journal Best U.S. Airlines of 2025. I could not be more proud of what we accomplished," said Bob Jordan, Southwest's President & Chief Executive Officer.

2025 Highlights:

  • Record quarterly and full year operating revenues of $7.4 billion and $28.1 billion, respectively
  • Fourth quarter and full year net income of $323 million and $441 million, or $0.61 and $0.79 per diluted share, respectively
  • Fourth quarter and full year adjusted net income of $301 million and $512 million, or $0.58 and $0.93 per diluted share, respectively
  • Fourth quarter and full year adjusted EBIT of $386 million and $574 million, respectively
  • Returned $2.9 billion to Shareholders in the form of dividends and share repurchases
  • #1 ranking in The Wall Street Journal Best U.S. Airlines of 2025

2025 Key Initiatives:

  • Implemented assigned and extra legroom seating for travel beginning January 27, 2026
  • Changed product offering, including the implementation of bag fees, the addition of a basic economy fare product, and flight credit expiration
  • Optimized Rapid Rewards program, including variable earn and burn rates
  • Amended co-brand agreement with Chase, including new benefits and improved economics
  • Launched free Wi-Fi for loyalty program members, in partnership with T-Mobile
  • Expanded online presence through new partnerships with Expedia and Priceline
  • Outperformed the previously provided estimate of $370 million in cost reduction, including the first Company layoff of non-contract and management Employees
  • Announced six strategic partnerships with Icelandair, EVA Air, China Airlines, Philippine Airlines, Condor, and Turkish Airlines
  • Launched Getaways by Southwest™, an in-house packaged vacations product
  • Announced new service at St. Thomas, USVI; Knoxville, Tennessee; St. Maarten; Santa Rosa, California; and Anchorage, Alaska
  • Added redeye flying to increase aircraft utilization and network connectivity
  • Reduced turn time to increase aircraft utilization
  • Deployed new technology boosting operational reliability, a key enabler of the Company's #1 rank in The Wall Street Journal Best U.S. Airlines of 2025
  • Discontinued the fuel hedging program
  • Completed $2.6 billion in share repurchases in 2025, representing approximately 14% of shares outstanding, while maintaining the Company's investment-grade rating

Guidance and Outlook:
The following tables provide guidance for first quarter and full year 2026, and include the impact of Winter Storm Fern. The 2026 adjusted EPS guidance is at the lower end of internal forecasts, and well above Wall Street consensus. Just yesterday, assigned and extra legroom seating became operational, and Southwest expects earnings upside based on how booking behavior related to these initiatives unfolds:

  • Upsell revenue from close-in bookings, which are more closely affiliated with business and price-flexible Customers
  • Growth in business and leisure Customer segments driven by the more attractive new product offering

In the next month or so, Southwest will have better visibility to the upside potential from these initiatives and will provide range bound guidance for 2026 when current quarterly results are reported, if not earlier.













1Q 2026 Forecast







Adjusted EPS












At least $0.45







ASMs (a), year-over-year












Up 1% to 2%







RASM (b), year-over-year












Up at least 9.5%







CASM-X (c), year-over-year1,4












Up ~3.5%

























































2026 Forecast







Adjusted EPS












At least $4.00







ASMs (a), year-over-year












Up 2% to 3%








(a) Available seat miles ("ASMs" or "capacity").

(b) Operating revenues per available seat mile ("RASM" or "unit revenues").

(c) Operating expenses per available seat mile, excluding fuel and oil expense, special items, and profit sharing ("CASM-X").

Revenue Results and Outlook:

  • Record fourth quarter 2025 passenger revenues of $6.8 billion, a 7.6% increase, year-over-year
  • Record fourth quarter 2025 operating revenues of $7.4 billion, a 7.4% increase, year-over-year
  • Fourth quarter 2025 RASM decreased 0.2%, year-over-year, excluding special items1, impacted by Federal Aviation Administration mandated cuts
  • First quarter 2026 RASM is expected to increase at least 9.5%, year-over year

Non-Fuel Costs and Outlook:

  • Fourth quarter 2025 operating expenses increased 6.0%, year-over-year, to $7.1 billion
  • Fourth quarter 2025 operating expenses, excluding fuel, special items, and profit sharing1, increased 6.6%, year-over-year
  • Fourth quarter 2025 CASM-X increased 0.8% and full year 2025 CASM-X increased 3.1%, both year-over-year
  • First quarter 2026 CASM-X is expected to increase approximately 3.5%, year-over-year, which includes a 1.1 point impact from the removal of six seats from the Boeing 737-700 fleet to enable extra legroom seating
  • Accrued $97 million of Employee profit sharing for 2025

Fuel Costs:

  • Fourth quarter 2025 fuel cost was $2.45 per gallon and above the Company's previous guidance range
  • First quarter 2026 fuel cost per gallon is assumed to be approximately $2.405

Capacity, Fleet, and Capital Spending:

  • Fourth quarter 2025 capacity increased 5.8%, and full year 2025 capacity increased 1.6%, both year-over-year
  • Received 19 Boeing 737-8 aircraft and retired 18 aircraft (14 Boeing 737-700 aircraft and the sale of four Boeing 737-800 aircraft) in fourth quarter 2025, ending the year with 803 aircraft
  • Received 55 Boeing 737-8 aircraft and retired 55 aircraft in 2025 (48 Boeing 737-700 aircraft and seven Boeing 737-800 aircraft, including the sale of five Boeing 737-800 aircraft)
  • 2025 net capital expenditures6 were $2.6 billion
  • Expect 66 Boeing 737-8 aircraft deliveries in 2026 and plan to retire approximately 60 aircraft
  • Expect 2026 net capital spending in the range of $3.0 billion to $3.5 billion

Liquidity and Capital Deployment:

  • Ended 2025 with $3.2 billion in cash and cash equivalents, and a revolving credit line of $1.5 billion
  • Ended 2025 with leverage1,7 of 2.4x
  • Have unencumbered aircraft and other related assets with a net book value of approximately $17.0 billion
  • Repurchased $2.6 billion in shares and distributed $399 million in dividends during 2025
  • Retired $3.3 billion of debt and finance lease obligations, including $1.6 billion of convertible notes and the prepayment of $1.6 billion of the Payroll Support Program
  • Issued $1.5 billion of unsecured bonds at industry-leading terms in November 2025
  • Intends to opportunistically repurchase shares, while staying within the guardrails that support its investment-grade rating

Conference Call:
Southwest will discuss its fourth quarter and full year 2025 results on a conference call at 10:00 a.m. Eastern Time on January 29, 2026. To listen to a live broadcast of the conference call please go to
www.southwestairlinesinvestorrelations.com

Footnotes
1See Note Regarding Use of Non-GAAP Financial Measures for additional information on special items. In addition, information regarding special items and economic results is included in the accompanying table Reconciliation of Reported Amounts to Non-GAAP Items (also referred to as "excluding special items").
2Adjusted EPS, a non-GAAP financial measure, is calculated as net income, excluding special items, divided by diluted weighted-average shares outstanding.
3Adjusted EBIT, a non-GAAP financial measure, is defined as earnings before interest and taxes, excluding special items.
4Projections do not reflect the potential impact of fuel and oil expense, special items, and profit sharing because the Company cannot reliably predict or estimate those items or expenses or their impact to its financial statements in future periods, especially considering the significant volatility of the fuel and oil expense line item. Accordingly, the Company believes a reconciliation of non-GAAP financial measures to the equivalent GAAP financial measures for these projected results is not meaningful or available without unreasonable effort.
5Based on market prices as of January 23, 2026. Fuel cost per gallon includes fuel taxes and fuel hedging net premium expense of $0.06 per gallon related to terminated fuel derivative contracts.
6Net capital expenditures include the impact of aircraft sales and sale-leaseback transactions.
7Leverage, adjusted debt, and adjusted EBITDAR are each non-GAAP financial measures. Leverage is calculated as adjusted debt divided by trailing twelve month adjusted EBITDAR. Adjusted EBITDAR is calculated as earnings before interest and taxes, and non-operating other (gains) losses, net, excluding special items, and adjusted by adding depreciation and amortization and the fixed portion of operating lease expense ("adjusted EBITDAR"). Adjusted debt includes current and long-term debt, finance lease obligations, and operating lease liabilities (including fleet, ground, and other).

Cautionary Statement Regarding Forward-Looking Statements
This news release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Specific forward-looking statements include, without limitation, statements related to (i) the Company's financial and operational outlook, earnings upside potential, expectations, goals, plans, targets, and projected results of operations, including with respect to its long-term success, earnings growth, and initiatives, and including factors and assumptions underlying the Company's expectations and projections, including the impact from Winter Storm Fern; (ii) the Company's initiatives, strategic priorities and focus areas, goals, and opportunities, including with respect to assigned and extra legroom seating, including up-sell revenue from close-in bookings and growth in business and leisure segments, the Company's business transformation, Customer-focused product offering, and operational excellence; (iii) the Company's expectations with respect to providing future, range-bound guidance; (iv) the Company's capacity plans and expectations; (v) the Company's expectations with respect to fuel costs and fuel efficiency, including factors underlying the Company's expectations; (vi) the Company's network plans and expectations, including service at new stations; (vii) the Company's fleet plans and expectations, including with respect to its fleet order book, fleet modernization, and expected fleet deliveries and retirements, and including factors and assumptions underlying the Company's plans and expectations; (viii) the Company's plans, estimates, and assumptions related to capital spending, including factors and assumptions underlying the Company's expectations and projections; (x) the Company's plans and expectations with respect to share repurchases and other shareholder returns; and (xi) the Company's plans, expectations, and targets with respect to its investment-grade rating. These forward-looking statements are based on the Company's current estimates, intentions, beliefs, expectations, goals, strategies, and projections for the future and are not guarantees of future performance. Forward-looking statements involve risks, uncertainties, assumptions, and other factors that are difficult to predict and that could cause actual results to vary materially from those expressed in or indicated by them. Factors include, among others, (i) the impact of fears or actual outbreaks of diseases, extreme or severe weather and natural disasters, actions of competitors (including, without limitation, pricing, scheduling, capacity, and network decisions, and consolidation and alliance activities), governmental actions, consumer perception, consumer uncertainties with respect to trade policies or government shutdowns (including the imposition of tariffs), economic conditions, banking conditions, fears or actual acts of terrorism or war, sociodemographic trends, and other factors beyond the Company's control, on consumer behavior and the Company's results of operations and business decisions, plans, strategies, and results; (ii) the Company's ability to timely and effectively implement, transition, operate, and maintain the necessary information technology systems and infrastructure to support its operations and initiatives, including with respect to revenue management and assigned and extra legroom seating; (iii) consumer behavior and response with respect to the Company's new commercial products and policies; (iv) the impact of fuel price changes, fuel price volatility, and fuel availability on the Company's business plans and results of operations; (v) the impact of governmental regulations and other governmental actions, including with respect to government shutdowns, as well as the Company's ability to obtain any required governmental approvals, on the Company's business plans, results, and operations; (vi) the Company's dependence on The Boeing Company ("Boeing") and Boeing suppliers with respect to the Company's aircraft deliveries, Boeing MAX 7 aircraft certifications, fleet and capacity plans, operations, maintenance, strategies, and goals; (vii) the Company's dependence on the Federal Aviation Administration with respect to, among other things, the certification of the Boeing MAX 7 aircraft; (viii) the Company's dependence on other third parties, in particular with respect to its technology plans, its plans and expectations related to revenue management, online travel agencies, operational reliability, fuel supply, maintenance, Global Distribution Systems, environmental sustainability, and the impact on the Company's operations and results of operations of any third party delays or nonperformance; (ix) the Company's ability to timely and effectively prioritize its initiatives and focus areas and related expenditures; (x) the impact of labor matters on the Company's business decisions, plans, strategies, and results; (xi) the Company's ability to obtain and maintain adequate infrastructure and equipment to support its operations and initiatives; (xii) the Company's dependence on its workforce, including its ability to employ and retain sufficient numbers of qualified Employees with appropriate skills and expertise to effectively and efficiently maintain its operations and execute the Company's plans, strategies, and initiatives; (xiii) the cost and effects of the actions of activist shareholders; and (xiv) other factors, as described in the Company's filings with the Securities and Exchange Commission, including the detailed factors discussed under the heading "Risk Factors" in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2024, and in the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2025.

SW-QFS

 

Southwest Airlines Co.

Condensed Consolidated Statement of Income

(in millions, except per share amounts)

(unaudited)

 


Three months ended




Year ended




December 31,




December 31,




2025


2024


Percent  
Change  


2025


2024


Percent  
Change  

OPERATING REVENUES:












Passenger

$

6,785



$

6,307



7.6


$

25,535



$

24,980



2.2

Freight

43



45



(4.4)


171



175



(2.3)

Other

614



579



6.0


2,357



2,328



1.2

Total operating revenues

7,442



6,931



7.4


28,063



27,483



2.1













OPERATING EXPENSES:












Salaries, wages, and benefits

3,381



3,232



4.6


12,963



12,240



5.9

Fuel and oil

1,333



1,264



5.5


5,240



5,812



(9.8)

Maintenance materials and repairs

306



307



(0.3)


1,227



1,353



(9.3)

Landing fees and airport rentals

540



493



9.5


2,178



1,962



11.0

Depreciation and amortization

371



407



(8.8)


1,560



1,657



(5.9)

Other operating expenses

1,120



950



17.9


4,467



4,138



8.0

Total operating expenses

7,051



6,653



6.0


27,635



27,162



1.7













OPERATING INCOME

391



278



40.6


428



321



33.3













NON-OPERATING EXPENSES (INCOME):












Interest expense

48



59



(18.6)


167



249



(32.9)

Capitalized interest

(17)



(11)



54.5


(54)



(35)



54.3

Interest income

(33)



(105)



(68.6)


(205)



(497)



(58.8)

Other (gains) losses, net

(14)



6



n.m.


(43)



6



n.m.

Total non-operating expenses (income)

(16)



(51)



(68.6)


(135)



(277)



(51.3)













INCOME BEFORE INCOME TAXES

407



329



23.7


563



598



(5.9)

PROVISION FOR INCOME TAXES

84



68



23.5


122



133



(8.3)

NET INCOME

$

323



$

261



23.8


$

441



$

465



(5.2)













NET INCOME PER SHARE:












Basic

$

0.63



$

0.44



43.2


$

0.82



$

0.78



5.1

Diluted

$

0.61



$

0.42



45.2


$

0.79



$

0.76



3.9













WEIGHTED AVERAGE SHARES OUTSTANDING:











Basic

516



595



(13.3)


540



598



(9.7)

Diluted

521



641



(18.7)


558



643



(13.2)

 

Southwest Airlines Co.

Reconciliation of Reported Amounts to Non-GAAP Items (excluding special items)

(See Note Regarding Use of Non-GAAP Financial Measures)

(in millions, except per share amounts) (unaudited)

 




Three months ended




Year ended






December 31,




December 31,






2025


2024


Percent  

 Change  


2025


2024


Percent  

Change  

Fuel and oil expense, unhedged



$

1,297



$

1,252





$

5,095



$

5,750




Add: Premium cost of fuel contracts designated as hedges (a)



36



34





145



148




Deduct: Fuel hedge gains included in Fuel and oil expense, net





(22)







(86)




Fuel and oil expense, as reported



$

1,333



$

1,264





$

5,240



$

5,812




Add: Fuel hedge contracts settling in the current period, but for which gains were reclassified from AOCI





19







34




Add: Premium cost of fuel contracts not designated as hedges





6







9




Fuel and oil expense, excluding special items (economic)



$

1,333



$

1,289



3.4


$

5,240



$

5,855



(10.5)















Total operating expenses, as reported



$

7,051



$

6,653





$

27,635



$

27,162




Deduct: Voluntary Employee programs





(5)







(5)




Deduct: Labor contract adjustment











(9)




Deduct: Contract Termination Charge



(7)







(7)






Add: Fuel hedge contracts settling in the current period, but for which gains were reclassified from AOCI





19







34




Add: Premium cost of fuel contracts not designated as hedges





6







9




Add: DOT settlement waiver



11







11






Deduct: Impairment of long-lived assets









(8)






Deduct: Litigation accruals









(19)



(7)




Add (Deduct): Professional advisory fees/reimbursement



7



(18)





7



(37)




Deduct: Transformation costs





(5)





(33)



(5)




Deduct: Severance and related costs (b)









(62)






Total operating expenses, excluding special items



$

7,062



$

6,650



6.2


$

27,524



$

27,142



1.4

Deduct: Fuel and oil expense, excluding special items (economic)



(1,333)



(1,289)





(5,240)



(5,855)




Operating expenses, excluding Fuel and oil expense and special items



$

5,729



$

5,361



6.9


$

22,284



$

21,287



4.7

Deduct: Profit-sharing expense



(71)



(54)





(97)



(103)




Operating expenses, excluding Fuel and oil expense, special items, and profit sharing



$

5,658



$

5,307



6.6


$

22,187



$

21,184



4.7















Operating income, as reported



$

391



$

278





$

428



$

321




Add: Breakage revenue adjustment (c)





116







116




Add: Voluntary Employee programs





5







5




Add: Labor contract adjustment











9




Add: Contract Termination Charge



7







7






Deduct: Fuel hedge contracts settling in the current period, but for which gains were reclassified from AOCI





(19)







(34)




Deduct: Premium cost of fuel contracts not designated as hedges





(6)







(9)




Deduct: DOT settlement waiver



(11)







(11)






Add: Impairment of long-lived assets









8






Add: Litigation accruals









19



7




Add (Deduct): Professional advisory fees/reimbursement



(7)



18





(7)



37




Add: Transformation costs





5





33



5




Add: Severance and related costs (b)









62






Operating income, excluding special items



$

380



$

397



(4.3)


$

539



$

457



17.9


Other (gains) losses, net, as reported



$

(14)



$

4





$

(43)



$

4




Deduct: Mark-to-market impact from fuel contracts settling in current periods





(1)







(34)




Deduct: Premium cost of fuel contracts not designated as hedges





(6)







(9)




Add: Unrealized mark-to-market adjustment on forward contract



8







8






Other gains, net, excluding special items



$

(6)



$

(3)



100.0


$

(35)



$

(39)



(10.3)

Income before income taxes, as reported



$

407



$

329





$

563



$

598




Add: Breakage revenue adjustment (c)





116







116




Add: Voluntary Employee programs





5







5




Add: Labor contract adjustment











9




Add: Contract Termination Charge



7







7






Deduct: Fuel hedge contracts settling in the current period, but for which gains were reclassified from AOCI





(19)







(34)




Add: Mark-to-market impact from fuel contracts settling in current periods





1







34




Deduct: DOT settlement waiver



(11)







(11)






Add: Impairment of long-lived assets









8






Add: Litigation accruals









19



7




Add (Deduct): Professional advisory fees/reimbursement



(7)



18





(7)



37




Add: Transformation costs





5





33



5




Add: Severance and related costs (b)









62






Deduct: Unrealized mark-to-market adjustment on forward contract



(8)







(8)






Income before income taxes, excluding special items



$

388



$

455



(14.7)


$

666



$

777



(14.3)















Provision for income taxes, as reported



$

84



$

68





$

122



$

133




Add: Net income tax impact of fuel and special items (d)



3



31





32



47




Provision for income taxes, net, excluding special items



$

87



$

99



(12.1)


$

154



$

180



(14.4)















Net income, as reported



$

323



$

261





$

441



$

465




Add: Breakage revenue adjustment (c)





116







116




Add: Voluntary Employee programs





5







5




Add: Labor contract adjustment











9




Add: Contract Termination Charge



7







7






Deduct: Fuel hedge contracts settling in the current period, but for which gains were reclassified from AOCI





(19)







(34)




Add: Mark-to-market impact from fuel contracts settling in current periods





1







34




Deduct: DOT settlement waiver



(11)







(11)






Add: Impairment of long-lived assets









8






Add: Litigation accruals









19



7




Add (Deduct): Professional advisory fees/reimbursement



(7)



18





(7)



37




Add: Transformation costs





5





33



5




Add: Severance and related costs (b)









62






Deduct: Unrealized mark-to-market adjustment on forward contract



(8)







(8)






Deduct: Net income tax impact of fuel and special items (d)



(3)



(31)





(32)



(47)




Net income, excluding special items



$

301



$

356



(15.4)


$

512



$

597



(14.2)















Net income per share, diluted, as reported



$

0.61



$

0.42





$

0.79



$

0.76




Add (Deduct): Impact of special items



(0.02)



0.22





0.20



0.27




Deduct: Net impact of net income above from fuel contracts divided by dilutive shares





(0.03)










Add: Income tax impact of fuel contracts





0.01










Deduct: Net income tax impact of special items (d)



(0.01)



(0.06)





(0.06)



(0.07)




Net income per share, diluted, excluding special items



$

0.58



$

0.56



3.6


$

0.93



$

0.96



(3.1)















Net income, as reported



$

323



$

261





$

441



$

465




Add: Breakage revenue adjustment (c)





116







116




Add: Voluntary Employee programs





5







5




Deduct: Fuel hedge contracts settling in the current period, but for which gains were reclassified from AOCI





(19)







(34)




Add: Mark-to-market impact from fuel contracts settling in current periods





1







34




Add: Impairment of long-lived assets









8






Deduct: DOT settlement waiver



(11)







(11)






Add: Labor contract adjustment











9




Add: Contract termination charge



7







7






Add (Deduct): Professional advisory fees/reimbursement



(7)



18





(7)



37




Add: Transformation costs





5





33



5




Add: Litigation accruals









19



7




Add: Severance and related costs (b)









62






Deduct: Unrealized mark-to-market adjustment on forward contract



(8)







(8)






Add: Provision for income taxes



84



68





122



133




Deduct: Net interest income



(2)



(57)





(92)



(283)




EBIT, excluding special items



$

386



$

398





$

574



$

494


















Operating revenues, as reported



$

7,442



$

6,931





$

28,063



$

27,483




Add: Breakage revenue adjustment (c)





116







116




Operating revenues, excluding special items



$

7,442



$

7,047



5.6


$

28,063



$

27,599



1.7















Operating revenue per ASM (cents), as reported



¢

16.16



¢

15.92





¢

15.59



¢

15.51




Add: Impact of special items





0.27







0.06




Operating revenue per ASM, excluding special items (cents)



¢

16.16



¢

16.19



(0.2)


¢

15.59



¢

15.57



0.1















Operating expenses per ASM (cents), as reported



¢

15.31



¢

15.28





¢

15.35



¢

15.32




Add (Deduct): Impact of special items



0.03



(0.06)





(0.06)



(0.04)




Deduct: Fuel and oil expense divided by ASMs



(2.89)



(2.90)





(2.91)



(3.27)




Deduct: Profit-sharing expense divided by ASMs



(0.16)



(0.13)





(0.06)



(0.06)




Operating expenses per ASM, excluding Fuel and oil expense, profit sharing, and special items (cents)



¢

12.29



¢

12.19



0.8


¢

12.32



¢

11.95



3.1


(a) Includes amounts reclassified from Accumulated Other Comprehensive Income associated with hedges previously terminated.

(b) Represents Employee severance payments and related professional fees resulting from the workforce reduction in February 2025 ($53 million in Salaries, wages, and benefits and $9 million in Other operating expenses).

(c) Represents a change in breakage revenue estimate related to flight credits the Company issued to Passengers during 2022 and prior. On July 28, 2022, the Company modified its policy and announced that all unexpired flight credits as of that date, including a significant volume of such credits issued to impacted Customers during the COVID-19 pandemic as the Company was making significant changes to its schedules based on fluctuating demand, will no longer have an expiration date and thus will be able to be redeemed by Customers indefinitely. This change in policy was considered a contract modification under ASC 606, Revenue from Contracts with Customers, and the Company accounted for such change prospectively in third quarter 2022. At that time, based on historical Customer behavior, the Company estimated that redemptions of these flight credits would have been reduced to an immaterial amount during 2024 and recognized breakage revenue in prior periods for these flight credits accordingly; however, based on actual Customer redemptions throughout 2024, as well as projected redemptions beyond 2024, the Company determined a reversal of a portion of this prior breakage revenue was warranted in 2024. This adjustment is not reflective of base business revenue trends in fourth quarter 2024 or beyond. See the Note Regarding Use of Non-GAAP Financial Measures for further information.

(d) Tax amounts for each individual special item are calculated at the Company's effective rate for the applicable period and totaled in this line item.

 

Southwest Airlines Co.

Comparative Consolidated Operating Statistics

(unaudited)

 


Three months ended




Year ended




December 31,


Percent  


December 31,


Percent  


2025


2024


Change  


2025


2024


Change  

Revenue passengers carried (000s)

34,033



34,126



(0.3)


134,110



140,023



(4.2)

Enplaned passengers (000s)

43,004



42,591



1.0


168,334



175,466



(4.1)

Revenue passenger miles (RPMs) (in millions) (a)

35,567



34,471



3.2


139,443



142,515



(2.2)

Available seat miles (ASMs) (in millions) (b)

46,052



43,533



5.8


180,046



177,250



1.6

Load factor (c)

77.2

%


79.2

%


(2.0) pts.


77.4

%


80.4

%


(3.0) pts.

Average length of passenger haul (miles)

1,045



1,010



3.5


1,040



1,018



2.2

Average aircraft stage length (miles)

779



763



2.1


780



763



2.2

Trips flown

359,032



353,529



1.6


1,415,822



1,443,866



(1.9)

Seats flown (000s) (d)

58,048



56,598



2.6


228,193



230,187



(0.9)

Seats per trip (e)

161.7



160.1



1.0


161.2



159.4



1.1

Average passenger fare

$

199.36



$

184.81



7.9


$

190.41



$

178.40



6.7

Passenger revenue yield per RPM (cents) (f)

19.08



18.30



4.3


18.31



17.53



4.4

RASM (cents) (g)

16.16



15.92



1.5


15.59



15.51



0.5

RASM, excluding special items (cents)

16.16



16.19



(0.2)


15.59



15.57



0.1

PRASM (cents) (h)

14.73



14.49



1.7


14.18



14.09



0.6

CASM (cents) (i)

15.31



15.28



0.2


15.35



15.32



0.2

CASM, excluding Fuel and oil expense (cents)

12.42



12.38



0.3


12.44



12.05



3.2

CASM, excluding special items (cents)

15.34



15.27



0.5


15.29



15.31



(0.1)

CASM, excluding Fuel and oil expense and special items (cents)

12.44



12.31



1.1


12.38



12.01



3.1

CASM, excluding Fuel and oil expense, special items, and profit-sharing expense (cents)

12.29



12.19



0.8


12.32



11.95



3.1

Fuel costs per gallon, including fuel tax (unhedged)

$

2.38



$

2.36



0.8


$

2.34



$

2.62



(10.7)

Fuel costs per gallon, including fuel tax

$

2.45



$

2.38



2.9


$

2.41



$

2.64



(8.7)

Fuel costs per gallon, including fuel tax (economic)

$

2.45



$

2.42



1.2


$

2.41



$

2.66



(9.4)

Fuel consumed, in gallons (millions)

545



531



2.6


2,169



2,194



(1.1)

Active fulltime equivalent Employees

72,790



72,450



0.5


72,790



72,450



0.5

Aircraft at end of period (j)

803



803




803



803




(a) A revenue passenger mile is one paying passenger flown one mile. Also referred to as "traffic," which is a measure of demand for a given period.

(b) An available seat mile is one seat (empty or full) flown one mile. Also referred to as "capacity," which is a measure of the space available to carry passengers in a given period.

(c) Revenue passenger miles divided by available seat miles.

(d) Seats flown is calculated using total number of seats available by aircraft type multiplied by the total trips flown by the same aircraft type during a particular period.

(e) Seats per trip is calculated by dividing seats flown by trips flown.

(f) Calculated as passenger revenue divided by revenue passenger miles. Also referred to as "yield," this is the average cost paid by a paying passenger to fly one mile, which is a measure of revenue production and fares.

(g) RASM (unit revenue) - Operating revenue yield per ASM, calculated as operating revenue divided by available seat miles. Also referred to as "operating unit revenues," this is a measure of operating revenue production based on the total available seat miles flown during a particular period.

(h) PRASM (Passenger unit revenue) - Passenger revenue yield per ASM, calculated as passenger revenue divided by available seat miles. Also referred to as "passenger unit revenues," this is a measure of passenger revenue production based on the total available seat miles flown during a particular period.

(i) CASM (unit costs) - Operating expenses per ASM, calculated as operating expenses divided by available seat miles. Also referred to as "unit costs" or "cost per available seat mile," this is the average cost to fly an aircraft seat (empty or full) one mile, which is a measure of cost efficiencies.

(j) Included three Boeing 737 Next Generation aircraft in temporary storage as of December 31, 2024.

 

Southwest Airlines Co.

Condensed Consolidated Balance Sheet

(in millions)

(unaudited)

 


December 31, 2025


December 31, 2024

ASSETS




Current assets:




     Cash and cash equivalents

$

3,231



$

7,509


     Short-term investments



1,216


     Accounts and other receivables

1,149



1,110


     Inventories of parts and supplies, at cost

775



800


     Prepaid expenses and other current assets

490



639


          Total current assets

5,645



11,274


Property and equipment, at cost:




     Flight equipment

26,293



25,202


     Ground property and equipment

9,163



8,244


     Deposits on flight equipment purchase contracts

401



413


     Assets constructed for others

88



88



35,945



33,947


     Less allowance for depreciation and amortization

15,700



14,891



20,245



19,056


Goodwill

970



970


Operating lease right-of-use assets

1,089



1,369


Other assets

1,112



1,081



$

29,061



$

33,750


LIABILITIES AND STOCKHOLDERS' EQUITY




Current liabilities:




     Accounts payable

$

1,991



$

1,818


     Accrued liabilities

2,349



2,206


     Current operating lease liabilities

312



328


     Air traffic liability

5,945



6,294


     Current maturities of long-term debt

324



1,630


          Total current liabilities

10,921



12,276






Long-term debt less current maturities

4,577



5,069


Air traffic liability - noncurrent

1,219



1,948


Deferred income taxes

2,289



2,167


Noncurrent operating lease liabilities

768



1,031


Other noncurrent liabilities

1,306



909


Stockholders' equity:




     Common stock

888



888


     Capital in excess of par value

4,322



4,199


     Retained earnings

16,388



16,332


     Accumulated other comprehensive loss

(24)



(25)


     Treasury stock, at cost

(13,593)



(11,044)


          Total stockholders' equity

7,981



10,350



$

29,061



$

33,750


 

Southwest Airlines Co.

Condensed Consolidated Statement of Cash Flows

(in millions) (unaudited)

 


Three months ended

December 31,


Year ended
December 31,


2025


2024


2025


2024

CASH FLOWS FROM OPERATING ACTIVITIES:








Net income

$

323



$

261



$

441



$

465


Adjustments to reconcile net income to cash provided by operating activities:








Depreciation and amortization

371



407



1,560



1,657


Impairment of long-lived assets





8




Unrealized mark-to-market adjustment on forward contract

(8)





(8)




Unrealized/realized gain on fuel derivative instruments



(17)






Deferred income taxes

85



70



122



132


Gain on sale-leaseback transactions



(92)



(3)



(92)


Changes in certain assets and liabilities:








Accounts and other receivables

(13)



100



51



19


Other assets

47



(12)



407



(8)


Accounts payable and accrued liabilities

427



305



218



(1,363)


Air traffic liability

(961)



(459)



(1,078)



(37)


Other liabilities

8



(61)



(11)



(197)


Cash collateral provided to derivative counterparties





(22)



(28)


Other, net

16



(26)



157



(86)


Net cash provided by operating activities

295



476



1,842



462










CASH FLOWS FROM INVESTING ACTIVITIES:








Capital expenditures, net

(859)



(461)



(2,673)



(2,054)


Proceeds from sale-leaseback transactions



871



24



871


Purchases of short-term investments



(1,168)



(470)



(5,014)


Proceeds from sales of short-term and other investments

116



835



1,693



5,995


Other, net

1



(4)



(3)



(59)


Net cash provided by (used in) investing activities

(742)



73



(1,429)



(261)










CASH FLOWS FROM FINANCING ACTIVITIES:








Proceeds from issuance of long-term debt

1,500





1,500




Payroll Support Program stock warrants repurchase







(6)


Proceeds from Employee stock plans

13



15



59



60


Repurchase of common stock

(50)



(250)



(2,550)



(250)


Payments of long-term debt and finance lease obligations

(672)



(1,310)



(3,275)



(1,337)


Payments of cash dividends





(399)



(430)


Other, net

(15)



2



(26)



(17)


Net cash provided by (used in) financing activities

776



(1,543)



(4,691)



(1,980)










NET CHANGE IN CASH AND CASH EQUIVALENTS

329



(994)



(4,278)



(1,779)










CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

2,902



8,503



7,509



9,288










CASH AND CASH EQUIVALENTS AT END OF PERIOD

$

3,231



$

7,509



$

3,231



$

7,509


 

NOTE REGARDING USE OF NON-GAAP FINANCIAL MEASURES

The Company's unaudited Condensed Consolidated Financial Statements are prepared in accordance with accounting principles generally accepted in the United States ("GAAP"). These GAAP financial statements may include (i) unrealized noncash adjustments and reclassifications, which can be significant, as a result of accounting requirements and elections made under accounting pronouncements relating to derivative instruments and hedging and (ii) other charges and benefits the Company believes are unusual and/or infrequent in nature and thus may make comparisons to its prior or future performance difficult.

As a result, the Company also provides financial information in this update that was not prepared in accordance with GAAP and should not be considered as an alternative to the information prepared in accordance with GAAP. The Company provides supplemental non-GAAP financial information (also referred to as "excluding special items"), including results that it refers to as "economic," which the Company's management utilizes to evaluate its ongoing financial performance and the Company believes provides additional insight to investors as supplemental information to its GAAP results. The non-GAAP measures provided that relate to the Company's performance on an economic fuel cost basis include Fuel and oil expense, non-GAAP; Total operating expenses, non-GAAP; Operating expenses, non-GAAP excluding Fuel and oil expense; Operating expenses, non-GAAP excluding Fuel and oil expense and profit sharing; Operating income, non-GAAP; Other gains, net, non-GAAP; Income before income taxes, non-GAAP; Provision for income taxes, net, non-GAAP; Net income, non-GAAP; Net income per share, diluted, non-GAAP; EBIT, non-GAAP; Operating expenses per ASM, non-GAAP, excluding Fuel and oil expense and profit sharing (cents); and Adjusted debt to adjusted EBITDAR. For periods in which fuel hedge contracts are utilized, the Company's economic Fuel and oil expense results may differ from GAAP results in that they only include the actual cash settlements from fuel hedge contracts - all reflected within Fuel and oil expense in the period of settlement. Thus, Fuel and oil expense on an economic basis has historically been utilized by the Company, as well as some of the other airlines that utilize fuel hedging, as it reflects the Company's actual net cash outlays for fuel during the applicable period, inclusive of settled fuel derivative contracts. Any net premium costs paid related to option contracts that are designated as hedges are reflected as a component of Fuel and oil expense, for both GAAP and non-GAAP (including economic) purposes in the period of contract settlement. The Company believes these economic results provide further insight into the impact of the Company's fuel hedges on its operating performance and liquidity since they exclude the unrealized, noncash adjustments and reclassifications that are recorded in GAAP results in accordance with accounting guidance relating to derivative instruments within Fuel and oil expense. This enables the Company's management, as well as investors and analysts, to consistently assess the Company's operating performance on a year-over-year or quarter-over-quarter basis after considering all efforts in place to manage fuel expense. However, because these measures are not determined in accordance with GAAP, such measures are susceptible to varying calculations, and not all companies calculate the measures in the same manner. As a result, the aforementioned measures, as presented, may not be directly comparable to similarly titled measures presented by other companies.

Further information on (i) the Company's fuel hedging program, (ii) the requirements of accounting for derivative instruments, (iii) the causes of hedge ineffectiveness and/or mark-to-market gains or losses from derivative instruments, and (iv) the Company's termination of its remaining fuel hedge derivative instruments is included in the Company's Annual Report on Form 10-K for the fiscal year ended December 31, 2024 and on Form 10-Q for the period ending June 30, 2025.

The Company's GAAP results in the applicable periods may include other charges or benefits that are also deemed "special items" that the Company believes make its results difficult to compare to prior periods, anticipated future periods, or industry trends. Financial measures identified as non-GAAP (or as excluding special items) have been adjusted to exclude special items. For the periods presented, in addition to the items discussed above, special items include:

  1. Reversal of breakage revenue previously recorded related to a portion of flight credits issued to Customers during 2022 and prior that have either been redeemed or are expected to be redeemed in future periods. The majority of these flight credits were issued during the COVID-19 pandemic as the Company was making significant changes to its flight schedules based on fluctuating demand, which made it difficult to estimate future redemption patterns when compared against historical Customer behavior;
  2. Incremental expense associated with a voluntary separation program that allowed eligible Employees the opportunity to voluntarily separate from the Company in exchange for severance, medical/dental coverage for a specified period of time, and travel privileges based on years of service;
  3. Incremental expense associated with contract ratification bonuses for various workgroups related to additional compensation for services performed by Employees outside the applicable fiscal period;
  4. A credit received from the DOT regarding a settlement reached for the Company's December 2022 operational disruption in light of the Company significantly improving its on-time performance and completion factor through the Company's investment in its Network Operations Control;
  5. Expenses and/or reimbursements for incremental professional advisory fees related to activist investor activities, which were not budgeted by the Company, are not associated with the ongoing operation of the airline, and are difficult to predict in future periods;
  6. Charges associated with tentative litigation settlements regarding paid short-term military leave to certain Employees and an arbitration award in favor of the Company's Pilots relating to a collective-bargaining matter;
  7. Expenses associated with professional advisory fees related to the Company's implementation of its comprehensive transformational plan;
  8. Charges associated with severance, post-employment benefits, and professional fees as a result of the Company's reduction in workforce;
  9. Non-cash impairment charges related to certain assets that are no longer in use;
  10. Expenses associated with a contract termination charge related to one of the Company's health insurance providers; and
  11. Unrealized mark-to-market adjustment associated with a forward contract entered into in fourth quarter 2025.

Because management believes special items can distort the trends associated with the Company's ongoing performance as an airline, the Company believes that evaluation of its financial performance can be enhanced by a supplemental presentation of results that exclude the impact of special items in order to enhance consistency and comparativeness with results in prior periods that do not include such items and as a basis for evaluating operating results in future periods. The following measures are often provided, excluding special items, and utilized by the Company's management, analysts, and investors to enhance comparability of year-over-year results, as well as to industry trends: Fuel and oil expense, non-GAAP; Total operating expenses, non-GAAP; Operating expenses, non-GAAP excluding Fuel and oil expense; Operating expenses, non-GAAP excluding Fuel and oil expense and profit sharing; Operating income, non-GAAP; Other gains, net, non-GAAP; Income before income taxes, non-GAAP; Provision for income taxes, net, non-GAAP; Net income, non-GAAP; Net income per share, diluted, non-GAAP; EBIT, non-GAAP; Operating revenues, non-GAAP; Operating revenue per ASM, non-GAAP; Operating expenses per ASM, non-GAAP, excluding Fuel and oil expense and profit sharing (cents); and Adjusted debt to adjusted EBITDAR.

The Company has also provided adjusted debt, adjusted EBITDAR, and adjusted debt to adjusted EBITDAR (leverage), which are non-GAAP measures of financial performance. Management believes these supplemental measures can provide a more accurate view of the Company's leverage and risk, since they consider the Company's debt and debt-like obligation profile and capital. Leverage ratios are widely used by investors, analysts, and rating agencies in the valuation, comparison, rating, and investment recommendations of companies. Although adjusted debt, adjusted EBITDAR, and leverage ratios are commonly-used financial measures, definitions of each differ; therefore, the Company is providing an explanation of its calculations for non-GAAP adjusted debt and adjusted EBITDAR in the accompanying reconciliation below in order to allow investors to compare and contrast its calculations to the calculations provided by other companies.


December 31, 2025

(in millions)


Current maturities of long-term debt, as reported

$

324


Long-term debt less current maturities, as reported

4,577


Total debt, including finance leases (A)

4,901


Add: Current operating lease liabilities, as reported

312


Add: Noncurrent operating lease liabilities, as reported

768


Adjusted debt (B)

$

5,981





Twelve Months Ended


December 31, 2025

Net income, as reported (C)

$

441


Interest expense (income), net of capitalized interest, as reported

(92)


Income tax expense (benefit), as reported

122


Non-operating other (gains) losses, net, as reported

(43)


Operating income, as reported

428


Impact of special items

111


Operating income, non-GAAP

539


Depreciation and amortization

1,560


Fixed portion of operating lease expense

363


Adjusted EBITDAR (D)

$

2,462




Total debt to Net income (A/C)

11.1x


Adjusted debt to adjusted EBITDAR (B/D)

2.4x


 

 

Cision View original content:https://www.prnewswire.com/news-releases/southwest-airlines-reports-fourth-quarter-and-full-year-2025-results-expects-strong-2026-financial-performance-from-business-transformation-302673193.html

SOURCE Southwest Airlines Co.

FAQ

What is Southwest Airlines (LUV) 2026 adjusted EPS guidance announced January 28, 2026?

Southwest guided to at least $4.00 in adjusted EPS for 2026, representing management's lower-end forecast. According to the company, this figure is the lower bound of internal forecasts and reflects expected benefits from product changes, cost reductions, and network initiatives.

How much did Southwest (LUV) return to shareholders in 2025 and how was it delivered?

Southwest returned $2.9 billion to shareholders in 2025, via buybacks and dividends. According to the company, $2.6 billion came from share repurchases (about 14% of shares) and $399 million was distributed as dividends during the year.

What were Southwest's (LUV) full year 2025 adjusted EBIT and adjusted net income results?

Southwest reported $574 million in adjusted EBIT and $512 million in adjusted net income for 2025. According to the company, these non-GAAP measures exclude special items and exceeded prior guidance, reflecting cost actions and revenue initiatives.

How will Southwest's (LUV) product changes affect 2026 bookings and revenue according to the company?

The company expects product changes to drive upsell and business mix improvements, boosting close-in bookings and revenues. According to the company, assigned seating, basic economy, bag fees, and extra legroom are expected to increase upsell revenue and attract price-flexible customers.

What fleet and capital plans did Southwest (LUV) disclose for 2026 on January 28, 2026?

Southwest expects 66 Boeing 737-8 deliveries in 2026 and to retire about 60 aircraft, with net capital spending of $3.0–$3.5 billion. According to the company, this supports fleet modernization and higher aircraft utilization.

Did Southwest (LUV) report any workforce or cost actions in 2025 that investors should note?

Yes. Southwest implemented cost reduction measures that included the company's first layoff of non-contract and management employees. According to the company, these actions helped exceed the prior $370 million cost-reduction estimate and improve operating efficiency.