METROCITY BANKSHARES, INC. REPORTS EARNINGS FOR FOURTH QUARTER AND YEAR ENDED 2025
Rhea-AI Summary
MetroCity Bankshares (NASDAQ: MCBS) reported net income of $18.3M in Q4 2025 and $68.7M for full-year 2025, driven by loan and deposit growth largely from the Dec 1, 2025 acquisition of First IC. Net interest margin rose to 3.73% while efficiency ratio widened to 46.7%.
Q4 loans held for investment increased 36.6% sequentially to $4.1B and total deposits rose 35.4% to $3.65B, including acquisition balances; adjusted ROE was 17.83% for Q4.
Positive
- Net income +6.5% year to $68.7M in 2025
- Loans held for investment +36.6% sequentially to $4.1B
- Total deposits +35.4% sequentially to $3.65B
- Net interest margin increased to 3.73% (Q4 2025)
Negative
- Efficiency ratio worsened to 46.7% in Q4 2025
- Noninterest expense +18.1% year to $63.0M in 2025
- Merger-related costs materially increased Q4 operating expenses
News Market Reaction
On the day this news was published, MCBS gained 2.77%, reflecting a moderate positive market reaction.
Data tracked by StockTitan Argus on the day of publication.
Key Figures
Market Reality Check
Peers on Argus
Regional bank peers like MBWM (+2.7%), GSBC (+1.75%), EQBK (+1.63%), NBBK (+1.32%), and HFWA (+0.24%) also traded higher, but the momentum scanner did not flag a coordinated sector move, suggesting MCBS’s reaction was driven mainly by its own earnings and acquisition update.
Historical Context
| Date | Event | Sentiment | Move | Catalyst |
|---|---|---|---|---|
| Jan 21 | Dividend declaration | Positive | +0.5% | Quarterly cash dividend of $0.25 per share announced for shareholders. |
| Dec 02 | Acquisition completion | Positive | +0.0% | Completion of First IC acquisition, creating a larger combined franchise. |
| Nov 14 | Merger timing update | Neutral | -1.5% | Announcement of expected closing date for First IC merger. |
| Oct 17 | Quarterly earnings | Positive | +2.2% | Q3 2025 earnings with higher net income and solid profitability metrics. |
| Oct 15 | Dividend declaration | Positive | -2.4% | Another $0.25 per share dividend declaration ahead of payment date. |
Recent earnings and deal updates have generally seen modest positive reactions, while dividend announcements have produced mixed responses, sometimes diverging from the typically shareholder-friendly nature of such news.
Over the last few months, MetroCity’s news flow featured consistent dividends, steady earnings growth, and the strategic acquisition of First IC. The Q3 2025 earnings release showed rising net income and expanding net interest margin. Subsequent announcements detailed merger timing and then completion, taking assets to about $4.8B. Dividend declarations at $0.25 per share have been regular. Today’s Q4 and full‑year 2025 earnings build directly on that trajectory and incorporate the First IC acquisition into reported results.
Market Pulse Summary
This announcement details stronger Q4 and full‑year 2025 results, with net income rising to $18.3M for the quarter and $68.7M for the year, alongside a higher net interest margin of 3.73%. It also folds in the First IC acquisition, which significantly expands loans and deposits. At the same time, the efficiency ratio climbed to 46.7%, reflecting higher noninterest expenses. Investors may track future quarters for integration progress, expense control, and sustainability of ROA and ROE levels.
Key Terms
net interest margin financial
efficiency ratio financial
provision for credit losses financial
interest rate derivative agreements technical
cash flow hedges financial
mortgage servicing asset financial
SBA loan sales financial
effective tax rate financial
AI-generated analysis. Not financial advice.
Fourth Quarter 2025 Highlights:
- Annualized return on average assets was
1.80% , compared to1.89% for the third quarter of 2025 and1.82% for the fourth quarter of 2024. - Annualized return on average equity was
15.45% , compared to15.69% for the third quarter of 2025 and15.84% for the fourth quarter of 2024. Adjusted return on average shareholder's equity1, which excluding average accumulated other comprehensive income and merger-related was17.83% for the fourth quarter of 2025, compared to16.10% for the third quarter of 2025 and16.28% for the fourth quarter of 2024. - Efficiency ratio of
46.7% , compared to38.7% for the third quarter of 2025 and40.5% for the fourth quarter of 2024. - Net interest margin increased to
3.73% , compared to3.68% for the third quarter of 2025 and3.57% for the fourth quarter of 2024. - Total loans held for investment increased by
, or$1.1 billion 36.6% , to from the third quarter of 2025. Excluding loans acquired from First IC, loans held for investment increased by$4.1 billion , or$91.5 million 3.1% , from the third quarter of 2025. - Total deposits increased by
, or$952.9 million 35.4% , to from the third quarter of 2025, Excluding deposits acquired from First IC, total deposits increased by$3.65 billion , or$73.8 million 2.7% , from the third quarter of 2025.
Year-to-Date 2025 Highlights:
- Return on average assets increased to
1.85% compared to1.81% for 2024. - Return on average equity was
15.63% , compared to16.16% for 2024. Adjusted return on average shareholder's equity1 was16.68% , compared to17.01% for 2024. - Efficiency ratio was
40.5% , compared to37.8% for 2024. - Net interest margin increased by 21 basis points to
3.72% from3.51% for 2024.
______________________________________________ | ||||||
1 Non-GAAP measure, see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and for a reconciliation to GAAP. |
Acquisition of First IC Corporation and First IC Bank
After the close of business on December 1, 2025, MetroCity completed its previously announced acquisition of First IC Corporation ("First IC"), the parent company of First IC Bank. Chairman and Chief Executive Officer Nack Paek stated, "First IC and MetroCity have long competed with and admired one another and we are pleased to have combined our two organizations to create a better bank for our customers. This partnership strengthens our competitive position and increases our financial flexibility as we continue to build the best bank possible and make a positive impact in the communities we serve."
Results of Operations
Net Income
Net income was
Net income was
Net Interest Income and Net Interest Margin
Interest income totaled
Interest expense totaled
The Company currently has interest rate derivative agreements totaling
The net interest margin for the fourth quarter of 2025 was
As compared to the fourth quarter of 2024, the net interest margin for the fourth quarter of 2025 increased by 16 basis points to
Noninterest Income
Noninterest income for the fourth quarter of 2025 was
Compared to the fourth quarter of 2024, noninterest income for the fourth quarter of 2025 increased by
Noninterest income for the year ended December 31, 2025 totaled
Noninterest Expense
Noninterest expense for the fourth quarter of 2025 totaled
Compared to the fourth quarter of 2024, noninterest expense during the fourth quarter of 2025 increased by
Noninterest expense for the year ended December 31, 2025 totaled
The Company's efficiency ratio was
Income Tax Expense
The Company's effective tax rate for the fourth quarter of 2025 was
Balance Sheet
Total Assets
Total assets were
Our investment securities portfolio is made up only
Loans
Loans held for investment were
Deposits
Total deposits were
Noninterest-bearing deposits were
Uninsured deposits were
Asset Quality
The Company recorded a credit provision for credit losses of
The Company adopted ASU 2025-08 during the fourth quarter 2025. ASU 2025-08 allowed us to record an allowance for credit losses balance on Day 1 for all loans acquired from First IC. The estimated Day 1 allowance for credit losses for First IC acquired loans was
Nonperforming assets totaled
Allowance for credit losses as a percentage of total loans was
About MetroCity Bankshares, Inc.
MetroCity Bankshares, Inc. is a
Forward-Looking Statements
Statements in this press release regarding future events and our expectations and beliefs about our future financial performance and financial condition, as well as trends in our business and markets, constitute "forward-looking statements" within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are not historical in nature and may be identified by references to a future period or periods by the use of the words "believe," "expect," "anticipate," "intend," "plan," "estimate," "project," "outlook," or words of similar meaning, or future or conditional verbs such as "will," "would," "should," "could," or "may." The forward-looking statements in this press release should not be relied on because they are based on current information and on assumptions that we make about future events and circumstances that are subject to a number of known and unknown risks and uncertainties that are often difficult to predict and beyond our control. As a result of those risks and uncertainties, and other factors, our actual financial results in the future could differ, possibly materially, from those expressed in or implied by the forward-looking statements contained in this press release and could cause us to make changes to our future plans. Factors that might cause such differences include, but are not limited to: the impact of current and future economic conditions, particularly those affecting the financial services industry, including the effects of declines in the real estate market, tariffs or trade wars (including reduced consumer spending, lower economic growth or recession, reduced demand for
Contacts
Farid Tan | Lucas Stewart |
President | Chief Financial Officer |
770-455-4978 | 678-580-6414 |
Explanation of Certain Unaudited Non-GAAP Financial Measures
This press release contains financial information determined by methods other than in accordance with
Management uses these non-GAAP financial measures in its analysis of the Company's performance and believes these presentations provide useful supplemental information, and a clearer understanding of the Company's performance, and if not provided would be requested by the investor community. The Company believes the non-GAAP measures enhance investors' understanding of the Company's business and performance. These measures are also useful in understanding performance trends and facilitate comparisons with the performance of other financial institutions. The limitations associated with operating measures are the risk that persons might disagree as to the appropriateness of items comprising these measures and that different companies might calculate these measures differently.
These disclosures should not be considered an alternative to GAAP. The computations of adjusted return on average shareholder's equity and tangible book value per share and the reconciliation of these measures to return on average shareholder's equity and book value per share are set forth in the table below.
METROCITY BANKSHARES, INC. RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (UNAUDITED) | ||||||||||||||||||||||
As of or For the Three Months Ended | As of or For the Year Ended | |||||||||||||||||||||
(Dollars in thousands) | December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | December 31, 2025 | December 31, 2024 | |||||||||||||||
Return on average | ||||||||||||||||||||||
Average shareholder's | $ | 470,299 | $ | 436,619 | $ | 428,644 | $ | 421,679 | $ | 407,705 | $ | 439,436 | $ | 399,170 | ||||||||
Less: average | (3,593) | (5,552) | (8,737) | (13,089) | (10,888) | (7,711) | (19,894) | |||||||||||||||
Adjusted average | $ | 466,706 | $ | 431,067 | $ | 419,907 | $ | 408,590 | $ | 396,817 | $ | 431,725 | $ | 379,276 | ||||||||
Net income (GAAP) | $ | 18,312 | $ | 17,270 | $ | 16,826 | $ | 16,297 | $ | 16,235 | $ | 68,705 | $ | 64,504 | ||||||||
Add: First IC-merger | 2,657 | 222 | 246 | 194 | — | 3,320 | — | |||||||||||||||
Adjusted net income | $ | 20,969 | $ | 17,492 | $ | 17,072 | $ | 16,491 | $ | 16,235 | $ | 72,025 | $ | 64,504 | ||||||||
Return on average | 15.45 | % | 15.69 | % | 15.74 | % | 15.67 | % | 15.84 | % | 15.63 | % | 16.16 | % | ||||||||
Adjusted return on | 17.83 | % | 16.10 | % | 16.31 | % | 16.37 | % | 16.28 | % | 16.68 | % | 17.01 | % | ||||||||
Tangible book value per | ||||||||||||||||||||||
Total shareholder's equity | $ | 544,357 | $ | 445,888 | $ | 436,100 | $ | 427,969 | $ | 421,353 | $ | 544,357 | $ | 421,353 | ||||||||
Less: goodwill and core | (68,675) | — | — | — | — | (68,675) | — | |||||||||||||||
Adjust total shareholder's | $ | 475,682 | $ | 445,888 | $ | 436,100 | $ | 427,969 | $ | 421,353 | $ | 475,682 | $ | 421,353 | ||||||||
Shares of common stock | 28,817,967 | 25,537,746 | 25,537,746 | 25,402,782 | 25,402,782 | 28,817,967 | 25,402,782 | |||||||||||||||
Book value per share | 18.89 | % | 17.46 | % | 17.08 | % | 16.85 | % | 16.59 | % | 18.89 | % | 16.59 | % | ||||||||
Tangible book value per | 16.51 | % | 17.46 | % | 17.08 | % | 16.85 | % | 16.59 | % | 16.51 | % | 16.59 | % | ||||||||
METROCITY BANKSHARES, INC. | ||||||||||||||||||||||
As of and for the Three Months Ended | As of and for the Year Ended | |||||||||||||||||||||
December 31, | September 30, | June 30, | March 31, | December 31, | December 31, | December 31, | ||||||||||||||||
(Dollars in thousands, except per share data) | 2025 | 2025 | 2025 | 2025 | 2024 | 2025 | 2024 | |||||||||||||||
Selected income statement data: | ||||||||||||||||||||||
Interest income | $ | 60,257 | $ | 54,003 | $ | 54,049 | $ | 52,519 | $ | 52,614 | $ | 220,828 | $ | 212,913 | ||||||||
Interest expense | 24,332 | 22,211 | 21,871 | 21,965 | 22,554 | 90,379 | 94,767 | |||||||||||||||
Net interest income | 35,925 | 31,792 | 32,178 | 30,554 | 30,060 | 130,449 | 118,146 | |||||||||||||||
Provision for credit losses | (39) | (543) | 129 | 135 | 202 | (318) | 516 | |||||||||||||||
Noninterest income | 7,817 | 6,178 | 5,733 | 5,456 | 5,321 | 25,184 | 23,063 | |||||||||||||||
Noninterest expense | 20,434 | 14,674 | 14,113 | 13,799 | 14,326 | 63,020 | 53,379 | |||||||||||||||
Income tax expense | 5,035 | 6,569 | 6,843 | 5,779 | 4,618 | 24,226 | 22,810 | |||||||||||||||
Net income | 18,312 | 17,270 | 16,826 | 16,297 | 16,235 | 68,705 | 64,504 | |||||||||||||||
Per share data: | ||||||||||||||||||||||
Basic income per share | $ | 0.69 | $ | 0.68 | $ | 0.66 | $ | 0.64 | $ | 0.64 | $ | 2.67 | $ | 2.55 | ||||||||
Diluted income per share | $ | 0.68 | $ | 0.67 | $ | 0.65 | $ | 0.63 | $ | 0.63 | $ | 2.64 | $ | 2.52 | ||||||||
Dividends per share | $ | 0.25 | $ | 0.25 | $ | 0.23 | $ | 0.23 | $ | 0.23 | $ | 0.96 | $ | 0.83 | ||||||||
Book value per share (at period end) | $ | 18.89 | $ | 17.46 | $ | 17.08 | $ | 16.85 | $ | 16.59 | $ | 18.89 | $ | 16.59 | ||||||||
Tangible book value per share (at period end)(1) | $ | 16.51 | $ | 17.46 | $ | 17.08 | $ | 16.85 | $ | 16.59 | $ | 16.51 | $ | 16.59 | ||||||||
Shares of common stock outstanding | 28,817,967 | 25,537,746 | 25,537,746 | 25,402,782 | 25,402,782 | 28,817,967 | 25,402,782 | |||||||||||||||
Weighted average diluted shares | 26,806,181 | 25,811,422 | 25,715,206 | 25,707,989 | 25,659,483 | 26,005,582 | 25,582,121 | |||||||||||||||
Performance ratios: | ||||||||||||||||||||||
Return on average assets | 1.80 | % | 1.89 | % | 1.87 | % | 1.85 | % | 1.82 | % | 1.85 | % | 1.81 | % | ||||||||
Return on average equity | 15.45 | 15.69 | 15.74 | 15.67 | 15.84 | 15.63 | 16.16 | |||||||||||||||
Dividend payout ratio | 35.08 | 37.23 | 35.01 | 36.14 | 36.18 | 35.85 | 32.80 | |||||||||||||||
Yield on total loans | 6.42 | 6.37 | 6.49 | 6.40 | 6.31 | 6.42 | 6.38 | |||||||||||||||
Yield on average earning assets | 6.26 | 6.24 | 6.34 | 6.31 | 6.25 | 6.29 | 6.33 | |||||||||||||||
Cost of average interest-bearing liabilities | 3.36 | 3.42 | 3.39 | 3.48 | 3.55 | 3.41 | 3.72 | |||||||||||||||
Cost of interest-bearing deposits | 3.22 | 3.28 | 3.25 | 3.36 | 3.45 | 3.28 | 3.67 | |||||||||||||||
Net interest margin | 3.73 | 3.68 | 3.77 | 3.67 | 3.57 | 3.72 | 3.51 | |||||||||||||||
Efficiency ratio(2) | 46.71 | 38.65 | 37.23 | 38.32 | 40.49 | 40.49 | 37.80 | |||||||||||||||
Asset quality data (at period end): | ||||||||||||||||||||||
Net charge-offs/(recoveries) to average loans held for investment | (0.00) | % | 0.03 | % | 0.01 | % | 0.02 | % | 0.01 | % | 0.01 | % | 0.00 | % | ||||||||
Nonperforming assets to gross loans held for investment and OREO | 0.64 | 0.47 | 0.49 | 0.59 | 0.58 | 0.64 | 0.58 | |||||||||||||||
ACL to nonperforming loans | 107.48 | 137.66 | 129.76 | 110.52 | 104.08 | 107.48 | 104.08 | |||||||||||||||
ACL to loans held for investment | 0.68 | 0.60 | 0.60 | 0.59 | 0.59 | 0.68 | 0.59 | |||||||||||||||
Balance sheet and capital ratios: | ||||||||||||||||||||||
Gross loans held for investment to deposits | 111.84 | % | 110.43 | % | 116.34 | % | 114.73 | % | 115.66 | % | 111.84 | % | 115.66 | % | ||||||||
Noninterest bearing deposits to deposits | 21.42 | 20.22 | 20.41 | 19.73 | 19.60 | 21.42 | 19.60 | |||||||||||||||
Investment securities to assets | 1.38 | 0.94 | 0.93 | 0.93 | 0.77 | 1.38 | 0.77 | |||||||||||||||
Common equity to assets | 9.98 | 12.29 | 12.06 | 11.69 | 11.72 | 9.98 | 11.72 | |||||||||||||||
Leverage ratio | 10.00 | 12.21 | 11.91 | 11.76 | 11.57 | 10.00 | 11.42 | |||||||||||||||
Common equity tier 1 ratio | 15.90 | 19.93 | 19.91 | 19.23 | 19.17 | 15.90 | 19.17 | |||||||||||||||
Tier 1 risk-based capital ratio | 15.90 | 19.93 | 19.91 | 19.23 | 19.17 | 15.90 | 19.17 | |||||||||||||||
Total risk-based capital ratio | 16.84 | 20.74 | 20.78 | 20.09 | 20.05 | 16.84 | 20.05 | |||||||||||||||
Mortgage and SBA loan data: | ||||||||||||||||||||||
Mortgage loans serviced for others | $ | 702,586 | $ | 538,675 | $ | 559,112 | $ | 537,590 | $ | 527,039 | $ | 702,586 | $ | 527,039 | ||||||||
Mortgage loan production | 111,717 | 168,562 | 93,156 | 91,122 | 103,250 | 464,557 | 413,677 | |||||||||||||||
Mortgage loan sales | 197,553 | 18,248 | 54,309 | 40,051 | — | 310,161 | 187,490 | |||||||||||||||
SBA/USDA loans serviced for others | 685,481 | 460,720 | 480,867 | 474,143 | 479,669 | 685,481 | 479,669 | |||||||||||||||
SBA loan production | 32,575 | 17,727 | 29,337 | 20,012 | 35,730 | 100,051 | 90,815 | |||||||||||||||
SBA loan sales | 9,792 | 13,415 | 20,707 | 16,579 | 19,236 | 60,493 | 72,159 | |||||||||||||||
(1) | Non-GAAP measure, see "Explanation of Certain Unaudited Non-GAAP Financial Measures" for more information and for a reconciliation to GAAP. |
(2) | Represents noninterest expense divided by the sum of net interest income plus noninterest income. |
METROCITY BANKSHARES, INC. CONSOLIDATED BALANCE SHEETS (UNAUDITED) | |||||||||||||||
As of the Quarter Ended | |||||||||||||||
December 31, | September 30, | June 30, | March 31, | December 31, | |||||||||||
(Dollars in thousands) | 2025 | 2025 | 2025 | 2025 | 2024 | ||||||||||
ASSETS | |||||||||||||||
Cash and due from banks | $ | 370,832 | $ | 213,941 | $ | 273,596 | $ | 272,317 | $ | 236,338 | |||||
Federal funds sold | 12,844 | 13,217 | 12,415 | 12,738 | 13,537 | ||||||||||
Cash and cash equivalents | 383,676 | 227,158 | 286,011 | 285,055 | 249,875 | ||||||||||
Equity securities | 18,646 | 18,605 | 18,481 | 18,440 | 10,300 | ||||||||||
Securities available for sale (at fair value) | 47,179 | 15,365 | 15,030 | 15,426 | 17,391 | ||||||||||
Loans held for investment | 4,051,397 | 2,966,859 | 3,121,534 | 3,132,535 | 3,157,935 | ||||||||||
Allowance for credit losses | (27,843) | (17,940) | (18,748) | (18,592) | (18,744) | ||||||||||
Loans less allowance for credit losses | 4,023,554 | 2,948,919 | 3,102,786 | 3,113,943 | 3,139,191 | ||||||||||
Loans held for sale | 9,741 | 231,259 | 4,988 | 34,532 | — | ||||||||||
Accrued interest receivable | 20,298 | 16,912 | 16,528 | 16,498 | 15,858 | ||||||||||
Federal Home Loan Bank stock | 27,565 | 22,693 | 22,693 | 22,693 | 20,251 | ||||||||||
Premises and equipment, net | 29,879 | 17,836 | 17,872 | 18,045 | 18,276 | ||||||||||
Operating lease right-of-use asset | 15,193 | 7,712 | 8,197 | 7,906 | 7,850 | ||||||||||
Foreclosed real estate, net | 208 | 919 | 744 | 1,707 | 427 | ||||||||||
SBA servicing asset, net | 10,601 | 6,988 | 6,823 | 7,167 | 7,274 | ||||||||||
Mortgage servicing asset, net | 1,660 | 1,662 | 1,676 | 1,476 | 1,409 | ||||||||||
Bank owned life insurance | 75,786 | 75,148 | 74,520 | 73,900 | 73,285 | ||||||||||
Goodwill | 56,048 | — | — | — | — | ||||||||||
Core deposit intangible | 12,627 | — | — | — | — | ||||||||||
Interest rate derivatives | 6,343 | 9,435 | 12,656 | 17,166 | 21,790 | ||||||||||
Other assets | 29,391 | 28,852 | 26,683 | 25,771 | 10,868 | ||||||||||
Total assets | $ | 4,768,395 | $ | 3,629,463 | $ | 3,615,688 | $ | 3,659,725 | $ | 3,594,045 | |||||
LIABILITIES | |||||||||||||||
Noninterest-bearing deposits | $ | 780,828 | $ | 544,439 | $ | 548,906 | $ | 539,975 | $ | 536,276 | |||||
Interest-bearing deposits | 2,865,173 | 2,148,645 | 2,140,587 | 2,197,055 | 2,200,522 | ||||||||||
Total deposits | 3,646,001 | 2,693,084 | 2,689,493 | 2,737,030 | 2,736,798 | ||||||||||
Federal Home Loan Bank advances | 510,000 | 425,000 | 425,000 | 425,000 | 375,000 | ||||||||||
Operating lease liability | 15,306 | 7,704 | 8,222 | 7,962 | 7,940 | ||||||||||
Accrued interest payable | 10,731 | 3,567 | 3,438 | 3,487 | 3,498 | ||||||||||
Other liabilities | 42,000 | 54,220 | 53,435 | 58,277 | 49,456 | ||||||||||
Total liabilities | $ | 4,224,038 | $ | 3,183,575 | $ | 3,179,588 | $ | 3,231,756 | $ | 3,172,692 | |||||
SHAREHOLDERS' EQUITY | |||||||||||||||
Preferred stock | — | — | — | — | — | ||||||||||
Common stock | 1,159 | 255 | 255 | 254 | 254 | ||||||||||
Additional paid-in capital | 138,675 | 51,151 | 50,212 | 49,645 | 49,216 | ||||||||||
Retained earnings | 402,857 | 390,971 | 380,046 | 369,110 | 358,704 | ||||||||||
Accumulated other comprehensive income | 1,666 | 3,511 | 5,587 | 8,960 | 13,179 | ||||||||||
Total shareholders' equity | 544,357 | 445,888 | 436,100 | 427,969 | 421,353 | ||||||||||
Total liabilities and shareholders' equity | $ | 4,768,395 | $ | 3,629,463 | $ | 3,615,688 | $ | 3,659,725 | $ | 3,594,045 | |||||
METROCITY BANKSHARES, INC. CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED) | |||||||||||||||||||||
Three Months Ended | Year Ended | ||||||||||||||||||||
December 31, | September 30, | June 30, | March 31, | December 31, | December 31, | December 31, | |||||||||||||||
(Dollars in thousands) | 2025 | 2025 | 2025 | 2025 | 2024 | 2025 | 2024 | ||||||||||||||
Interest and dividend income: | |||||||||||||||||||||
Loans, including fees | $ | 57,335 | $ | 50,975 | $ | 50,936 | $ | 50,253 | $ | 49,790 | $ | 209,499 | $ | 200,770 | |||||||
Other investment income | 2,790 | 2,884 | 2,970 | 2,126 | 2,663 | 10,770 | 11,838 | ||||||||||||||
Federal funds sold | 132 | 144 | 143 | 140 | 161 | 559 | 305 | ||||||||||||||
Total interest income | 60,257 | 54,003 | 54,049 | 52,519 | 52,614 | 220,828 | 212,913 | ||||||||||||||
Interest expense: | |||||||||||||||||||||
Deposits | 19,623 | 17,799 | 17,496 | 17,977 | 18,618 | 72,895 | 80,060 | ||||||||||||||
FHLB advances and other borrowings | 4,709 | 4,412 | 4,375 | 3,988 | 3,936 | 17,484 | 14,707 | ||||||||||||||
Total interest expense | 24,332 | 22,211 | 21,871 | 21,965 | 22,554 | 90,379 | 94,767 | ||||||||||||||
Net interest income | 35,925 | 31,792 | 32,178 | 30,554 | 30,060 | 130,449 | 118,146 | ||||||||||||||
Provision for credit losses | (39) | (543) | 129 | 135 | 202 | (318) | 516 | ||||||||||||||
Net interest income after provision for loan losses | 35,964 | 32,335 | 32,049 | 30,419 | 29,858 | 130,767 | 117,630 | ||||||||||||||
Noninterest income: | |||||||||||||||||||||
Service charges on deposit accounts | 772 | 551 | 505 | 500 | 563 | 2,328 | 2,073 | ||||||||||||||
Other service charges, commissions and fees | 1,748 | 2,376 | 1,620 | 1,596 | 1,748 | 7,340 | 6,848 | ||||||||||||||
Gain on sale of residential mortgage loans | 2,808 | 166 | 579 | 399 | — | 3,952 | 1,914 | ||||||||||||||
Mortgage servicing income, net | 504 | 516 | 781 | 618 | 690 | 2,419 | 2,448 | ||||||||||||||
Gain on sale of SBA loans | 463 | 558 | 643 | 658 | 811 | 2,322 | 2,945 | ||||||||||||||
SBA servicing income, net | 800 | 1,203 | 642 | 913 | 956 | 3,558 | 4,243 | ||||||||||||||
Other income | 722 | 808 | 963 | 772 | 553 | 3,265 | 2,592 | ||||||||||||||
Total noninterest income | 7,817 | 6,178 | 5,733 | 5,456 | 5,321 | 25,184 | 23,063 | ||||||||||||||
Noninterest expense: | |||||||||||||||||||||
Salaries and employee benefits | 10,674 | 8,953 | 8,554 | 8,493 | 9,277 | 36,674 | 33,207 | ||||||||||||||
Occupancy and equipment | 1,581 | 1,410 | 1,380 | 1,417 | 1,406 | 5,788 | 5,524 | ||||||||||||||
Data Processing | 466 | 394 | 329 | 345 | 335 | 1,534 | 1,293 | ||||||||||||||
Advertising | 180 | 161 | 149 | 167 | 160 | 657 | 634 | ||||||||||||||
Merger-related expenses | 3,596 | 301 | 333 | 262 | — | 4,492 | — | ||||||||||||||
Other expenses | 3,937 | 3,455 | 3,368 | 3,115 | 3,148 | 13,875 | 12,721 | ||||||||||||||
Total noninterest expense | 20,434 | 14,674 | 14,113 | 13,799 | 14,326 | 63,020 | 53,379 | ||||||||||||||
Income before provision for income taxes | 23,347 | 23,839 | 23,669 | 22,076 | 20,853 | 92,931 | 87,314 | ||||||||||||||
Provision for income taxes | 5,035 | 6,569 | 6,843 | 5,779 | 4,618 | 24,226 | 22,810 | ||||||||||||||
Net income available to common shareholders | $ | 18,312 | $ | 17,270 | $ | 16,826 | $ | 16,297 | $ | 16,235 | $ | 68,705 | $ | 64,504 | |||||||
METROCITY BANKSHARES, INC. QTD AVERAGE BALANCES AND YIELDS/RATES | |||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||
December 31, 2025 | September 30, 2025 | December 31, 2024 | |||||||||||||||||||||||
Average | Interest and | Yield / | Average | Interest and | Yield / | Average | Interest and | Yield / | |||||||||||||||||
(Dollars in thousands) | Balance | Fees | Rate | Balance | Fees | Rate | Balance | Fees | Rate | ||||||||||||||||
Earning Assets: | |||||||||||||||||||||||||
Federal funds sold and other investments(1) | $ | 221,304 | $ | 2,551 | 4.57 | % | $ | 219,283 | $ | 2,760 | 4.99 | % | $ | 180,628 | $ | 2,560 | 5.64 | % | |||||||
Investment securities | 49,212 | 371 | 2.99 | 36,960 | 268 | 2.88 | 31,208 | 264 | 3.37 | ||||||||||||||||
Total investments | 270,516 | 2,922 | 4.29 | 256,243 | 3,028 | 4.69 | 211,836 | 2,824 | 5.30 | ||||||||||||||||
Construction and development | 35,440 | 692 | 7.75 | 29,130 | 613 | 8.35 | 17,974 | 384 | 8.50 | ||||||||||||||||
Commercial real estate | 1,062,523 | 22,717 | 8.48 | 812,759 | 17,239 | 8.42 | 757,937 | 16,481 | 8.65 | ||||||||||||||||
Commercial and industrial | 79,867 | 1,731 | 8.60 | 71,655 | 1,600 | 8.86 | 73,468 | 1,703 | 9.22 | ||||||||||||||||
Residential real estate | 2,367,289 | 32,141 | 5.39 | 2,261,108 | 31,480 | 5.52 | 2,287,731 | 31,172 | 5.42 | ||||||||||||||||
Consumer and other | 441 | 54 | 48.58 | 327 | 43 | 52.17 | 282 | 50 | 70.54 | ||||||||||||||||
Gross loans(2) | 3,545,560 | 57,335 | 6.42 | 3,174,979 | 50,975 | 6.37 | 3,137,392 | 49,790 | 6.31 | ||||||||||||||||
Total earning assets | 3,816,076 | 60,257 | 6.26 | 3,431,222 | 54,003 | 6.24 | 3,349,228 | 52,614 | 6.25 | ||||||||||||||||
Noninterest-earning assets | 212,002 | 193,365 | 192,088 | ||||||||||||||||||||||
Total assets | 4,028,078 | 3,624,587 | 3,541,316 | ||||||||||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||||||||||
NOW and savings deposits | 238,695 | 1,603 | 2.66 | 188,576 | 1,476 | 3.11 | 133,728 | 685 | 2.04 | ||||||||||||||||
Money market deposits | 1,027,611 | 6,895 | 2.66 | 974,500 | 6,480 | 2.64 | 991,207 | 6,347 | 2.55 | ||||||||||||||||
Time deposits | 1,151,537 | 11,125 | 3.83 | 986,719 | 9,843 | 3.96 | 1,025,049 | 11,586 | 4.50 | ||||||||||||||||
Total interest-bearing deposits | 2,417,843 | 19,623 | 3.22 | 2,149,795 | 17,799 | 3.28 | 2,149,984 | 18,618 | 3.45 | ||||||||||||||||
Borrowings | 453,928 | 4,709 | 4.12 | 425,000 | 4,412 | 4.12 | 375,000 | 3,936 | 4.18 | ||||||||||||||||
Total interest-bearing liabilities | 2,871,771 | 24,332 | 3.36 | 2,574,795 | 22,211 | 3.42 | 2,524,984 | 22,554 | 3.55 | ||||||||||||||||
Noninterest-bearing liabilities: | |||||||||||||||||||||||||
Noninterest-bearing deposits | 614,242 | 538,755 | 533,931 | ||||||||||||||||||||||
Other noninterest-bearing liabilities | 71,766 | 74,418 | 74,696 | ||||||||||||||||||||||
Total noninterest-bearing liabilities | 686,008 | 613,173 | 608,627 | ||||||||||||||||||||||
Shareholders' equity | 470,299 | 436,619 | 407,705 | ||||||||||||||||||||||
Total liabilities and shareholders' equity | $ | 4,028,078 | $ | 3,624,587 | $ | 3,541,316 | |||||||||||||||||||
Net interest income | $ | 35,925 | $ | 31,792 | $ | 30,060 | |||||||||||||||||||
Net interest spread | 2.90 | 2.82 | 2.70 | ||||||||||||||||||||||
Net interest margin | 3.73 | 3.68 | 3.57 | ||||||||||||||||||||||
______________________________________________ | ||||||
(1) | Includes income and average balances for term federal funds sold, interest-earning cash accounts and other miscellaneous interest-earning assets. | |||||
(2) | Average loan balances include nonaccrual loans and loans held for sale. | |||||
METROCITY BANKSHARES, INC. YTD AVERAGE BALANCES AND YIELDS/RATES | |||||||||||||||||
Year Ended | |||||||||||||||||
December 31, 2025 | December 31, 2024 | ||||||||||||||||
Average | Interest and | Yield / | Average | Interest and | Yield / | ||||||||||||
(Dollars in thousands) | Balance | Fees | Rate | Balance | Fees | Rate | |||||||||||
Earning Assets: | |||||||||||||||||
Federal funds sold and other investments(1) | $ | 208,059 | $ | 10,257 | 4.93 | % | $ | 185,696 | $ | 11,289 | 6.08 | % | |||||
Investment securities | 38,826 | 1,072 | 2.76 | 31,373 | 854 | 2.72 | |||||||||||
Total investments | 246,885 | 11,329 | 4.59 | 217,069 | 12,143 | 5.59 | |||||||||||
Construction and development | 29,061 | 2,365 | 8.14 | 17,148 | 1,511 | 8.81 | |||||||||||
Commercial real estate | 865,860 | 73,725 | 8.51 | 738,200 | 66,751 | 9.04 | |||||||||||
Commercial and industrial | 73,896 | 6,462 | 8.74 | 67,964 | 6,597 | 9.71 | |||||||||||
Residential real estate | 2,294,620 | 126,744 | 5.52 | 2,321,075 | 125,737 | 5.42 | |||||||||||
Consumer and other | 353 | 203 | 57.51 | 304 | 174 | 57.24 | |||||||||||
Gross loans(2) | 3,263,790 | 209,499 | 6.42 | 3,144,691 | 200,770 | 6.38 | |||||||||||
Total earning assets | 3,510,675 | 220,828 | 6.29 | 3,361,760 | 212,913 | 6.33 | |||||||||||
Noninterest-earning assets | 199,348 | 209,058 | |||||||||||||||
Total assets | 3,710,023 | 3,570,818 | |||||||||||||||
Interest-bearing liabilities: | |||||||||||||||||
NOW and savings deposits | 186,114 | 5,119 | 2.75 | 138,827 | 3,537 | 2.55 | |||||||||||
Money market deposits | 1,011,090 | 26,512 | 2.62 | 1,012,309 | 28,331 | 2.80 | |||||||||||
Time deposits | 1,027,849 | 41,264 | 4.01 | 1,031,942 | 48,192 | 4.67 | |||||||||||
Total interest-bearing deposits | 2,225,053 | 72,895 | 3.28 | 2,183,078 | 80,060 | 3.67 | |||||||||||
Borrowings | 423,883 | 17,484 | 4.12 | 365,990 | 14,707 | 4.02 | |||||||||||
Total interest-bearing liabilities | 2,648,936 | 90,379 | 3.41 | 2,549,068 | 94,767 | 3.72 | |||||||||||
Noninterest-bearing liabilities: | |||||||||||||||||
Noninterest-bearing deposits | 549,337 | 536,084 | |||||||||||||||
Other noninterest-bearing liabilities | 72,314 | 86,496 | |||||||||||||||
Total noninterest-bearing liabilities | 621,651 | 622,580 | |||||||||||||||
Shareholders' equity | 439,436 | 399,170 | |||||||||||||||
Total liabilities and shareholders' equity | $ | 3,710,023 | $ | 3,570,818 | |||||||||||||
Net interest income | $ | 130,449 | $ | 118,146 | |||||||||||||
Net interest spread | 2.88 | 2.61 | |||||||||||||||
Net interest margin | 3.72 | 3.51 | |||||||||||||||
______________________________________________ | ||||||
(1) | Includes income and average balances for term federal funds sold, interest-earning cash accounts and other miscellaneous interest-earning assets. | |||||
(2) | Average loan balances include nonaccrual loans and loans held for sale. | |||||
METROCITY BANKSHARES, INC. LOAN DATA | ||||||||||||||||||||||||||
As of the Quarter Ended | ||||||||||||||||||||||||||
December 31, 2025 | September 30, 2025 | June 30, 2025 | March 31, 2025 | December 31, 2024 | ||||||||||||||||||||||
% of | % of | % of | % of | % of | ||||||||||||||||||||||
(Dollars in thousands) | Amount | Total | Amount | Total | Amount | Total | Amount | Total | Amount | Total | ||||||||||||||||
Construction and development | $ | 41,796 | 1.0 | % | $ | 32,415 | 1.1 | % | $ | 30,149 | 1.0 | % | $ | 28,403 | 0.9 | % | $ | 21,569 | 0.7 | % | ||||||
Commercial real estate | 1,560,728 | 38.3 | 814,464 | 27.4 | 803,384 | 25.7 | 792,149 | 25.2 | 762,033 | 24.1 | ||||||||||||||||
Commercial and industrial | 96,360 | 2.4 | 69,430 | 2.3 | 73,832 | 2.3 | 71,518 | 2.3 | 78,220 | 2.5 | ||||||||||||||||
Residential real estate | 2,378,311 | 58.3 | 2,057,281 | 69.2 | 2,221,316 | 71.0 | 2,248,028 | 71.6 | 2,303,234 | 72.7 | ||||||||||||||||
Consumer and other | 627 | — | 325 | — | 200 | — | 67 | — | 260 | — | ||||||||||||||||
Gross loans held for investment | $ | 4,077,822 | 100.0 | % | $ | 2,973,915 | 100.0 | % | $ | 3,128,881 | 100.0 | % | $ | 3,140,165 | 100.0 | % | $ | 3,165,316 | 100.0 | % | ||||||
Unearned income | (6,621) | (7,056) | (7,347) | (7,630) | (7,381) | |||||||||||||||||||||
Loan discounts | (19,804) | — | — | — | — | |||||||||||||||||||||
Allowance for credit losses | (27,843) | (17,940) | (18,748) | (18,592) | (18,744) | |||||||||||||||||||||
Net loans held for investment | $ | 4,023,554 | $ | 2,948,919 | $ | 3,102,786 | $ | 3,113,943 | $ | 3,139,191 | ||||||||||||||||
METROCITY BANKSHARES, INC. NONPERFORMING ASSETS | ||||||||||||||||
As of the Quarter Ended | ||||||||||||||||
December 31, | September 30, | June 30, | March 31, | December 31, | ||||||||||||
(Dollars in thousands) | 2025 | 2025 | 2025 | 2025 | 2024 | |||||||||||
Nonaccrual loans | $ | 25,906 | $ | 13,032 | $ | 14,448 | $ | 16,823 | $ | 18,010 | ||||||
Past due loans 90 days or more and still accruing | — | — | — | — | — | |||||||||||
Total non-performing loans | 25,906 | 13,032 | 14,448 | 16,823 | 18,010 | |||||||||||
Other real estate owned | 208 | 919 | 744 | 1,707 | 427 | |||||||||||
Total non-performing assets | $ | 26,114 | $ | 13,951 | $ | 15,192 | $ | 18,530 | $ | 18,437 | ||||||
Nonperforming loans to gross loans held for investment | 0.64 | % | 0.44 | % | 0.46 | % | 0.54 | % | 0.57 | % | ||||||
Nonperforming assets to total assets | 0.55 | 0.38 | 0.42 | 0.51 | 0.51 | |||||||||||
Allowance for credit losses to non-performing loans | 107.48 | 137.66 | 129.76 | 110.52 | 104.08 | |||||||||||
METROCITY BANKSHARES, INC. ALLOWANCE FOR LOAN LOSSES | ||||||||||||||||||||||
As of and for the Three Months Ended | As of and for the Year Ended | |||||||||||||||||||||
December 31, | September 30, | June 30, | March 31, | December 31, | December 31, | December 31, | ||||||||||||||||
(Dollars in thousands) | 2025 | 2025 | 2025 | 2025 | 2024 | 2025 | 2024 | |||||||||||||||
Balance, beginning of period | $ | 17,940 | $ | 18,748 | $ | 18,592 | $ | 18,744 | $ | 18,589 | $ | 18,744 | $ | 18,112 | ||||||||
First IC Day 1 ACL balance | 9,885 | — | — | — | — | 9,885 | — | |||||||||||||||
Net charge-offs/(recoveries): | ||||||||||||||||||||||
Construction and development | — | — | — | — | — | — | — | |||||||||||||||
Commercial real estate | (1) | 110 | 62 | (1) | — | 170 | (83) | |||||||||||||||
Commercial and industrial | (5) | 117 | (2) | 170 | 99 | 280 | 119 | |||||||||||||||
Residential real estate | — | — | — | — | — | — | — | |||||||||||||||
Consumer and other | — | — | — | — | — | — | — | |||||||||||||||
Total net charge-offs/(recoveries) | (6) | 227 | 60 | 169 | 99 | 450 | 36 | |||||||||||||||
Provision for loan losses | 12 | (581) | 216 | 17 | 254 | (336) | 668 | |||||||||||||||
Balance, end of period | $ | 27,843 | $ | 17,940 | $ | 18,748 | $ | 18,592 | $ | 18,744 | $ | 27,843 | $ | 18,744 | ||||||||
Total loans at end of period(1) | $ | 4,077,822 | $ | 2,973,915 | $ | 3,128,881 | $ | 3,140,165 | $ | 3,165,316 | $ | 4,077,822 | $ | 3,165,316 | ||||||||
Average loans(1) | $ | 3,441,913 | $ | 3,124,291 | $ | 3,130,515 | $ | 3,167,085 | $ | 3,135,093 | $ | 3,202,087 | $ | 3,125,389 | ||||||||
Net charge-offs/(recoveries) to average loans | (0.00) | % | 0.03 | % | 0.01 | % | 0.02 | % | 0.01 | % | 0.01 | % | 0.00 | % | ||||||||
Allowance for loan losses to total loans | 0.68 | 0.60 | 0.60 | 0.59 | 0.59 | 0.68 | 0.59 | |||||||||||||||
______________________________________________ | |||||
(1) | Excludes loans held for sale. | ||||
View original content to download multimedia:https://www.prnewswire.com/news-releases/metrocity-bankshares-inc-reports-earnings-for-fourth-quarter-and-year-ended-2025-302674708.html
SOURCE MetroCity Bankshares, Inc.