STOCK TITAN

Lyell Immunopharma, Inc. (LYEL) Financials

LYEL
Trailing 12 months to June 30, 2026
Revenue $27K -55.0% YoY
Net Income -$248.5M +25.0% YoY
EPS (Diluted) -$12.83 YoY not available
Free Cash Flow -$134.0M +22.1% YoY
Market Cap $211.0M as of Oct 6, 2026
Price / Sales n/m outside the range published as a multiple, on $27K revenue, trailing 12 months to June 30, 2026
Price / Earnings n/m net loss, so no earnings multiple, trailing 12 months to June 30, 2026
Price / Book 0.9x on $233.8M equity, Q2 FY2026

A multiple compares the market's price with a filed figure; it says what the market pays, not how the business is doing. The market capitalization is the vendor's as of Oct 6, 2026; every other figure is from the SEC filings on this page. Not financial advice.

Source SEC Filings (10-K/10-Q) Latest period Q2 FY2026, ended Jun 30, 2026 Reported Currency USD FYE December

Newest figures come from the 10-Q for Q2 FY2026, filed Aug 6, 2026. Each column of the statement tables below links to the filing it was taken from, and every filing is listed on the LYEL SEC filings page.

Lyell Immunopharma, Inc. (LYEL) reported $27K in revenue over the twelve months to Jun 30, 2026, down 55.0% from the prior twelve months. This page shows its income statement, balance sheet, cash flow statement, and key financial ratios. View 7 years of annual fundamentals and quarterly data, with year-over-year growth rates and compound annual growth rates (CAGR). All figures are derived from SEC filings (10-K and 10-Q reports).

Rhea AI LYEL FY2025

Lyell remains a development-stage operation: research spending drives losses while its asset base and equity have steadily contracted.

By FY2025, operating cash flow of -$150.0M nearly matched free cash flow of -$150.8M, indicating little cash-flow distortion from investing or financing items. R&D spending exceeded reported revenue by over 4,000x, while capital expenditures were only $780K, so spending is primarily scientific development rather than physical expansion.

FY2025’s current ratio was 5.3x, indicating substantial reported short-term asset coverage. However, debt-to-equity rose to 0.4x from 0.2x in FY2021, so declining equity has made the same liabilities a larger claim on the company.

Operating cash outflow narrowed from $169.6M in FY2022 to $150.0M in FY2025, a modest improvement rather than a change in the funding model. Total assets fell sharply over that span, while the reported liquidity comparison equaled 19.8 months of FY2025 outflow.

[ NOT FINANCIAL ADVICE ]

Financial Health Signals

Financial health score pending refresh

We are recalculating Lyell Immunopharma, Inc.'s peer-relative financial health score against the latest fiscal year. It will appear here once the refresh completes. The signals and metrics below are current.

Altman Z-Score Distress
-7.16

Lyell Immunopharma, Inc. scores -7.16, below the 1.81 distress threshold. The score is driven primarily by a large market capitalization ($211.0M) relative to total liabilities ($91.8M). This indicates elevated financial distress risk and warrants close attention to liquidity and debt levels.

Distress-screening estimate for non-financial companies. Not computed for banks or insurers, where the Altman model does not apply.

Piotroski F-Score Partial
2/7

Lyell Immunopharma, Inc. passes 2 of 7 computable financial strength tests (2 of the nine could not be computed from available data). 1 of 4 profitability signals pass, 1 of 2 leverage/liquidity signals pass, neither operating efficiency signal passes.

Earnings Quality No Cash Backing
N/A

Lyell Immunopharma, Inc. reported a net loss of $274.4M while operations used $150.0M of cash. With neither figure positive, the ratio between the two carries no quality signal.

Key Financial Metrics

Export CSV

Earnings & Revenue

Revenue
$4K
YoY-50.0%
QoQ+100.0%
5Y CAGR-72.7%

Lyell Immunopharma, Inc. generated $4K in revenue in Q2 2026. This represents a decrease of 50.0% from the same quarter a year earlier. Against the prior quarter it is up 100.0%.

EBITDA
-$45.1M
YoY-2.5%
QoQ-7.6%

Lyell Immunopharma, Inc.'s EBITDA was -$45.1M in Q2 2026, measuring earnings before interest, taxes, depreciation, and amortization. This represents a decrease of 2.5% from the same quarter a year earlier. Against the prior quarter it is down 7.6%.

Net Income
-$44.8M
YoY-4.9%
QoQ-85.3%

Lyell Immunopharma, Inc. reported -$44.8M in net income in Q2 2026. This represents a decrease of 4.9% from the same quarter a year earlier. Against the prior quarter it is down 85.3%.

EPS (Diluted)
-$1.92
QoQ-74.5%

Lyell Immunopharma, Inc. earned -$1.92 per diluted share (EPS) in Q2 2026. Against the prior quarter it is down 74.5%.

Cash & Balance Sheet

Free Cash Flow
-$34.2M
YoY+1.3%
QoQ+11.5%

Lyell Immunopharma, Inc. recorded an outflow of $34.2M in free cash flow in Q2 2026, representing a cash shortfall after capex. This represents an increase of 1.3% from the same quarter a year earlier. Against the prior quarter it is up 11.5%.

Cash & Debt
$73.0M
YoY-26.1%
QoQ-19.6%
5Y CAGR-33.6%

Lyell Immunopharma, Inc. held $73.0M in cash as of Q2 2026; long-term debt is not reported for that period.

Shares Outstanding
25M
QoQ+5.0%
5Y CAGR-36.6%

Lyell Immunopharma, Inc. had 25M shares outstanding in Q2 2026. Against the prior quarter it is up 5.0%.

Dividends Per Share

Not reported for Q2 2026.

Margins & Returns

Return on Equity
-19.1%
YoY-4.9pp
QoQ-10.3pp
5Y change-13.0pp

Lyell Immunopharma, Inc.'s ROE was -19.1% in Q2 2026, measuring profit generated per dollar of shareholder equity. This is down 4.9 percentage points from the same quarter a year earlier. Against the prior quarter it is down 10.3 percentage points.

Gross Margin

Not reported for Q2 2026.

Operating Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Net Margin

Not shown for Q2 2026: the reported ratio is below -100.0% of revenue, so it does not read as a share of revenue.

Capital Allocation

R&D Spending
$39.5M
YoY+13.4%
QoQ+8.0%
5Y CAGR-3.2%

Lyell Immunopharma, Inc. invested $39.5M in research and development in Q2 2026. This represents an increase of 13.4% from the same quarter a year earlier. Against the prior quarter it is up 8.0%.

Capital Expenditures
$256K
YoY+52.4%
QoQ+187.6%
5Y CAGR-59.8%

Lyell Immunopharma, Inc. invested $256K in capex in Q2 2026, funding long-term assets and infrastructure. This represents an increase of 52.4% from the same quarter a year earlier. Against the prior quarter it is up 187.6%.

Share Buybacks

Not reported for Q2 2026.

LYEL Income Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

LYEL quarterly income statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Revenue$4K-50.0%$2K-71.4%$6K-45.5%$15K-55.9%$8K-38.5%$7K+133.3%$11K-15.4%$34K+36.0%
R&D Expenses$39.5M+13.4%$36.6M-15.8%$52.2M+7.3%$28.2M-28.7%$34.9M-13.4%$43.4M+0.6%$48.7M+3.6%$39.5M-9.9%
SG&A Expenses$9.6M-2.1%$9.6M-32.0%$10.6M-26.9%$10.7M-9.2%$9.8M-20.2%$14.0M+4.1%$14.5M+10.3%$11.8M-24.1%
Operating Income-$47.3M-0.4%-$44.3M+22.8%-$127.6M+36.5%-$37.3M+26.2%-$47.1M+8.5%-$57.4M-3.2%-$201.1M-238.0%-$50.5M+14.5%
EBITDA-$45.1M-2.5%-$41.9M+22.2%-$125.2M+36.1%-$34.7M+24.3%-$44.0M+5.6%-$53.9M-6.7%-$196.1M-260.2%-$45.8M+15.0%
Net Income-$44.8M-4.9%-$24.2M+53.7%-$140.7M+26.7%-$38.8M+12.9%-$42.7M+6.8%-$52.2M+14.0%-$191.9M-262.6%-$44.6M+12.3%
EPS (Basic)-$1.92+33.6%-$1.10+68.9%-$7.68+46.7%-$2.13+38.8%-$2.89+19.5%-$3.54-1375.0%-$14.40-7100.0%-$3.48-1640.0%
EPS (Diluted)-$1.92-$1.10+68.9%-$7.68-$2.13-$2.89-$3.54-$14.40-$3.48
Diluted Shares (Avg)23M22M+48.3%N/A18M15M15MN/A13M

Not reported in any period shown, so not listed: Cost of Revenue, Gross Profit, Interest Expense, Income Tax.

LYEL Balance Sheet

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

LYEL quarterly balance sheet
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Total Assets$311.2M-19.3%$350.6M-18.4%$340.1M-30.7%$408.0M-34.1%$385.5M-41.1%$429.8M-38.1%$490.9M-34.6%$619.2M-22.1%
Current Assets$213.5M-24.3%$267.3M-13.5%$260.9M-31.3%$328.2M-27.1%$282.2M-43.5%$309.2M-42.1%$379.6M-31.6%$450.0M-23.3%
Cash & Equivalents$73.0M-26.1%$90.8M-24.6%$60.2M-43.0%$123.6M+23.2%$98.8M-25.9%$120.3M-4.2%$105.6M-27.5%$100.3M-65.0%
Short-Term Investments$131.1M-26.3%$163.3M-9.7%$187.0M-29.4%$196.0M-42.4%$178.0M-50.2%$180.8M-54.9%$264.9M-33.9%$340.2M+17.6%
Long-Term Investments$23.9M+19.1%$7.0M-76.0%$0-100.0%$0-100.0%$20.1M$28.9M$13.0M-21.2%$20.1M-11.5%
Total Liabilities$77.3M-10.6%$77.0M-17.5%$91.8M-15.0%$78.8M-10.9%$86.5M-1.3%$93.3M+2.4%$108.0M+13.6%$88.5M-9.1%
Current Liabilities$39.9M+8.0%$36.9M-10.5%$49.4M-8.1%$31.9M-4.9%$36.9M+19.5%$41.3M+27.6%$53.8M+55.8%$33.5M-4.4%
Non-Current Liabilities$37.5M-24.5%$40.0M-23.0%$42.4M-21.8%$47.0M-14.6%$49.6M-12.6%$52.0M-11.4%$54.2M-10.4%$55.0M-11.8%
Total Equity$233.8M-21.8%$273.7M-18.7%$248.2M-35.2%$329.1M-38.0%$298.9M-47.2%$336.5M-44.2%$382.8M-41.5%$530.7M-23.9%
Retained Earnings-$1.7B-17.3%-$1.6B-17.6%-$1.6B-20.4%-$1.5B-28.2%-$1.4B-29.9%-$1.4B-31.5%-$1.3B-34.2%-$1.2B-21.5%

Not reported in any period shown, so not listed: Inventory, Accounts Receivable, Goodwill, Long-Term Debt.

LYEL Cash Flow Statement

Figures in USD, abbreviated K (thousand), M (million), B (billion), T (trillion). Negative values carry a minus sign and red type. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

LYEL quarterly cash flow statement
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Cash Flow-$33.9M+1.6%-$38.5M+29.6%-$32.3M+31.7%-$28.6M+18.4%-$34.5M+9.5%-$54.7M-30.3%-$47.2M-16.3%-$35.0M+7.0%
Depreciation & Amortization$2.2M-29.1%$2.3M-32.2%$2.4M-52.3%$2.6M-45.2%$3.1M-36.0%$3.4M-31.5%$5.0M-0.6%$4.7M-8.3%
Stock-Based Compensation$4.5M-9.4%$4.3M-28.7%N/A$5.2M-31.4%$5.0M-39.6%$6.0M-34.2%N/A$7.6M-27.5%
Capital Expenditures$256K+52.4%$89K-63.8%$304K+590.9%$62K+5.1%$168K-49.2%$246K+720.0%$44K+76.0%$59K-69.7%
Free Cash Flow-$34.2M+1.3%-$38.6M+29.8%-$32.6M+31.2%-$28.6M+18.4%-$34.6M+9.9%-$55.0M-30.8%-$47.3M-16.3%-$35.1M+7.3%
Investing Cash Flow$15.6M+23.5%$17.4M-75.0%-$31.4M-158.6%$3.3M+74.6%$12.6M-71.9%$69.5M+215.8%$53.5M+153.1%$1.9M-98.1%
Financing Cash Flow$522K+185.2%$51.7M+5172100.0%$222K-49.2%$50.0M$183K-78.8%$1K-96.3%$437K-42.4%$0+100.0%

Not reported in any period shown, so not listed: Dividends Paid, Share Buybacks.

LYEL Financial Ratios

Margins and returns are percentages; the remaining ratios are unitless multiples. Each change compares the year with the year before it, and each quarter with the same quarter a year earlier.

LYEL quarterly financial ratios
MetricQ2'2610-QQ1'2610-QQ4'2510-QQ3'2510-QQ2'2510-QQ1'2510-QQ4'2410-KQ3'2410-Q
Operating Margin-1183425.0%-2213050.0%-2127400.0%-248353.3%-589250.0%-819528.6%-1828609.1%-148544.1%
Net Margin-1118875.0%-1207650.0%-2345383.3%-258973.3%-533550.0%-745642.9%-1744863.6%-131126.5%
Return on Equity-19.1%-4.9pp-8.8%+6.7pp-56.7%-6.6pp-11.8%-3.4pp-14.3%-6.2pp-15.5%-5.4pp-50.1%-42.1pp-8.4%-1.1pp
Return on Assets-14.4%-3.3pp-6.9%+5.2pp-41.4%-2.3pp-9.5%-2.3pp-11.1%-4.1pp-12.1%-3.4pp-39.1%-32.0pp-7.2%-0.8pp
Current Ratio5.36-2.3x7.23-0.3x5.28-1.8x10.30-3.1x7.65-8.5x7.49-9.0x7.06-9.0x13.43-3.3x
Debt-to-Equity0.330.0x0.280.0x0.37+0.1x0.24+0.1x0.29+0.1x0.28+0.1x0.28+0.1x0.170.0x
Asset Turnover0.000.0x0.000.0x0.000.0x0.000.0x0.000.0x0.000.0x0.000.0x0.000.0x
FCF Margin-854450.0%-1929950.0%-542583.3%-190926.7%-432825.0%-785485.7%-429872.7%-103238.2%

Not reported in any period shown, so not listed: Gross Margin.

Reported as filed but not readable as a share of revenue in the periods where the ratio runs further from zero than a revenue base allows; no change figure is given where either compared period is one of those: Operating Margin, Net Margin, FCF Margin.

Similar Companies

Newest fiscal year on record for each company. The health score is the peer-relative Financial Health Score for that year; a dash means no score is published for it.

Company Fiscal year Revenue Net income Net margin Market cap Health score
Lyell Immunopharma, Inc. LYEL FY2025 $36K -$274.4M N/A $211.0M —
Candel Therapeutics, Inc. CADL FY2025 N/A -$38.2M N/A $782.8M —
Invivyd, Inc. IVVD FY2025 $53.4M -$52.5M -98.3% $247.4M 68/100
Neumora Therapeutics, Inc. NMRA FY2025 N/A $236.9M N/A $98.7M —
Atea Pharmaceuticals, Inc. AVIR FY2025 N/A -$158.0M N/A $411.5M —
Allogene Therapeutics, Inc. ALLO FY2025 $0 -$190.9M N/A $518.2M —

Frequently Asked Questions

What is Lyell Immunopharma, Inc.'s annual revenue?

Lyell Immunopharma, Inc. (LYEL) reported $36K in total revenue for fiscal year 2025. This represents a -41.0% change compared to the previous fiscal year. Revenue measures the total income earned from the company's primary business operations before any expenses are deducted.

How fast is Lyell Immunopharma, Inc.'s revenue growing?

Lyell Immunopharma, Inc. (LYEL) revenue declined by 41.0% year-over-year, from $61K to $36K in fiscal year 2025.

Is Lyell Immunopharma, Inc. profitable?

No, Lyell Immunopharma, Inc. (LYEL) reported a net income of -$274.4M in fiscal year 2025.

Lyell Immunopharma, Inc. (LYEL) reported diluted earnings per share of -$16.06 for fiscal year 2025. EPS represents the portion of a company's net income allocated to each outstanding share of common stock and is widely used to evaluate profitability on a per-share basis.

Lyell Immunopharma, Inc. (LYEL) had EBITDA of -$257.9M in fiscal year 2025, measuring earnings before interest, taxes, depreciation, and amortization.

Lyell Immunopharma, Inc. (LYEL) has a return on equity of -110.6% for fiscal year 2025, measuring how efficiently the company generates profit from shareholder equity.

Lyell Immunopharma, Inc. (LYEL) recorded an outflow of $150.8M in free cash flow during fiscal year 2025. This represents a 7.4% change compared to the previous fiscal year. Free cash flow represents the cash a company generates after accounting for capital expenditures, and is widely used to assess financial flexibility and shareholder value.

Lyell Immunopharma, Inc. (LYEL) recorded an outflow of $150.0M in operating cash flow during fiscal year 2025, representing cash used by core business activities.

Lyell Immunopharma, Inc. (LYEL) had $340.1M in total assets as of fiscal year 2025, including both current and long-term assets.

Lyell Immunopharma, Inc. (LYEL) invested $780K in capital expenditures during fiscal year 2025, funding long-term assets and infrastructure.

Lyell Immunopharma, Inc. (LYEL) invested $158.7M in research and development during fiscal year 2025.

Lyell Immunopharma, Inc. (LYEL) had 23M shares outstanding as of fiscal year 2025.

Lyell Immunopharma, Inc. (LYEL) had a current ratio of 5.28 as of fiscal year 2025, which is generally considered healthy.

Lyell Immunopharma, Inc. (LYEL) had a debt-to-equity ratio of 0.37 as of fiscal year 2025, measuring the company's financial leverage by comparing total debt to shareholder equity.

Lyell Immunopharma, Inc. (LYEL) had a return on assets of -80.7% for fiscal year 2025, measuring how efficiently the company uses its assets to generate profit.

Lyell Immunopharma, Inc. (LYEL) has no price-to-earnings ratio at the moment: net loss, so no earnings multiple (trailing 12 months to June 30, 2026). The market capitalization is $211.0M as of Oct 6, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

Lyell Immunopharma, Inc. (LYEL) has no price-to-sales ratio at the moment: outside the range published as a multiple (on $27K revenue, trailing 12 months to June 30, 2026). The market capitalization is $211.0M as of Oct 6, 2026; a multiple compares that price with a filed figure and says nothing about the quality of the business.

At the end of fiscal year 2025, Lyell Immunopharma, Inc. (LYEL) held $247.2M in cash, cash equivalents and investments, and reported an operating cash outflow of $150.0M over that year. Dividing the one by the other, the reported balance equals about 20 months of the outflow reported that year. This is arithmetic over figures already filed, not a projection: it assumes nothing about future spending, financing or operations.

Lyell Immunopharma, Inc. (LYEL) has an Altman Z-Score of -7.16, placing it in the Distress Zone (elevated bankruptcy risk). The Z-Score combines five financial ratios (working capital, retained earnings, EBIT, market capitalization, and revenue relative to total assets) to predict the likelihood of bankruptcy. Scores above 2.99 indicate financial safety while scores below 1.81 suggest financial distress. Learn more in our complete guide to financial health indicators.

Lyell Immunopharma, Inc. (LYEL) has a Piotroski F-Score of 2 out of 7 computable signals; 2 of the nine could not be computed from available data, so the full-scale strength rating is not shown. The F-Score evaluates nine binary signals across profitability (positive ROA, positive cash flow, improving ROA, earnings quality), leverage (decreasing debt, improving liquidity, no share dilution), and operating efficiency (improving gross margin, improving asset turnover). Scores of 7 to 9 indicate strong and improving fundamentals. Learn more in our complete guide to financial health indicators.

Lyell Immunopharma, Inc. (LYEL) reported a net loss of $274.4M while operations used $150.0M of cash. With neither figure positive, the ratio between the two carries no quality signal. This ratio compares operating cash flow to net income. A ratio above 1.0x means the company generates more cash than its reported earnings, indicating sustainable, cash-backed profits. Ratios below 1.0x suggest earnings rely on accounting accruals rather than actual cash generation. Learn more in our complete guide to financial health indicators.

Back to top