STOCK TITAN

Lyell Immunopharma Reports Q4 and Full Year 2025 Business and Financial Results

(Positive)
Tags

Lyell Immunopharma (NASDAQ: LYEL) reported Q4 and full-year 2025 results and business updates on March 12, 2026. Key developments include commencement of patient dosing in the Phase 3 PiNACLE-H2H trial (ronde-cel vs axi-cel/liso-cel) and ongoing PiNACLE pivotal and Phase 1 LYL273 programs.

Financials: net loss of $274.4M for 2025, cash of approx. $247.2M at year-end (excluding a subsequent $50M tranche), and a closed $50M equity tranche in March 2026 after a clinical milestone.

Loading...
Loading translation...

Positive

  • Phase 3 PiNACLE-H2H patient dosing commenced February 2026
  • PiNACLE pivotal cohort supports BLA data expected mid-next year
  • Ronde-cel 3L+ efficacy: 93% ORR, 76% CR in 29 patients
  • LYL273 highest tested dose reported 67% ORR and 8-month PFS
  • Closed additional $50M equity tranche in March 2026

Negative

  • Full-year 2025 net loss of $274.4M
  • Year-end cash declined to approx. $247.2M (excluding $50M tranche)
  • Acquired IPR&D and related charges of $66.3M in Q4 2025

News Market Reaction – LYEL

-14.23%
14 alerts
-14.23% Session close to close
-13.0% Trough in 30 hr 23 min
$509.85M Market Cap
1.0x Rel. Volume

In the Mar 13 session, LYEL declined 14.23%, reflecting a significant negative market reaction. Argus tracked a trough of -13.0% from its starting point during tracking. Our momentum scanner triggered 14 alerts that day, indicating notable trading interest and price volatility.

Data tracked by StockTitan Argus on the day of publication.

Market Context

The stock dropped -14.2% in the session following this news. A negative reaction despite the detaile...
Analysis

The stock dropped -14.2% in the session following this news. A negative reaction despite the detailed clinical and financial update would fit prior instances where earnings accompanied sizable net losses, such as the $274.4M FY 2025 loss. While ronde‑cel and LYL273 data remain strong and cash of $247.2M extends into Q2 2027, concerns about ongoing cash burn or future capital needs could weigh on sentiment. Past earnings days have produced both gains and declines, showing no consistent upside bias.

Key Figures

Q4 2025 net loss (GAAP): $140.7M FY 2025 net loss (GAAP): $274.4M Q4 2025 non-GAAP net loss: $33.1M +5 more
8 metrics
Q4 2025 net loss (GAAP) $140.7M Fourth quarter 2025
FY 2025 net loss (GAAP) $274.4M Year ended Dec 31, 2025
Q4 2025 non-GAAP net loss $33.1M Excludes stock-based and specified non-cash items
Cash & securities $247.2M As of Dec 31, 2025, excludes March 2026 $50M tranche
Cash & securities prior year $383.5M As of Dec 31, 2024
Equity private placement $100M July 2025 private placement capacity, fully closed by March 2026
Ronde‑cel 3L+ efficacy 93% ORR / 76% CR 29 efficacy-evaluable R/R LBCL patients, data cutoff Sept 5, 2025
LYL273 mCRC efficacy 67% ORR / 83% DCR, 8-mo PFS Highest dose level (Dose Level 2) as of Oct 28, 2025

Previous Earnings Reports

5 past events · Latest: Nov 12 (Positive)
Same Type Pattern 5 events
Date Event Sentiment 24h Move Catalyst
Nov 12 Q3 2025 earnings Positive -1.3% Reported Q3 2025 results, LYL273 acquisition data and 2L RMAT for ronde‑cel.
Aug 12 Q2 2025 earnings Positive +2.5% Shared strong LYL314 efficacy, launched PiNACLE trial and secured $100M placement.
May 13 Q1 2025 earnings Positive -3.6% Highlighted RMAT designation, pivotal trial plans and early LYL314 response data.
Mar 11 FY 2024 earnings Positive +0.9% Reported FY 2024 results, strong IMPT‑314 data and plans for pivotal trials.
Nov 07 Q3 2024 earnings Neutral +0.0% Q3 2024 update with ImmPACT acquisition, IMPT‑314 progress and cash runway detail.

24h Move is the share-price change in the day after each event; other market factors may also have contributed.

Pattern Detected

Earnings releases have typically led to modest stock moves, with a mix of small gains and losses and no consistent directional pattern.

Recent Company History

Across the last five earnings updates from Nov 2024 through Nov 2025, Lyell repeatedly highlighted strong CAR T efficacy data, progression into pivotal PiNACLE trials, and a cash runway extending into 2027. Net losses remained significant in each period, but clinical momentum (RMAT designations, new acquisitions like LYL273) and financings, including a $100M private placement, supported the development strategy. Today’s Q4/FY 2025 report continues that pattern with updated ronde‑cel and LYL273 data and reaffirmed funding into Q2 2027.

Key Terms

car t-cell, phase 3, randomized controlled clinical trial, rmat designation, +4 more
8 terms
car t-cell medical
"first-of-its-kind Phase 3 head-to-head CAR T-cell 2L randomized controlled clinical trial"
CAR T-cell therapy uses a patient’s own immune cells that have been removed, reprogrammed in a lab to recognize a specific marker on cancer cells, and returned to the body to seek and destroy tumors. Think of it as giving a person's white blood cells a custom-made 'GPS' that guides them to cancer cells. Investors watch CAR T-cell programs because they can command high prices, involve complex manufacturing and regulatory risk, and their clinical success or failure can sharply affect a biotech company's value.
phase 3 medical
"Phase 3 head-to-head CAR T-cell 2L randomized controlled clinical trial (PiNACLE-H2H)"
Phase 3 is the late-stage clinical testing step for a new drug or medical treatment, where the product is given to large groups of patients to confirm effectiveness, monitor side effects, and compare it to standard care. Successful Phase 3 results are often the final scientific hurdle before regulators decide on approval and market launch—like passing a final exam before graduation—and can sharply change a company's valuation and future revenue prospects.
randomized controlled clinical trial medical
"Phase 3 head-to-head CAR T-cell 2L randomized controlled clinical trial (PiNACLE-H2H)"
A randomized controlled clinical trial is a medical study where participants are randomly assigned to two or more groups—typically one receiving the treatment under test and another receiving a placebo or standard care—to objectively measure whether the treatment works and is safe. For investors, these trials are the gold standard for proving a drug or device’s effectiveness, because their clear, unbiased results strongly influence regulatory approval, market adoption, and the commercial value of healthcare companies.
rmat designation regulatory
"Ronde-cel has received from the U.S. Food and Drug Administration (FDA) Regenerative Medicine Advanced Therapy (RMAT) designation"
A Regenerative Medicine Advanced Therapy (RMAT) designation is a US regulatory status granted by the Food and Drug Administration to experimental cell, gene or tissue-based therapies that treat serious conditions. It gives the developer extra access to regulators and opportunities for faster review, similar to getting a fast-track lane at a government agency; for investors, RMAT can shorten time to market and reduce regulatory risk, which may increase a program’s commercial value and stock impact.
fast track designation regulatory
"as well as Fast Track designation for the treatment of adults with R/R LBCL"
Fast track designation is a status the U.S. Food and Drug Administration grants to drugs intended to treat serious conditions and address an unmet medical need. It gives the developer more frequent communication with the FDA and can allow parts of the application to be reviewed on a rolling basis, and it may pave the way to priority review or accelerated approval. It can shorten development timelines, though it does not guarantee approval.
overall response rate medical
"The primary endpoint of the trial is the overall response rate, including an evaluation of duration of response."
Overall response rate is the percentage of patients in a clinical study whose measurable disease shrinks or disappears after receiving a treatment. Investors watch it like a product’s “hit rate” because higher response rates can signal a drug’s effectiveness, boost chances of regulatory approval and market demand, and affect a company’s future revenue prospects, similar to how a higher batting average suggests a more reliable player.
progression-free survival medical
"The median progression-free survival was 18 months as of the data cutoff date"
Progression-free survival is the length of time during and after a treatment that a patient's disease does not get worse, measured from the start of treatment until the disease shows measurable signs of progression or the patient dies. Investors care because longer progression-free survival in clinical trials often signals that a drug is effective, improving chances of regulatory approval, market adoption, and revenue potential—think of it as a stopwatch showing how long a therapy can keep the illness at bay.
cytokine release syndrome medical
"revealed no events of ≥ Grade 3 cytokine release syndrome and a 4% rate of ≥ Grade 3"
An intense immune overreaction in which the body's defense system releases a large surge of signaling proteins, causing fever, low blood pressure, breathing trouble or organ stress; imagine the immune system's alarm going into overdrive and flooding the body with emergency responders. Investors care because this side effect can slow or block regulatory approval, increase clinical trial costs and liabilities, limit how widely a therapy can be used, and therefore affect a drug's market value and sales potential.

AI-generated analysis. How Rhea-AI works. Not financial advice.

See more from StockTitan in Google Search and AI answers. Adds StockTitan as a preferred source · opens Google
Add on Google
  • Patient dosing has commenced in first-of-its-kind Phase 3 head-to-head CAR T-cell 2L randomized controlled clinical trial (PiNACLE-H2H) in patients with large B-cell lymphoma, and the 3L+ pivotal trial (PiNACLE) evaluating ronde-cel is ongoing
  • Phase 1 trial is ongoing for LYL273, an enhanced GCC-targeted CAR T-cell candidate for metastatic colorectal cancer; seven new patients treated without dose-limiting toxicity and including dose escalation to Dose Level 3
  • Smital Shah was appointed Chief Financial and Business Officer in March 2026
  • Second $50 million tranche of $100 million equity private placement closed in March 2026 after achievement of clinical milestone for ronde-cel
  • Cash of approximately $247.2 million at the end of 2025 excluding the $50 million tranche; current cash expected to advance pipeline into the second quarter of 2027, including through multiple key clinical milestones

SOUTH SAN FRANCISCO, Calif., March 12, 2026 (GLOBE NEWSWIRE) -- Lyell Immunopharma, Inc. (Nasdaq: LYEL), a late-stage clinical company advancing a pipeline of next-generation chimeric antigen receptor (CAR) T-cell therapies for patients with cancer, today reported financial results and business highlights for the fourth quarter and year ended December 31, 2025. Lyell has since commenced patient dosing in the first-of-its-kind Phase 3 head-to-head CAR T-cell randomized controlled clinical trial of rondecabtagene autoleucel (ronde-cel) versus investigator’s choice of axicabtagene ciloleucel (axi-cel) or lisocabtagene maraleucel (liso-cel) in patients with relapsed/refractory (R/R) large B-cell lymphoma (LBCL) with disease progression on at least one prior line of therapy (PiNACLE-H2H). Lyell has dosed seven new patients with metastatic colorectal cancer (mCRC) with LYL273, an enhanced guanylyl cyclase C (GCC)-targeted CAR T-cell product candidate, since its November 2025 acquisition, without dose-limiting toxicity and including dose escalation to Dose Level 3.

Lyell also recently announced it has closed the sale of an additional $50 million of shares of its common stock to investors from its July 2025 equity private placement of up to $100 million, following achievement of a clinical milestone within its PiNACLE pivotal trial evaluating ronde-cel in patients with R/R LBCL in the third- or later-line setting (3L+), and the appointment of Smital Shah as its Chief Financial and Business Officer.

“Lyell is on track to achieve multiple clinical milestones in the next 12 to 18 months. We have now advanced ronde-cel into two pivotal clinical trials, with the pivotal data supporting BLA submission from the PiNACLE trial expected to be reported mid-next year,” said Lynn Seely, M.D., President and Chief Executive Officer of Lyell. “With the encouraging emerging safety profile and clinical activity observed with LYL273 in patients with metastatic colorectal cancer, we believe Lyell is well-positioned with two next-generation CAR T‑cell product candidates.”

Fourth Quarter Updates and Recent Business Highlights

Ronde-cel: A next-generation dual-targeting CD19/CD20 CAR T-cell product candidate designed to increase complete response rates and prolong the duration of response as compared to approved CD19‑targeted CAR T-cell therapies for the treatment of LBCL

Ronde-cel is an autologous CAR T-cell product candidate with a true ‘OR’ logic gate to target B cells that express either CD19 or CD20 with full potency and is manufactured with a process that enriches for CD62L-positive cells to generate more naïve and central memory CAR T cells with enhanced stemlike features and antitumor activity. Ronde-cel has received from the U.S. Food and Drug Administration (FDA) Regenerative Medicine Advanced Therapy (RMAT) designation as well as Fast Track designation for the treatment of adults with R/R LBCL.

  • The pivotal PiNACLE single-arm trial is a seamless expansion of the 3L+ cohort in the Phase 1/2 multi-cohort trial and is evaluating ronde-cel at a dose of 100 x 106 CAR T cells in patients with R/R LBCL. The trial is expected to enroll approximately 120 patients in the inpatient or outpatient setting, and there is no upper age limit for eligibility. The primary endpoint of the trial is the overall response rate, including an evaluation of duration of response.
  • Patient dosing commenced in February 2026 in PiNACLE-H2H, the Phase 3 randomized controlled trial evaluating ronde-cel versus investigator’s choice of axi-cel or liso-cel in patients with R/R LBCL in the 2L setting. The trial is expected to enroll approximately 400 patients (200 per arm) at sites in the US, Canada and Australia. Patients may be treated in either the inpatient or outpatient setting. The trial’s primary endpoint is event-free survival.
  • Updated data from the ongoing Phase 1/2 clinical trial were presented at the December 2025 American Society of Hematology Annual Meeting and Exposition (ASH 2025):
    • A best overall response rate of 93% and a complete response rate of 76% in 29 efficacy-evaluable patients with R/R LBCL in the 3L+ setting. The median progression-free survival was 18 months as of the data cutoff date of September 5, 2025.
    • Data were also presented from the 2L cohort in the Phase 1/2 multi-cohort clinical trial, including an efficacy-evaluable population of 18 patients (94% with high-risk primary refractory disease) and demonstrated an 83% best overall response rate and a 61% complete response rate.
    • The safety profile was appropriate for outpatient administration. Data from 25 patients treated with ronde-cel who received dexamethasone prophylaxis in the 3L+ and 2L settings revealed no events of ≥ Grade 3 cytokine release syndrome and a 4% rate of ≥ Grade 3 immune cell-associated neurotoxicity syndrome.

LYL273 (formerly known as GCC19CART): A next-generation GCC-targeted CAR T-cell product candidate for the treatment of mCRC and other GCC-expressing cancers

LYL273 is a GCC-targeted CAR T-cell product candidate enhanced with CD19 CAR expression and controlled cytokine release, designed to improve CAR T-cell expansion, immune cell infiltration and cancer cell killing in the hostile tumor microenvironment. In November 2025, we acquired global rights (excluding mainland China, Hong Kong, Macau and Taiwan) to LYL273, which has shown promising dose-dependent clinical activity in patients with advanced mCRC in a Phase 1 trial conducted in the U.S. LYL273 received from the FDA Fast Track designation for the treatment of mCRC.

  • The U.S. Phase 1 clinical trial is continuing to enroll patients to determine the recommended Phase 2 dose. Seven additional patients with mCRC have been treated with LYL273 since the November 2025 acquisition without dose-limiting toxicity and including dose escalation to Dose Level 3.
  • A 67% best overall response rate, an 83% disease control rate and an 8-month median progression-free survival with a manageable safety profile have been reported at the highest dose level tested as of the data cutoff date of October 28, 2025 (Dose Level 2) in patients with refractory mCRC in the U.S. Phase 1 clinical trial.

Fourth Quarter and Full Year 2025 Financial Results

Lyell reported a net loss of $140.7 million and $274.4 million for the fourth quarter and year ended December 31, 2025, respectively, compared to a net loss of $191.9 million and $343.0 million for the same periods in 2024. Net loss for the fourth quarter and year ended December 31, 2025 included $66.3 million in acquired in-process research and development (IPR&D) expense as part of the acquisition of our rights to LYL273, and $19.7 million in stock-based compensation expense for an equity milestone deemed probable related to the LYL273 license acquisition. Net loss for the fourth quarter and year ended December 31, 2024 included $87.2 million in acquired IPR&D expense as part of our acquisition of ImmPACT Bio and $51.3 million of long‑lived asset impairment expense. Non‑GAAP net loss, which excludes stock-based compensation, non-cash expenses related to the change in the estimated fair value of success payment liabilities and securities purchase agreement put/call liability, long‑lived asset impairment expense and certain non-cash investment gains and charges, was $33.1 million and $144.8 million for the fourth quarter and year ended December 31, 2025, respectively, compared to $45.9 million and $159.5 million for the same periods in 2024.

GAAP and Non-GAAP Operating Expenses

  • Research and development (R&D) expenses were $52.2 million for the fourth quarter ended December 31, 2025, compared to $48.7 million for the same period in 2024. The increase in fourth quarter 2025 R&D expenses of $3.5 million was primarily due to $19.7 million in stock-based compensation expense for an equity milestone deemed probable related to the LYL273 license acquisition. The increase in fourth quarter 2025 R&D expenses was partially offset by an $8.9 million reduction in personnel costs and a $4.7 million reduction in additional facilities and technology costs primarily due to reduced headcount following the successful technology transfer of ronde-cel to our LyFE Manufacturing CenterTM (LyFE) and associated workforce reduction in the first half of 2025. Non‑GAAP R&D expenses, which exclude non-cash stock-based compensation and non-cash expenses related to the change in the estimated fair value of success payment liabilities for the fourth quarter ended December 31, 2025, were $30.1 million compared to $45.4 million for the same period in 2024 due to the workforce reduction related to the successful technology transfer of ronde-cel.
  • General and administrative (G&A) expenses were $10.6 million for the fourth quarter ended December 31, 2025, compared to $14.5 million for the same period in 2024. The decrease in fourth quarter 2025 G&A expenses of $3.9 million was primarily due to a $4.1 million decrease in personnel costs associated with the workforce reduction related to the successful ronde-cel technology transfer, partially offset by a $0.8 million increase in collaborations and licenses expenses.

A discussion of non-GAAP financial measures, including reconciliations of the most comparable U.S. generally accepted accounting principles (GAAP) measures to non‑GAAP financial measures, is presented below under “Non-GAAP Financial Measures.”

Cash, cash equivalents and marketable securities

Cash, cash equivalents and marketable securities as of December 31, 2025 were approximately $247.2 million (excluding the $50 million tranche received in March 2026), compared to approximately $383.5 million as of December 31, 2024. Lyell believes that its current cash, cash equivalents and marketable securities balances will be sufficient to meet working capital and capital expenditure needs into the second quarter of 2027.

About Lyell Immunopharma, Inc.

Lyell is a late-stage clinical company advancing a pipeline of next-generation CAR T-cell therapies for patients with hematologic malignancies and solid tumors. To realize the potential of cell therapy for cancer, Lyell utilizes a suite of technologies to arm CAR T cells with enhancements needed to drive durable tumor cytotoxicity and achieve consistent and long‑lasting clinical responses, including the ability to resist exhaustion, maintain qualities of durable stemness and function in the hostile tumor microenvironment. LyFE has commercial launch capability and can manufacture more than 1,200 CAR T-cell doses at full capacity. To learn more, please visit www.lyell.com.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements expressed or implied in this press release include, but are not limited to, statements regarding: Lyell’s plans for its existing cash, cash equivalents and marketable securities, and its expectation that its financial position and cash runway will support advancement of its pipeline into the second quarter of 2027 through multiple key clinical milestones; Lyell’s expectation around the timing of the achievement of clinical milestones in the next 12 to 18 months; Lyell’s expectations around the progress of the PiNACLE trial, including expectations around enrollment, and using pivotal data from the trial to support a Biologics License Application (BLA) submission to the FDA in mid‑2027; Lyell’s belief that it is well-positioned with two next generation CAR T-cell product candidates; Lyell’s expectations around the progress of the PiNACLE-H2H trial, including its expectations around enrollment; Lyell’s expectations around the progress of the U.S. Phase 1 trial for LYL273; the anticipated benefits of RMAT and Fast Track designations for ronde-cel and Fast Track designation for LYL273; Lyell’s advancement of its pipeline and its research, development and clinical capabilities; the sufficiency of the capacity of LyFE to manufacture drug supply for Lyell’s ongoing and planned pivotal trials and through potential commercial launch; Lyell’s anticipated progress of its business plans, strategy and clinical trials; the potential clinical benefits and therapeutic potential of Lyell’s product candidates; and other statements that are not historical fact. These statements are based on Lyell’s current plans, objectives, estimates, expectations and intentions, are not guarantees of future performance and inherently involve significant risks and uncertainties. Actual results and the timing of events could differ materially from those anticipated in such forward-looking statements as a result of these risks and uncertainties, which include, but are not limited to, risks and uncertainties related to: Lyell’s limited experience as a company in enrolling and conducting clinical trials, and lack of experience in completing clinical trials; the nonclinical profiles of Lyell’s product candidates or technology not translating in clinical trials; the potential for results from clinical trials to differ from nonclinical, early clinical, preliminary or expected results; significant adverse events, toxicities or other undesirable side effects associated with Lyell’s product candidates; Lyell’s ability to make planned regulatory submissions or progress clinical trials on the anticipated timelines, if at all; RMAT and Fast Track designations may not actually lead to faster development, regulatory review or approval process, and do not assure ultimate FDA approval; the significant uncertainty associated with Lyell’s product candidates ever receiving any regulatory approvals; Lyell’s ability to obtain, maintain or protect intellectual property rights related to its product candidates; the complexity of manufacturing cellular therapies and Lyell’s ability to manufacture and supply its product candidates for its clinical trials; implementation of Lyell’s strategic plans for its business and product candidates and Lyell’s realization of the expected benefits of such plans; the potential reduction of Lyell’s cash resources and fluctuations in Lyell’s operating results and financial condition as a result of Lyell’s milestone, royalty and success payment obligations; the sufficiency of Lyell’s capital resources and need for additional capital to achieve its goals; and other risks, including those described under the heading “Risk Factors” in Lyell’s Annual Report on Form 10-K for the year ended December 31, 2025, being filed with the Securities and Exchange Commission today. Forward-looking statements contained in this press release are made as of this date, and Lyell undertakes no duty to update such information except as required under applicable law.

 
Lyell Immunopharma, Inc.

Unaudited Selected Consolidated Financial Data

(in thousands)
 
Statement of Operations Data:
 
 Three Months Ended December 31, Year Ended December 31,
  2025   2024   2025   2024 
Revenue$6  $11  $36  $61 
Operating expenses:       
Research and development(1) 52,199   48,668   158,675   171,603 
General and administrative 10,616   14,522   45,135   52,041 
Other operating income, net (1,497)  (513)  (2,145)  (3,309)
Acquired in-process research and development 66,332   87,184   66,332   87,184 
Impairment of long-lived assets    51,297   1,443   51,297 
Total operating expenses 127,650   201,158   269,440   358,816 
Loss from operations (127,644)  (201,147)  (269,404)  (358,755)
Interest income, net 2,676   4,920   13,080   24,068 
Other (expense) income, net(1) (15,755)  4,292   (18,124)  4,694 
Impairment of other investments          (13,001)
Total other (loss) income, net (13,079)  9,212   (5,044)  15,761 
Net loss$(140,723) $(191,935) $(274,448) $(342,994)
                

(1)      As of October 1, 2024, the Company’s success payment liability was recognized at fair value as Stanford had provided the requisite service obligation to earn the potential success payment consideration. The change in the estimated fair value of Stanford success payment liabilities beginning in Q4 2024 was recognized within other (expense) income, net in the Consolidated Statements of Operations and Comprehensive Loss. The change in the estimated fair value of Stanford success payment liabilities in the first nine months of 2024 were recognized within research and development expenses in the Consolidated Statements of Operations and Comprehensive Loss. The change in the estimated fair value of Fred Hutch success payment liabilities was recognized within other (expense) income, net in the Consolidated Statements of Operations and Comprehensive Loss.

Balance Sheet Data:

 As of December 31,
  2025  2024
    
Cash, cash equivalents and marketable securities$247,220 $383,541
Property and equipment, net$34,771 $48,200
Total assets$340,052 $490,859
Total stockholders’ equity$248,202 $382,824


Non-GAAP Financial Measures

To supplement our financial results and guidance presented in accordance with GAAP, we present non-GAAP net loss, non-GAAP R&D expenses and non-GAAP G&A expenses. Non‑GAAP net loss and non-GAAP R&D expenses exclude non-cash stock-based compensation expense and non-cash expenses related to the change in the estimated fair value of success payment liabilities. Non-GAAP net loss is further adjusted by acquired IPR&D expense, non-cash long-lived asset impairment expense, non‑cash investment gains and charges and the change in the estimated fair value of our securities purchase agreement put/call, as applicable. Non‑GAAP G&A expenses exclude non-cash stock-based compensation expense from GAAP G&A expenses. We believe that these non‑GAAP financial measures, when considered together with our financial information prepared in accordance with GAAP, can enhance investors’ and analysts’ ability to meaningfully compare our results from period to period, and to identify operating trends in our business. We have excluded stock-based compensation expense, changes in the estimated fair value of success payment liabilities, acquired IPR&D expense, long‑lived asset impairment expense, non-cash investment gains and charges and the change in the estimated fair value of our securities purchase agreement put/call from our non‑GAAP financial measures because they are gains and charges that may vary significantly from period to period as a result of changes not directly or immediately related to the operational performance for the periods presented. We also regularly use these non‑GAAP financial measures internally to understand, manage and evaluate our business and to make operating decisions. These non-GAAP financial measures are in addition to, and not a substitute for or superior to, measures of financial performance prepared in accordance with GAAP. In addition, these non‑GAAP financial measures have no standardized meaning prescribed by GAAP and are not prepared under any comprehensive set of accounting rules or principles and, therefore, have limits in their usefulness to investors. We encourage investors to carefully consider our results under GAAP, as well as our supplemental non-GAAP financial information, to more fully understand our business.

 
Lyell Immunopharma, Inc.

Unaudited Reconciliation of GAAP to Non-GAAP Net Loss

(in thousands)
 
 Three Months Ended December 31, Year Ended December 31,
  2025   2024   2025   2024 
Net loss - GAAP$(140,723) $(191,935) $(274,448) $(342,994)
Adjustments:       
Stock-based compensation expense(1) 25,569   8,083   41,829   33,144 
Change in the estimated fair value of success payment liabilities 610   (496)  831   (1,165)
Acquired in-process research and development 66,332   87,184   66,332   87,184 
Change in the estimated fair value of securities purchase agreement put/call liability 15,157      19,186    
Impairment of long-lived assets    51,297   1,443   51,297 
Impairment of other investments          13,001 
Net loss - Non-GAAP(2)$(33,055) $(45,867) $(144,827) $(159,533)
                

(1)      Stock-based compensation expense for the year ended December 31, 2025 reflects the expense associated with an ICT equity milestone deemed probable of achievement of $19.7 million.
(2)      There was no income tax effect related to the adjustments made to calculate non-GAAP net loss because of the full valuation allowance on our net deferred tax assets for all periods presented.

 
Lyell Immunopharma, Inc.

Unaudited Reconciliation of GAAP to Non-GAAP Research and Development Expenses

(in thousands)
 
 Three Months Ended December 31, Year Ended December 31,
  2025   2024   2025   2024 
Research and development - GAAP$52,199  $48,668  $158,675  $171,603 
Adjustments:       
Stock-based compensation expense(1) (22,056)  (3,295)  (28,743)  (14,577)
Change in the estimated fair value of success payment liabilities(2)          308 
Research and development - Non-GAAP$30,143  $45,373  $129,932  $157,334 
                

(1)      Research and development stock-based compensation expense for the year ended December 31, 2025 reflects the expense associated with an ICT equity milestone deemed probable of achievement of $19.7 million.
(2)      As of October 1, 2024, the Company’s success payment liability was recognized at fair value as Stanford had provided the requisite service obligation to earn the potential success payment consideration. The change in the estimated fair value of Stanford success payment liabilities beginning in Q4 2024 was recognized within other (expense) income, net in the Consolidated Statements of Operations and Comprehensive Loss. The change in the estimated fair value of Stanford success payment liabilities in the first nine months of 2024 were recognized within research and development expenses in the Consolidated Statements of Operations and Comprehensive Loss. The change in the estimated fair value of Fred Hutch success payment liabilities was recognized within other (expense) income, net in the Consolidated Statements of Operations and Comprehensive Loss.

 
Lyell Immunopharma, Inc.

Unaudited Reconciliation of GAAP to Non-GAAP General and Administrative Expenses

(in thousands)
 
 Three Months Ended December 31, Year Ended December 31,
  2025   2024   2025   2024 
General and administrative - GAAP$10,616  $14,522  $45,135  $52,041 
Adjustments:       
Stock-based compensation expense (3,513)  (4,788)  (13,086)  (18,567)
General and administrative - Non-GAAP$7,103  $9,734  $32,049  $33,474 


Contact:
Peter Tran
Senior Director, Finance
ptran@lyell.com


FAQ

What is the status of Lyell (LYEL) Phase 3 PiNACLE-H2H trial as of March 12, 2026?

Patient dosing in the PiNACLE-H2H Phase 3 trial began in February 2026. According to the company, the randomized head-to-head study compares ronde-cel versus axi-cel or liso-cel in ~400 patients across the US, Canada and Australia with event-free survival as the primary endpoint.

When does Lyell expect pivotal PiNACLE data for ronde-cel that could support a BLA?

Lyell expects pivotal PiNACLE data to be reported mid-next year. According to the company, the seamless pivotal trial expands the 3L+ cohort and plans to enroll ~120 patients with overall response rate and duration of response as primary measures.

What clinical activity has Lyell reported for ronde-cel (LYEL) in 3L+ large B-cell lymphoma?

Updated data showed a 93% best overall response rate and 76% complete response rate. According to the company, these results were from 29 efficacy-evaluable 3L+ patients with a median progression-free survival of 18 months as of the September 5, 2025 cutoff.

What progress has Lyell made with LYL273 (GCC CAR T) after acquisition in November 2025?

Seven additional metastatic colorectal cancer patients were treated without dose-limiting toxicity, including escalation to Dose Level 3. According to the company, prior Phase 1 data at Dose Level 2 showed 67% ORR, 83% disease control rate, and an 8-month median PFS.

How strong is Lyell's cash position and recent financing as of March 12, 2026?

Lyell reported approximately $247.2M cash at December 31, 2025, excluding a March 2026 $50M tranche. According to the company, current cash is expected to advance the pipeline into the second quarter of 2027, and an additional $50M equity tranche closed after a clinical milestone.